| Page | |||
|---|---|---|---|
| Reference and Administrative Details |
1 | to | 2 |
| Report ofthe Trustees | 3 | to | 4 |
| Report ofthe Independent Auditors |
5 | to | 6 |
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 9 | to | 12 |
| Detailed Statement ofFinancial Activities | 13 |
| HE YE | AR END | ED EPTE |
2020 | |||||
|---|---|---|---|---|---|---|---|---|
| 30/9/20 | 30/9/19 | |||||||
| Unrestricted | Endowment | Total | Total | |||||
| Notes | fund f |
fund 8 |
funds | fundsf | ||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Investment income |
2 | 89,419 | 89,419 | 107,134 | ||||
| EXPENDITURE ON | ||||||||
| Raising funds | 8,765 | 8,765 | 3,000 | |||||
| Charitable activities |
||||||||
| Grants payable | 60,616 | 60,616 | 113,161 | |||||
| Other | 4 | 22 727 | 22,727 | ~22490 | ||||
| Total resources expended | 92,108 | 92,108 | 138,651 | |||||
| Net incoming/outgoing Before other recognised |
resources gains and losses |
(2,689) | (2,689) | (31,517) | ||||
| Realised | (92) | (345) | (437) | |||||
| Unre aliaed | (42,766) | (160,437) | (203,203) | 95,695 | ||||
| Net movement in funds |
(45,547) | (160,782) | (206,329) | 64,178 | ||||
| Total funds brought forward | 703,090 | 2,489,884 | 3,192,974 | 3,128,796 | ||||
| TOTAL FUNDS CARRIED | FORWARD | ~657543 | ~2329 102 | ~2986,645 | ~3,192974 |
| 30 | SEPTENljEEu(jgQ | SEPTENljEEu(jgQ | ||||
|---|---|---|---|---|---|---|
| 30/9/20 | 30/9/19 | |||||
| Unrestricted | Endowment | Total | Total | |||
| Notes | fund f |
fund 6 |
funds | funds F |
||
| FIXEDASSETS | ||||||
| Investments | 7 | 617,197 | 2,315,442 | 2,932,639 | 3,147,875 | |
| CURRENT ASSETS | ||||||
| Cash at bank | 69,756 | 4,504 | 74,260 | 61,980 | ||
| CREDITORS | ||||||
| Amounts falling due within one year |
8 | (20,254) | (20,254) | (16,881) | ||
| NET CURRENT ASSETS | 49,502 | 4504 | 54006 | ~45099 | ||
| TOTAL ASSETS LESSCURRENT | LIABILITIES | 666,699 | 2,319,946 | 2,986,645 | 3,192,974 | |
| NET ASSETS | 666,699 | ~2319946 | ~2986645 | 3,192,974 | ||
| FUNDS | ||||||
| Unrestricted funds |
657,543 | 703,090 | ||||
| Endowment funds |
2,329,102 | 2,489,884 | ||||
| TOTAL FUNDS | ~2986645 | ~3192974 |
| GRANTS PA | Y | ABLE | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 30/9/20 f |
30/9/1 9 F |
||||||||
| Grants payable | 60,616 | 113,161 | |||||||
| Charities | 3,000 | 32,868 | |||||||
| Clothing | 10,996 | 9,370 | |||||||
| Furniture | 10,363 | 11,827 | |||||||
| Other household | equipment | 12,466 | 13,153 | ||||||
| Tools | 3676 | 2,078 | |||||||
| Tuition | 22,766 | 41,039 | |||||||
| Other grants | 3543 | 6213 | |||||||
| Deduct grants | returned | 66,810 ~6194 |
116,548 ~3387 |
||||||
| 60,616 | 113,161 | ||||||||
| Grants payable | to charities | ||||||||
| The Penelope | Project | 3,000 | |||||||
| Toynbse Hall |
5,000 | ||||||||
| New Horizon | Youth Centre | 8,000 | |||||||
| Coram | 5,000 | ||||||||
| Bede House | Association | 5,000 | |||||||
| PACT | 7,500 | ||||||||
| Bright Hodzons | Foundation | for Children | 2 368 | ||||||
| ~3000 | 32868 | ||||||||
| Grants payable | to individuals | 63,810 | 83,680 | ||||||
| RESOURCES | EXPENDED | ||||||||
| Cost of | |||||||||
| Generating | Charitable | Support | 2020 | ||||||
| Funds | activities | costs | |||||||
| 8 | 6 | 8 | |||||||
| Investment management |
8,765 | 8,765 | |||||||
| Grants payable | 66,810 | 66,810 | |||||||
| Secretarial costs | 9,945 | 9,945 | |||||||
| Insurance | 454 | 454 | |||||||
| Accountancy | fees | 7,200 | 7,200 | ||||||
| Audit fees | 5,040 | 5,040 | |||||||
| Interest and | charges | 8 | 8 | ||||||
| 8,765 | 66,810 | 22,727 | 98,302 | ||||||
| Deduct grants | returned | 6194 | 6194 | ||||||
| 8 | 765 | 61 | 22 727 | 92 108 | |||||
| Cost | of | ||||||||
| Generating | Charitable | Support | 2019 | ||||||
| Funds | activities | costs | |||||||
| 6 | 6 | 8 | 8 | ||||||
| Investment management |
3,000 | 3,000 | |||||||
| Grants payable | 116,548 | 116,548 | |||||||
| Secretarial costs | 9,726 | 9,726 | |||||||
| Insurance | 436 | 436 | |||||||
| Accountancy Audit fees |
fees | 7,200 5,040 |
7,200 5,040 |
||||||
| Interest and charges | 88 | ||||||||
| 3,000 | 116,548 | 22,490 | 142,038 | ||||||
| Deduct grants | returned | 3387 | 3 87 | ||||||
| 3000 | 1 | 224 | 138651 |
| Unrestricted | Endowment | Total | ||
|---|---|---|---|---|
| fundf | fund | fundsf | ||
| INCOME AND ENDOWSIENTS FROM | ||||
| Investment income |
107,134 | 107,134 | ||
| EXPENDITURE ON | ||||
| Raising funds | 3,000 | 3,000 | ||
| Charitable activities |
||||
| Grants payable | 113,161 | 113,161 | ||
| Other | ~22 490 | ~22490 | ||
| Total | 138,651 | 138,651 | ||
| Net gains on investments | ~20096 | ~75599 | ~95695 | |
| NET INCOME | (11,421) | 75,599 | 64,178 | |
| RECONCILIATION | OF FUNDS | |||
| Total funds brought forward | 714,511 | 2,414,285 | 3,128,796 | |
| TOTAL FUNDS CARRIED FORWARD | 703,090 | 2,489,884 | 3,192,974 |
| Permanent | Permanent | General | Listed | ||||
|---|---|---|---|---|---|---|---|
| Endowment f |
Fund | Fund E |
investments f |
||||
| MARKET VALUE | |||||||
| At 1 October 2019 | 2,485,379 | 662,496 | 3,147,875 | ||||
| Additions | |||||||
| Disposals at market value | (9,155) | (2,441) | (11,596) | ||||
| Realised gain on disposal Unrealised gain/(loss) on |
revaluation | (345) ~160437 |
(92) ~42 766 |
(437) ~203203) |
|||
| At 30September 2020 | 617197 | 2,932,639 | |||||
| There were no investment | assets outside | the UK. | |||||
| Investments which constituted more than |
5%ofthe | total | investment | holding, are as | follows: | ||
| Barclays Charity R Distribution | 62,932,639 | 100% | |||||
| CREDITORS: AMOUNTS | FALLING DUE WITHIN | ONE | YEAR | ||||
| 30/9/20 | 30/9/19 | ||||||
| 6 | 6 | ||||||
| Bank loans and overdrafts | (see note 9) | 13,070 | 9,597 | ||||
| Other creditors | 7,184 | 7,284 | |||||
| 20,254 | 16,881 | ||||||
| LOANS | |||||||
| An analysis ofthe rnaturity | of loans is given below: | ||||||
| 30/9/20 f |
30/9/19 | ||||||
| Amounts falling due within |
one year on demand: | ||||||
| Bank overdrafts | 13,070 | 9,597 |
| FOR THE YEAR ENDED PTE |
MBER2026 | ||||
|---|---|---|---|---|---|
| 30/9/20f | 30/9/1 9 E |
||||
| INCOME AND ENDOWMENTS | |||||
| Investment income |
|||||
| Other fixed asset invest | - Fll | 89,355 | 107,033 | ||
| Deposit account interest | 101 | ||||
| 89,419 | 107,134 | ||||
| Total incoming resources |
89,419 | 107,134 | |||
| EXPENDITURE | |||||
| Raising donations | and | legacies | |||
| Investment management |
8,765 | 3,000 | |||
| Charitable activities |
|||||
| Grants to charities | 3,000 | 32,868 | |||
| Grants to individuals | 57,616 | 80,293 | |||
| 60,616 | 113,161 | ||||
| Support costs | |||||
| Management | |||||
| Insurance | 454 | 436 | |||
| Secretarial costs | 9,945 | 9,726 | |||
| Treasurers fees |
-7,200 | 7,200 | |||
| Audit fees | 5,040 | 5,040 | |||
| 22,639 | 22,402 | ||||
| Finance | |||||
| Bank charges | 88 | 88 | |||
| Total resources expended | 92,108 | 138,651 | |||
| Net expenditure before gains and losses |
(2,689) | (31,517) | |||
| Realised recognised | gains and losses | ||||
| Realised gains/(losses) | on fixed asset investments | 437 | |||
| Net expenditure | ~3,I26) | ~31,517) |