OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page:—
Admnistrative Details
Trustees'
Report
Indepependent Examiner's Report
Summary
ofReceipts & Payments
Statement
of
Assets 5 Liabilities
Notes to the Accounts

2020 2019
E E
RECEIPTS
Land Rents 6,640.32 8,234.12
Shooting
Rights
185.00 185.00
Rental
Oil Tanks
200.00 200.00
Cleaves Rents 41,183.70 38,196.09
Gas/water
repayments
5,166.25 4,985.38
Guest Room 160.00 120.00
Bank Interest 1,004.38 2,332.58
Donations
and miscellaneous
20,368.40 (191.15)
Sale of29 High Street 0.00 1,000.00
74,908.05 55,062.02
PAYMENTS
Cleaves House 6,037.31 42,570.57
Insurance 2,917.75 2,848.01
Professional fees 179.00 0.00
Clerk 1,470.00 1,470.00
Utilities 9,396.23 8,905.75
General expenses 34.99 116.13
Gardener/Cleaner 728.00 0.00
Independent
examination
fees 230.00 220.00
Garden renovation 6,980.76 61,832.30
27,974.04 117,962.76
Net surplus
in year
46,934.01 (62,900.74)
Opening
bank balance
393,476.86 456,377.60
Closing bank balance 440,410.87 393,476.86

Notes 2020 2019
E E
FIXED ASSETS
Almshouses 984,000.00 984,000.00
3 Plots of Land 166,590.00 166,590.00
1,150,590.00 1,150,590.00
CURRENT ASSETS
Bank and cash balances
Community Account 27,544.43 11,614.80
CCLA Deposit Account 412,866.44 381,862.06
440,410.87 393,476.86
Total Assets less Liabilities 1,591,000.87 1,544,066.86
CHARITY FUNDS
Endowment 1,891,151.16 1,891,151.16
Unrestricted (65,457.29) (112,391.30)
Revaluation reserve (234,693.00) (234,693.00)
1,591,000.87 1,544,066.86