OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Reference and Administrative details
Report of the Council 2-6
Donations and Subscriptions
Report of the Auditors to the Members 8 —9
Statement of Financial Activities to
Balance Sheet
Notes to the Financial Statements 12-18

Patron HRH Princess Michael of of Kent
Council (l.e.Trustees) lan Morton —Hancocks retired- Chairman died 9e April 2022
Antony
Vanderpump
- Sterling Creations —elected as
Chairman
1st January
2023 (Vice Chairman 9n April 2022—
31stDecember)
Grant G Macdonald
Grant Macdonald
(Silversmiths)
Lld
Vice -Chairman
(Acting
Chairman
9n April —31s December
2022)
John M Bowles- J8Fsinvsy Presentations
Ltd
Robert WJPreece —The Goidsmi Ihs' Company Charily
—Director ofFinance
Mrs Victoria E Cox —Cox &Power —Retired
Richard Jarvis —Richard Jsrvis of Pall Mall
David A Mamhall —David Marshall London (Jeweiier) Ltd
Ms Zoa Hill —Retired
lan Thomson - Retired
Gary Williams —Presmsn Mastermell
Kerry Gregory —Gemmoiogy Rocks
Ben Poulsom
—Pure
Imagination Jeweilers —elected Tn
January 2022
Melanic Eddy —Melanic Eddy Jeweilery —elected 25n April
2023
Secretary Julia Griffin
Company Number 518834
Charity Number 205785
Principal and Registered ONce P0Box61660
London
SE9SAN
Auditors Azets Audit Services
2r Floor, Regis House
45 King William Street
London EC4R SAN
Bankers CAF Bank Limited
25 Kings
Hill Avenue
Kings Hill
West Mailing
Kent ME194JQ
Solicitors Charles Russell Speechlys
6 New Street Square
London EC4A 3LX
Investment Managers J M Finn &Co
4 Coleman Street
London
EC2R 5TA

The composition
ofthe in
vestment
porffolio
at 31 December 2022 was as follows:
F
Fixed Income 189,144 9.96
UK Equities 655,434 34.50
Equity Funds &Overseas Equities 661,516 34.83
Alternatives 393,583 20.71
1,899,677 100

2022 2021
Unrestricted Restricted Total
Notes Funds Funds
f
Total
6
Funds
6
Incoming
from
Donations 5,655 5,655 29,024
Other trading
activities
76,235 76,235 16,526
Investments 58,005 58,005 60,306
Other income 92 92
Total incoming 139,987 139,987 105,859
Expenditure
on:
Raising funds 70,681 70,681 47,475
Charitable
activities
152,372 750 153,122 188,605
Total expenditure 223,053 750 223,803 236,080
Net outgoing resources before other
recognised
gains
and losses (83,066) (750) (83,816) (130,224)
Other recognised gains and losses:
Realised and unrealised
gains (losses) on
investment
assets
(400,419) (400,419) 272,241
Transfers
between
funds 15,967 (15,967)
Net movement
in funds
(467,518) (16,717) (484,235) 142,017
Fund balances brought
forward
1January
2022 2,520,354 16,717 2,537,071 2,395,054
Fund balances carried
forward 31December 2022 14 2,052,836 2,052,836 2,537,071

Note 2022 2021
Fixed Assets
Tangible assets 10 642 327
Investments 11 1,899,677 2,354,437
1,900,319 2,354,764
Current Assets
Debtors 12 203 695
Investment —bank balances
with Investment Managers 36,142 22.010
Cash at bank and in hand 122,515 166,489
158,860 189,194
Creditors: Amounts falling due
within one year 13 (6,343) (6,887)
Net Current Assets 152,517 182,307
Net Assets 2,052,836 2,537,071
Represented
by:
Restricted funds 14 16,717
Unrestricted
funds
14 2,052,836 2,520,354
2,052,836 2,537,071

ACCOUNTING
POLICIES
Company
Status
The Charity
is incorporated
as a company
limited
by guarantee
and does not therefore
have a Share
Capital.
The maximum
liability of each member
is 61. The address of the registered
office is given
in
the charity
information
on page
1 of these financial
statements.
The nature
of the charity's
operations
and pnncipal
activities are set out on page 3.
1.2 Directors
All references to "Members ofthe Council" in these Finanoal Statements
should be construed as relating
to the equivalent
ofdirectors ofa company
for the purposes of Companies
Act requirements.
1.3 Basis ofpreparation
The charity
constitutes
a public
benefit
entity as defined
by FRS 102. The financial
statements
have
been prepared
in accordance
with Accounting
and Reporting
by Charities: Statement
of Recommended
Practice applicable
to charities
preparing
their accounts
in accordance
with
the
Financial
Reporting
Standard
applicable
in the UK and Republic of Ireland (FRS 102)issued
on 16July 2014, the Financial
Reporting
Standard
applicable
in the United
Kingdom
and Republic of Ireland (FRS 102),the Charities
Act 2011 and UK Generally
Accepted Practice as it applies from
1 January 2016.
The financial
statements
are prepared
on a going
concern
basis under
the historical
cost convention,
modified to include cerlain items at fair value.
The financial
statements
are prepared
in sterling
which is
the functional
currency of the charity.
The significant
accounting
policies applied
in the preparation
of these financial
statements
are set out
below. 1hese policies have been consistently
applied to all years presented
unless otherwise stated.
1.4 Going Concern
The Trustees were pleased that a full programme
ofevents were taking place in 2022.
At the date of approval
of these financial
statements,
the Trustees
continue
to take all available
steps to
maintain
sufficient
resources
in order that the Charity
can continue as a going concern
and meet the
needs of its beneficiaries
and creditors.
Consequently,
the Trustees have a reasonable
expectation
that
the Charity
will have sufficient funds to continue
to meet its liabilities as they fall due for the foreseeable
future and therefore
have prepared
the financial
statements
on a going concern
basis.
1.5 ONce Equipment
Additions
to office equipment
are written
offto the Income and Expenditure
Account
in the year in which
they
are incurred
unless
the amounts
involved
are material,
in which case they are capitalised
and
depreciated
over 3years straight
line.
1.6 Investment
Assets
Investment
assets are included
in the Financial
Statements
at their market
value or estimate
thereof.
Investments
which mature or are to be realised
within twelve months are categorised as current assets.
Afi gains and losses on investments,
both realised
and unrealised
are recognised
in the Statement
of
Financial
Activities and are transferred
to the Capital Account
in order to preserve
the long term capital
ofthe Charity.

Analysis ofexpenditure Direct Support Total Total
Costs Costs 2022 2021
6 5
Raising funds 51,351 19,330 70,681 47,475
Charitable
activities:
Grants and other costs 116,410 36,712 153,122 188,605
Total resources expended 167,761 56,042 223,803 236,080

The Report ofthe Council provides a further breakdown The Report ofthe Council provides a further breakdown ofgrants paid.
Costs ofraising funds 2022 2021
6 6
Investment
manager's
fees 16,302 18,257
Special activities costs 35,049 8,772
Allocation ofsupport costs 19,330 20,446
70,681 47,475
Grants and other costs
Staff costs 40,488 39,531
Telephone 327
Printing,
postage and stationery
1,228 1,100
Insurances
and general
expenses 3,488 2,569
Depreciation 567 601
Bank charges 158 124
Audit and Accountancy Costs 6,360 6,780
Legal and professional fees 1,200 3,658
Website costs 1,371 642
Promotional
expenses
1,182 348
56,042 55,680
Governance Costs
Auditors'
remuneration
-for audit 5,400 4,440
5,400 4,440

Fixed Assets Office
Equipment
6
Cost
At 1 January 2022 4,042
Additions 882
At 31 December 2022 4,924
Depreciation
At 1 January 2022 3,715
Charge for the year 567
At 31 December 2022 4,282
Net Book Value
At 31December 2022
At 31 December 2021 327
Fixed Asset Investments
Other
Investments
At valuation:
At 1 January 2022 2,534,437
Additions at cost 45,263
Disposals (279,604)
Gains/(losses)
for the year
(400,419)
At 31December 2022 1,899,677
At 31 December 2021 2,354,437
Historical cost:
At 31December 2022 1,394,048
At 31 December 2021 1,444,778

Debtors 2022 2021f
Due within one year:
Income receivable 250
Prepayments 203 445
203 695
Creditors: Due within one year
Accruals 5,400 6,000
Other creditors 943 887
6,343 6,887
Movements in funds
Other
At
01.01.22
Incoming
Resources
Resources
expended
recognised
gains and
losses
Transfers At
31.12.2022
E E E E E
Restricted funds
- Hardship Fund 16,717 (750) (15,967)
Unrestricted funds
— General funds 2,520,354 139,987 (223,053) (400,419) 15,967 2,052,836
2,537,071 139,987 (223,803) (400,419) 2,052,836
Movements in funds (prior year)
Other
recognised
At
01.01.21
Incoming
Resources
Resources
expended
gains and
losses
Transfers At
31.12.2021
E E E
Restricted funds
- Hardship Fund 13,967 25,000 (22,250) 16,717
Unrestricted funds
- General funds 2,381,087 80,856 (213,830) 272,241 2,520,354
2,395,057 105,856 (236,080) 272,241 2,537,071

17.
Statemen
t ofFinancial Activities (Prior year)
2021 2020
Unrestricted Restricted Unrestricted
Notes Funds
f
Funds
6
Total
6
Funds
6
Incoming
from
Donations 4,024 25,000 29,024 104,296
Other trading
activities
16,526 16,526 584
Investments 60,306 60,306 65,210
Total incoming 80,856 25,000 105,856 170,090
Expenditure
on:
Raising funds 47,475 47,475 34,966
Charitable
activities
166,355 22,250 188,605 227,930
Total expenditure 213,830 22,250 236,080 262,896
Net outgoing
resources before other
recognised
gains
and losses (132,974) 2,750 (130,224) (92,806)
Other recognised gains and losses:
Realised and unrealised
gains (losses) on
investment
assets
272,241 272,241 22,151
Net movement
in
funds 139,267 2,750 142,017 (70,655)
Fund balances brought
forward
1January
2021 2,381,087 13,967 2,395,054 2,465,709
Fund balances carried
forward 31December 2021 14 K2,520,354 816,717 f2,537,071 62,395,054