OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

CONTENTS PAGES
Trustees'
Annual
Report
1-4
Independent
Examiner's
Report
Receipts and Payments Account
Statement
ofAssets and
Liabilities
Notes tothe Accounts 8-9

FOR THE YEAR ENDED 31 DECEMBER 2023
Notes 2023 2022
E E
RECEIPTS
Voluntary
Receipts
2,146 146
Investment
Dividends
and Interest 173,010 167,617
175,156 167,763
ASSETAND INVESTMENT SALES
Receipts from Sale ofinvestments 462,436 623,876
TOTAL RECEIPTS 637,592 791,639
PAYMENTS
Investment
Management
Costs 36,672 37,407
Costs ofCharitable
Activities
Grants to Individuals 14,973 16,550
Grants to Institutions 171,839 111,851
186,812 128,401
Governance
Costs
1,680 1,972
225,164 167,780
ASSETAND INVESTMENT PURCHASES
Purchase ofinvestments 605,789 602,703
TOTAL PAYMENTS 830,953 770,483
RECEIPTS/(PAYMENTS) (193,361) 21,156
Cash Funds at 1January 609,300 588,144
CASH FUNDS AT31DECEMBER 415,939 609,300

FOR THE YEAR ENDED 31DECEMBER 2023
Notes 2023 2022
E f
CASH FUNDS
Bank Accounts 11,783 37,884
Cash Held by Investment Managers 404,156 571,416
415,939 609,300
OTHER MONETARY ASSETS
Loan to Freemasons of Bristol Limited 250,000 250,000
INVESTMENT ASSETS
UK Listed Investments 1,940,384 2,024,881
Overseas
Listed Investments
2,362,574 2,008,142
UK Fixed Interest Securities 1,057,414 835,497
Property 105,357
Alternatives 533,081 566,369
5,893,453 5,540,246
NET ASSETS 6,559,392 6,399,546

INVESTMENT INCOME INVESTMENT INCOME 2023 2022
E E
Dividends - UK Equities 91,413 98,161
Dividends -Overseas Securities 51,513 46,245
Interest - UK Fixed Interest Securities 21,524 22,476
Interest on Cash Deposits 8,560 735
173,010 167,617

2023 2022
E E
Independent Examination 1,140 1,260
Administration Expenses 259 700
Finance Costs 281 12
1,680 1,972

2023 2022
f f
Movements in Fixed Asset lnvestments:-
Market Value at 1January 5,540,246 5,976,011
Acquisitions at Cost 605,789 602,703
Disposals at Carrying
Value
(462,436) (623,876)
Gains/(Losses)
on Investment
Assets 209,854 (414,592)
Market Value at 31December 5,893,453 5,540,246