Charity registration number.. 205695
Susan Day Residential Home
Annual Report and Flnancial Statement¥
for +he Year Ended 31 March 2025
WESTCOTTS
CHILfiTER6D ACCOUNTANT
USIIIÈS5 AQV15EI5

Susan Day Rosidantlal Home
Contents (contlnued)
Retsrenc8 and Adminlstrativ8 Detai
Tnjstees, Report
2to10
Indepond8nt Auditors, Report
11 to14
Statement of Financial Activltles
15
Balanc8 Shaet
16
Cash Flow Ststemtht
17
Note8 to tho Flnanaal Statements
18to28

Susan Day Residontial Homo
Reference and Administratlve Details
Trustees:
J Oonovan
M G fhom8S
G A Hllb5
A Thoma￿StaffOrd
S D Roles
P Jagg8rs
E A Cooper
M Gaston {appolnled 19 Juty 20241
I I Shaw lappoinled 20 February 2025)
Charity Rggi¥5tratlon Numb•r
205695
PrlnelpÈl Offlce
South Lodge
Runnacleave Road
Iwracombe
Devon
EX34 8AQ
Westcotts (SWI LLP
Chartgrgd AoLountants
47 Boutporl Street
Bamstaple
Devon
EX31 1SQ
Lloyds Bank PIC
Bamstaple
17 Cross Street
Bamstaple
EX31 1BE
Audltor
Bankor8
Page 1

Susan Day Residential Home
Trustees. Report
The trustees present the annu81 report together with the finandal statements and auditors, report of
the charity for the year ended 31 March 2025.
Structure. governan¢• and management
Aflministrative detslls
The charity 1$ a registered charity number 205695. Its prlnclpal and business address Is South Lodge,
Runnacleave Road. Ilfracombe, Devon, EX34 8AQ.
Governance and Sntornal corrtrol
The Home was eslablished by a Trust Deed dated 31 July 1947. Clause 2 of the Trust Deed wa$
altered by a scheme agreed by the Charity Commission for England and Wa￿3 on the 23 October
2013. On th8 4 April 2018, the Charity CommlssiDn ag￿ed a furthor scheme to alter clause 2 of the
Trust Deed whlch has widened the area from which we are abte to take resldents. Its charflable
objects. powers and means of govemance are as laid down in its Constitution, which was adopted on
2 September 1998 and revised in May 2018. Trustees are appolnted at the Annual General Meeung
held in July eaGh year.
Thè trustees meet quartetly (January. April, July and October) lo discuss and re￿8W the charitys
business, I￿t￿ from an operationsl and 8 strategic perspectiva. If ne￿$Sary additional maatings ar
scheduled.
The day-to-day operations ar8 m8naged by the Home's Registered Manager Mrs.Donna Miller who
reports lo the trustees on a regijlar basis. An induction process is in place for all new trustees.
Empkjyees are given continuing training to ensure they are awar8 of all matters relating to the charty
including existing rggulations and facillties available lo 888i8t them in ￿rrying out their duties
responsibly.
Rlsk mltlgatlon
The trustees have 8 detailed Flsk Assessment and Miligalion pollcy in place which is revlewed In
January each year or at such Ilme n Is fett there has been a change in the perc8ived Ask due to
internal ar exlemal events.
The percelved dsks are detailed below and have been assessed in accordance vAth the fol￿ng
grades:
Low Llkellhood
11..
Low Llkelihood
High Severty of Impact
Hlgh Likelihood
High Severlty of Impact
Low Severfty of Impact
111.. High Likelihood
Low Seveiity of Impact
Pèmianent or temporary loss ol key staff
The Regitrtered Manager is supported by a dp.piity manager and throe fvjll-lime duty managers who
rA)ver the daily shrfts and supervise tho C8re assistsn15. In addition, two of the care assistants are fvlly
trained to deputise for Ihe duty managers. hAore details are located within the Susan Day Business
Conlinully Plan
Rlsk Assessment: I
Page 2

Susan Day Residentlal Home
Trustees. Report (continued)
Slruclurgy governance and managom•nt (¢ontinu•d)
Decrease In number of rgsldenls wlth Gonsequent r8ductlon In Incom
The Home would need to lose seven residents perManen￿Y land not repla￿ them in the
shortlmedium term} before being able to cut staff numbers. Such a loss involving say five resldents
would have litt18 impact on running costs as the staff numbers would remain the same, but income
would be down by £22,250 f5 x £4,450) per month. The home has sufficient cash reserves to sustain
such a drop In income bul If prolonged. further resident Ioss8s could brlng tha number to seven or
more, leading to the option of staff cuts as referred lo above.
Risk Assèssmènt: 11.
Serlous dam8ge to the property caused by fire, severe weather et
Disast8r plan for residents In place- short term residents would be moved to hotels,. the homes saf8
house Is the Carlton Hotel., longer lemi there would be close Ilaison with CQC and Devon County
Council for new short iern temporary or long-lerm pl8￿MentS of our curr8nt resldents. The home is
insured for 811 risks induding coron8vlrus outbreaks and terrorism.
Risk assessment 11.
Serloug illnoss amongfjt r85id8nts ol •pldwTrlc proportlong
Re51dents would b8 confined lo their rooms and vlsllors WOU￿ not be allowed. In the event of a severe
epidemlc requSring quarantine. residents would likely be moved lo a hospital or barrier nursed. The
CQC would be infomed, and the home would wod( wth Public Health England.
Rlsk Assessment: 11.
Power outage leadlng to1038 of heac Ilght and ¢iher utllltles
The Home has a diesel-fired generator that C9n ruri for 2 days wilhoul purchasing morg diesd. Diesel
Can be purchased from local petrol 8tslons and even in the case of snow l flooding we believe
addltional supplies could be oblain8d. The home has detslled within ils Business Continuity Plan an
autllne of help that can be sourc8d in such extreme weather conditions. The Water Company would
be exp8Ct8d to respond to loss of water by uslng bowsers etc. but the loss of the gas supply would
affect the availability of healing and hot water, posslbly leading to the need to relocate residents.
Rlsk A88e88ment: 11.
LOBS of l.T. Gapablllty and phone Mntsct
The home cannot operate for more than 24 hours without IT support. Data is b8cked up in Ihg cloud
and can be accessed through the managels laptop from any IDcation. Care planning and medication
systems are available on iPads. th6 managerfs laptop, and a backup Dats SIM card in case of need.
The phone system can be accessed vSa all managers, mobile phone5 and IPads, with an emergency
mobSle phon8 available if needed.
Rlsk Assessment.. 11.
Page 3

Susan Day Residentlal Home
Trustees. Report (contlnued)
Envlronmentsl rf8k - pollutlon, w)ste h828rd etc.
Water pdlution would be dealt wtth by the Water Company. Smoke and drain pollution would requlre
specialist attention as would food and dinical waste in the event of industrial action affecting
collection. Rlsk Assessment: 11
Accountinglfraud rlsk
Insured other than for those instsnces caused by negligenc8. Hon Treasurer has an independent
oveNiew of finances and promdes a written report lo Trustses each month highllghung increases and
decreases in cash flow. Risk Asses$m•nl- l.
Publlc bgneflt
When planning its a¢tivi1188 for the year the trustee8 have considered the Charity Commission's
guidance on publlc bènefit and the specific guidance as it relatès lo chartties providing similar
activities to those of the Home.
The Home is prepa￿d to subsidise the lop-up element of the fees for up lo twelve residents who are
fvnded by Soci81 SeNios, thus no longer requiring the difference between the amount paid by Social
Services and the full fee charged by the Home to be mel by those residents themselves or by
members of their familie5. We currently have eight Social service funded residents and the subsidies
for Ihtr ￿81 éndèd 31 March 2￿6 wim ba £31.573. During tha f5n8ncial year ended 31st March 2025
subsidies of £3,938 werè required.
The financlal cost of the subsidies is charged to the Home's reserves.
structurOJ governance and rnanagemont
The Home's activities conunuè lo fall within the overall delnltion of 'charil8bl8 purpose,. hjl resldents
enjoy equal benefiL irrespedwe of whether Ihey pay fees or are assessed by Soual Services as
having a n88d for resid8ntial cara and a measure of financi818upport. Anyone IlvirwJ in tha catchment
area and who Is ellglble by way of need can be considered for a pla￿ at the Home. Fees charged lo
re8ldents are determined by the level of care reqijired.
The Home is essentially s&lf-funding through fees and paymgnts from Sodal Servlces. It receives little
by way of donatlons and legacies are extremely rare. The proceeds of fundraising a￿v￿e8 go Into an
amenities fvnd for the benefit of all resldents.
The Home and Ihe residents also benefit from the close involvement of the trustees in the Home's
actlvities. The Boar<1 of Trustees. all of whom are volunteers, Gomprises individuals who bring a broad
r8nge of professional skills to the Home and provlde their services without any form of payment.
ObjeGlives and actlvltles
Charhable objects
The charity's objerls Arp. defined In the goveming document as=.
The establi8hment and maintenan¢8 of a residential home for elderly in ne8d in the areas of
Ilfrarnmbe. Braunlon, Bamstaple and the surroundlng districts, provlded preference is given to those
residing in the former Urban Distrid of IlfraGombe.
Page 4

Susan Day Residential Home
Tru5t8es' Report (continued)
Tho Homo
The Home Is a non-profit maklng organisallon and use$ any surplus funds for the benefit of the
residents. Details of Ihesg are 8hoNm in the financial statements and supporting notes. The Home is
regularfy inspected by the Heajth and Safety Officer, the Fire Offlcef and thè Care Quallty
Commlsslon ICQCI. Their reports continue to reflect the hlgh stsndards provided and the work of
dedlcated officers and staff.
Th? resldents
The Home lost 10 residents durfng the year 7 died In the home, 2 died in hospital and 1 moved to
altem8tive accommodation. Mlhough most of our Tesidents, end-of-life plans ask that they end their
day3 in the Home thi5 15 not aK¥ays possible. During the period 1 st April lo the 30 June 2025, we have
lost a lurther 3 residents. Two died in the home and the other died in hospital.
During the year therè was 9710 ocujpancy. which equatss lo one empty bed each week, The budget
s prepared on the assumption of tsvo empty beds. In the past it has been hard to flll bed5 bul the
management team have worked hard in promoting the home. Ttrtrough POSidVr POStS Oil our OP811
Facebook page, word of mouth and d8veloplng a strong relationship with local sodal care assessors,
the home has been operatlng dose to full occupancy durfng the last 2 ffinancial years.
Eight residents 8r8 curr8ntly funded by Social Services. In the year to 31 March 202S. thgrg was a
shortfall In fundlng of £3,938 whlch was covgred by transfer from reserves.
In several cases, we have been unable to meet the needs of social serviix referrals due to nursing or
speryallsed dementia care being required.
The homo is always giving residents a choice of aclivllies that motivate them. and that offer th8
chancè to learn new skills and increase independence. which helps people to 8tay well and feel
satisfied wth life.
Meaningful, p8rst)n-cenlered 8clivilies are built around our residents, this then ensures engagemenL
stlmulalion and benefits to their mental and physlcal health.
There Is a comprehensive actiwties programme for resld8nts whlch Includes exercise and mlnd
actlvllles tsllored to group or individual needs.
The home faalitates a health and wellbeing group twice a week. This group promdes a range of
acliviues deslgned to promote healthy living, induding heatthy snacks. exerdse Sessions. and Zurnba
classes. Participants can engage in various aGtivi118S that support their phy3ical and mental wellbeing,
fostering a community oriented towards healthier lrfestoes.
The halr and b88uty sabn conllnues to be very popular with the residents.
We WOTk dosely with th8 Ilfracombe community minibus service who provide the home with transport
for fortnSghUy trips out Into the community, where we will vlsit areas meanlngful to the residents. Our
residents WDrk closely wth the management t&am and activlues coordinator in planning advitles and
18 8 regular discussion item at residents, meetings. In the main hallway of Ihe home we have a weekly
aGlivities planner. minutes of the residents, meetings and other items of interest.
Residents. families have access to a private Facebook page which highlights th8 various activities
which also indude visiting entertainers and themed btrffets nights.
Residgnts, families are encouraged tl) join our bi-monthly residents, meelings.
Page 5

Susan Day Rft5idential Home
Trustees, Report {contlnued}
The Resldents {contlnugdl
A comprehensive pre-admlsslon procedure is In place for resldents which includes a ¢Jetailed (3re
p18n which identthe5 indivldual needs. The Manager and Deputy Manager are fully commltted and
focused on the meet and greet of new residents to reassu￿. rèlax and put any fears bèhind them as
this can bo a very difficult transition.
The care plans are contSnually updated and revlewed monthty or earfier if health needs change.
Holy Communion Is held on thè flrst Tuesday of each month and Is well attended by residents. The
C8re home fosters a strong rel81ionshlp wth lor*l vic3rs, who are readily avaSlable to resldenls.
espeually during their endwof41fe caTe. This connectlon ensures that residents recelve 3piritual support
and companionship at limes when il matteTS most, helping to provlde a sense of peace and
community.
On the 1 st July 2025 our residen15 were split 26 ladies and 5 ggntlomen with our youngest residont
being 80 and our oldest resident 99. The average age of our residents is 86 y8ars.
Achlgvgmgnts and pèrformance
The staff
The staff have embraced the changes whlch have been Implemented and are performing their duties
effeciively.
Stafflng levels have been malntslned and hove been inv81uable not only for the care that our residents
receive, but a180 for the staff and thelr well-being and abllfty to be able to provlde a quality service.
Susan Day ha8 IntrtsdU￿d a Health and Well-being support group for staff. This involves mental
health support. advice and guidance, health and fitness advlce, healthy snacks, fresh Gold water and
fitness groups. Fosterlng èmployee wellbeing 13 good for people and the organisation. Promoting
wellbeing can help prevont stress and creat9 Positive working envbronm8nts.
Non managerial staff are paid a minimum of £12.45 per hour {effective 1 sl April 20251 whlch eX￿ed5
the national liwng wage of £12.21. This ¢onUnues to assisl the home In belng able to fill job vacancies.
We have an ongoing tralning program for all staff members to enhance their skills and knowledge.
Recently, wg upgraded to a new online training provider. which offers unlimited access to a broader
range of courses. Thi5 improvement allows us to deliver Iralning that is more person-cenlered and
better lallored to meet the health need5 of our residents. We have trained our management team as
in-house trainers for mandatory CQUTses. This strategy not only ensures that our home operates safe
and effectlvely bul also pl8yE a cruclal role in the process for new staff, ensuring that all mandatory
treining is completed during the Induction process.
All members of the management team, induding sonior care assistants, are trained to assessor
level In medication admlnistralion. This comprehensive tra1ning not only &nhances the safety of the
medScatlon process but also enables more effèctive sharlng nf knnwlp.dge. across the entire ￿re team.
By equlpplng our staff the necessary skills and understsnding. we aim to improv8 the qualty of
cara providad to our residents, ensuring a 8af8r and more informed approach to m8dication
management.
Page 6

Susan Day Residentlal Home
Trustees. Report (continued)
Tho staff (contlnu•dl
The home provides new staff with the opportunlty to complete Ihelr NVQ qualiflcations after their
prob8t6on perlod. Currently, one stsff member is pursulng NVQ Level 5. We encourage all staff lo
enh8nC8 thetr 8kills. There are rK)w flve tralned senior care 8S818tonts, fv of w170m are qualified 85
duty managers.
Slnce May 2023, the home has Implemented several Champion Courses. Including Medication, Oral
Hygiene, S8f9guarding Adults al Risk, Infedion Control. End of kn'fe, Fire Safoty. Dignity, and Nutrition
& Hydrallon. Champions are committed to providing highquality care and ensuring standards are met
within the home. Thoy are responsible for IdentIf￿n9 g8ps and inefficierbcies In opera￿OnS and should
feel confident to voice their ideas. All Champions will meet quarterly lo dlscuss any concams in thelr
areas. The Nutrtllon and Hydration, and Infection Champions wlll conduct monlhly dining experfence
audlts.
Nlne of our staff are members of a stakèholder pension scheme held %AAth Reas8ure to thich the
hom8 is contributing 3% of salary per annum and each mamber of staff a minimum of 4%. A further
Ihlty-four members of staff are enrolled Iii a pension scheme held wSth NEST where th8 home is
contributing 3°k pgr annum and oath member of staff a minimum of 5%.
Inspections
Devon and Comwall Fire Rescu8 undèrt¢)ok an inspection in October 2022, and they have been
contacted in June to request an up-to-date inspectlon. On the last Inspection the home was compliant
In all areas, atthough the inspectlon highlighted several securfty recornmendalion$, whlch have all
been addressed. Our fire ￿sk assessment is r8vlewed every 6 months, and a new fire risk
assessment was completed in Novernber 2024. The Home has regular environmental health kitchen
inspectlons and Is rated 5 stsrs.
The home has an audklng sy8tem in place on our Cero Control system, covering all argas from
cleaning schedules. gardens & maintenance to residents dining experience.
Our latest Care Quality Commission inspection was in February 2019 with the home receiwng an
overall rating of good. A number of remote assessments have been carried out since, the last of which
was in July 2023. On infomialion availabl8 to CQC no eviden￿ was found lo suggest that CQC need
to C8rry out a further inspection or reassess their rating.
The home has recenuy thanged the way the Trustees undertaken thelr Rule 26 audit. Thls ha$ now
become tailored around the CQC five Qualty Stalemenls. Over the year all five areas wlll be covered
by the Tnjstees, and this will help to ensure that the home Is Gompliant In all areas.
Developments
Repairs and renewaL8. malntenance and gardening are ongoing. and gXP8ndilure totalled £93,144
12024 £84,257) durlng the year agalnsl 8 budget of £78,500. Further impTovements and upgrading wlll
be achieved wf(hin the annual budget in future years 8nd we will wntinue to replace essential
equipment and purcthase nursing beds and holsls as needed.
During the year the exterior of the home has been r8paintsd and an extensive refurbishment of one of
the bathrooms undertaken.
We feel that our hom8 has a friendly, homety atmosphere and is maintain8d to a high standard with all
the relevant Inspections and rna1ntenan￿ checks belng undertaken in a timely manner.
Page 7

Susan Day Residential Home
Trustees. Report (continued)
Flnanclal revlow
Annual outturn
The Charill8 nel Income for the year was £94,951 12024 incoming £46,507). Details of th8 flnandal
outtum are Shown on below and in the notes to the accounts on pages 15 to 28.
The main variances in income and expenditur8 were: .
Resident's fees £1,481,980 agaln8t budgeted £1,370.836 a positive varfance of £111,124.
This is due to the aver8ge fee IncTeasing by 4.94% trom £878.45 in Aprll 2024 to £921.87 in February
2025 and a high level of Dccupancy with an average of one empty bed for the 12.month period whilst
the budgel is prepared on the assumption of empty bed&.
Staff costs £1,062,436 agalnst budgeted £1,002.000 varlance + £60,43fj due to sickness lev8ls
b8ing higher than 8xpeGt8d, training of new staff and additsonal hours for stsff due to th8 inc¥eased
levels of dependency amongst residents,
Ropalr8 maSnt8nanca •nd gord•nlng £93,144 against budgeted £78,500 varlan¢e +£14,644.
Pkas8 see comments under developments.
Provlslons £83,637 against budgeted £80,000 variance + £3,637 which r8flects continuing
pressure on food costs.
Gas £18,766 ag•lnst budgeted £26.000 variance - £7,234. A 5-year flxed contract commenced in
August 2021and whilst there was an uplrft to reflect the increase in wholesale prices it has protected
s and will protect us going foNard from further increases untll 311812026.
Electrlclty £18.913 against budgeted £18,000 varlance +£913. A new &year fixed contract
commenced in March 2024 wth an inc￿8#e in price however we do have the benefit of a new fixed
rate through lo the 311312027 and there was nearfy sufficient headroom In the budget to cover the
hlgher rate.
Rèserves
The Balance Sheet al 31 March 2025 shows unrestricted reserve funds of £877,628 {2024.'£782.6771.
This figure is represented by £371,673 In a designated Propety Reserv8 {compriseé of the book
Value of thè residential home property), £8,636 in a deslgnated Amenities ReseN8 (representing
funds held to provide amenlles to the residents during the following tsvelve months and beyond).
£250.000 in a contingency fund and £247.319 in the unrestricted general fund. The contingency fund
is to be used for any unforeseen emergencies which may arise, mainly in respect of income, staffing
Costs or premi$gs costs.
The trustees consider this gLX)d 9ovemance, espeaalty wth regar(1 to the needs of the charitls
resident benefiaaries.
The purpose of the unrestrlcled general reserve fund1280k of total reserves) is to provide for material
¢apltal axp8ndlture on the proparty, any unfore8èen dedino in incom8 or material increase in
¢)per8ting costs and the subsidies funded from th8 Gen8r81 Reserve ty way of transfer to cover the
top up5 as described in the Pubiic Benefit section above.
Page 8

Susan Day Residential Home
Trustees. Report (continued)
Fixod A55•ts
The trustees, policy 18 to capllallse Items costing more than £SO,000. Other items aro regarded ay
rev8nue gxpenditure and are direct charitable expenditure on the SOF
Financial management
The trustees rewew up to dale fin8nci81 d8ta at each of thelr quartedy meetlngs when they consider
all items of material operational costs whlch have been incurred as well as proposed capit81
expendiiure. There is an annual budget meeting al whlch the trustees agree on iDGome and
exp8nditure forecasts for the coming year.
The financial year beginning 1 April 2026 has commenced on a strong note, with income exceeding
the budget by £17.407 at the concluslon of the first quarter.
Fundlng
The principal funding source is income from the residents and from Soci81 Services in those instance_s
where residents are unable lo pay for themselv85. In addition, the Home receives interest on its cash
deposits and occasional donations and legacies.
Plans for future ppriods
One of the Trustees, key obsecttves Is lo ma5ntsln the Homo to a high standard for the residents to
enjoy and therefore lurther Investment will be made as required.
statement of Trustg9$' Rgspon¥ibilftie$
The trustèes are responsible for preparing the trustees, report and the financial statements in
accordance wlth the Unlted Kingdom Accounting Slandards (United Klngdom Generally Accepted
Accountlng Practice) and appllcable law and regulations.
The law apjicable lo charitl8s requires the trustees to prepare finanoal statements for gach financial
ygar which give e true and fair view of the 8t8te of affair$ of the charity and of the in¢oming resources
and application of resour￿8 of the charity for that period. In preparing th958 financial ststements, th8
trustees are required to-
select suhable acGounllng pollcies and then apply them consS8tently;
observe the methods and principles in the Charities SORP.,
make judgements and estimates that are reasonable and pru(lent',
state whether applicable accounting standards have been followed. subject lo any material
departures dlsclosed and explalne(I In the flnanclal statements-, ar
prepare the financlal statements on the golng concern basis unless it Is inapproprfate to presume
that the charity wll continug business.
The trustees are responsible for keeping proper accounting records that disclose ￿th reasonable
accuracy al any time th8 finanaal po8ltion of the charity and enable thern lo ensurè that the financial
statements comply with the Charities Act 2011. the Charitiès (Accounts 8nd Reports) Regulations
2008, and the provislons of the consutullon. The trustees are also résponsible for safeguarding the
assets of the charity and hence for tsklng reasonable steps for the prevention and detedon of fraud
and other irregularities.
The trustees are responsible for the maintenance and inlogrity of the corporate and financial
inforrnalon Included on the charitable eompanls w6bsrie. Legislation governing the preparation and
disseminalion of financial statements may differ from legislation in otherlurfsdictions.
Page 9

Susan Day Residgntlal Home
Trustees. Report (continued)
l)isclosure of Informatlon to auditor
Each trustee has taken steps that they ought lo have tsken as a trustee in order to make themselves
aware of any relevant audit information and to establish that the chartty'8 auditor is awaTe of that
Informa￿On. Th8 trustoes con)Imi th81 therg is no relevant infomiation that they know of and of whlch
they know th8 auditor Is unaware.
and signed on its
behalf by.
M G Thomas
Trustee
Page 10

Susan Day Residential Home
Independent Auditor's Report to the Members of Susan Day Residential Horne
Oplnlon
We have audited the finanGial statements of Susan Day Residential Home (the 'charity'} for the year
ended 31 March 2025, whith Comp￿8￿ tha Statèm￿1 of Financial Activities, Balance Sheat. Cash
Flow Statement. and Notes to the Finanaal Slalem8nls, including a summary of significant accounting
policies. The finanaal reporting framework that has been applled In Ihoir preparation is United
Kingdom Accounting Standards, comprising Charities SORP - FRS 102 'The Financial Reporting
Standard applicable in the UK and Republic of Ireland, and appliGable law Iunited Klngdom G8neralty
Accepted Accounting Practice).
In our opinion the financial ststements..
gwe a true and fair view of the 518te of the charity's affairs as at 31 March 2025 and of its incoming
resources and applicatlon of resources, Includlng Its Income and expenditure, for th8 year then
ended.,
have been properfy prepared in accordance Trmth Unff(ed Kingdom Gonerally Accepted Accounting
Practice,. and
have been prepared In ac¢ordJnce wtth the requlrementg of tha Charfties Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing {UKI IISAS IUKII and
applicable law. Our responsibilities under those standards are further descrfbed in the auditor
responslbilities for the audit of the financi21 statements secllon of our report. We are independent of
the charity in accordance wth the ethical requirements that are relevant lo our audlt of the financial
ststemenls in the UK, including the FRC'S Ethical Standard, and we have fuffilled our other ethical
responsibilities in accordance with these requirements. We believe that the audh gvldence we hav9
obtained 15 sufficient and apprDpriate to PTOVitle a basis for our opinion.
Cancluslons relatlng to golng concern
In auditing the financial stat8m8nts, we hav8 condud8d that the trustees use of the going concern
basis of accounting in the preparation of the financial statements is appropriate.
B8s8d on the work we have performed, we have not identified any material Ltncertainlles relating to
events or conditions that. individually or (yjllectively, may e881 significant doubt on the Gharity's ability
lo continue as a going concem for 8 period of al least twelve months from when the orlglnal financial
statements were authorised for issue.
Our responsibilities and the re8pon8iblliUes of the tnJ8tees with respeGt to going concern are
desGribed in the relevant seGtions of this reporL
Other information
The Iruslees ar8 responsible for the other information. Th8 other inforrnalion compri88s the
Informatlon Included in the annual report, other than the finanual ststemenl8 and our auditorfs report
thereon. Our opinion on the financial ststemenls does not Gover the other Inforna￿on and. except to
the extent olheM15e explirAly stated In our report, we do not express any form of assurance
conclusion thereon.
Page 11

Susan Day Residential Home
Independent Audltor's Report to the Members of Susan Day Resldontlal Homo
(continued)
In connedion our audlt of the finanoal statements, our rasponsibility Is lo read the other
inform8tion and, in doing so. consider whether the other infonnation is materialty inconslstent with the
ffnanclal slatemerrts or our knowledge obtalned In the audlt or otheN(se appear5 lo be materlalty
mlsstaled. If we identify such materi81 inconslstenctes or apparent materfal mi5ststement$, wg are
required to determlne whether there 65 a malerfal misststement In the ffnancial statements or
material misstalemenl of the other Infornialion. If, based on the wort we have perfomed, we conclude
that there 15 a material misstatement of this other Inform8taon, we are required to report th8t fact.
We have nothing to report in this regard.
Mattsrs on which we aro roqulred to report by ￿teptIon
In the light of our knowledge and understanding of th8 charity and its environment obtained in the
course of the audlt, we have not identffied materfal mlsstatements in the TN8lees' Report.
We have nothing to report In ￿speCt of the fdlowing matters where the Charities (Accounts and
Report) Ragulatlons 2008 requires us to report to you if. In our opinion:
adequate accounting rgcoTds have not been kept, or returns adequate for our audlt have not been
reoeivod from branches not visited by us.. or
the finandal statements 8re not in agreement wlth the accounting ree4)rds and retums,. or
cert8in disclosures of trustees romuneration speclfled by law ar8 not made., or
we hav8 not received all the informotion 8nd explan811ons we require for our audit.
Responsibilitios of tru$to9$
As explalned more fully in the St81ement of Trustees, Responsibilllles (set out on page 91. the trustees
8Te responsible for the preparation Df the financi81 statements and for b&ng satisfied that they give
true and fair view, and for such internal control as the trustees delemilne Is necessary lo enable the
pr8paratson of financi81 slatem9nts that arg free from material misslatsmgnl, whether due to fraud or
error.
In preparing the financial ststements, the trustees are responsible for assessing the charills 8bilily lo
contlnue as a going concern. disclosing, as 8pplicabl8, matters related to going concern and u51ng the
going concem basis of accounting unless the InJstees either intend lo liquidate the charity or lo cease
operations, ￿ have no realistlc attgmats've but lo do so.
Audltor Rasponslbllltlos for the audlt of the flnanclal stst•ments
Our obj6ctiv8s ar8 to obtaln reasonabla assurancè about whalher the financial statemènts as B whola
are free from material misstatement. whether due lo fraud or error. and lo issue an auditorfs report
that includes our opinion. Reasonable assurance is a hlgh level of 8ssurance, bul is not a guarantee
that an audit conducted in accordance with ISAS IUKI will aNvays delect a materlal misstatement
when it exists. Misstatements can arise from fraud or emr and arg considered material if, individually
or in the aggregate, they could reasonably be expected to influence the economlc decisions of usors
taken on the basis of thesé financial statem6nts.
Irr8gul8ritl8s, including fraud, are instances of non-o)mpliance with laws and regulations. W8 design
procedures in line with our responsibilltSè8. outlined above, to detact material misstat&m8nts In rÈspect
of irregularihes, including fraud. The 8Xtent to which our proG8dures are capable of detecting
i￿g￿larities. induding fraud is detsiled bel¢)W:
Page 12

Susan Day Residential Home
Independent Auditor's Report to the Members of Susan Day Resldential Home
(Gontlnuod)
Wg identified areas or law8 and regulations that could reasonably be expected to have a material
eff8cI on the financial stalgments from our gen8ral commercial and sector experience and through
discusglon wth the trustaas and other management and from inspectlon of th8 charitys regulat¢)ry
corr8spond8nce. We communI￿ted id8ntkfied laws and regulations throughout our tgam. and
remalned alert lo any indicallons of non<ompliance throughout the audit.
The charity is subjed to laws and regulations th* govern the p￿paratiOn of Ihe financial
statements, Including financial reporting legislation, #nd other charity leglslation. Thè charity18 also
subjoct lo many other laws and regulations wher8 the consequences of non-complianc¢ Gould
have a material impact on Ihg amounts or disdosures within the financial statements, including
employment, anli-bribery, antkmoney L9undering and certain aspects of charity legislatlon.
Owing to the inhBrent limitations of an audit. there 15 an unavoidable risk that we may not have
detected some material mlsstatements in the financial statements, even though wè have propedy
planned and perfomied our audlt in accordance auditing standards. In any audit. there
remains a higher rfsk of non-detection of irregularities, as these may involve collusion, forgery.
intentional omissions. rn,srepresentations, Oi
Ihv ovethde of internal u)ntrols. We aro nvi
responsSble for preventing non-complian￿ and cannot be expected to delect non-compliance ￿￿th
all laws and regulations.
As part of an audit in accordance with ISAS IUKI, we exercise professional judgement and maintsin
professional scopticism throughout the audit. We also..
Identfy and assess the risks of material m188tstement of the finandal ststsments, whether due to
fraud or error, d8sign and perform audit procedures responsive lo those risks. and obtain audit
evidence that is sufflclenl and appropriate to provide a basis for our opinion. The risk of not
detecting a material misstatement resulting from fraud is higher than for one re8ulling from error.
as fraud may Invo￿& collusion, forgery, intentional omi5sl¢)ns. misrepresentations. or the override
of internal control.
Obiain an understanding of Internal control r818vant to the audit in order to design audit procedures
that gr8 appropriate in the cirGumstsnces, but not for the purpose of expressing an oplnlon on the
effoctiven8ss of the charity's intemal control.
Evalu8te the appropriateness of accounting policies us8d and the rea80n8bleness of acwunling
estimates and related d18cIosuT8S made by the trustèes.
Conclude on the appropThateness of the trustees use of the going concem basis of accounting and,
based on the audit ewdence oblaineé. whether 8 material uncertainty exists related lo events or
nditions th31 may cast signlficant doubt on the charity's ability to continue as a going concern. If
we condude that a m81erial uncertainly exists, w8 arg required to draw attention in our auditorf5
report lo the related dlsclosures in the financial statements or, if such disclosures are inadequate,
to m¢)dify our opinion. Our conclusions are based on the audit evidence obtained up to the date of
our auditorfs report. However. future events or conditions may cause the ¢harity lo cease to
continue as a going concem.
Evaluate the overall presentation, structure and content of the financial statements. indudlng the
disclosures, and whether the finanThal $laternen15 reprasenl the underlying transaction8 an
events in a manner that a¢higve8 fair presentation.
Obtain sufficiént approprlatè audlt evidenco regardln9 the llnandal informatlon of thè enlitiès or
busines8 activitses wlhin the charity to express an opinion on the financial slatgmenls. We 8r8
responsible for the direction. supervislon and perfomiance of the charlty audll. We remain solely
responsible for our audit opinion.
We communicate with those charged wllh govemance reg8rdlng, among other matters, the planned
scope and IiTning of the audit and significant audit findings, including any significant deficiencies i
Internal conlrol that we identify durtng o¢Jr audlt.
Page 13

Susan Day Residential Home
Independent Audltor's Report to the Members of Susan Day Residential Homo
(Gontlnued)
Use of our report
Thi8 report is made solety to the ch8rlty *rust8es, as a body, in accordance whh sectlon 144 of the
Charlties Act 2011 and règulations mada under section 154 of that Act. Our audlt work has begn
undertakèn so that we might state lo the tnjstees those matters we are required lo State to trustees In
an audltors, report and for no otrter purpose. To the fullest extent permitted by law, we do not accept
or assume responsibility to anyone other than the charity and its trustèes as a body, for our audit
work, for this report, or for the opinions we have formed.
iivestcotts ISWV) LLP
Chartered AccoiJnt8nls & StatLrtory Auditors
47 Boulport Street
Bamstsplè
Devon
EX31 1SQ
Page 14

Susan Day Residential Home
Statement of Financial Actlvltles for the Year Ended 31 March 2025
Unrestrictad
funds
Total
2025
Total
2024
Note
Income and Endowmgnts fn)m".
Donations end legaaes
Charitable activities
Investment income
other income
3,244
1.481,960
10.866
1,799
3,244
1.481,960
10,866
1,799
6,903
1,291.719
2,328
1,892
Totsl income
1.497,869
1,497,869
1,302,842
Expenditure on:
Charltable 8cUvities
11,2102,918
1,402.918
11,256,335)
Total eyp8ndlture
Net income
11,402,918
1,402,918
1,256,335
94.951
94,951
46,507
Net movement In fijnds
94.951
94,951
46,507
Reconclllatlon of funds
Totsl funds brcmjghl fO￿ard
782,67T
782,677
736,170
Total funds ¢arried forward
18
877,628
877,628
782,677
All of thg ¢harty'$ a¢tfvrtle$ derlve from continuing opgrations during the above tsvo periods.
The fvnds breakdown for 20241s shown In note 18.
The notss on pag89 18 to 28 forni an integral part of thèse flnancial statemenls.
Page 15

Susan Day Residentlal Home
(Registration number: 205695)
Balance Sheet as at 31 March 2025
2025
2024
Note
Flxed asset8
Tangibl8 assets
13
371,673
376,843
Curr•nt A￿•t$
Stocks
Debtors
Cash al bank and In hand
14
15
4,319
10,683
548.054
3,677
17,657
404,405
563.056
425,739
Credhors: thounts falllng du• wlthln one year
N•t cuTr•nt a88•ts
16
57,101
(19.gD5
5Q5,955
405,834
Net ￿Sets
877,628
782.677
Fund8 of the charlty:
Unrestrlcted Income fund6
Unrestricted funds
877,628
782.677
Total funds
18
877,628
782,677
The firnqncial statements on pages 15 to 28 were approved by the trustees. and authorfsed for issue
on
and signed on Ihgir behalf by.
M G Thom8S
Trustee
Thg notes on pages 18 to 28 fomi an Integral port of the8e flnandal statements.
Page 16

Susan Day Residential Home
Cash Flow Statement for the Year Ended 31 March 2025
2025
2024
Noto
Cash flows from operatlng acllvltles
Net cash income
94,951
46,507
Adjustm•nts to cash flows from non4ash Items
DeprecSation
Investment Income
5,170
110,866)
89,255
5.170
12.328)
49,349
Worklng capltal adjustments
Incrgase in stocks
Decrease in debtors
Increaselldecreasel in creditors
Net cash flows frcffi operaling activities
Cash flows from Investlng actlvltles
Interest roc8iv8bl8 and similar incomg
14
15
16
16421
6,974
37,196
11.142)
3,123
110,9861
132,783
40,344
10,866
2,328
Nel increase In cash and Gash equlvalents
143.649
42,672
Cash and c8sh equlvalents at 1 April
404,405
361,733
Cash and cash equivalents at 31 March
548.054
404,405
All of the cash flows are derived from continuing operations during the abov& two peric￿8.
The note8 on pages 18 to 28 form an Integr81 part of these flnan¢ial Statements.
Page 17

Susan Day Resid•ntlal Home
Notes to the Financial Statements for the Year Ended 31 March 2025
1 ￿cOUntIng policies
Statement of compllance
The Tinancial statements have been prepared in accordan￿ with the second edition of the Charitie5
Slatemenl of Recommended practi￿ issued in October 2019, the Flnancial Reporting Stsndard
applicable in the United Kingdom and RepubliG of Ireland IFRS 1021 and the Charities Act 2011.
Basis of preparation
Susan Day Residential Home meets the definition of a public benefit entity under FRS 102. The
accounts (financial ststements) have been prepared under the historical cost convention wtth item$
recognised al cost or transaction value unless otherwise stated in the relevant nolelsl lo those
accounts. The financial statem8nls have been prepared in sterfing which is the functional c#Jrrency of
the charity.
Going ￿nCern
The trustees consider that there are no material uncertaintigs about the ch8riVs abllity tD continue as
a going concem.
Income and endowments
Voluntary income including donations, gifts, legacies and grants that provldè core funding or are of a
general nature is recognised when the charity has enlltlement to the income. It Is probable that the
Income wll be roceived and the amount can be measured wth sufficient rellabllity.
Donations andlggacles
Donations and legacies are reoogni3ed on a receiyeble bgw8 when receipt 18 probable ond the
amount can b8 reliably measured.
Investment Income
DSvldends are recognised once the dimdend has been declared and notifi¢ation has been recewed of
the dividend due.
Expenditure
Al expendituro is recognised once there is a legal or constructive obligation to that expendlture, It is
probablè settlernent Is requ1T8d and the amount can be measur8d reliably. All Gosts arg ollocated to
the applicable expenditure headlng that aggregate similar costs lo that category. Where costs cannot
be diredy attributed to particular headlngs they have been allocated on a basis conslstent wlth the
use of resources. with centr81 stsff c081s allwaled on the basis of tlme spent. and depreciation
tharges allocated ¢)n the porbon of the asset's use. Other support costs are allocated based on the
Spread of st8ff costs.
Charltsbl• actlvltlès
Charitabl& expenditure comprises those costs incurred by the charity in the delivery of hs actIvI￿e$
and servi￿$ for Its beneficiaries. It includes both costs that can be allocated direcuy to such activi￿eS
and those costs of an indirect nature necessary lo support them.
Pag8 18

Susan Day Residential Home
Notes to the Financial Statements for the Year Ended 31 March 2025
(continued)
Taxatlon
The chartty is considered to pass the tssts set out in Paragraph I Schedule 6 of the Finance Act 20to
and therefore it meets the definltion of a chadtsble company for UK corporation tax purposes.
Accordingly, the chartly Is polenllally exempt from taxation In respect of income or capltsl gains
roceived within categories covèred by Chapter 3 Part 11 of the Corporauon Tax Act 2010 or Sectlon
256 of the Taxation of Chargeable Gains Act 1992, to the extent that such Income or gains are
applied exdusively to charitsble purposes.
Tangible fixed aBset8
Indlvldual fixed assets costing £50.000 or more are inlli8lly ￿cOrded at cost, less any subsequent
accumulated depreciation and subsequent accumulated impairment losses.
Depreclatlon and amortlsatlon
Depreuation is provided on tangible fixed assets so as to wrfte off the wst or valuaUon, less any
estimated ￿SIdUal value, over their expected useful economic life as follow8..
Assot Glass
Land and Buildings
Depreclatlon m•thod and rnte
Straight line over one hundred years
15Yo Straight lin8 wlth 8 full years
charge In the year of acquisltlon
Fumllure and equlpment
Impalrment of flxed assets
A rèvlew for indicators of impairment is carried out at èach reportlng d8te, with the recoverable
amount being estimated where such indicators exist. Where the GarTring value exceeds the
recoverable amount, the asset is impaired accordin9ty. Prfor Impaimients are also reviewed for
possible rovgrsal at each reporting date.
For the purposes of impairment testing, when it is not posslble lo e8￿mate Ihe recoverable amount of
an indlvldual asset, an estlmate Is made of the recov&rable amount of the cash-generaung unit lo
whlch the asset belongs. The cash%ener81ing unfjt Is the smallest Identifiable group of assets that
Includes the asset and generates cash Inflows that largely Independent of th8 cash Inflows from other
88sets or group of assets.
For impairment testing of goodwill. the goodwill acquired in a business cDmbin8tion is, from the
acquisition date. allocated to èach of the cash-gener8ting unrts that are expected to benefit from the
synergies of the combination, irrespective of whether other assets Dr liabilities of th8 charity are
assigned lo thosè unlls.
stock
Stock is valued al the lower of cost and estimated selling price less costs to complete and sell, after
due regard for ob501ele and slow moving stocks. Cost is deterniined using the first-in, first-out (FIFO).
Cash and cash equlvalonts
Cash and cash equivalents comprise cash on hand and call deposits, and other short-tem highly
liquid investments that are readily oonvortible lo a known amount of (ash and are subject to an
insignfflcant risk of change in value.
Pag8 19

Susan Day Residential Home
Notes to the Flnancial Statements for the Year Ended 31 March 2025
(contlnued)
Fund structure
Unrestricted income funds are general fijnds thal aro available for use al the truste08 dlscretSon In
furtheran￿ of the objectives of the Charity.
Designated fvnds aro unrestricted funds earrnarf(ed by the Trustees for speafic purposes.
Flnanclal Instruments
Classlflcation
Financial assets ano Inancial liabifiu8s are recognlsed svhen the chartty becomes a paty to the
contractual provisions of the instrument.
Flnanclal Ilabilittes and equity instruments are classffled according lo the substance of the conlractU81
arrangements entered Into. An equity instrument is any contraet that evidences a resldual interest in
the assets of the charity after dedJJclng all of its liablllties.
Ro¢ognltlon and mea6urem•nt
All financlal assets and liabill￿e8 are inthalty measured at transaction price Ilncluding transadion
c(Ist51, except for those financial a588ts classrfied as at fair value through Profil OT loss, which aTe
initialty measured at falr value (which is normally the transadon price 8xcJuding tr8nsÈction costs),
unless the arrangement constitut88 a financing transaction. If an arrangement conslltules a financing
transactlon. the finanryal asset c* flnancial liability Is measured al the present value of the future
payments discounted at a rnarket rate of interest for a similar debt ill5trument.
Financial essets and liabilitses are only offset in the statemont of financial position wh8n, and only
when there exlsls a legally enforceable rfghl lo set off the recognised amounts and the charity intends
either lo settle on a net basis, or lo realise the asset and sett18 the liability simultaneously.
Flnanclal ass8t8 8re dèrecognised when and only when al the contractual rights lo the cash flows
from the financial asset expir8 or ar8 settled. bl the charity transfers lo another paty substanb.ally all
of the risks and rewards of ownership of the financial asset, or cl the charity, desplte having retained
some. but not all, signrflcanl risks and rewards of ownérship, has transferred control of the asset to
another paty.
Financlal liabllities are derecognlsed only when the obligation specified In the contract is discharged,
cancelled or expires.
Page 20

Susan Day Residential Home
Notes to the Financial Statements for the Year Ended 31 March 2025
(continued)
2 Incom• from donations and18gaci88
Unrestrlctsd
funds
General
Total
2025
Donations- general
3.244
3,244
Unrestricted
funds
General
Total
2024
Donations- general
6,903
6.903
3 Income from charftablo actlvlties
Unrestricted
funds
General
Total
202S
Residents fees
Fee tOPUPS
1,478,022
3.938
1.478,022
3,938
1,481,960
1,481,960
Unrestrlcted
funds
G8noral
Total
2024
Residents fees
1,291,719
1,291,719
Page 21

Susan Day Residential Home
Notes to the Financlal Statements for the Year End•d 31 March 2025
(continuod)
4 Investment Incom
Unr•strict8d
funds
General
Total
2025
UK bank deFQ5h 8ccount Interest
10,866
10,866
Unrestricted
funds
Gènernl
Totsl
2024
UK bank deposit account interest
2,328
2.328
5 Othér InC￿le
Unr•strSct•d
funds
General
Total
2025
Other Incorne
1.799
1.799
Unrestrlcted
funds
General
Total
2024
Other income
1,892
1,892
Pago 22

Susan Day Resldenllal Home
Notes to the Flnanclal Statements for tho Year Ended 31 March 2025
(continued)
e Expendlture on charftable actlvltles by fund typo
Unrestricted
funds
Gon•ral
Totsl
2025
Gener81 fund
Am8nitios fund
Support costs
1,379,975
5.231
17,712
1,402,918
1.379,975
5,231
17,712
1,402,918
Unrestrlcted
funds
Genwal
Rostrl¢t•d
funds
Total
2024
General fund
AJnenities fund
Support costs
1,229,147
7,834
39
1,229,186
7,834
19.315
1,256,335
1,256,296
7 Analysls of support costs
Support C08ts allocatsd to charltable adlvltles
Total
2025
Totsl
2024
Printing, postage, stationery and adverts
A¢¢ountsnGy and paymll fees
COnsu￿anCY fees
Audit feFJS
Bank charges
312
5,688
7,997
3,675
476
5,845
9,429
3.50D
65
17,712
19,315
8 N•t Incomlngloutgolng rgsourcgs
Net incoming resources for the year include:
2025
2024
Depreciation of fixed assets
5,170
5,170
Pag8 23

Susan Day Residential Home
Notes to the Flnanclal Statements for the Year Ended 31 March 2025
(continued)
9 Trustees remuneratlon and pxpen8es
No trustees. nor any persons connect8d with them. have received any remuneratSon from the charity
during the year.
10 Staff costs
The aggr89ate payroll Gosts were as follows-.
2025
2024
Staff costs durlng the year were:
Wages and salaries
Soci81 security costs
Penslon costs
977,693
66,013
18,730
870,186
54,863
14.899
1,062,436
939,g48
The monthly average number of persons lincludlng senlor management I leadershlp team) employed
by the charity durfng the year was as follows..
2025
No
53
2024
No
49
Carors, caterlng and administration
No employee received emoluments of mc*e than £60,000 during the year
11 Audttor¥' rernunelatlon
2025
2024
Audit of the finanoal statements
3.675
3,500
Other fees to auditors
Accountancy and payroll fees
5,688
Page 24

Susan Day Residential Home
Notes to tha Financial Statements for the Year Ended 31 March 2025
(continued)
12 Taxatlon
Tho tharity is a registered ¢harAy and 1$ Iherpfore exempt from taxation.
13 Tanglble Ilxed assets
Furnlture
and
oquipmont
Land and
bulkllngs
Total
Cost
At 1 April 2024
At 31 March 2025
517,002
255,038
772,040
517,002
255.038
772,040
Depreclatlon
At 1 Aprfl 2024
Ch8rge for the y8ar
At 31 March 2025
140,159
5.170
255,038
395,197
5,170
145,329
255,038
400,367
Not book valu
At 31 March 2025
371,673
371,673
Al 31 March 2024
376,843
376,843
Freehold buildings We￿ independently valued by 8 Chartered Surveyor on the basls of an open
morket valuation for existing use in July 1997. No historic cost records are available because the
fr8ehold buildlngs were not on the Balance sheet before 1997. The charity has adopted the
transitional provisions of FRS102 and the valuation of £360,000 has not begn updated and has
instead been adopted as deemed cost. All additionl improvement$ to the property since 1997 are at
cost. In April 2007, an insurance assessor carried out a detailed valuation of the property and
considered that rt had a value of £2,300,000. The trustees considered this value realislc. The trustees
e8￿mate that this value will be at a similar lev81 at 31st March 2025.
14 Stock
2025
2024
Stocks
4,319
3,677
15 D8btors
2025
2024
Trade debtors
Prepayments
8.538
9,119
10,683
10.683
17,657
Page 25

Susan Day Residential Home
Notes to the Financial Statsments for the Year Ended 31 March 2025
(continued)
16 Cr•dltors: amounts falling due wlthln ono year
2025
2024
Trade ¢reditors
Other cx8ditors
Accruals
24,973
4,569
27,559
11,640
8.265
57.101
19.905
17 Penslon and othor schomos
Deflnod contributlon pension sch•m
The charity op8rates a d8flned Gonlribution pension scheme. The pension cost charge for the year
represents contrtbutions payabl8 by th8 charfty to the scheme and amountèd to £18,730 12024
£14,899).
18 Funds
8alanc• at
1 Aprll
2024
Balance at
31 March
2025
Incomlng Resourc•s
rnsources
expended
Tran$f•rs
Unrestricted funds
General
Ggneral Funds
Amen1￿eS fund
Contingency Fund
Property Reserve
148,601
7,233
250,000
376,843
1,495,649 11,393,845)
2,220
13.9031
13,0861
3,086
247,319
8,636
250,000
371,673
877,628
5,170
1,402,918)
782,677
1,497,869
Page 26

Susan Day Resldential Hom6
Notes to the Financial Statements for the Year Endod 31 March 2025
(continued)
Balance at
1 April
2023
Balance at
31 March
2024
Incomlng Resources
esources
axpended
Transf•rs
General
General Funds
Amenities fvnd
Contingency Fund
Propety Reserve
192.560
11.558
150,000
382,013
736,131
1.299,333 11,243,292) (100,0001
3,509
17.834)
148,601
7,233
250,000
376.843
100,000
15,170)
1,302,842 11,256,296)
782,677
Unrestrlcted fund5
Restrirtsd funds
Dèfibrillator fund
39
39
Total funds
736,170
1,302,842
{1.256,335)
782,677
The specthc purposes for which the funds are to be applied are as follows:
The unrestricted funds are fvnds available for the use al the discretion of the trustees in fvrtherance of
the general objectives of the charlty.
The ameni118s fund includes unrestr¢ctetl income from Ihe tharills open day, coffee mornings and
donations, and the related bank interest from such funds. Expenditure from the fund Is the cost of the
events and any surplus is designated for use of trips and outings and fcsr Christmos and other
occaslonal glfts.
A separalg designated prop8ty r88ervg has begn Sel up to represent the book value of the freehold
buildings shown in the accounts. This tangible fixed asset wll be retained tr) ensure the tharity
continues in it current acti￿tIeS as a residential home.
The trustees had deslgnated £250,000 of the rèsewes as a conllngency fund. This Is to be used for
any unforeseen emergencies whith may arise, mainty in respect of income,. Staffing costs,. or
premlses costs. The trustees believe thSs lo be good gov8mance In particular tsking Into account the
needs of resldents who are beneflclarfes of the charfty.
In 2023, the home re￿iVed grants towards the purchase of a d8fibrillatrJr. The remaining balance was
fully spent durlng 2024.
Page 27

Susan Day Residential Home
Notes to the Flnancial Statements for the Year Ended 31 March 2025
(continued)
19 Analys18 of net 888ets between funds
Unrestrlctsd
funds
Gon8ral
Total funds
at 31 M?￿h
2025
Tangible fixed assets
Current assets
Current IlabllSlles
371.673
563,056
157,1011
877,628
371.673
563,056
(57.1011
877.628
Total net assets
Unrestrictod
funds
General
Total funds
•t 31 March
2024
Tanglble fixed assets
Current assets
Current Ilabilltles
376,843
425,739
119,905)
376,843
425,739
119,9051
Total net assets
11
782,677
782.677
20 Rfrlatsd party transactlons
There were no related party transaction5 In the year,
Pag8 28