OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-09-30-accounts

Page
Reference and Administrative
Details
1 to 2
Report ofthe Trustees 3 to 4
Report ofthe Independent
Auditors
5 to 6
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 9 to 12
Detailed Statement ofFinancial Activities 13

HE YE AR END ED
EPTE
2020
30/9/20 30/9/19
Unrestricted Endowment Total Total
Notes fund
f
fund
8
funds fundsf
INCOME AND ENDOWMENTS FROM
Investment
income
2 89,419 89,419 107,134
EXPENDITURE ON
Raising funds 8,765 8,765 3,000
Charitable
activities
Grants payable 60,616 60,616 113,161
Other 4 22 727 22,727 ~22490
Total resources expended 92,108 92,108 138,651
Net incoming/outgoing
Before other recognised
resources
gains and losses
(2,689) (2,689) (31,517)
Realised (92) (345) (437)
Unre aliaed (42,766) (160,437) (203,203) 95,695
Net movement
in funds
(45,547) (160,782) (206,329) 64,178
Total funds brought forward 703,090 2,489,884 3,192,974 3,128,796
TOTAL FUNDS CARRIED FORWARD ~657543 ~2329 102 ~2986,645 ~3,192974

30 SEPTENljEEu(jgQ SEPTENljEEu(jgQ
30/9/20 30/9/19
Unrestricted Endowment Total Total
Notes fund
f
fund
6
funds funds
F
FIXEDASSETS
Investments 7 617,197 2,315,442 2,932,639 3,147,875
CURRENT ASSETS
Cash at bank 69,756 4,504 74,260 61,980
CREDITORS
Amounts
falling due within one year
8 (20,254) (20,254) (16,881)
NET CURRENT ASSETS 49,502 4504 54006 ~45099
TOTAL ASSETS LESSCURRENT LIABILITIES 666,699 2,319,946 2,986,645 3,192,974
NET ASSETS 666,699 ~2319946 ~2986645 3,192,974
FUNDS
Unrestricted
funds
657,543 703,090
Endowment
funds
2,329,102 2,489,884
TOTAL FUNDS ~2986645 ~3192974

GRANTS PA Y ABLE
30/9/20
f
30/9/1 9
F
Grants payable 60,616 113,161
Charities 3,000 32,868
Clothing 10,996 9,370
Furniture 10,363 11,827
Other household equipment 12,466 13,153
Tools 3676 2,078
Tuition 22,766 41,039
Other grants 3543 6213
Deduct grants returned 66,810
~6194
116,548
~3387
60,616 113,161
Grants payable to charities
The Penelope Project 3,000
Toynbse
Hall
5,000
New Horizon Youth Centre 8,000
Coram 5,000
Bede House Association 5,000
PACT 7,500
Bright Hodzons Foundation for Children 2 368
~3000 32868
Grants payable to individuals 63,810 83,680
RESOURCES EXPENDED
Cost of
Generating Charitable Support 2020
Funds activities costs
8 6 8
Investment
management
8,765 8,765
Grants payable 66,810 66,810
Secretarial costs 9,945 9,945
Insurance 454 454
Accountancy fees 7,200 7,200
Audit fees 5,040 5,040
Interest and charges 8 8
8,765 66,810 22,727 98,302
Deduct grants returned 6194 6194
8 765 61 22 727 92 108
Cost of
Generating Charitable Support 2019
Funds activities costs
6 6 8 8
Investment
management
3,000 3,000
Grants payable 116,548 116,548
Secretarial costs 9,726 9,726
Insurance 436 436
Accountancy
Audit fees
fees 7,200
5,040
7,200
5,040
Interest and charges 88
3,000 116,548 22,490 142,038
Deduct grants returned 3387 3 87
3000 1 224 138651

Unrestricted Endowment Total
fundf fund fundsf
INCOME AND ENDOWSIENTS FROM
Investment
income
107,134 107,134
EXPENDITURE ON
Raising funds 3,000 3,000
Charitable
activities
Grants payable 113,161 113,161
Other ~22 490 ~22490
Total 138,651 138,651
Net gains on investments ~20096 ~75599 ~95695
NET INCOME (11,421) 75,599 64,178
RECONCILIATION OF FUNDS
Total funds brought forward 714,511 2,414,285 3,128,796
TOTAL FUNDS CARRIED FORWARD 703,090 2,489,884 3,192,974

Permanent Permanent General Listed
Endowment
f
Fund Fund
E
investments
f
MARKET VALUE
At 1 October 2019 2,485,379 662,496 3,147,875
Additions
Disposals at market value (9,155) (2,441) (11,596)
Realised gain on disposal
Unrealised
gain/(loss)
on
revaluation (345)
~160437
(92)
~42 766
(437)
~203203)
At 30September 2020 617197 2,932,639
There were no investment assets outside the UK.
Investments
which constituted
more than
5%ofthe total investment holding, are as follows:
Barclays Charity R Distribution 62,932,639 100%
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30/9/20 30/9/19
6 6
Bank loans and overdrafts (see note 9) 13,070 9,597
Other creditors 7,184 7,284
20,254 16,881
LOANS
An analysis ofthe rnaturity of loans is given below:
30/9/20
f
30/9/19
Amounts
falling due within
one year on demand:
Bank overdrafts 13,070 9,597

FOR THE YEAR ENDED
PTE
MBER2026
30/9/20f 30/9/1 9
E
INCOME AND ENDOWMENTS
Investment
income
Other fixed asset invest - Fll 89,355 107,033
Deposit account interest 101
89,419 107,134
Total incoming
resources
89,419 107,134
EXPENDITURE
Raising donations and legacies
Investment
management
8,765 3,000
Charitable
activities
Grants to charities 3,000 32,868
Grants to individuals 57,616 80,293
60,616 113,161
Support costs
Management
Insurance 454 436
Secretarial costs 9,945 9,726
Treasurers
fees
-7,200 7,200
Audit fees 5,040 5,040
22,639 22,402
Finance
Bank charges 88 88
Total resources expended 92,108 138,651
Net expenditure
before gains and losses
(2,689) (31,517)
Realised recognised gains and losses
Realised gains/(losses) on fixed asset investments 437
Net expenditure ~3,I26) ~31,517)