| 28.2.23 | 28.2.22 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| funds | fund | funds | funds | |||
| Notes | f, | 6 | 6 | |||
| INCOME AND ENDOWMENTS FROM | ||||||
| Donations and legacies |
27,488 | 27,4$$ | ||||
| Investment income |
2 | 2dt56 | 2,056 | 707 | ||
| Other income | 30 | 30 | ||||
| Total | 2,086 | 27/$$ | 29474 | 707 | ||
| EXPENDITURE ON | ||||||
| Charitable uctlviUes |
||||||
| Bank charges | 20 | |||||
| Accountancy fees |
||||||
| Ir3$0 | 1880 | 1,380 | ||||
| Exchange gain | ||||||
| (9$2) | (982) | 720 | ||||
| Donations to UK Charities | ||||||
| Donations to ChariYics |
in USA | |||||
| 9,332 | 9432 | 10,731 | ||||
| Tetal | 9,730 | 9,730 | 13,351 | |||
| NKT INCOME/(EXPENDITURE) | (7,644) | 27,4$8 | 19dt44 | (12,644) | ||
| Other recogaised gainsl(lossm) | ||||||
| Gainer(losses) on revaluation offixed assets |
(18,785) | (18,785) | 43,764 | |||
| Net movement in fuads |
(7di44) | 8,703 | 1,059 | 31,120 | ||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought forward |
601450 | 301444 | 361,694 | 330,574 | ||
| TOTAL FUNDS CARRIED FORWARD | 52,$06 | 309,947 | 362,753 | 361,694 |
| 28.523 | 28.2.22 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| funds | fund | funds | funds | ||
| Notes | f | f. | |||
| FIXEDASSETS | |||||
| Investments | 5 | 239 | 309,947 | 310,186 | 301,483 |
| CURRENT ASSETS | |||||
| Cash at bank | 66,142 | 66,142 | 63311 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
6 | (13,575j | (I3,575J | (3,000) | |
| NKT CURRENT ASSETS | 52467 | 52/67 | 60,211 | ||
| TOTAL ASSETS LESS CURRENT | |||||
| LIABII.ITIES | 52dt06 | 309,947 | 362,753 | 361,694 | |
| NET ASSETS | 52,806 | 309e947 | 362,753 | 361,694 | |
| FUNDS | |||||
| Unrestricted funds |
52dt06 | 60,450 | |||
| Restricted funds | 309,947 | 301,244 | |||
| TOTAL FUNDS | 362,753 | 361,694 |
| 2. | INVESTMENT INCOME | ||||
| 2&&23 | 28.2.22 | ||||
| 8 | 6 | ||||
| Dividends | received | 23156 | 707 | ||
| 3, | GRANTS | PAYABLE | 2&2.23 | 2$.2.22 | |
| 8 | 6 | ||||
| Donations | to VK Charities | ||||
| 300 | |||||
| Dontuions | to Charities in VSA | ||||
| 9~2 | 10,731 | ||||
| 9432 | 11,231 | ||||
| The total | grants paid to institutions | during the year was as follows: | 28.223 | 28.2.22 | |
| Chai Cancer Care | 499 | ||||
| Temple Beth Sho lorn Florida Studio Theatre |
1,093 4,127 |
2,642 3,644 |
|||
| American | Friends ofthe Hebrew | Vnivctsity | 1,900 | ||
| All Faiths | Food Bank | 2,063 | 1,822 | ||
| Teen Court ofSarasota Inc | 2,551 | ||||
| Jewish National Fund |
149 | ||||
| Classic WSMR | 73 | ||||
| 9~2 | 11,231 |
| S. | FIXEDASSET INVESTMKNTS | FIXEDASSET INVESTMKNTS | FIXEDASSET INVESTMKNTS | ||
|---|---|---|---|---|---|
| 28.2.23 | 28.222 | ||||
| Shares | 309,947 | 301,244 | |||
| Other | 239 | 239 | |||
| 310,186 | 301,483 | ||||
| Additional | information | as follows: | |||
| Listed | |||||
| investments | |||||
| 6 | |||||
| MARKET | VALUE | ||||
| At 1 March | 2022 | 301844 | |||
| Additions | 27,488 | ||||
| Revaluations | (18,785) | ||||
| At 28 February 2023 | 309,947 | ||||
| NET BOOK VALUE | |||||
| At 2&February 2023 | 309,947 | ||||
| At 28February 2022 | 301,244 |
| There were no invcstmcnt | There were no invcstmcnt | assets outside thc UK. | ||
|---|---|---|---|---|
| Quoted investments held at 28 February 2023 were |
as follows: | |||
| Cost | Market Price | Market Value | ||
| 6 | Pence | 6 | ||
| 165,952 Marks | R Spencer | 26,987 | 157.87 | 261,988 |
| 15.757 Tesco | 3,622 | 254.65 | 40,125 | |
| 803 BAe Systems | 62 | 905,71 | 7.273 | |
| 400 BT | 500 | 140.22 | 561 | |
| Cost or valuation | at 28 February 2023 is represented | by; |
| Listed | |||
|---|---|---|---|
| lavestments | |||
| 6 | |||
| Valuation | in | 2021 | 257,480 |
| Valuation | in | 2022 | 43,764 |
| Valuation | in | 2023 | 8,703 |
| 309,947 |
| Investments (neither listed nor unlisted) were as follows: |
Investments (neither listed nor unlisted) were as follows: |
Investments (neither listed nor unlisted) were as follows: |
Investments (neither listed nor unlisted) were as follows: |
|||||
|---|---|---|---|---|---|---|---|---|
| 28223 | 28.2.22 | |||||||
| 5 | ||||||||
| Library at cost | 239 | 239 | ||||||
| 6. | CREDITORS: AMOUNTS FALLING | DUE WITHIN ONE | YEAR | |||||
| 20.2.23 | 28.2.22 | |||||||
| f | ||||||||
| Other creditors | 13,5'75 | 3,000 | ||||||
| 7. | MOVEMKNT IN FUNDS |
|||||||
| Net | ||||||||
| movement | At | |||||||
| At | 1.3.22 | in funds | 282.23 | |||||
| E | f. | f | ||||||
| Unrestricted funds |
||||||||
| Income and Expenditure | Account | 6th450 | (7,644) | 52,806 | ||||
| Restricted funds |
||||||||
| Capital Account | ||||||||
| 301444 | 8,703 | 309,947 | ||||||
| TOTAL FUNDS | 361,694 | 1,059 | 362,753 | |||||
| Net movement in funds, |
included | in the above are as follows; | ||||||
| Incoming | Resources | Gains and | Movement | |||||
| resources | expended | losses f |
in funds 6 |
|||||
| Unrestricted funds |
||||||||
| Income and Expenditure | Account | 2,086 | (9,730) | (7,644) | ||||
| Restricted fuads | ||||||||
| Capital Account | ||||||||
| 27,488 | (18,785) | 8,703 | ||||||
| TOTAL FUNDS | 29474 | (9,730) | (18,785) | 1,059 |
| Net | ||||||||
|---|---|---|---|---|---|---|---|---|
| movement | At | |||||||
| At 1.3.21 | in funds 6 |
28.2.22 I |
||||||
| Unrestricted funds |
||||||||
| income and Expenditure | Account | 73,093 | (12,643) | 60,450 | ||||
| Restricted lbads | ||||||||
| Capital Account | ||||||||
| 257,481 | 43,763 | 301,244 | ||||||
| TOTAL FUNDS | 330,574 | 31,120 | 361,694 | |||||
| Comparative net movement |
in funds, included | in | the | above are as follows'. | ||||
| Incoming | Resources | Gains and | Movement | |||||
| resources f |
expended | losses I |
in funds 8 |
|||||
| Unrestricted lands |
||||||||
| Income and Expenditure | Account | 708 | (13.351) | (12,643) | ||||
| Restricted funds | ||||||||
| Capital Account | ||||||||
| 43,764 | 43,763 | |||||||
| TOTAL FUNDS | 707 | (13,351) | 43,764 | 31,120 | ||||
| A cunent year 12months | and prior year 12months combined | position isas fogows: | ||||||
| Net | ||||||||
| movement | At | |||||||
| At 1.3.21 | in funds | 282.23 | ||||||
| Unrestricted funds |
||||||||
| income and Expenditure | Account | 73,093 | (20387) | 52,806 | ||||
| Restricted feeds | ||||||||
| Capital Account | ||||||||
| 257,481 | 52,466 | 309,947 | ||||||
| TOTAL FUNDS | 330,574 | 32,179 | 362,753 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resoutces | expended | losses | in funds | |||
| f | ||||||
| Unrestricted | funds | |||||
| Income and | Expenditure | Account | 2,794 | (23,081) | (20,287) | |
| Restricted | gauds | |||||
| Capital Account | ||||||
| 27,487 | 24,979 | 52,466 | ||||
| TOTAL FUNDS | 30,281 | (23,081) | 24,979 | 32,179 |
| 28.2.23 | 28.2.22 | |
|---|---|---|
| INCOME AND ENDOWMENTS | ||
| Donations and legacies |
||
| Giga | ||
| Investmeat income |
||
| Dividends received |
2,056 | 707 |
| Other inconte | ||
| Other income | 30 | |
| Total incoming resources |
29,574 | 707 |
| EXPENDITURE | ||
| Charitable activities |
||
| Grants to instimtions | 9432 | II&I |
| Support costs | ||
| Finance | ||
| Sank charges | 20 | |
| Accountancy fees |
1300 | 1,380 |
| Exchange difference | (902) | 720 |
| 390 | 2,l20 | |
| Totalresources expended |
9,730 | (3,351 |
| Net incomel(expenditure) | l9,844 | ( I2,644) |