OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Charity no. 205858

Royal Society for the Prevention of Cruelty to Animals Bristol and District Branch

Report and Audited Financial Statements 31 December 2020

Royal Society for the Prevention of Cruelty to Animals Bristol and District Branch

Reference and administrative details

For theyear ended 31 December 2020 For theyear ended 31 December 2020
Charity number 205858
Registered office and 48 Albert Road
operational address St Philips
Bristol
BS2 0XA
Trustees The trustees who served during the year and up to the date of this report
were as follows:
Philippa Carey (resigned 11 December 2020)
Christopher Cowley
Steve Crossman
Linda Harper
Sue Lomax
Jonathan Parker
Helen Paterson (appointed 4 May 2020)
Tom Whittaker
Chief executive officer Victoria Chester (resigned 14 December 2020)
Bankers CAF Barclays Bank Plc
25 Kings Hill Avenue 4-5 Southgate Street
West Mailing Bath
Kent BA1 1AQ
ME19 4JQ
NatWest Bank plc
40 Queens Road
Bristol
BS8 1RF
Solicitors Stone King LLP
13 Queen Square
Bath
BA1 2HJ
Auditors Godfrey Wilson Limited
Chartered accountants and statutory auditors
5th Floor Mariner House
62 Prince Street
Bristol
BS1 4QD

1

Royal Society for the Prevention of Cruelty to Animals Bristol and District Branch

Report of the trustees

For the year ended 31 December 2020

Reference and administrative information set out on page 1 forms part of this report. The financial statements comply with current statutory requirements, the Trust Deed and the Statement of Recommended Practice - Accounting and Reporting by Charities (effective from January 2019).

OBJECTIVES AND ACTIVITIES

Policies and objectives

The object of the national Society (The Royal Society for the Prevention of Cruelty to Animals) is “to ensure animals have a good life by rescuing and caring for those in need, by advocating on behalf of all animals and by inspiring everyone to treat them with compassion and respect.”

The Mission Statement of our Branch is based upon the Society’s object and states that we are committed “to provide the best possible care for Bristol’s animals in need, treating them with the compassion and respect they deserve.”

The objects of our linked charity, the Bristol Dogs and Cats Home are “to promote kindness and prevent cruelty to animals by establishing and maintaining upon the land specified in the schedule hereto or upon other land in or near the City of Bristol a home, hospital or clinic for dogs, cats and other domestic animals in need of care or medical attention.”

Our current strategy that covers the period from 2019-21 details the main objectives and key activities that were identified to achieve these objectives.

The main objectives identified that cover the core areas of our work are:

  1. Improving the quality of our premises to better enable delivery of our mission;

  2. Diversifying and increasing sources of income to support delivery of our mission; 3. Planning the future work of our Clinic and improving the welfare of Bristol’s animals in need through increasing our outreach support;

  3. Enhancing the welfare of animals and responsible ownership through our rehoming activities; 5. Increasing the support for our cause that can be generated by good communications; Ensuring our communications generate more support for our charity and our cause and promoting animal welfare to key audiences through education and campaigns;

  4. Increasing support for and from volunteers;

  5. ‘Our people’ – supporting the mental, professional development and physical needs of our staff and volunteers; and

  6. ‘Our practice’ - Ensuring we sustain optimum levels of resources, facilities, skills and expertise to sustain delivery of our mission in Bristol.

Most of our activities for 2020 were severely affected by the outbreak of Covid-19, leading to a suspension or delay in many activities.

  1. Improving the quality of our premises to better enable delivery of our mission.

  2. Review our use of our current Albert Road site to identify the best options for development of a new site:

    • During the year, we investigated the potential of a new site, but with the outbreak of Covid19 and its ongoing impact on our activities and finances, it was decided to delay any further decisions on this for a few years.

2

Royal Society for the Prevention of Cruelty to Animals Bristol and District Branch

Report of the trustees

For the year ended 31 December 2020

3

Royal Society for the Prevention of Cruelty to Animals Bristol and District Branch

Report of the trustees

For the year ended 31 December 2020

  1. Enhancing delivery of animal welfare and responsible pet ownership through our rehoming activities.

  2. Our rehoming activities were severely affected by movement restrictions during lockdown. The rehoming team worked hard to find new homes for as many animals as possible in our care in March 2020, identifying foster homes for many, allowing us to reduce the number of animals requiring long term care in our rehoming centre. We introduced new processes for registering potential new adopters and ‘virtual’ home visits which enabled us to continue to rehome animals for most of the year, although at a much reduced level compared to previous years.

  3. Increasing the support for our cause that can be generated by good communications; ensuring our communications generate more support for our charity and our cause and promoting animal welfare to key audiences through education and campaigns.

  4. Our communications strategy was adapted during the year due to lockdown restrictions, and we focused on increasing and diversifying our social media reach. While we were unable to meet with our supporters in the community, we provided regular updates and advice online and created additional content for our website, ensuring it was updated regularly with guidance and news.

  5. Increasing support for and from volunteers.

  6. Following a busy first quarter in 2020 with many new volunteers joining us in new roles focusing on supporting our fundraising team, unfortunately we have had to suspend many of our volunteer roles since last April due to lockdown restrictions. Our volunteer coordinator has continued to recruit new volunteers and we have been overwhelmed by the level of support that we have received in this area during the year and we are looking forward to being able to grow this support in 2021.

  7. Supporting the mental, professional development and physical needs of our staff and volunteers.

  8. The impact of Covid-19 on the mental health of our staff and volunteers has been forefront in our minds throughout the year particularly when it has been necessary at times to reduce staff numbers to minimise the risk of an outbreak on site, putting extra pressure on the remaining staff. Managers have ensured that they are in regular contact with their teams reminding them about access to our in-house mental health first-aiders and our employee assistance helpline. Professional development has been impacted as it has not been possible to carry out practical training. However, staff have benefitted from a wider range of availability of online training options, many being provided either free or at very low cost.

  9. Ensuring we sustain optimum levels of resources, facilities, skills and expertise to sustain delivery of our mission in Bristol.

  10. During the year, trustees and senior managers completed a full strategic review of activities, taking the ongoing impact of Covid-19 on our resources into account. This resulted in making a number of redundancies across the organisation along with renegotiating many operational contracts to meet our future needs.

4

Royal Society for the Prevention of Cruelty to Animals Bristol and District Branch

Report of the trustees

For the year ended 31 December 2020

We also sustain our commitment to deliver care for animals in need in support of the Society’s objectives and our mission statement by:

Commitment to public benefit

Trustees have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing our charitable aims and objectives and in preparing the new strategy. While trustees believe that all activities to prevent cruelty to and enhance the wellbeing of animals also benefit the public, they have identified the following activities in particular that demonstrate our commitment to public benefit:

ACHIEVEMENTS AND PERFORMANCE

Our Animal Home

Animal Home Animal Home Animal Home Animal Home Animal Home Animal Home
Activity Summary
Activity
Total Dogs Cats Rabbits Other animals
Animals taken in 610 245 260 21 84
Rehomed 222 60 104 17 41

Highlights

5

Royal Society for the Prevention of Cruelty to Animals Bristol and District Branch

Report of the trustees

For the year ended 31 December 2020

Our Clinic

Clinic Clinic Clinic Clinic Clinic
Activity Summary

Activity
Total
number of
treatments
Dogs Cats Other Animals
Main Clinic - subsidised
treatments for animals of low
income clients
1,318 759 494 65
Outreach Clinic treatments 1,045 482 554 9
Stray and unowned animals
treated
646 352 131 163
Neutering 294 88 175 31
Microchipping 207 32 156 19
Wildlife Admissions 1,198

Highlights

6

Royal Society for the Prevention of Cruelty to Animals Bristol and District Branch

Report of the trustees

For the year ended 31 December 2020

FUNDRAISING AND COMMUNICATIONS

Fundraising

Our fundraising activities were impacted by Covid-19 lockdown restrictions from March 2020 and we were unable to carry out any events or other activities that involved meeting with our supporters. Even in these trying times, our supporters found innovative ways to fundraise on our behalf by running virtual events and activities. Our fundraising income included legacies of just over £1 million (including accrued legacies of £200k) which reflects our continuing reliance on legacy income (63% of total income for 2020). We are extremely grateful for the generosity of people and their families willing to support us with legacies to enable us to carry out our work. In addition to this, we had an amazing response to our public appeals this year raising over £80k in total. We are also very grateful to our corporate supporters who continued to fundraise on our behalf despite being unable to meet with us.

Our Fundraisers / donors Event / Activity Funds raised £ / resources
donated
Members and supporters Appeals and donations £182,086
Regular donors Regulargivingschemes £22,566
Event volunteers and supporters Events £8,246
Volunteer fundraisers Communityfundraising £4,177
Corporate volunteers Practical helparound £13,015
Corporate supporters Free servicesprovided Will writing and free
advertising

Fundraising compliance

We sustain our commitment to working with the Fundraising Regulator and the Fundraising Preference Service (FPS).

Specific assurances in response to current SORP requirements are provided as follows:

  1. Our fundraising approach is based on the budgeted needs identified and approved by the board of trustees at the beginning of the financial year. We employ a small team of professional fundraisers to deliver the targets and initiatives set each year. Each member of the team receives regular training in compliance requirements and fundraising standards. We pursue a variety of fundraising activities throughout each twelve month period and seek to involve suitably trained volunteers in many activities. We undertake public collections, run events, place collection tins in local retail outlets as well as running appeals and challenge activities to raise funds and awareness for our cause. The majority of our funds are received as legacies or fees from our veterinary and rehoming services.

  2. We do not employ any third party fundraising agencies or have activities carried out on our behalf by commercial participators.

7

Royal Society for the Prevention of Cruelty to Animals Bristol and District Branch

Report of the trustees

For the year ended 31 December 2020

  1. We are not aware of any failures to comply with fundraising standards or related schemes of regulation by us or others acting on our behalf. During 2018 we received two suppression requests through the Fundraising Preference Service. Neither of these individuals were on our database and therefore would not have been contacted by us in the past. This is good evidence of the hard work undertaken to ensure we are only in touch with those people who have asked us to do so.

  2. We monitor fundraising activities by others in aid of our cause by ensuring that everyone volunteering to fundraise for us does so ‘in aid’ of us. Such fundraisers are also given guidance on best fundraising practice, and supplied with a specific logo stating that they are fundraising ‘in aid of Bristol A.R.C.’ to use with any materials that they create. During street or bucket collections, all volunteers are informed of the expected fundraising behaviour and policies.

  3. We received no complaints about our fundraising activities during 2020. As noted above, we received two suppression requests through the Fundraising Preference Service.

  4. In order to protect vulnerable people with regard to our fundraising activities all members of our Fundraising and Communications Team understand the requirements of the Institute of Fundraising Guidelines on ‘Treating Donors Fairly’ and this forms part of new staff inductions. This information has also been used to inform our policy on vulnerable donors, and we are monitoring the availability of further training opportunities.

Ongoing work to implement the requirements of the General Data Protection Regulations continued during the year with the production of a new Privacy Policy and training for all our staff team. Trustees continue to keep a close eye on our supporter engagement activities and ensure we meet the expectations of the public in terms of our use and accountability for the information they choose to provide to us.

Financial review

Total income for the year was £1.6 million which was a 11% decrease compared to 2019 income (£1.8 million). The decrease was mainly due to a reduction in legacy income which decreased by 13% from £1.15 million to £1 million and a reduction in charitable income from our clinic and rehoming services which decreased by 55% to £128k (2019 - £284k). This was partly due to the impact of Covid-19 to carry out our normal charitable activities, but also due to ceasing our subsidised public clinic service in April 2020, a decision that was taken in 2019. Following closure of our shop in December 2019, our retail income was significantly reduced at £6k (£85k – 2019), but this was more than compensated for by increases in both general and appeal income and associated gift aid. We also received a number of Government grants totalling £94k to help cover our expenditure due to Covid-19.

Expenditure decreased by 25% to £1.85 million (£2.46 million – 2019). Savings were made across all departments with reductions in staff and reduced overheads. Staff costs reduced by almost 20% to £1.3 million (£1.6 million – 2019). Fundraising costs reduced by almost 50% due to the closure of the shop.

Our investment portfolio ended the year with a £5k gain overall following a strong recovery in the last quarter of the year (£250k gain – 2019). However, dividend income was lower than expected.

8

Royal Society for the Prevention of Cruelty to Animals Bristol and District Branch

Report of the trustees

For the year ended 31 December 2020

Overall, net expenditure for the year was £242k (2019 – net expenditure £403k) which was £450k improvement on budget. This was achieved with significantly increased legacy income compared to budget, but also with cost reductions achieved across the organisation during the year with lower staff and overhead costs leading to lower than budgeted expenditure.

Reserves policy

The aim of the policy is to reflect the trustees’ objective of maintaining a sound financial base for the charity that enables both stability and growth. To achieve this, the trustees seek to manage the charity’s financial reserves in accordance with the policy and the requirements of the charity’s risk management strategy.

The trustees have allocated tangible fixed assets, which represent the building and equipment needed to provide our services, as designated funds. In addition to this, the investment assets are designated to provide an ongoing source of income and reduce our reliance on legacies as well as representing the funds as set out in our reserves policy.

The charity aims to hold financial reserves in accordance with the following structure:

  1. A sum equal to between four and six months operating costs will be held for use as ‘working capital’ to cover day to day operational management.

As at December 2020, the figure was £750k, represented by £388k of unrestricted general reserves and £362k held in designated investment funds.

  1. A sum that is held to provide for significant capital projects. The current organisational strategy has identified the need for the charity to secure and develop a new rehoming site. A decision was taken during the year to delay progressing this for five years due to the ongoing financial impact of Covid-19 on the charity and smaller capital improvements to the current site have been identified to complete in the next year. The purpose of the new site will be to improve the quality of care provided to animals ready for rehoming and the experience of visitors to the site, including supporters and potential adopters.

As at December 2020, the reserves held for significant capital projects is £1m which is represented by investments held as designated funds.

  1. A sum that will be held to mitigate up to 2 years’ bad performance on legacies. Legacies currently make up over 50% of the charity’s income and a low level of receipts in any one year would present a significant risk to the operation of the charity.

As at December 2020 the amount held is £300k, represented by investments held as designated funds.

  1. Buildings and equipment used to provide our core rehoming and clinic services are classified as designated funds and represented in fixed assets.

As at December 2020 the value of these assets was £2.3m.

The specific sums held will be quantified annually together with any changes to the charity’s risk management profile and represented in the accounts in accordance with the structure noted above.

9

Royal Society for the Prevention of Cruelty to Animals Bristol and District Branch

Report of the trustees

For the year ended 31 December 2020

The trustees intend to sustain the level of reserves to ensure that they can meet all these contingencies with the aim of continuing the commitments to animal welfare the charity has taken responsibility for. It is the intention of the trustees to review this policy and agree any revisions at the April trustee meeting every year.

Risk management

The trustees are responsible for identifying and managing the major risks facing the charity that might significantly alter or undermine the capacity of the charity to fulfil its objectives. Risks are classified in the headings below in a risk management register that is regularly reviewed by senior managers and by trustees at board meetings.

The major risks to which the charity is exposed, as identified by the trustees is summarised under five headings in the risk register as follows:

During the year, trustees and the senior management team focussed on the impact of Covid-19 in terms of both health & safety as well as the impact to all other areas of the charity. Risk assessments were updated to reflect government guidance and for each board meeting.

All other risks were reviewed on a regular basis throughout the year, with an updated risk register being presented and approved by trustees at each board meeting.

As a result of the review trustees confirmed that they are satisfied with arrangements for managing the risks identified and are currently satisfied with the risk scores for each area.

Impact of the COVID-19 pandemic

In addition to the activities above, the trustees review the impact that the COVID-19 pandemic is having on the charity’s future financial position on an ongoing basis. The charity took the following steps to mitigate the threats that COVID-19 may pose to the organisation:

10

Royal Society for the Prevention of Cruelty to Animals Bristol and District Branch

Report of the trustees

For the year ended 31 December 2020

The trustees consider that the charity will continue as a going concern for a period of at least 12 months from the date on which these financial statements are approved for the following reasons:

The trustees therefore consider it appropriate to adopt the going concern basis of preparation of the accounts, as detailed in note 1(b) to the financial statements.

Remuneration and expenses

The board of trustees have overall responsibility for ensuring the charity delivers its objectives in full compliance with relevant legislation and related guidance from the Charity Commission. The board delegates responsibility for the day-to-day operations of the charity to the senior management team. All trustees give of their time freely and no trustee received remuneration in the year. Details of trustees’ expenses are disclosed in note 9 to the accounts.

The pay of the senior staff is reviewed annually.

Related party relationships

Each trustee now completes a register of interests and related party transactions; this register is updated annually and whenever any relevant changes occur.

The charity is guided by national policy as stated by the national RSPCA. In the furtherance of its aims, it also has relationships with other animal welfare charities, professional bodies, local authorities and the Royal College of Veterinary Surgeons. Through its Clinic, the charity occasionally works with the other private vet practices within the Branch area concerning developments in animal welfare practice.

In addition, the charity works in partnership with other charities including Street Vet to support animals whose owners are in housing crisis. Through its animal home, the charity works with Bristol City Council to manage the welfare and care of stray dogs in Bristol and liaises with RSPCA and other animal welfare centres to locate appropriate rehoming opportunities for animals in its care.

Principal funding

The trustees recognise that the charity’s two main areas of funding are legacies and rescue centre fees (including fees from our veterinary clinic and rehoming activities). Legacy income is unpredictable and varies from year to year; in 2020 the total amount received was £1m. The fees generated by the animal rescue centre were £128k, and other sources of income totalled £440k.

The ten-year average for legacy receipts is circa £1.15m pa. This has resulted in the creation of a strong investment portfolio and a review of the charity’s reserves policy as set out above.

11

Royal Society for the Prevention of Cruelty to Animals Bristol and District Branch

Report of the trustees

For the year ended 31 December 2020

Material investment policy

The trustees wish to pursue an investment strategy of diversified assets predominately including Government bonds and other fixed interest securities, UK and overseas shares, property and cash deposits, but not excluding alternative investments that may use derivatives for hedging purposes, private equity, commodities and foreign currencies.

Providing an income from the designated investments is a primary objective for supplementing the charity’s other sources of income. The capital value of the investment portfolio should be maintained in real terms, after allowing for the effects of inflation, over the medium to long term, commensurate with the level of risk the trustees deem necessary in achieving these objectives.

The Investment Manager is required to provide half yearly reports to include, portfolio valuation of all investments held, detailed transaction and income statements, investment review and commentary. Each year, statements provide accounting information of all tax deducted from income received. Additionally, each year the Investment Manager presents their investment portfolio review to the trustees and ad hoc valuations are available upon request with electronic versions on line.

The trustees are required to review the Investment Policy Statement each year. Any change in policy or the investment objectives is conveyed to and agreed with the Investment Manager on a timely basis. A review took place at the June board meeting and it was agreed that the objectives remained the same but a realignment of classes of investments was agreed to take account of market changes due to COVID-19. The current policy includes strict guidelines on the type of investments the trustees believe to be compatible with the ethical position of the charity including avoidance of investments in companies involved in animal testing.

STRATEGY PLAN ACTIVITIES 2021

In the coming year trustees plan to continue the activities outlined above to deliver the objectives of the new strategy plan; subject to sufficient funding, these will include:

2021 Our Animal Home activities will include:

2021 Our Clinic activities will include:

12

Royal Society for the Prevention of Cruelty to Animals Bristol and District Branch

Report of the trustees

For the year ended 31 December 2020

2021 Bristol Animal Rescue Centre activities will include:

STRUCTURE, GOVERNANCE AND MANAGEMENT

Constitution

The Bristol and District Branch (charity number: 205858) was originally formed under the title of The Bristol and Clifton Branch in 1842 as an unincorporated body. The Charity Commissioners granted a certificate of incorporation of the trustees of the charity by the name of “The Incorporated Trustees of the RSPCA – Bristol and District Branch”. The certificate was issued on 13 April 2006. The branch is governed in accordance with the rules set by the national charity the Royal Society for the Prevention of Cruelty to Animals.

Bristol Dogs and Cats Home is governed by a Scheme set up on 4 December 1953 by an order of the Charity Commission. On 27 June 2012 a resolution was passed that “The Bristol Dogs and Cats Home Trust” (“the Trust”) be constituted as the managing trustee of Bristol Dogs and Cats Home (“the Home”).

The Branch and the Home are registered with the Charity Commission for England and Wales as linked charities sharing the same number.

In January 2018, the two charities adopted the working names of Bristol Animal Rescue Centre (Bristol A.R.C.) to enable them to promote their charitable activities on behalf of Bristol’s animals more effectively to the public.

Governance

The trustees will continue monitor closely the financial operations of the charity with the CEO and senior management team and seek the professional guidance of the charity’s professional financial and investment advisors.

Ongoing monitoring will also continue to ensure compliance for our fundraising and communication activities. Trustees are also being offered more opportunities to attend training courses on governance and other relevant subjects that are provided at little or no charge by our professional advisors and Bristol charity support organisations.

13

Royal Society for the Prevention of Cruelty to Animals Bristol and District Branch

Report of the trustees

For the year ended 31 December 2020

Recruitment and training of trustees

The managing trustees are the Incorporated Trustees of the RSPCA Bristol and District Branch. The board of trustees is elected every year form the members of the RSPCA Bristol Branch at the Annual General Meeting of the Branch. The board must consist of not less than seven or more than fourteen elected by the members, plus 3 co-opted trustees are allowed at any one time. It is a requirement that trustees are members of the branch.

Each year, trustees review the skills and experience the board requires. Role descriptions for new trustees are drafted with reference to the results of this review and advertised widely on line. Supporters of the charity who express an interest in the trusteeship are initially offered the opportunity to visit the charity and meet with the Chairman and CEO to discuss the role and responsibilities of the trusteeship in relation to the charity’s activities. If appropriate, they are then invited to attend a number of board meetings as observers.

The directors of the Trust are the Branch trustees.

An information pack containing Charity Commission CC3, RSPCA Animal Welfare Policies, and Guidelines for Branch trustees and other relevant information is provided for each trustee. In addition, all new trustees spend up to two days at the charity’s Albert Road HQ meeting with senior managers, touring the site and being introduced to staff. Trustees are also provided with full copies of the current strategy plan, annual report and accounts and meeting minutes. Information is provided about trustee training days organised both internally and by external providers.

STATEMENT OF RESPONSIBILITIES OF THE TRUSTEES

The trustees are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charity and the incoming resources and application of resources, including the net income or expenditure, of the charity for the year. In preparing those financial statements the trustees are required to:

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and which enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the constitution. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

14

Royal Society for the Prevention of Cruelty to Animals Bristol and District Branch

Report of the trustees

For the year ended 31 December 2020

The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charity's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Auditors

Godfrey Wilson Limited were re-appointed as auditors to the charity during the year and have expressed their willingness to continue in that capacity.

Approved by the trustees on 26 April 2021 and signed on their behalf by

Steve Crossman

Steve Crossman Chairman

15

Independent auditors' report

To the members of

Royal Society for the Prevention of Cruelty to Animals Bristol and District Branch

Opinion

We have audited the financial statements of Royal Society for the Prevention of Cruelty to Animals Bristol and District Branch (the 'charity') for the year ended 31 December 2020 which comprise the statement of financial activities, balance sheet, statement of cash flows and the related notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the annual report other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

16

Independent auditors' report

To the members of

Royal Society for the Prevention of Cruelty to Animals Bristol and District Branch

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ report. We have nothing to report in respect of the following matters in relation to which the Charities Act 2011 requires us to report to you if, in our opinion:

Responsibilities of the trustees

As explained more fully in the trustees’ responsibilities statement set out in the trustees’ report, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Our responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

17

Independent auditors' report

To the members of

Royal Society for the Prevention of Cruelty to Animals Bristol and District Branch

Use of our report

This report is made solely to the charityʼs trustees, as a body, in accordance with section 144 of the Charities Act 2011 and the regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the charityʼs trustees those matters we are required to state to them in an auditorʼs report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charityʼs trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Godfrey Wilson Limited

Date: 28 April 2021

GODFREY WILSON LIMITED

Chartered accountants and statutory auditors 5th Floor Mariner House 62 Prince Street Bristol BS1 4QD

18

Royal Society for the Prevention of Cruelty to Animals Bristol and District Branch

Statement of financial activities

For the year ended 31 December 2020

Restricted
Notes
£
Income from:
Donations and legacies
3
20,944
Charitable activities
4
4,785
Other trading activities
5
-
Investments
6
-
Total income
25,729
Expenditure on:
Raising funds
-
Charitable activities
11,439
Total expenditure
8
11,439
Net gains / (losses) on investments
-
Net income / (expenditure)
9
14,290
Transfers between funds
(7,770)
Net movement in funds
6,520
Reconciliation of funds:
Total funds brought forward
9,641
Total funds carried forward
16,161
Unrestricted
£
1,376,308
130,966
34,746
36,022
1,578,042
254,723
1,584,967
1,839,690
5,471
(256,177)
7,770
(248,407)
4,737,272
4,488,865
2020
Total
£
1,397,252
135,751
34,746
36,022
1,603,771
254,723
1,596,406
1,851,129
5,471
(241,887)
-
(241,887)
4,746,913
4,505,026
2019
Total
£
1,317,090
289,401
136,102
62,556
1,805,149
436,677
2,027,300
2,463,977
255,391
(403,437)
-
(403,437)
5,150,350
4,746,913

All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. Movements in funds are disclosed in note 18 to the accounts.

19

Royal Society for the Prevention of Cruelty to Animals Bristol and District Branch

Balance sheet

As at 31 December 2020

Note
Fixed assets
Tangible assets
12
Investments
13
Current assets
Stock
14
Debtors
15
Cash at bank and in hand
Liabilities
Creditors: amounts falling due within 1 year
16
Net current assets
Net assets
17
Funds
18
Restricted funds
Unrestricted funds
Designated funds
General funds
Total charity funds
£
54,154
246,492
306,138
606,784
(112,173)
2020
£
2,348,469
1,661,946
4,010,415
494,611
4,505,026
16,161
3,648,469
840,396
4,505,026
2019
£
2,432,855
1,671,054
4,103,909
59,751
496,164
199,999
755,914
(112,910)
643,004
4,746,913
9,641
4,103,909
633,363
4,746,913

Approved by the trustees on 26 April 2021 and signed on their behalf by Steve Crossman

Steve Crossman - Chairman

20

Royal Society for the Prevention of Cruelty to Animals Bristol and District Branch

Statement of cash flows

For the year ended 31 December 2020

Cash used in operating activities:
Net movement in funds
Adjustments for:
Depreciation charges
(Gains) / losses on investments
Loss on disposal of fixed assets
Dividends, interest and rents from investments
Investment management fees
Decrease / (increase) in stock
Decrease / (increase) in debtors
Increase / (decrease) in creditors
Net cash used in operating activities
Cash flows from investing activities:
Dividends, interest and rents from investments
Investment management fees
Purchase of tangible fixed assets
Proceeds from the sale of investments
Purchase of investments
Net cash provided by investing activities
Increase in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year*
Cash and cash equivalents comprises:
Cash at bank and in hand
Cash held in investments
Total cash
2020
£
(241,887)
92,156
(5,471)
-
(36,022)
14,558
5,597
249,672
(737)
77,866
36,022
(14,558)
(7,770)
602,293
(618,363)
(2,376)
75,490
260,323
335,813
306,138
29,675
335,813
2019
£
(403,437)
90,928
(255,391)
53,519
(62,556)
20,458
12,410
(348,884)
(59,781)
(952,734)
62,556
(20,458)
(34,160)
1,138,473
(81,525)
1,064,886
112,152
148,171
260,323
199,999
60,324
260,323

The charity has not provided an analysis of changes in net debt as it does not have any long term financing arrangements.

21

Royal Society for the Prevention of Cruelty to Animals Bristol and District Branch

Notes to the financial statements

For the year ended 31 December 2020

1. Accounting policies

a) Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities in preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

Royal Society for the Prevention of Cruelty to Animals Bristol and District Branch meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.

These financial statements consolidate the results of the Bristol and District Branch of the Royal Society for the Prevention of Cruelty to Animals and those of the Bristol Dogs and Cats Home which are linked charities.

b) Going concern basis of accounting

The accounts have been prepared on the assumption that the charity is able to continue as a going concern. The trustees have considered the impact of the COVID-19 pandemic on the charity’s current and future financial position. The trustees have completed a full strategic financial review since the start of the pandemic and consider that sufficient income generating and cost saving measures have been put in place to minimise the impact on the charity and there are sufficient cash reserves in place to mitigate against further decline in funding. The trustees consider that the charity has sufficient cash reserves to continue as a going concern for a period of at least 12 months from the date on which these financial statements are approved.

c) Income

Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item of income have been met, it is probable that the income will be received and the amount can be measured reliably.

Income from the government and other grants, whether 'capital' grants or 'revenue' grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.

For legacies, entitlement is taken as the earlier of the date on which either: the charity is aware that probate has been granted, the estate has been finalised and notification has been made by the executor(s) to the Trust that a distribution will be made, or when a distribution is received from the estate. Receipt of a legacy, in whole or in part, is only considered probable when the amount can be measured reliably and the charity has been notified of the executor's intention to make a distribution. Where legacies have been notified to the charity, or the charity is aware of the granting of probate, and the criteria for income recognition have not been met, then the legacy is treated as a contingent asset and disclosed if material.

Income tax recoverable in relation to donations received under gift aid is recognised at the time of the donation.

22

Royal Society for the Prevention of Cruelty to Animals Bristol and District Branch

Notes to the financial statements

For the year ended 31 December 2020

1. Accounting policies (continued)

c) Income (continued)

Charitable activities income generated through clinic and rehoming fees are recognised at point of sale. Retail shop and rental income is also recognised at point of sale with general fundraising income being recognised at point of receipt.

d) Donated services and facilities

Donated professional services and donated facilities are recognised as income when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use by the charity of the item, is probable and the economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), general volunteer time is not recognised.

On receipt, donated professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.

Donated goods are recognised at the point of donation where the value is measurable, otherwise they are recognised at the point of sale and at the actual value realised for the sale of the goods.

e) Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity: this is normally upon notification of the interest paid or payable by the bank.

f) Funds accounting

Unrestricted funds are available to spend on activities that further any of the purposes of the charity. Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charity's work or for specific projects being undertaken by the charity. Investment income and gains and losses are allocated to unrestricted funds.

g) Expenditure and irrecoverable VAT

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.

The charity is partially exempt and irrecoverable VAT is allocated across cost categories using the support cost allocation basis set out in note 1h.

23

Royal Society for the Prevention of Cruelty to Animals Bristol and District Branch

Notes to the financial statements

For the year ended 31 December 2020

1. Accounting policies (continued)

h) Allocation of support and governance costs

2020 2019
Raising funds 10.3% 13.1%
Charitable activities 89.7% 86.9%

The cost of raising funds includes investment management fees.

i) Tangible fixed assets

Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The depreciation rates in use are as follows:

Freehold property straight line over expected useful life (50 years) Motor vans and equipment straight line over 4 - 5 years Freehold land not depreciated

Items of equipment are capitalised where the purchase price exceeds £2,000.

j) Listed investments

Investments in quoted shares, traded bonds and similar investments are measured initially at cost and subsequently at fair value (their market value). The statement of financial activities includes the net gains and losses arising on revaluations and disposals throughout the year.

k) Stock

Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.

l) Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

m) Cash at bank and in hand

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

n) Creditors

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

24

Royal Society for the Prevention of Cruelty to Animals Bristol and District Branch

Notes to the financial statements

For the year ended 31 December 2020

1. Accounting policies (continued)

o) Financial instruments

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently recognised at amortised cost using the effective interest method.

p) Pension costs

The charity operates a defined contribution pension scheme for its employees. There are no further liabilities other than that already recognised in the SOFA.

q) Operating leases

Rentals under operating leases are charged to the statement of financial activities on a straight line basis over the lease term.

r) Accounting estimates and key judgements

In the application of the charity's accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

The key sources of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are described below.

Depreciation

As described in note 1i to the financial statements, depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life.

25

Royal Society for the Prevention of Cruelty to Animals Bristol and District Branch

Notes to the financial statements

For the year ended 31 December 2020

2. Prior period comparatives

Income from:
Donations and legacies
Charitable activities
Other trading activities
Investments
Total income
Expenditure on:
Raising funds
Charitable activities
Total expenditure
Net gains / (losses) on investments
Income from donations and legacies
Donations
Legacies
Grants
Gift aid
Total donations and legacies
Prior period comparative
Donations
Legacies
Gift aid
Total donations and legacies
Net income / (expenditure) and net
movement in funds
Restricted Unrestricted
£
£
5,875
1,311,215
5,000
284,401
-
136,102
-
62,556
10,875
1,794,274
506
436,171
728
2,026,572
1,234
2,462,743
-
255,391
9,641
(413,078)
Restricted
£
£
20,944
235,367
-
1,005,436
-
93,859
-
41,646
20,944
1,376,308
Restricted
£
£
5,875
151,891
-
1,150,407
-
8,917
5,875
1,311,215
Unrestricted
Unrestricted
2019
Total
£
1,317,090
289,401
136,102
62,556
1,805,149
436,677
2,027,300
2,463,977
255,391
(403,437)
2020
Total
£
256,311
1,005,436
93,859
41,646
1,397,252
2019
Total
£
157,766
1,150,407
8,917
1,317,090

3. Income from donations and legacies

26

Royal Society for the Prevention of Cruelty to Animals Bristol and District Branch

Notes to the financial statements

For the year ended 31 December 2020

4. Income from charitable activities

Subsidised vet fees
RSPCA income
Adoptions
Dog warden income
Grants
Total charitable activities
Prior period comparative
Subsidised vet fees
RSPCA income
Adoptions
Dog warden income
Grants
Total charitable activities
Income from other trading activities
Other fundraising income
Shop income
Sundry rental income
Total other trading activities
Restricted
£
£
-
43,417
-
41,142
-
21,785
4,785
16,372
-
8,250
4,785
130,966
Restricted
£
£
-
142,027
-
66,739
-
43,195
-
31,360
5,000
1,080
5,000
284,401
2020
Restricted
Total
£
£
£
-
1,155
1,155
-
6,280
6,280
-
27,311
27,311
-
34,746
34,746
Unrestricted
Unrestricted
Unrestricted
2020
Total
£
43,417
41,142
21,785
21,157
8,250
135,751
2019
Total
£
142,027
66,739
43,195
31,360
6,080
289,401
2019
Total
£
15,966
84,813
35,323
136,102

5. Income from other trading activities

All income from other trading activities in the prior year was unrestricted.

6. Investment income

Dividends received
Interest received
Restricted
£
£
-
28,054
-
7,968
-
36,022
Unrestricted
2020
Total
£
28,054
7,968
36,022
2019
Total
£
55,364
7,192
62,556

All investment income in the prior year was unrestricted.

27

Royal Society for the Prevention of Cruelty to Animals Bristol and District Branch

Notes to the financial statements

For the year ended 31 December 2020

7. Government grants

28

Royal Society for the Prevention of Cruelty to Animals Bristol and District Branch

Notes to the financial statements

For the year ended 31 December 2020

8. Total expenditure

Total expenditure
Staff costs (note 10)
Rehoming centre costs
Clinic costs
Printing and design
Communications
Subscriptions, licences and charges
Travel and subsistence
Room hire and event costs
Goods for resale costs
Fundraising costs
Premises and maintenance costs
Website and database development
Investment management costs
Insurance
Audit and accountancy
Professional and legal
Depreciation
HR, training and development costs
Irrecoverable VAT
Miscellaneous costs
Sub-total
Total expenditure
Allocation of support and governance
costs
Raising
funds
£
111,525
-
-
5,441
-
2,133
1,036
98
9,600
16,284
57,057
-
14,558
-
-
-
-
-
-
-
217,732
36,991
254,723
Charitable
activities
£
974,830
121,645
111,530
-
-
-
-
-
-
-
-
-
-
-
-
-
65,065
-
-
-
1,273,070
323,336
1,596,406
Support and
governance
costs
£
239,204
-
-
-
1,344
1,611
5,182
-
-
-
48,965
3,115
-
8,683
6,300
1,398
27,091
5,355
11,957
122
360,327
(360,327)
-
2020 Total
£
1,325,559
121,645
111,530
5,441
1,344
3,744
6,218
98
9,600
16,284
106,022
3,115
14,558
8,683
6,300
1,398
92,156
5,355
11,957
122
1,851,129
-
1,851,129

Total governance costs were £25,020 (2019: £39,909), which includes audit fees, governancerelated legal and professional fees and staff salaries related to governance activities.

29

Royal Society for the Prevention of Cruelty to Animals Bristol and District Branch

Notes to the financial statements

For the year ended 31 December 2020

8.
Total expenditure
Prior year comparative
Staff costs (note 10)
Rehoming centre costs
Clinic costs
Printing and design
Communications
Subscriptions, licences and charges
Travel and subsistence
Room hire and event costs
Goods for resale costs
Fundraising costs
Premises and maintenance costs
Website and database development
Investment management costs
Insurance
Audit and accountancy
Professional and legal
Depreciation
HR, training and development costs
Irrecoverable VAT
Loss on disposal of fixed assets
Miscellaneous costs
Sub-total
Total expenditure
Allocation of support and governance
costs
Raising
funds
£
183,075
-
-
4,943
784
1,181
1,244
2,213
38,931
2,746
71,820
-
20,458
-
-
-
-
-
-
53,519
-
380,914
55,763
436,677
Charitable
activities
£
1,217,955
167,570
206,961
-
-
-
-
-
-
-
-
-
-
-
-
-
63,837
-
-
-
-
1,656,323
370,977
2,027,300
Support and
governance
costs
£
263,623
-
-
-
983
1,908
6,106
-
-
-
68,998
5,201
-
8,725
5,550
11,438
27,091
20,165
6,020
-
932
426,740
(426,740)
-
2019 Total
£
1,664,653
167,570
206,961
4,943
1,767
3,089
7,350
2,213
38,931
2,746
140,818
5,201
20,458
8,725
5,550
11,438
90,928
20,165
6,020
53,519
932
2,463,977
-
2,463,977

30

Royal Society for the Prevention of Cruelty to Animals Bristol and District Branch

Notes to the financial statements

For the year ended 31 December 2020

9. Net movement in funds

This is stated after charging:

Loss on disposal of fixed assets
Depreciation
Operating lease payments
Trustees' remuneration
Trustees' reimbursed expenses
Auditors' remuneration:
Statutory audit (including VAT)
2020
£
-
92,156
82,502
Nil
Nil
6,300
2019
£
53,519
90,928
74,159
Nil
Nil
6,000

10. Staff costs and numbers

Staff costs were as follows:

Salaries and wages
Social security costs
Pension costs
2020
£
1,192,816
93,885
38,858
1,325,559
2019
£
1,486,584
129,591
48,478
1,664,653

Total redundancy and termination payments included in the figures above are £59,540 (2019: £18,648).

The number of higher paid employees was:

Band £60,001 to £70,000
Band £70,001 to £80,000
2020
No.
-
1
2019
No.
1
1

The key management personnel of the charity comprise the Trustees, Chief Executive Office, Clinic Manager, Finance Manager, Fundraising & Communications Manager, General Manager and Rehoming Centre Manager. The total employee benefits of the key management personnel were £284,302 (2019: £371,598).

Average head count:
Charitable
Fundraising
Shop
Support
2020
No.
35
3
0
7
45
2019
No.
51
5
3
7
66

31

Royal Society for the Prevention of Cruelty to Animals Bristol and District Branch

Notes to the financial statements

For the year ended 31 December 2020

11. Taxation

The charity is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.

12. Tangible fixed assets

Cost
At 1 January 2020
Additions in year
At 31 December 2020
Depreciation
At 1 January 2020
Charge for the year
At 31 December 2020
Net book value
At 31 December 2020
At 31 December 2019
Freehold
property
£
4,229,870
-
4,229,870
1,834,097
75,419
1,909,516
2,320,354
2,395,773
Motor vans
and
equipment
£
301,080
7,770
308,850
263,998
16,737
280,735
28,115
37,082
Total
£
4,530,950
7,770
4,538,720
2,098,095
92,156
2,190,251
2,348,469
2,432,855

Included in freehold property is freehold land at a cost of £459,020 (2019: £459,020) which is not depreciated.

13. Investments

At 1 January 2020
Additions
Disposals proceeds
Gains / (losses)
Cash movement
Market value at 31 December 2020
Historical cost:
At 31 December 2020
Listed
securities
£
1,610,730
618,363
(602,293)
5,471
-
1,632,271
Cash
£
60,324
-
-
-
(30,649)
29,675
2020
£
1,671,054
618,363
(602,293)
5,471
(30,649)
1,661,946
1,406,246
2019
£
2,431,035
81,525
(1,138,473)
255,391
41,576
1,671,054
1,409,775

32

Royal Society for the Prevention of Cruelty to Animals Bristol and District Branch

Notes to the financial statements

For the year ended 31 December 2020

13. Investments (continued)

Investments at market value comprise:

Listed investments
Cash held by brokers
14. Stock
Medical supplies, new goods for resale, donated goods for use and resale
15. Debtors
Trade debtors
Prepayments
Accrued legacies
Accrued income
VAT
Other debtors
16. Creditors : amounts due within 1 year
Trade creditors
Accruals
Other taxation and social security
Other creditors
2020
£
1,632,271
29,675
1,661,946
2020
£
54,154
2020
£
8,669
21,319
193,452
7,756
7,385
7,911
246,492
2020
£
22,080
18,344
33,332
38,417
112,173
2019
£
1,610,730
60,324
1,671,054
2019
£
59,751
2019
£
15,960
22,516
420,167
21,472
2,806
13,243
496,164
2019
£
30,138
22,202
34,663
25,907
112,910

33

Royal Society for the Prevention of Cruelty to Animals Bristol and District Branch

Notes to the financial statements

For the year ended 31 December 2020

17. Analysis of net assets between funds

Analysis of net assets between funds
Tangible fixed assets
Investments
Current assets
Current liabilities
Net assets at 31 December 2020
Prior year comparative
Tangible fixed assets
Investments
Current assets
Current liabilities
Net assets at 31 December 2019
£
-
-
16,161
-
16,161
£
-
-
9,641
-
9,641
Restricted
funds
Restricted
funds
£
2,348,469
1,300,000
-
-
3,648,469
£
2,432,855
1,671,054
-
-
4,103,909
Designated
funds
Designated
funds
£
-
361,946
590,623
(112,173)
840,396
£
-
-
746,273
(112,910)
633,363
General
funds
General
funds
Total
funds
£
2,348,469
1,661,946
606,784
(112,173)
4,505,026
Total
funds
£
2,432,855
1,671,054
755,914
(112,910)
4,746,913

34

Royal Society for the Prevention of Cruelty to Animals Bristol and District Branch

Notes to the financial statements

For the year ended 31 December 2020

18. Movements in funds

Movements in funds
Restricted funds
Wellbeing suite improvements
Cat pod improvements
Kennel improvements
Carry on Winter
Regular giving funds
Personalised social media appeals
Total restricted funds
Designated funds:
Tangible fixed assets
Fixed asset investments
Capital projects
Legacy contingency fund
Total designated funds
General funds
Total unrestricted funds
Total funds
Unrestricted funds
£
1,868
2,773
5,000
-
-
-
9,641
2,432,855
1,671,054
-
-
4,103,909
633,363
4,737,272
4,746,913
At 1
January
2020
Income
£
-
4,997
7,000
8,391
220
5,121
25,729
-
-
-
-
1,578,042
1,578,042
1,603,771
£
-
-
-
(6,098)
(220)
(5,121)
(11,439)
(92,156)
-
-
-
(92,156)
(1,747,534)
(1,839,690)
(1,851,129)
Expenditure
£
-
(7,770)
-
-
-
-
(7,770)
7,770
(1,676,525)
1,000,000
300,000
(368,755)
376,525
7,770
-
Transfers
between
funds
Investment
gains
£
-
-
-
-
-
-
-
-
5,471
-
-
5,471
-
5,471
5,471
£
1,868
-
12,000
2,293
-
-
At 31
December
2020
16,161
2,348,469
-
1,000,000
300,000
3,648,469
840,396
4,488,865
4,505,026

35

Royal Society for the Prevention of Cruelty to Animals Bristol and District Branch

Notes to the financial statements

For the year ended 31 December 2020

18. Movements in funds (continued) Purposes of restricted funds

Wellbeing suite improvements Appeal funds were allocated to make improvements in the Wellbeing Suite.

Cat pod improvements

Appeal funds and a grant from the PetPlan Charitable Trust were used to upgrade accommodation for cats. The transfer out represents the purchase of fixed assets.

Kennel improvements

A grant from Animal Friends and an individual donation has been allocated to make improvements to kennel accommodation for the dogs in the Rehoming Centre.

Carry on Winter

The Carry on Winter appeal funded heating in the kennels in the rehoming centre.

Regular giving funds

Regular givers have requested that their contributions be allocated specifically to either dogs or cats upkeep.

Personalised social media Various appeals were made on social media throughout the year to fundraise for the cost of operations for specific animals. appeals During 2020 this included dogs, cats and a bearded dragon.

Purposes of designated funds

As set out in the reserves policy, designated funds represent the net book value of tangible fixed assets and fixed asset investments ringfenced for future capital projects and to mitigate poor performance on legacies.

Transfers between funds

Transfers between funds represent drawdowns on investments, the purchase of fixed assets from restricted funds and the re-designation of fixed asset investments to better align with the reserves policy.

36

Royal Society for the Prevention of Cruelty to Animals Bristol and District Branch

Notes to the financial statements

For the year ended 31 December 2020

18. Movements in funds (continued) Prior year comparative

Restricted funds
Heating Hearts
Wellbeing suite improvements
Cat pod improvements
Kennel improvements
Total restricted funds
Designated funds:
Tangible fixed assets
Fixed asset investments
Total designated funds
General funds
Total unrestricted funds
Total funds
Unrestricted funds
At 1
January
2019
£
-
-
-
-
-
-
2,431,035
2,431,035
2,719,315
5,150,350
5,150,350
Income
£
728
1,868
3,279
5,000
10,875
-
-
-
1,794,274
1,794,274
1,805,149
£
(728)
-
(506)
-
(1,234)
-
-
-
(2,462,743)
(2,462,743)
(2,463,977)
Expenditure
£
-
-
-
-
-
2,432,855
(1,015,372)
1,417,483
(1,417,483)
-
-
Transfers
between
funds
Investment
losses
£
-
-
-
-
-
-
255,391
255,391
-
255,391
255,391
£
-
1,868
2,773
5,000
At 31
December
2019
9,641
2,432,855
1,671,054
4,103,909
633,363
4,737,272
4,746,913

37

Royal Society for the Prevention of Cruelty to Animals Bristol and District Branch

Notes to the financial statements

For the year ended 31 December 2020

19. Financial instruments

Financial instruments
2020 2019
£ £
Financial assets measured at fair value 1,632,271 1,610,730

Financial assets measured at fair value comprise listed investments.

20. Operating lease commitments

The charity had operating leases at the year end with total future minimum lease payments as follows:

Amount falling due:
Within 1 year
Within 1 - 5 years
After more than 5 years
2020
£
62,254
161,017
3,750
227,021
2019
£
63,399
216,369
53,428
333,196

The charity is in the process of reassigning the lease on the Clifton Shop and expects to complete in 2021. The total lease commitment included in the above figures is £183,750 (within 1 year: £45,000, within 1 - 5 years: £135,000 and after more than 5 years: £3,750).

21. Related party transactions

In addition to their time, the trustees often provide support to the charity in the form of monetary donations and the donation of goods for sale in the charity’s shop. During the year the trustees, in aggregate, made donations of goods for resale of £775 (2019: £1,409).

22. Contingent assets

The charity has a number of pipeline legacies at 31 December 2020 that are considered probable but have not been recognised in the accounts as the measurability is not considered to be sufficiently accurate. The total value of such legacies is £500,000 (2019: £379,500).

38