OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Legal and Administrative
Information
2-3
Statement of Trustees Responsibilities for the Accounts
Incorporated Trustees' Report 5-6
Stockbroker's Annual Investment Review
Independent Auditors' Report
Statement ofFinancial Activities
Balance Sheet 10
Notes to the Financial Statements 11 - 15

THE KIN
BUR
CHARITY
THE KIN
BUR
CHARITY
THE KIN
BUR
CHARITY
THE KIN
BUR
CHARITY
LEGAL AND ADMINISTRATIVE
INFORMATION
Continued
F R E ED31 TDE MBER 020
REGISTERED ADDRESS: 29Bowater Close
Kingsbury
London
NW9 OXD
HON. SECRETARY: Mrs. P.Hughes
HON. TREASURER: P.Day
HSBCBank pic
544 Kingsbury
Road
Kingsbury
London
NW9 9EE
INVESTMENT MANAGERS: Investec Wealth 8r Investment Limited
30 Gresham
Street
London
EC2V 7QN
SOLICITORS: Camerons Iones
Television House
269Field End Road
Ruislip
Middlesex
HA4 9XA
AUDITORS and ACCOUNTANTS: Landmark Audit Limited
Chartered Accountants and Statutory Auditors
Leavesden Park
5 Hercules Way
Watford
Hertfordshire
WD25 7GS

THE
GSBURY CHARITY
THE
GSBURY CHARITY
THE
GSBURY CHARITY
THE
GSBURY CHARITY
STATEMENT OF FINANCIAL ACTIVITIES
FORT YEARKNDED31 TDE
MBER 2020
Note 9 ~l& Restricted
~Fun
8848
4
2020
Total Fuads
201
INCOME AND ENDOWMENTS FROM:
Investment
Income
57,724 165,927 223,651 328,293
Charitable
activities
101,354 101,354 97,096
Total Income 159,078 165,927 325,005 425,389
EXPENDITURE ON:
Raising funds
Charitable
activities
Governance
costs
39,360
232,281
30,450
30,973 39,360
263454
30,450
42,821
370,067
30,010
Total Expenditure 302091 30,973 333064 442 898
NET INCOME
Gross transfers between
funds
14 (143,013)
90560
134,954
90560
(8,059) (17,509)
NET INCOME/EXPENDITURE (233,573) 225,514 (8,059) (17,509)
GAINS/LOSSES ON FIXEDASSETS
Gains/(losses)
on investments
10
118039 13720 104319 1 298669
Net movement offunds (115,534) 211,794 96,260 1,281,160
Reconciliation of Funds
Total funds brought
forward
Total funds carried forward
14 2 508 675
2393,141
10,742 149
10953,943
13250 824
13347,084
11969,664
13250 824

THE KINGSBURY CHAR THE KINGSBURY CHAR ITY
BALANCE SHEET
AS AT 31STD CEMBER 2020
2020 2019
Note
FIXEDASSETS
Tangible assets
Investments
9
10
1,888,053
9 106,115
10,994,168
1,888,053
9,113,906
11,001,959
CURRENT ASSETS
Debtors
Cash at bank and in hand
11
12
3,819
2,369+02
2,373,021
8,461
2,265 445
2,273,906
CURRENT LIABILITIES
Creditors payable within one year 13 20 105 25 041
NET CURRENT ASSETS 2,352,916 2,248,865
TOTAL ASSETS LESSCURRENT LIABILITIES 13347,084 13,250,824
FUNDS
Restricted
Unrestricted
14
14
10,953,943
2,393,141
10,742, 149
2,508,675
TOTAL CHARITY FUNDS 13347 084 13,250,824

2 INVESTMENTINCOME
2020 2019
f
Interest receivable
Dividends
receivable
57,330
166,321
62,574
265,719
223,651 328,293
3 INCOMING RESOURCES FROM CHARITABLE ACTIVITIES
Stubbs Bowater Total Total
Close Close 2020 2019
f
Contributions
trom residents
32,919 68,435 101,354 97096
4 CHARITABLE EXPENDITURE 2020 2019
f f
Council tax and rates
Light and heat
Property repairs and maintenance
Garden maintenance
7,001
13,977
141,654
9,980
20,837
12,505
260,432
6,536
Insurance 4,043 5,269
Harmw
Careline
Caretaker and secretary costs
Sundry expenses
2,679
670
2,755
781
902
180,004 310,017
Grants and donations
Grants to institutions
83,250 60,050
Total Charitable
Expenditure
263454 370067
5 OTHER EXPENDITURE f f
Treasurer's
honorarium
8/50 8,160
Secretary's honorarium
Travel expenses
Printing, postage and stationery
Audit fee
12,840
169
7,800
12,600
175
110
7,800
Sundry expenses 1,391 1,165
30,450 30010

FIXEDASS ET INVESTMENTS
Capital Accumulated Extraordinary Total
Fund Income Fund
f
Repair Fund
f
Market value at 1st January 2020 6,823,440 2,066,744 223,722 9,113,906
Acquisitions at cost 831,894 415,171 1,247,065
Sales proceeds &om disposals (906,221) (452,954) (1,359,175)
Gain/(Loss) in the year (11,514) 118,039 (2,206) 104,319
Market value at 31st December 2020 6,737599 2 147000 221 516 9,106115

11 DEBTORS
2020 2019
Prepayments
and accrued
income 3,819 8,461
12 CASH AT BANK AND IN HAND
Short term deposits 2,144,333 2,067,285
Cash at bank and in hand 224,869 198,160
2,369,202 2,265,445
13 CREDITORS: Amounts falling due within one year
Accruals and other creditors 20,105 25,041
14 MOVEMENT IN FUNDS
At 1st At 31st
January Incoming Outgoing Investment December
2020 Resources Resources Gain/(Loss) Transfers 2020
f.
Restricted Funds
Capital 9,368,751 165,927 (11,514) 9,523,164
Extraordinaty
Repair
991,126 (2,206) 21,920 1,010,840
Cyclical Maintenance 197,155 (21,197) 37,680 213,638
Routine Maintenance 185,117 (9,776 30,960 206,301
Total Restricted Funds 10,742,149 165,927 (30,973 (13,720 90,560 10,953,943
Unrestricted
Funds
2,508,675 159,078 302,091 118,039 (90,560 2,393,141
Total Funds 13,250,824 325,005 333,064 104,319 13,347,084
Transfers
between
funds are carried out in accordance with Almshouse Association guidance, as noted in notes 1 (k), (1)
and (m).
15 DONATIONS PAYABLE
2020 2019
f, f
Grants and donations made to institutions 832.50 60,050
The total grants and donations paid to institutions during the year was as follows:
Institution Use ofthe funds
Ashford Place Homeless charity 40,000 20,000
St.Luke's Hospice Hospice 15,000 15,000
Sudbuty Neighbourhood Community centre for the elderly 15,000 15,000
Elders Voice Careers and aid for those in need 10,000
Almshouse
Association
Donation 50 50
The Salvation Army Donation 6,000
Lindsay Park Donation 2,200
Aspire Spinal Unit Donation 5,000
83,250 60,050