OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-10-31-accounts

Page
Report ofthe Trustees I to 2
Independent
Exam incr's Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 6to IO
Detailed Statement of Financial Activities

Statement ofFinancial
Activities
Statement ofFinancial
Activities
Statement ofFinancial
Activities
for the Year Ended 3 I October 2022
31.10.22 31.10.21
Unrestricted Restricted Endowment Total funds Tota] funds
fund fund fund
Not
es
i%COMING RESOURCES
Incoming
resources
from
generated
funds
Investment
income
Other' incoming
resou rces
479
723
24,290 24,769
723
20,872
424
RESOURCES EXPENDED
Charitable
activities
Cha.ritable
Governance
costs
8,517
4,551
8,517
4,551
7,767
4,740
TotaI resources expended ]3,068 13,068 12,S07
NET INCOMING
RESOURCES BEFORE
mAIVSFERs (I1,866) 24,290 12,424 8,789
Gross transfers
between
funds 12 24,291 ~24,291)
Net incoming/(outgoing) for
the year before other
recognised
gains and
losses 12,425 12,424
Realised gains((losses) on axed
asset investments ~43,029) ~43,029) 107,027
Net income/(expenditure) 12,425 (43,030) (30,60') 115,8]5
RECONCILIATION OF
FUNDS
Total funds brought forward 205,380 5,640 592,416 803,436 687,62l
TOTAL FUNDS CARRIED
FORWARD 217,805 5,640 549,386 772,831 803,436

Detailed Statement ofFinancial Activities
for the Year Ended 3l October 2022
31.10.22 3l.10.21
INCOMING RESOURCES
Investment
income
Investment
income
24,769 20,866
Bank Interest receivabl e 6
24,769 20,872
Other incoming
resources
Allotment & land rent 723 424
Tot@I incoming
resources
21,296
RESOURCES EXPKNDKD
Charitable
activities
Piper a]arm rent 3,049 3,203
Water Rates - allotments 933
Repairs 320 760
Chiropody 1,135 704
Donations
for imp['overnents
Grants
and distribotions
to parishioners
3,MO 3,] OO
8,5)7
Governance
costs
Secretary s rem Uneratiotl 2,434 2,375
Insurance 708 674
Accountancy
General k travel
1,032
377
l,032
659
4,551 4 740
Total resources expended 13,068 12,507
Net income before gains and
losses 12,424 8,789
Realised recognised
gains and
losses
ReaHsed gains/(fosses)
on fixed
asset investments (43,029) 1G7,027
Net income (30,605) I15,816