OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Charity number: 206425

NORWICH CHURCH OF ENGLAND YOUNG MEN'S SOCIETY

UNAUDITED

TRUSTEES' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

NORWICH CHURCH OF ENGLAND YOUNG MEN'S SOCIETY

CONTENTS

Page
Reference and administrative details of the Charity, its Trustees and advisers 1
Trustees' report 2 - 4
Independent examiner's report 5
Statement of financial activities 6
Balance sheet 7
Notes to the financial statements 8 - 19

NORWICH CHURCH OF ENGLAND YOUNG MEN'S SOCIETY

REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 DECEMBER 2021

Trustees M Preston
A Owen,Treasurer
P Thomas,Chair
C Rapley
Charity registered
number
206425
Principal office
3 Brigg Street
Norwich
Norfolk
NR2 1QN
Accountants
Larking Gowen LLP
Chartered Accountants
King Street House
15 Upper King Street
Norwich
NR3 1RB
Bankers
Barclays Bank PLC
5/7 Red Lion Street
Norwich
Solicitors
Rogers & Norton
The Old Chapel
5-7 Willow Lane
Norwich
NR2 1EU

Page 1

NORWICH CHURCH OF ENGLAND YOUNG MEN'S SOCIETY

TRUSTEES' REPORT FOR THE YEAR ENDED 31 DECEMBER 2021

The Trustees present their annual report together with the financial statements of the Charity for the 1 January 2021 to 31 December 2021.

Objectives and activities

a. Policies and objectives

The objects of the society are to promote the welfare of its members spiritually, socially, intellectually and physically and to aid missions at home and abroad.

b. Activities undertaken to achieve objectives

The society’s policy objectives are met by the provision of sports facilities at Brigg Street Norwich and Hilltops Swardeston. The trustees are mindful of the need to ensure the activities of the charity fulfil the criteria for public benefit and have given careful consideration to the Charity Commissions general guidance.

c. Donations and grant-making policies

The society makes charitable donations to other organisations catering for young people and religious activities at home and abroad.

Grant and donation applications are reviewed by the Secretary and discussed at the meetings of the Finance Committee. Recommendations are subsequently put to the General Committee for approval.

d. Main activities undertaken to further the Charity's purposes for the public benefit

The trustees have had due regard to the Charity Commission guidance on public benefit. The activities undertaken to further the charity's purposes for the public benefit are described above.

Achievements and performance

a. Review of activities

The society provides table tennis facilities to its own teams at Brigg Street. The society also supported its own football and cricket teams.

In keeping with the society’s objectives particular support has been given to young persons via the CEYMS / Swardeston Youth Cricket Development Programme, and Norfolk Cricket Board with donations of £11,000 (2020: £10,000).

In addition the society has made charitable donations of £Nil (2020: £127) to aid young people and associated organisations in this country and overseas.

There is a net deficit before the realised and unrealised gains on investments of £89,317 (2020: net gain of £11,305).

b. Investment policy and performance

The society invests in stocks and shares using a professional firm of stockbrokers for advice. The society also invests in property. These generate the majority of the society's income and may provide capital growth. The current market value of the charity's UK quoted investments is £665,771 (2020: £689,591) and they have a historical cost value of £373,846 (2020: £416,196).

Page 2

NORWICH CHURCH OF ENGLAND YOUNG MEN'S SOCIETY

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021

Financial review

a. Going concern

The trustees are satisfied with the year-end financial position and that the charity remains a going concern.

b. Reserves policy

The trustees have reviewed the reserves of the charity. This review encompassed the nature of the income and expenditure streams, the need to match income with fixed commitments and the nature of the reserves. There is a need to retain sufficient reserves to fund the expected annual deficit and to guard against the potential loss of rental income.

During the year the charity’s unrestricted reserves decreased from £1,381,262 to £1,336,946. With free reserves of £705,549 (2020: £761,878), being reserves excluding restricted funds and tangible fixed assets.

Restricted funds have decreased from £2,228 to £2,077 as a result of the revaluation on the restricted COIF shares.

Structure, governance and management

a. Constitution

Norwich Church of England Young Men's Society is a registered charity, number 206425, and is constituted under a Trust deed.

b. Methods of appointment or election of Trustees

In looking for new trustees, the existing trustees bear in mind the experience and qualification of possible candidates who are supportive of the Charity’s aims. Successful candidates are elected at a meeting of existing trustees.

c. Organisational structure and decision-making policies

The trustees hold ad hoc meetings to consider major matters affecting the society. They and the general committee are responsible for the day to day running of the society. The general committee members are elected at the annual general meeting.

Plans for future periods

A new tenant has been secured for the unit vacated in 2019 and following a fit out of the unit and a period of rent-free, the society will again receive revenue from this in the later part of 2022.

Ongoing discussions with Lakenham Hewett rugby club concerning revisions to their lease have resumed.

The Trustees’ continue to explore alternative uses for the vacant parts of Brigg Street following the closure of the premises during the covid pandemic.

Page 3

NORWICH CHURCH OF ENGLAND YOUNG MEN'S SOCIETY

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021

Statement of Trustees' responsibilities

The Trustees are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England & Wales requires the Trustees to prepare financial statements for each financial which give a true and fair view of the state of affairs of the Charity and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Charity's transactions and disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Trust deed. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approved by order of the members of the board of Trustees and signed on their behalf by:

…..…..…..…..…..….. A Owen Trustee 25.10.22. Date: …..…..…..…..

Page 4

NORWICH CHURCH OF ENGLAND YOUNG MEN'S SOCIETY

INDEPENDENT EXAMINER'S REPORT FOR THE YEAR ENDED 31 DECEMBER 2021

Independent examiner's report to the Trustees of Norwich Church of England Young Men's Society ('the Charity')

I report to the charity Trustees on my examination of the accounts of the Charity for the year ended 31 December 2021.

Responsibilities and basis of report

As the Trustees of the Charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the 2011 Act').

I report in respect of my examination of the Charity's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

Your attention is drawn to the fact that the Charity has prepared the accounts in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn.

I understand that this has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the Charity as required by section 130 of the 2011 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

This report is made solely to the Charity's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the Charity's Trustees those matters I am required to state to them in an Independent Examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the Charity and the Charity's Trustees as a body, for my work or for this report.

Signed: …..…..…..…..…..….. Dated: 25 October 2022

Giles Kerkham FCA DChA

Larking Gowen LLP Chartered Accountants Norwich

Page 5

NORWICH CHURCH OF ENGLAND YOUNG MEN'S SOCIETY

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2021

Note
Income from:
Donations and legacies
2
Charitable activities
3
Investments
4
Total income
Expenditure on:
Charitable activities
5
Total expenditure
Net
(expenditure)
/
income
before net gains on investments
Net gains on investments
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Net movement in funds
Total funds carried forward
Restricted
funds
2021
£
-
-
-
-
-
-
-
(151)
(151)
2,228
(151)
2,077
Unrestricted
funds
2021
£
42,655
-
58,196
100,851
190,168
190,168
(89,317)
45,001
(44,316)
1,381,262
(44,316)
1,336,946
Total
funds
2021
£
42,655
-
58,196
100,851
190,168
190,168
(89,317)
44,850
(44,467)
1,383,490
(44,467)
1,339,023
Total
funds
2020
£
86,586
3,991
167,333
257,910
246,605
246,605
11,305
14,752
26,057
1,357,433
26,057
1,383,490

The Statement of financial activities includes all gains and losses recognised in the year.

The notes on pages 8 to 19 form part of these financial statements.

Page 6

NORWICH CHURCH OF ENGLAND YOUNG MEN'S SOCIETY

BALANCE SHEET AS AT 31 DECEMBER 2021

Note
Fixed assets
Tangible assets
9
Investments
11
Current assets
Stocks
Debtors
12
Cash at bank and in hand
Creditors:
amounts
falling
due
within one year
13
Net current assets
Total net funds
Charity funds
Restricted funds
14
Unrestricted funds
14
Total funds
-
15,030
52,226
2021
£
631,397
665,771
1,297,168
41,855
1,339,023
2,077
1,336,946
1,339,023
9
22,165
74,765
2020
£
619,384
689,591
1,308,975
74,515
67,256
(25,401)
94,337
(22,424)
1,383,490
2,228
1,381,262
1,383,490

The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:

…..…..…..…..…..….. A Owen Trustee

Date: …..…..…..….. 25.10.22

The notes on pages 8 to 19 form part of these financial statements.

Page 7

NORWICH CHURCH OF ENGLAND YOUNG MEN'S SOCIETY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

1. Accounting policies

1.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.

Norwich Church of England Young Men's Society meets the definition of a public benefit entity under FRS 102

1.2 Income

All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Grants are included in the Statement of financial activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.

Gifts in kind donated for distribution are included at valuation and recognised as income when they are distributed to the projects. Gifts donated for resale are included as income when they are sold

1.3 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity.

Expenditure on charitable activities is incurred on directly undertaking the activities which further the Charity's objectives, as well as any associated support costs.

All expenditure is inclusive of irrecoverable VAT.

1.4 Government grants

Government grants relating to tangible fixed assets are treated as deferred income and released to the Statement of financial activities over the expected useful lives of the assets concerned. Other grants are credited to the Statement of financial activities as the related expenditure is incurred.

1.5 Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Charity; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.

Page 8

NORWICH CHURCH OF ENGLAND YOUNG MEN'S SOCIETY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

1. Accounting policies (continued)

1.6 Tangible fixed assets and depreciation

The charity previously adopted a policy to write off expenditure directly to the statement of financial activities in respect of plant and machinery (of a capital nature). A policy of capitalising fixed assets costing in excess of £599 and charging depreciation was adopted from 1 January 2002 for all plant and equipment purchased thereafter.

Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.

Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Freehold property - 2% straight line Plant and machinery - 15% reducing balance / 33% straight line

1.7 Investments

Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the Balance sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as ‘Gains/(Losses) on investments’ in the Statement of financial activities.

1.8 Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

1.9 Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

1.10 Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

1.11 Liabilities and provisions

Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

Page 9

NORWICH CHURCH OF ENGLAND YOUNG MEN'S SOCIETY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

1. Accounting policies (continued)

1.12 Financial instruments

The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measures at their settlement value.

1.13

Pensions

The Charity operates a defined contribution pension scheme and the pension charge represents the amounts payable by the Charity to the fund in respect of the year.

1.14 Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.

Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

Investment income, gains and losses are allocated to the appropriate fund.

2. Income from donations and legacies

Grants
Government grants
Total 2021
Unrestricted
funds
2021
£
21,367
21,288
42,655
Total
funds
2021
£
21,367
21,288
42,655
Total
funds
2020
£
23,400
63,186
86,586

During the year Local Authority Discretionary grants totalling £21,288 (2020: £36,334) were received from Norfolk City Council and South Norfolk District Council as part of the Government's response to the Covid-19 global pandemic.

The charity also received £21,367 (2020: £Nil) from the Football Foundation towards the cost of a new tractor.

The charity also received funds of £Nil (2020: £26,852) as part of the Coronavirus Job Retention Scheme. Funding represents some of the costs of employing certain staff unable to carry out their duties as a result of the coronavirus crisis.

Page 10

NORWICH CHURCH OF ENGLAND YOUNG MEN'S SOCIETY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

3. Income from charitable activities

Members’ subscriptions
Sports charges
Canteen
Total 2021
4.
Investment income
Investment property rentals
Listed investments income
Investment cash income
Total 2021
5.
Analysis of expenditure by activities
Governance
Members’ activities
Charitable donations
Total 2021
Activities
undertaken
directly
2021
£
-
167,402
11,000
178,402
Total
funds
2021
£
-
-
-
-
Total
funds
2021
£
39,634
18,562
-
58,196
Support
costs
2021
£
11,766
-
-
11,766
Total
funds
2020
£
1,220
2,047
724
3,991
Total
funds
2020
£
149,248
17,719
366
167,333
Total
funds
2021
£
11,766
167,402
11,000
190,168

Page 11

NORWICH CHURCH OF ENGLAND YOUNG MEN'S SOCIETY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

5. Analysis of expenditure by activities (continued)

Governance
Members’ activities
Charitable donations
Total 2021
Activities
undertaken
directly
2020
£
-
218,944
10,127
229,071
Support
costs
2020
£
17,534
-
-
17,534
Total
funds
2020
£
17,534
218,944
10,127
246,605

Charitable donations includes payment of £11,000 (2020: £10,000) to CEYMS / Swardestonm Cricket Club Youth Section.

Analysis of direct costs

Staff costs
Rates and insurance
Telephone
Light and heat
Property equipment and repairs
Printing, postage and stationery
Sundry
Travelling
Profit on disposal of equipment
Property depreciation
Equipment depreciation
Charitable donations
Playing field maintenance
Sports charges
Total 2021
Members
activities
2021
£
76,526
47,096
442
5,532
6,003
147
2,232
23
(6,537)
12,844
10,364
-
7,730
5,000
167,402
Charitable
donations
2021
£
-
-
-
-
-
-
-
-
-
-
-
11,000
-
-
11,000
Total
funds
2021
£
76,526
47,096
442
5,532
6,003
147
2,232
23
(6,537)
12,844
10,364
11,000
7,730
5,000
178,402

Page 12

NORWICH CHURCH OF ENGLAND YOUNG MEN'S SOCIETY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

5. Analysis of expenditure by activity (continued)

Staff costs
Rates and insurance
Telephone
Light and heat
Property equipment and repairs
Cleaning
Printing, postage and stationery
Papers and magazines
Sundry
Travelling
Water cooler
Property depreciation
Equipment depreciation
Charitable donations
Playing field maintenance
Sports charges
Total 2021
Members
activities
2020
£
149,437
16,743
1,242
7,535
10,005
434
597
455
1,508
38
249
12,844
7,005
-
6,063
4,789
218,944
Charitable
donations
2020
£
-
-
-
-
-
-
-
-
-
-
-
-
-
10,127
-
-
10,127
Total
funds
2020
£
149,437
16,743
1,242
7,535
10,005
434
597
455
1,508
38
249
12,844
7,005
10,127
6,063
4,789
229,071

6. Independent examiner’s remuneration

2021 2020
£ £
Fees payable to the Charity’s independent
examiner for the independent examination 2,450 3,342
Fees payable to the Charity’s independent
examiner for other services 800 83

Page 13

NORWICH CHURCH OF ENGLAND YOUNG MEN'S SOCIETY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

7. Staff costs

2021 2020
£ £
Wages and salaries 72,133 143,956
Social security costs 2,850 8,356
Pension contributions 1,543 1,079
Total 2021 76,526 153,391
he average number of persons employed by the Charity during the year was as follows:
2021 2020
No. No.
6 12

The average number of persons employed by the Charity during the year was as follows:

No employee received remuneration amounting to more than £60,000 in the year.

The Key Management Personnel (KMP) of the charity are represented by the trustees and general committee who are not remunerated and the charity's secretary. During the period total KMP compensation totalled £27,256 (2020: £27,515).

Included in the wages and salary costs above, are ex gratia payments of £6,000 (2020: £Nil).

8. Trustees’ remuneration and expenses

During the year, no Trustees received any remuneration or other benefits (2020: £Nil).

During the year, no Trustee expenses have been incurred (2020: £Nil).

Page 14

NORWICH CHURCH OF ENGLAND YOUNG MEN'S SOCIETY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

9. Tangible fixed assets

Cost or valuation
At 1 January 2021
Additions
Disposals
At 31 December 2021
Depreciation
At 1 January 2021
Charge for the year
On disposals
At 31 December 2021
Net book value
At 31 December 2021
At 31 December 2020
Freehold
property
£
730,913
-
-
730,913
171,357
12,844
-
184,201
546,712
559,556
Plant and
machinery
£
158,411
37,184
(13,800)
181,795
98,583
10,364
(11,837)
97,110
84,685
59,828
Total
£
889,324
37,184
(13,800)
912,708
269,940
23,208
(11,837)
281,311
631,397
619,384

The value for insurance purposes of the premises owned by the charity amounts to £5,339,674 (2020: £4,873,500). The trustees estimate the market value of these properties to be in excess of their book value.

The land and buildings at Brigg Street, Norwich comprise two let shops and the Society's rooms used for the direct charitable purposes. It is not possible to separately identify the investment property element and charitable element. For the purposes of property ownership, the trustees have obtained an order vesting the freehold property in the Official Custodian for Charities.

10. Freehold land and buildings at cost comprise:

Society’s rooms Brigg Street House
23.14 acre playing field at Hilltops Swardeston
Sports Pavillion at Hilltops Swardeston
Storage Building at Hilltops Swardeston
2021
£
209,220
92,892
378,987
49,814
730,913
2020
£
209,220
92,892
378,987
49,814
730,913

Page 15

NORWICH CHURCH OF ENGLAND YOUNG MEN'S SOCIETY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

11. Fixed asset investments

Cost of valuation
At 1 January 2021
Additions
Disposals
Revaluations
At 31 December 2021
Listed
investments
£
689,591
86,751
(155,421)
44,850
665,771

The historical cost of investments at 31 December 2021 was £373,846 (2020: £416,196).

Material investments
COIF Charities Fixed Interest Fund
12.
Debtors
Due within one year
Trade debtors
Prepayments and accrued income
13.
Creditors: Amounts falling due within one year
Trade creditors
Other creditors
Accruals and deferred income
2021
£
111,357
2021
£
1,544
13,486
15,030
2021
£
6,300
2,408
16,693
25,401
2020
£
119,432
2020
£
-
22,165
22,165
2020
£
10,465
-
11,959
22,424

Page 16

NORWICH CHURCH OF ENGLAND YOUNG MEN'S SOCIETY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

13. Creditors: Amounts falling due within one year (continued)

Deferred income at 1 January 2021
Resources deferred during the year
Amounts released from previous periods
Deferred income at 31 December 2021
eferred income relates to rent received in advance.
tatement of funds – current year
Balance
at 1
January
2021
Income
Expenditure
Unrestricted funds
Designated funds:
Cricket nets
8,596
-
(1,289)
Fixed asset fund
610,788
-
(21,919)
619,384
-
(23,208)
General funds:
General fund
761,878
100,851
(166,960)
Total unrestricted
1,381,262
100,851
(190,168)
Restricted funds:
Restricted funds
2,228
-
-
Total funds
1,383,490
100,851
(190,168)
2021
£
6,250
13,333
(6,250)
13,333
Transfers
Gains /
(losses)
-
-
35,221
-
35,221
-
(35,221)
45,001
-
45,001
-
(151)
-
44,850
2020
£
36,600
6,250
(36,600)
6,250
Balance
at 31
December
2021
7,307
624,090
631,397
705,549
1,336,946
2,077
1,339,023

Deferred income relates to rent received in advance.

14. Statement of funds – current year

Page 17

NORWICH CHURCH OF ENGLAND YOUNG MEN'S SOCIETY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

14. Statement of funds – prior year

Unrestricted funds
Designated funds:
Cricket nets
Fixed asset fund
General funds:
General fund
Total unrestricted
Restricted funds:
Restricted funds
Total funds
Balance
at 1
January
2020
10,113
597,920
608,033
747,245
1,355,278
2,155
1,357,433
Income
-
-
-
257,910
257,910
-
257,910
Expenditure
(1,517)
(18,332)
(19,849)
(226,756)
(246,605)
-
(246,605)
Transfers
-
31,200
31,200
(31,200)
-
-
-
Gains /
(losses)
-
-
-
14,679
14,679
73
14,752
Balance
at 31
December
2020
8,596
610,788
619,384
761,878
1,381,262
2,228
1,383,490

15. Analysis of net assets between funds

Tangible fixed assets
Fixed asset investments
Current assets
Current liabilities
Total 2021
Tangible fixed assets
Fixed asset investments
Current assets
Current liabilities
Total 2021
Restricted
funds
2021
£
-
2,077
-
-
2,077
Restricted
funds
2020
£
-
2,228
-
-
2,228
Unrestricted
funds
2021
£
631,397
663,694
67,256
(25,401)
1,336,946
Unrestricted
funds
2020
£
619,384
687,363
96,939
(22,424)
1,381,262
Total
funds
2021
£
631,397
665,771
67,256
(25,401)
1,339,023
Total
funds
2020
£
619,384
689,591
96,939
(22,424)
1,383,490

Page 18

NORWICH CHURCH OF ENGLAND YOUNG MEN'S SOCIETY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

16. Pension commitments

Total pension contributions in the year were £1,543 (2020: £1,079). £897 (2020: £nil) was unpaid at the year end.

17. Related party transactions

There were no related party transactions during the year requiring disclosure, nor are there any outstanding balances owing between related parties and the Charity at 31 December 2021.

Page 19