| Page | |||||
|---|---|---|---|---|---|
| Legal and Administrative Information |
2-3 | ||||
| Statement of | Trustees | Responsibilities | for the Accounts | ||
| Incorporated | Trustees' | Report | 5-6 | ||
| Stockbroker's | Annual | Investment | Review | ||
| Independent | Auditors' | Report | |||
| Statement ofFinancial | Activities | ||||
| Balance Sheet | 10 | ||||
| Notes to the | Financial | Statements | 11 - 15 |
| THE KIN BUR CHARITY |
THE KIN BUR CHARITY |
THE KIN BUR CHARITY |
THE KIN BUR CHARITY |
|||
|---|---|---|---|---|---|---|
| LEGAL AND ADMINISTRATIVE INFORMATION |
Continued | |||||
| F R | E | ED31 TDE | MBER | 020 | ||
| REGISTERED | ADDRESS: | 29Bowater | Close | |||
| Kingsbury | ||||||
| London | ||||||
| NW9 OXD | ||||||
| HON. SECRETARY: | Mrs. P.Hughes | |||||
| HON. TREASURER: | P.Day | |||||
| HSBCBank pic | ||||||
| 544 Kingsbury Road |
||||||
| Kingsbury | ||||||
| London | ||||||
| NW9 9EE | ||||||
| INVESTMENT | MANAGERS: | Investec Wealth 8r Investment | Limited | |||
| 30 Gresham Street |
||||||
| London | ||||||
| EC2V 7QN | ||||||
| SOLICITORS: | Camerons | Iones | ||||
| Television | House | |||||
| 269Field End Road | ||||||
| Ruislip | ||||||
| Middlesex | ||||||
| HA4 9XA | ||||||
| AUDITORS and ACCOUNTANTS: | Landmark | Audit Limited | ||||
| Chartered | Accountants | and Statutory Auditors | ||||
| Leavesden | Park | |||||
| 5 Hercules | Way | |||||
| Watford | ||||||
| Hertfordshire | ||||||
| WD25 7GS |
| THE GSBURY CHARITY |
THE GSBURY CHARITY |
THE GSBURY CHARITY |
THE GSBURY CHARITY |
||
|---|---|---|---|---|---|
| STATEMENT OF FINANCIAL ACTIVITIES | |||||
| FORT | YEARKNDED31 | TDE MBER 2020 |
|||
| Note | 9 ~l& | Restricted ~Fun |
8848 4 2020 |
Total Fuads 201 |
|
| INCOME AND ENDOWMENTS | FROM: | ||||
| Investment Income |
57,724 | 165,927 | 223,651 | 328,293 | |
| Charitable activities |
101,354 | 101,354 | 97,096 | ||
| Total Income | 159,078 | 165,927 | 325,005 | 425,389 | |
| EXPENDITURE ON: | |||||
| Raising funds Charitable activities Governance costs |
39,360 232,281 30,450 |
30,973 | 39,360 263454 30,450 |
42,821 370,067 30,010 |
|
| Total Expenditure | 302091 | 30,973 | 333064 | 442 898 | |
| NET INCOME Gross transfers between funds |
14 | (143,013) 90560 |
134,954 90560 |
(8,059) | (17,509) |
| NET INCOME/EXPENDITURE | (233,573) | 225,514 | (8,059) | (17,509) | |
| GAINS/LOSSES ON FIXEDASSETS Gains/(losses) on investments 10 |
118039 | 13720 | 104319 | 1 298669 | |
| Net movement offunds | (115,534) | 211,794 | 96,260 | 1,281,160 | |
| Reconciliation of Funds Total funds brought forward Total funds carried forward |
14 | 2 508 675 2393,141 |
10,742 149 10953,943 |
13250 824 13347,084 |
11969,664 13250 824 |
| THE KINGSBURY CHAR | THE KINGSBURY CHAR | ITY | ||||
|---|---|---|---|---|---|---|
| BALANCE SHEET | ||||||
| AS AT 31STD | CEMBER | 2020 | ||||
| 2020 | 2019 | |||||
| Note | ||||||
| FIXEDASSETS | ||||||
| Tangible assets Investments |
9 10 |
1,888,053 9 106,115 10,994,168 |
1,888,053 9,113,906 11,001,959 |
|||
| CURRENT ASSETS | ||||||
| Debtors Cash at bank and in hand |
11 12 |
3,819 2,369+02 2,373,021 |
8,461 2,265 445 2,273,906 |
|||
| CURRENT LIABILITIES | ||||||
| Creditors payable within one year | 13 | 20 | 105 | 25 041 | ||
| NET CURRENT ASSETS | 2,352,916 | 2,248,865 | ||||
| TOTAL ASSETS LESSCURRENT | LIABILITIES | 13347,084 | 13,250,824 | |||
| FUNDS | ||||||
| Restricted Unrestricted |
14 14 |
10,953,943 2,393,141 |
10,742, 149 2,508,675 |
|||
| TOTAL CHARITY FUNDS | 13347 084 | 13,250,824 |
| 2 | INVESTMENTINCOME | ||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| f | |||||
| Interest receivable Dividends receivable |
57,330 166,321 |
62,574 265,719 |
|||
| 223,651 | 328,293 | ||||
| 3 | INCOMING RESOURCES FROM CHARITABLE ACTIVITIES | ||||
| Stubbs | Bowater | Total | Total | ||
| Close | Close | 2020 | 2019 | ||
| f | |||||
| Contributions trom residents |
32,919 | 68,435 | 101,354 | 97096 | |
| 4 | CHARITABLE EXPENDITURE | 2020 | 2019 | ||
| f | f | ||||
| Council tax and rates Light and heat Property repairs and maintenance Garden maintenance |
7,001 13,977 141,654 9,980 |
20,837 12,505 260,432 6,536 |
|||
| Insurance | 4,043 | 5,269 | |||
| Harmw Careline Caretaker and secretary costs Sundry expenses |
2,679 670 |
2,755 781 902 |
|||
| 180,004 | 310,017 | ||||
| Grants and donations Grants to institutions |
83,250 | 60,050 | |||
| Total Charitable Expenditure |
263454 | 370067 | |||
| 5 | OTHER EXPENDITURE | f | f | ||
| Treasurer's honorarium |
8/50 | 8,160 | |||
| Secretary's honorarium Travel expenses Printing, postage and stationery Audit fee |
12,840 169 7,800 |
12,600 175 110 7,800 |
|||
| Sundry expenses | 1,391 | 1,165 | |||
| 30,450 | 30010 |
| FIXEDASS | ET INVESTMENTS | ||||
|---|---|---|---|---|---|
| Capital | Accumulated | Extraordinary | Total | ||
| Fund | Income Fund f |
Repair Fund f |
|||
| Market value | at 1st January 2020 | 6,823,440 | 2,066,744 | 223,722 | 9,113,906 |
| Acquisitions | at cost | 831,894 | 415,171 | 1,247,065 | |
| Sales proceeds &om disposals | (906,221) | (452,954) | (1,359,175) | ||
| Gain/(Loss) | in the year | (11,514) | 118,039 | (2,206) | 104,319 |
| Market value at 31st December 2020 | 6,737599 | 2 147000 | 221 516 | 9,106115 |
| 11 | DEBTORS | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||||||||||||
| Prepayments and accrued |
income | 3,819 | 8,461 | ||||||||||||||
| 12 | CASH AT BANK | AND IN | HAND | ||||||||||||||
| Short term deposits | 2,144,333 | 2,067,285 | |||||||||||||||
| Cash at bank and in | hand | 224,869 | 198,160 | ||||||||||||||
| 2,369,202 | 2,265,445 | ||||||||||||||||
| 13 | CREDITORS: Amounts | falling due within one | year | ||||||||||||||
| Accruals and other | creditors | 20,105 | 25,041 | ||||||||||||||
| 14 | MOVEMENT IN | FUNDS | |||||||||||||||
| At 1st | At 31st | ||||||||||||||||
| January | Incoming | Outgoing | Investment | December | |||||||||||||
| 2020 | Resources | Resources | Gain/(Loss) | Transfers | 2020 | ||||||||||||
| f. | |||||||||||||||||
| Restricted Funds | |||||||||||||||||
| Capital | 9,368,751 | 165,927 | (11,514) | 9,523,164 | |||||||||||||
| Extraordinaty Repair |
991,126 | (2,206) | 21,920 | 1,010,840 | |||||||||||||
| Cyclical Maintenance | 197,155 | (21,197) | 37,680 | 213,638 | |||||||||||||
| Routine Maintenance | 185,117 | (9,776 | 30,960 | 206,301 | |||||||||||||
| Total Restricted Funds | 10,742,149 | 165,927 | (30,973 | (13,720 | 90,560 | 10,953,943 | |||||||||||
| Unrestricted Funds |
2,508,675 | 159,078 | 302,091 | 118,039 | (90,560 | 2,393,141 | |||||||||||
| Total Funds | 13,250,824 | 325,005 | 333,064 | 104,319 | 13,347,084 | ||||||||||||
| Transfers between |
funds are | carried out | in accordance | with Almshouse | Association | guidance, | as noted in | notes | 1 (k), (1) | ||||||||
| and (m). | |||||||||||||||||
| 15 | DONATIONS PAYABLE | ||||||||||||||||
| 2020 | 2019 | ||||||||||||||||
| f, | f | ||||||||||||||||
| Grants and donations | made | to institutions | 832.50 | 60,050 | |||||||||||||
| The total grants and | donations | paid to institutions | during | the year was as | follows: | ||||||||||||
| Institution | Use ofthe | funds | |||||||||||||||
| Ashford Place | Homeless | charity | 40,000 | 20,000 | |||||||||||||
| St.Luke's Hospice | Hospice | 15,000 | 15,000 | ||||||||||||||
| Sudbuty Neighbourhood | Community | centre for the elderly | 15,000 | 15,000 | |||||||||||||
| Elders Voice | Careers and | aid | for those in need | 10,000 | |||||||||||||
| Almshouse Association |
Donation | 50 | 50 | ||||||||||||||
| The Salvation Army | Donation | 6,000 | |||||||||||||||
| Lindsay Park | Donation | 2,200 | |||||||||||||||
| Aspire Spinal Unit | Donation | 5,000 | |||||||||||||||
| 83,250 | 60,050 |