Registered Charity Number: 205594
RSPCA Bath & District
Report and financial statements
For the year ended 31 December 2022
RSPCA Bath & District Branch
Contents
For the year ended 31 December 2022
Reference and administrative information ............................................................................ 1 Trustees’ annual report ........................................................................................................ 3 Independent auditor’s report ............................................................................................. 21 Statement of financial activities (incorporating an income and expenditure account) ......... 26 Balance sheet ..................................................................................................................... 27 Statement of cash flows ..................................................................................................... 28 Notes to the financial statements ....................................................................................... 29
RSPCA Bath & District Branch
Reference and Administrative Information
For the year ended 31 December 2022
Charity number 205594 Country of registration England & Wales Registered office and Bath Cats & Dogs Home operational address: Claverton Down BATH BA2 7AZ
Trustees
Trustees who served during the year and up to the date of this report were as follows:
Ms D Gogarty - Chair of Trustees Ms S Perrott - Treasurer Ms L Thayer Ms V Dejonckheere Ms V Smith Ms S O’Neill Mr N Thayer (Resigned 20 June 2022) Miss C Stephens (Resigned 20 June 2022) Ms S Scott-Curtis (Resigned 14 March 2022) *
*Elected Senior Independent Advisor to the Board from 14 March 2022
Senior Leadership Team
Rachel Jones Chief Executive Sara Gallagher FCCA FMAAT Head of Finance Angela Chapman Head of People & Facilities Julie Stone Head of Animal Operations Catherine Wright Head of Fundraising & Trading (Until 8 Nov 2022) Nathan Fuller Head of Fundraising & Trading (from 16 Jan 2023)
Auditor
1
RSPCA Bath & District Branch
Reference and Administrative Information
For the year ended 31 December 2022
Sayer Vincent LLP Chartered Accountants & Statutory Auditor Invicta House 108-114 Golden Lane LONDON EC1Y 0TL
Bankers
Barclays Bank PLC 4-5 Southgate St BATH BA1 1AQ
Lloyds TSB 47 Milsom Street BATH BA1 1DN
2
RSPCA Bath & District Branch
Trustees’ Annual Report
For the year ended 31 December 2022
Chair of Trustees Statement
After the virtual earthquake of the pandemic, we at Bath Cats and Dogs Home were hoping for a steadier year in 2022, one in which we could devote more time to developing our strategic ambitions; but the virtual aftershocks, including the cost-of-living crisis hit us (like most charities) with an exponential force. Steep increases in electricity and gas prices simply had to be leant into - when you are caring for hundreds of animals, you can’t just throw on another blanket!
Likewise, the rising number of troubled animals arriving at our doors provided a stark reminder of the undiminishing need for our work. Whether it was lack of socialisation or challenging medical issues that owners felt unable to support, our team was faced with a steady flow of cases that required compassionate, in-depth, and considered rehabilitation care plans.
Throughout this time, our small but energetic fundraising and trading team has kept the spotlight fixed firmly on the fuel that keeps the virtual engines running. Through their concerted efforts, the bounty of great legacies - supplemented by a whole-team ethic to make every penny count - we ended the year in sufficiently robust financial shape to face into the challenges 2023 will no doubt reveal.
As part of our focus on improving governance and ensuring we ourselves are in good shape, in 2022, the Trustees assessed their alignment with the seven principles of the Charity Governance Code. This work, overseen by the newly established Governance subcommittee, provided many useful insights that we will continue to build on. We also ran a very successful recruitment campaign that netted us six potential new Trustees. Each new person bringing valuable skills and experience to the Board table, enhancing the diversity of the existing team.
On behalf of the Trustee Board, I would like to thank Rachel, our amazing CEO, her wonderful leadership team, every single member of Bath Cats and Dogs’ Home team and all our volunteers – without whom none of what was achieved in 2022 would ever have been possible.
Deborah Gogarty
Chair of Trustees
3
RSPCA Bath & District Branch
Trustees’ Annual Report
For the year ended 31 December 2022
Chief Executive’s Report
Thanks to our dedicated team of employees and volunteers Bath Cats & Dogs Home (BCDH) had another successful year in terms of positive impact on animal welfare, alongside providing a safe expert environment at the centre to rescue, rehabilitate and rehome cats and dogs in need.
The cost-of-living crisis dominated 2022, and hand in hand with the increased rise in pet ownership on the back of the pandemic, demand hugely increased for us to take in pets that could no longer be cared for. We also saw a significant rise in the number of pets coming into our care that needed urgent medical treatment. All of which increased financial demand on our services.
In 2022 we took in via the RSPCA network, as handovers and as strays, 788 cats and dogs and successfully found loving new homes for 600. We also happily reunited 137 lost pets with their owners.
In 2022 we were finally able to push forward with our Education and Outreach work. We know that alongside our work at the rescue centre, early intervention and prevention is key to keeping cats and dogs in loving homes where possible.
An Education and Outreach Manager was employed to explore how we could better support vulnerable pet owners and we were pleased to launch a modest emergency financial veterinary fund to support those eligible pet owners struggling with vet bills. This fund also allows us to have responsible conversations and help owners to make good choices for their pets. This runs in conjunction with our Together Project, tirelessly run by volunteer vets and nurses, and which provides free preventative veterinary care to the most vulnerable pet owners in Bath.
Our education work also got under way to popular demand. We were grateful to other branches and the National Society’s Education team for supporting us with establishing an effective programme, that will help children and young people improve the lives of their current family pets and ensure future commitment to being great pet owners.
Thank you to our expert team, our inspirational volunteers and our kind supporters who work tirelessly to rescue, rehabilitate, and rehome cats and dogs in need and to make sure all pets in our area are well cared for.
Rachel Jones
Chief Executive
4
RSPCA Bath & District Branch
Trustees’ Annual Report
For the year ended 31 December 2022
The trustees present their report and the audited financial statements for the year ended 31 December 2022.
Reference and administrative information set out on page 1 forms part of this report. The financial statements comply with current statutory requirements, the charity's trust deed and the Statement of Recommended Practice - Accounting and Reporting by Charities: SORP applicable to charities preparing their accounts in accordance with FRS 102.
Objectives and Activities
Purposes and Aims
The RSPCA Bath and District Branch (Bath Cats & Dogs Home) is committed to the welfare of companion animals; to rescue, rehabilitate and re-home pets who are unwanted and far too often neglected or mistreated; to ensure animal welfare in our geographical area and to promote responsible pet ownership through education.
In addition, the Branch promotes the work and objects of the Society – to promote kindness and to prevent or suppress cruelty to animals by all lawful means – with reference to the area of the Branch, in accordance with the policies of the Society.
The trustees review the aims, objectives, and activities of the charity each year. This report looks at what the charity has achieved and the outcomes of its work in the reporting period. The trustees report the success of each key activity and the benefits the charity has brought to those groups of people that it is set up to help. The review also helps the trustees ensure the charity's aims, objectives and activities remained focused on its stated purposes.
The trustees have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the charity's aims and objectives and in planning its future activities. In particular, the trustees consider how planned activities will contribute to the aims and objectives that have been set.
Advancement of Animal Welfare
Under the Charities Act 2011, the advancement of animal welfare is recognised as a distinct statutory charitable purpose. This legislation, the Animal Welfare Act of 2006 and more recently the Animal Welfare (Sentience) Act 2022 indicate an acceptance by society at large that treating living creatures with compassion has a moral benefit for the public.
5
RSPCA Bath & District Branch
Trustees’ Annual Report
For the year ended 31 December 2022
Whilst this public benefit is clear, it is sometimes difficult to quantify and must be balanced against any detriment. The animal welfare work undertaken by the branch, although local in nature, benefits society at large and aims to help people in need with the care of their animals.
The next section of this report highlights the main activities of the branch and demonstrates the benefit provided to the public. All our charitable activities, as described in more detail in the following pages of this report, focus on promoting kindness and preventing or suppressing cruelty to animals and are undertaken to further these purposes for the public benefit.
Charitable Activities Pursued for the Public Benefit
We support local RSPCA inspectors by taking in mistreated or abandoned animals, including pets whose owners suffer ill health, financial difficulties, or pass away. During 2022 we took in 788 animals from members of the public, other rescue centres, dog wardens and RSPCA inspectors. No matter their background we work to give each the best chance of finding a new home, providing behaviour training and rehabilitation where needed. We were also able to reunite 137 lost pets with their families.
Our open intake policy is becoming increasingly rare within the animal rescue sector and through this policy we remain committed to taking in all animals in need, but this does pose increased challenges for rehabilitation and responsible rehoming.
Animals in our care receive veterinary treatment, vaccination, neutering, micro-chipping, and general health checks through our veterinary suite. In addition, many animals come to us needing lifesaving and/or complex surgery which is either carried out on site in our veterinary suite or, if requiring referral veterinary surgeons, off site at the Bath Vets’ Rosemary Lodge hospital.
Some pets are rehomed under our Assisted Adoption scheme, with the understanding that we continue to help with veterinary care for ongoing conditions. This means that animals can be in a home environment and bonding with their new family whilst receiving the veterinary care that they need. Some are just post-operative check-ups, others need long term palliative care, giving animals a chance of a comfortable few final months.
Our policy to request a reasonable adoption donation for animals that we rehome aims to highlight the ongoing personal and financial commitment of pet ownership. It would not be in the best interests of the animals, and would therefore be outside of our objects, to rehome to those who are unable or unwilling to meet the financial commitment that comes with owning a pet.
6
RSPCA Bath & District Branch
Trustees’ Annual Report
For the year ended 31 December 2022
We take in lost animals and take steps to reunite them with their owners. We make every effort to find the owners of the stray dogs and cats that come to us and in 2022 we reunited 24 cats and 113 dogs with their owners. Sadly, those we are unable to reunite often appear to have been abandoned rather than lost.
The charity's main activities and who it tries to help are described below. All its charitable activities focus on animals (principally cats and dogs) and are undertaken to further the RSPCA Bath & District Branch’s charitable purposes for the public benefit.
In addition to strays the Home also supports members of the public when they can no longer cope and need to hand over their pets. Most of the time these owners find themselves in a situation where they can no longer care for their pet – financial reasons, a change of job, ill health or behaviour of the pet are the most common reasons.
Outside of the rescue centre Bath Cats and Dogs Home continues to fund the Together Project, offering free veterinary care to vulnerable pet owners (those eligible are either homeless or in receipt of personal independence payments). The project involves local vets and vet nurses donating their time to run fortnightly vet clinics for the pets of vulnerable persons, providing routine intervention such as flea and worm treatments, vaccinations, and advising on good animal welfare. Non-routine treatment is also provided free of charge via our on-site vet suite and in an emergency, at the neighbouring 24-hour veterinary hospital.
We continue to help low-income households by providing low-cost neutering at the Home’s on-site veterinary suite. We also provide one-off emergency financial assistance for those struggling to pay vet bills to avoid animals unnecessarily coming into our rescue centre.
Finally, we also provide volunteering opportunities for those who wish to support our work including Trusteeship, fostering, and fundraising as well as animal care, helping in our charity shops and undertaking general volunteering duties on site. This benefits local people and companies by providing the possibility of undertaking voluntary work which is both compassionate and rewarding.
Achievements and performance (see also Chair of Trustees’ Statement and Chief Executive’s Statement)
The charity's main activities and who it tries to help are described below. All its charitable activities focus on animal welfare and are undertaken to further RSPCA Bath & District Branch’s charitable purposes for the public benefit.
7
RSPCA Bath & District Branch
Trustees’ Annual Report
For the year ended 31 December 2022
Our re-homing numbers for 2022 in comparison with 2021 are as follows:
| Dogs Rehomed: Cats Rehomed: TOTALS |
2022 233 367 600 |
2021 159 331 490 |
|---|---|---|
The impact of the Covid 19 pandemic and the cost-of-living crisis continues to affect our ability to rehome, with many of the animals that were acquired during the pandemic coming into us needing longer rehabilitation times for both behavioural and veterinary reasons.
Beneficiaries of our Services
The activities of the Branch currently focus on the rehoming centre at Bath Cats and Dogs Home alongside the established community projects. We aim to give equal weight to the work in our communities alongside that of the centre to achieve the greatest outcomes for animal welfare.
Financial Review
As in previous years, the underlying strength of the branch continues to be fully attributable to its dedicated staff, Trustees, volunteers, trust, and business supporters. The contribution made by this community underpins all our charitable activities and allows us to continue with our vital welfare work.
With 76 full and part time staff and continued animal intake throughout 2022, the financial challenge that we face to raise income in the region of £2.2 million to balance our outgoings is a daunting one in any normal year let alone one in which we saw rapidly rising inflation, impacting on our running costs and meaning less spare cash available for consumers to donate to the charity sector. We were once again fortunate that generous legacy giving continued to support our incoming funds with circa £1.547 million. This meant that, despite the many challenges faced, Bath Cats and Dogs Home was able to maintain financial stability through careful financial management and thanks to its generous supporters. We were therefore able to ensure the Branch met all its animal care commitments and end the year with an accounting surplus.
However, despite ending the year with an accounting surplus, we remain mindful that our reserves are vital. This was clearly demonstrated throughout 2022 which saw the highest inflation figures for many years and economic turmoil. We also have known capital projects which will once again prove our reserves essential in 2023. The cost of the new roof which is
8
RSPCA Bath & District Branch
Trustees’ Annual Report
For the year ended 31 December 2022
urgently needed for our main office/adoption building (having been postponed during the pandemic) along with important improvements to the main building including our veterinary suite to ensure we can continue to provide a high standard of care to the animals that we take in, has risen significantly because of inflation and supply pressures for materials. The same supply pressures have also impacted the cost of veterinary drugs and consumables meaning the cost of running our vet suite is also increasing significantly.
During 2022 the total branch income (consolidated, restricted plus unrestricted) was £2.5 million compared with our outgoings of £2.2 million (before net losses on investment assets are factored in), giving an accounting net surplus of £222,367.
Our total (consolidated) expenditure of £2,248,391 represents a year-on-year increase of 6%. As with other charities and businesses, we face annual increases in the National Living Wage with the resulting increases in workplace pension and employers NI costs adding to our staff cost base along with year-on-year increases in other costs such as energy, waste disposal and veterinary services and consumables.
We continue to evaluate and manage our annual expenditure levels whilst still ensuring we meet our set charitable objectives thanks to careful financial management and robust purchasing policies.
During 2022, approximately 80.4 pence of every £1 spent (consolidated financial statements) was on delivering our charitable objectives, compared with approximately 79.4 pence of every £1 spent in 2021 (re-stated for 2021 consolidated figures).
Investments
Under the RSPCA Rules for Branches the branch may deposit or invest funds in any manner but may only invest after obtaining advice from a financial expert and having regard to the suitability of investments and the need for diversification.
The branch actively abides by these rules and our portfolio remains a multi-asset, risk adjusted portfolio which has been ethically screened in accordance with our investment policy, which excludes investment in companies who undertake testing on animals or the sale of arms, and actively seeks to invest in companies with good environmental credentials. 2022 saw significant volatility for equity investments due to global events and continued economic uncertainty. As a result of this we saw an investment loss of £ (44,092) based on the value of our portfolio as at 31/12/22, however our investment objective remains longer term capital growth and with this in mind our fund managers will continue to invest in assets which are expected to appreciate in value over time. Whilst income may be received through holding these investments it is not our primary objective and will constitute a minor part of the return.
9
RSPCA Bath & District Branch
Trustees’ Annual Report
For the year ended 31 December 2022
At the end of 2022, our investment portfolio represented approximately 2.09 months’ worth of operating reserves and accounted for approximately 13% of our total reserves (net current assets + investments, consolidated statement of financial position).
Principal Risks and Uncertainties
The Trustees have considered the major risks to which the charity is exposed and have taken steps to mitigate them including a Finance, Audit & Risk Committee which will continue to consider and review major risks and report on them to the Board. Examples of these are:
-
Financial sustainability – this is the major financial risk for both the charity and its subsidiary trading company. Both the charity and the trading company have a robust financial management function and internal financial controls. Future plans include developing additional income streams and maintaining a diverse income base to ensure long term financial stability and sustainability. The charity also operates a strong reserves policy (see later in this report).
-
Fraud – the charity is working hard to establish a robust anti-fraud culture and increasing fraud awareness alongside implementation of effective internal controls. Fraud risks are listed in the risk register, which is reviewed regularly by the Finance, Audit & Risk Committee and in turn, by the Trustee Board. The charity has an antifraud policy and a whistleblowing policy both of which form part of its fraud prevention measures.
-
Non-financial risks – e.g., arising from fire, health and safety of staff, adopters, volunteers, and visitors. These risks are considered and reviewed regularly by the senior leadership team and the Trustees and appropriate insurance is in place to protect property, buildings, employment, and public liability.
-
Compliance risks – arising from non-compliance with statutory legislation and licensing requirements. The Trustees and senior leadership team are all aware of their statutory and legal responsibilities and regularly attend training and instructional seminars. The annual licensing requirements are regularly revisited and reviewed to ensure compliance with both RSPCA Licensing Standards, the Royal College of Veterinary Surgeons, and the Veterinary Medicines Directorate.
10
RSPCA Bath & District Branch
Trustees’ Annual Report
For the year ended 31 December 2022
Reserves Policy and Going Concern
Reserves Policy
Reserves are needed to bridge the potential gap between the spending and receiving of resources and to cover unplanned emergency repairs and other expenditure including future capital building projects. We currently have two key measures in place to monitor the ongoing financial health of the branch finances. These are: -
-
a) A measure of our immediate liquid assets, primarily cash in bank, as a ratio of our typical monthly outgoings. We set a desired level of 6-8 months expenditure coverage (currently approx. £1.171 million to £1.561 million). If we were to experience a major decline in income due to circumstances beyond our control, these reserves will enable us to continue to operate on a business-as-usual basis whilst we adapt to and overcome such challenges.
-
b) A measure of all our liquid assets including cash in bank, notified legacies (where it is possible to apply a valuation to the expected income) and our investment portfolio as a ratio of our monthly outgoings. We set a desired level of 12-18 months coverage (currently approx. £2.342 million to £3.122 million).
At the end of 2022 our free cash reserves (net current assets of 2,335,725 + investments of 359,165 less restricted funds of 5,700 carried forward, consolidated statement of financial position) totalled £2,689,190 which equated to 16.5 months operating expenditure and sits within our stated overall liquid assets measure of 12-18 months expenditure coverage. As at the end of 2021 Trustees had agreed to informally designate approximately £450k of free reserves towards the urgently needed roof replacement to the main building which were scheduled to take place in the year ending December 2022, but which will now happen in 2023/2024 and this informal designation has been carried forward.
The purpose of the above measures is to provide early warning of any future financial challenges so that we have the time to take considered, corrective action. They also help us to release funds to support future capital rebuilding projects in a prudent manner. We regularly compare our reserves policy with benchmarked charities of similar size/operation and in line with Charity Commission guidance we continually review our policy against the level of reserves held throughout the year to ensure it remains in the charity’s best interest. In 2022 we also considered the inflationary pressures on the national and global economy and in particular, energy prices, which were emerging towards the end of the year/early 2023.
11
RSPCA Bath & District Branch
Trustees’ Annual Report
For the year ended 31 December 2022
Going Concern
The branch believes its use of the going concern status for the preparation of its 2022 financial statements is appropriate for the following reasons:
-
No major losses or cashflow difficulties have arisen since the reporting date.
-
The branch does not rely on financial support from either the bank, financial institutions, or other organisations.
-
Operating cashflows are positive.
-
The branch currently has no major/long term debt and therefore no repayments falling due.
-
There are no pending legal or regulatory proceedings against the branch.
-
The branch has undertaken a robust assessment of the principal risks it faces, with ongoing reviews by the Finance, Audit, and Risk committee, and is confident that sufficient measures are in place to mitigate the risks identified.
-
Diverse Income - Our income streams are diverse and thus risk is spread. Legacies are our largest source of income and as at the time of preparing this report we have circa £1.9 million of legacy notifications. We expect to receive further notifications as the year progresses, with any residuary entitlements received in the second half of the year being reasonably expected to fall into 2024 considering Probate period. Our fundraising team have identified legacy income as a major priority given its importance and have a robust legacy marketing plan in place.
Fundraising
Despite the challenging circumstances faced in 2022, the fundraising team performed remarkably well. They navigated the pandemic and the steep rise in the cost of living and although the team experienced significant staff turnover, they were only 3% below income levels from 2021, with general donations and community collections outperforming 2021 by 24% and 22%, respectively.
Whilst the cost-of-living crisis did impact overall, we were thrilled to see that our regular givers continued to donate at similar levels in 2021. Moreover, gifts in Wills remained our most significant source of income, where we received £1.5m, in line with the 2021 total. Our Christmas appeal was hugely successful, raising almost £20,000 and garnering eight broadcast media opportunities and ten print media opportunities. It was heart-warming to see the support we received for the urgent medical care and treatments needed by Babe, Tinkerbell, and Ferdinand, three Chihuahuas who were left in a box in a car park in Wiltshire.
12
RSPCA Bath & District Branch
Trustees’ Annual Report
For the year ended 31 December 2022
As we closed out 2022, we were thrilled to have filled all vacant positions, providing a solid foundation to springboard into an exciting and productive 2023. With a fully staffed team in place, we are eager to build upon our successes and tackle new challenges. The team is looking forward to driving our fundraising and trading activities forward and achieving our goals in the year ahead.
Fundraising Disclosures
The following information represents the required disclosures regarding fundraising activities undertaken by the Branch during 2021:
- a) The approach taken by the Branch to activities by Bath Cats & Dogs Home (BCDH) or any person on behalf of BCDH for the purpose of fundraising, and whether a professional fundraiser or commercial participator carried out any of those activities during 2021 is as follows:
The Branch's approach to fundraising activities conducted by or on behalf of Bath Cats & Dogs Home (BCDH) during 2022 is characterized by a mixed portfolio of voluntary income, comprising individual donations and fundraising, as well as partnerships with companies, foundations, and trusts. The Branch did not engage in door-to-door or street supporter recruitment or cold calling during this period. The Branch ensures that clear agreements are in place with any individual or organization fundraising on its behalf, and undertakes due diligence for processing and production partnerships, including with The Access Group, which manages the regular giving program, and the companies used for print and fulfilment. The Branch takes care to ensure that all companies with which it works are fully compliant with the GDPR and follow strict guidelines and procedures to maintain data security. Furthermore, the Branch ensures the production of robust reports on income received from trusts and foundations, as well as expenditure incurred.
-
b) Whether BCDH or anybody acting on behalf of BCDH was subject to an undertaking to be bound by any voluntary scheme for regulating fundraising, or any voluntary standard of fundraising, in respect of activities on behalf of BCDH and if so, what scheme or standard:
-
Bath Cats and Dogs Home (BCDH) is a registered member of the Fundraising Regulator and abides by the Code of Fundraising Practice in all its fundraising endeavours. Our partner agency, The Access Group, is an approved BACS Bureau, while the print and mailing agencies we utilize are ISO27001 certified, ensuring the highest level of data security and integrity. We are also a member of the Charity Retail Association (CRA), which sets the standards for all of our charity trading activities.
13
RSPCA Bath & District Branch
Trustees’ Annual Report
For the year ended 31 December 2022
Any failure to comply with any such scheme or standard as per above:
N/A
- c) Whether BCDH monitored activities carried out by any person on behalf of BCDH for the purpose of fundraising and if so, how it did so:
Our charity has a dedicated team of staff members who provide support for community fundraising and engagement. We ensure that everyone who fundraises on our behalf is appropriately supported and guided throughout their fundraising journey. We make it a point to clarify to supporters that they are fundraising in aid of our charity, and we provide assistance to ensure that best practices and adherence to the Code of Fundraising Practice are always followed. This includes conducting thorough checks on the fundraising plans of each individual or party at the outset and regularly checking in with them throughout their fundraising campaign.
In addition, we closely manage any agencies that work on our behalf, such as our direct marketing agency and the agency responsible for managing our regular giving. Before beginning any fundraising activity, we conduct a planning meeting and create detailed plans. We also ensure that all risks are contained through a comprehensive and collaborative risk assessment process, with an agreed plan and chart of activities. Furthermore, we have risk assessments for all activities carried out by our charity, our fundraisers, and our volunteers. We add to and monitor these assessments each year to ensure that the safety of volunteers, staff, and the public remains at the forefront of our delivery.
- d) The number of complaints received by BCDH or a person acting on its behalf about activities by BCDH or a person on their behalf for the purpose of fundraising:
Nil.
- e) What BCDH has done to protect vulnerable people and other members of the public from behaviour within subsection (2) in the course of, or in connection with such activities:
In 2022, our charity did not enlist any external fundraisers to conduct fundraising activities. Our in-house fundraising staff adhered to the Code of Fundraising Practice in all their fundraising work. As a precautionary measure, we have developed a Safeguarding Vulnerable Persons and Young People Policy, which we review annually as a team.
14
RSPCA Bath & District Branch
Trustees’ Annual Report
For the year ended 31 December 2022
When contacting individual supporters, receiving donations over the phone, or handling donations, we exercise due diligence and ensure that the supporter is content with the donation amount and the frequency of their contribution. We verify all relevant information and follow up with written expressions of gratitude for their donations. Additionally, for donations above threshold, we seek permission to personally thank the donor.
We currently adopt an opt-in policy for postal fundraising, only contacting individuals through the channels they have previously agreed to. During our events, we ensure an ample number of staff and volunteers are present to provide full support to our participants. We offer a stewardship program and sign-up process, enabling participants to notify us in advance of any special needs they might have related to their attendance or fundraising, which we accommodate to the best of our ability.
Trading (Retail) Activity
Bath Cats and Dogs Home faced some initial staffing challenges in the trading team during Q1-Q3 of 2022, which resulted in some shops closing temporarily throughout the year. Despite this, the charity was able to overcome these difficulties and return to normal operations once the staffing situation was resolved. The charity also witnessed a decline in donation levels in 2022, but the latter half of the year showed positive signs of growth with a rise in donation numbers, particularly in Q4.
On a brighter note, the charity experienced growth in volunteer numbers in 2022, with considerable efforts made to cater to their needs. The e-commerce department, in particular, had a successful year with a volunteer now available every day of the week, resulting in a 28% growth in turnover compared to the previous year. The Moorland Road shop exceeded its income budget and was unaffected by the recruitment struggles experienced by other shops. Frome, Bradford on Avon, and Trowbridge shops showed an increase in income in the second half of the year, particularly in Q4, once they had fully staffed teams. Bradford on Avon recorded an impressive 45% growth in 2022 for the weeks opened in 2021. Overall, despite some initial challenges, the charity made significant progress and growth in its trading and volunteer operations.
Plans for Future Period
The fundraising and trading team has made great strides since undergoing changes. We have identified several key areas that will help us reach our agreed budget, including improving our stewardship of supporters by creating documented stewardship plans for each supporter. Additionally, we plan to enhance our use of data across the fundraising team to drive growth.
15
RSPCA Bath & District Branch
Trustees’ Annual Report
For the year ended 31 December 2022
To meet the increasing demand for quality charity shop donations, we are developing a plan for 2023 and beyond, which includes a review of our current storage systems and stock processes.
We are also heavily investing in our Individual Giving (IG) income stream, with a new IG Manager in place and our fundraising assistant shifting focus to IG. Our initial focus is on developing our regular givers program, which has proven successful in other animal welfare charities.
The Community, Corporate, and Events team (CCE) has received a significant budget uplift of 33% for 2023, and we recently filled a vacant fundraiser position to maximize potential in this area.
Additionally, we recognize the importance of legacy marketing and will be focusing on maintaining our strong legacy performance in 2023. Overall, we are confident in our ability to continue building on our successes and achieve our fundraising goals. We have a dedicated team in place, and we are excited to see what the future holds
In line with our charitable purpose, we continue to focus on our work to rescue, rehabilitate and rehome animals in need via our rescue centre. We are strengthening our expertise, and the recruitment of a Clinical Animal Behaviourist to support our current Behaviour team is a recent new initiative. We are also undertaking a capital build which will improve our veterinary provision and adoption facilities.
We know that education and prevention is key in the current animal welfare crisis, with an increasing number of animals needing to come into the care of a charity such as ours. With this in mind we are focusing on our Education and Outreach work, which will have equal weighting to the work of the rescue centre in our 3-year strategy.
Structure, Governance and Management
The organisation is an unincorporated charity registered as a charity in England and Wales, with an incorporated Trustee body. The charity is a branch of the Royal Society of Prevention of Cruelty to Animals, carrying out its direct animal welfare work in Bath and the surrounding areas.
All trustees give their time voluntarily and receive no benefits from the charity. Any expenses reclaimed from the charity are set out in note 10 to the accounts (none were claimed in the 2022 financial year).
16
RSPCA Bath & District Branch
Trustees’ Annual Report
For the year ended 31 December 2022
Trustees and Organisational Structure
The branch is controlled by the Trustees who comprise the Management Committee. The Committee consists of between 5-12 democratically elected RSPCA members. Candidates for election to the Committee must be nominated in writing by at least two eligible branch members.
Eligible candidates are elected by a majority of eligible branch members present and voting at the AGM, candidates must have been members of the RSPCA for three clear months prior to nomination. Members of the committee are elected to serve until the next AGM unless their term of office is ended at an earlier date.
Trustees Interests
All the Trustees are required to declare any business interests which may conflict with their role as a trustee. They have all signed a declaration which, in addition to the disclosure of business interests, is a model guide of conduct for Voluntary Sector Trustee Boards and which sets out guidelines regarding:
Selflessness Integrity Objectivity Openness Honesty Leadership
This statement has been circulated to all Trustees who are fully aware of their responsibilities as Trustees, and it is signed on their behalf. If any further detailed information is required, it can be made available on request.
Trustee Induction and Training
It is important to us that new Trustees feel valued and respected from the very first moment they consider taking on this role and past the moment they decide to move on. Support and guidance is offered in many different ways. Potential Trustees are encouraged to sit in on at least two board meetings before committing so they have a chance to experience the process. They are offered pre-board meeting discussions with the chair so they can check their understanding of the agenda without feeling concerned about asking unnecessary questions. They are paired with a longer-serving Trustee to help build relationships and provide 1:2:1 support. Trustees take part in a formal, methodical training plan with measurable outcomes to ensure all the fiduciary elements of the role are clear. This is augmented by appropriate
17
RSPCA Bath & District Branch
Trustees’ Annual Report
For the year ended 31 December 2022
operational information to ensure the Trustees can navigate their thinking appropriately around the charity’s governing objectives.
Trustees are asked to provide feedback after each committee meeting and each trustee has a 1:2:1 with the chair each year to understand how their experience matches their expectations. Trustees assess their collective performance against the governing principles annually.
All Trustees are invited to attend an annual away day to collaborate on strategic thinking as well as get to know each other better. Trustees are encouraged to use an online networking forum called Guild to chat informally in between committee meetings. Trustees who resign are offered an exit interview and, if willing, are invited to join the Trustee Alumni which helps preserve valuable knowledge and experience.
Related Parties and Relationships with Other Organisations
The charity has a wholly owned trading subsidiary, Bath Cats and Dogs Home (Trading) Ltd, a company registered in England and Wales number: 07144330.
As an independent local branch of the RSPCA, Bath Cats and Dogs Home (BCDH) works with the National Society to adopt best animal welfare practices. At a local level we have strong working relationships with RSPCA Inspectors, Animal Rescue Officers and other local branches taking in animals that have been cruelly treated, neglected, or abandoned.
The branch maintains a close relationship with the Friends of Bath Cats and Dogs Home, and who we are grateful to for their committed support. In 2019 the Friends notified members of a consideration to dissolve, and merger discussions continued throughout 2022 with the conclusion date being pushed back to 2023.
BCDH works closely with two Local Authorities to provide kennelling and where needed rehoming for stray and abandoned animals throughout BANES and Wiltshire. Stray dogs are brought into our care by dog wardens with the aim of reuniting them with an owner, if an animal isn’t claimed then BCDH are committed to finding them a new loving home.
The branch is a member of the Association of Dogs and Cats Homes and continues to benefit from good working relationships with large national animal welfare organisations and actively engages across the sector, collaborating with other animal charities to ensure the best outcome for animal welfare.
BCDH also works with local charities via our outreach project – The Together Project – providing free veterinary care to the animals of referred vulnerable pet owners.
18
RSPCA Bath & District Branch
Trustees’ Annual Report
For the year ended 31 December 2022
Remuneration Policy
A remuneration committee comprising key Trustees and members of the senior leadership team sets the remuneration levels for the staff employed by the Home and its trading subsidiary. The Chief Executive and Trustees set the remuneration levels for the senior leadership team, and Trustees set the remuneration for the Chief Executive.
In setting appropriate remuneration levels due regard is given to the potential financial impact to the charity of loss of key staff and therefore retention of good staff is considered essential. Another consideration is the ability to attract the right calibre of staff when recruiting and in this respect salary levels are bench marked against similar organisations as well as local market pay rates and conditions. National minimum wage and living wage requirements are also key parameters.
Statement of Responsibilities of the Trustees
Law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the charity's financial activities during the period and of its financial position at the end of the period. In preparing financial statements giving a true and fair view, the trustees should follow best practice and:
-
Select suitable accounting policies and then apply them consistently.
-
Observe the methods and principles in the Charities SORP.
-
Make judgements and estimates that are reasonable and prudent.
-
State whether applicable UK Accounting Standards and statements of recommended practice have been followed, subject to any material departures disclosed and explained in the financial statements.
-
Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011. They are also responsible for safeguarding the assets of the charity and group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
19
RSPCA Bath & District Branch
Trustees’ Annual Report
For the year ended 31 December 2022
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charity's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Auditor
Sayer Vincent LLP was appointed as the charity's auditor in 2022 following a successful tender exercise by the branch and has expressed its willingness to continue in that capacity.
The trustees’ annual report has been approved by the trustees on 19 June 2023 and signed on their behalf by:
Name: Deborah Gogarty Title: Chair of Trustees
Name: Sue Perrott Title: Treasurer
20
Independent auditor’s report
To the trustees of
RSPCA Bath & District Branch
Independent auditor’s report to the trustees of RSPCA Bath & District Branch
Opinion
We have audited the financial statements of RSPCA Bath & District Branch (the ‘the parent charity’) for the year ended 31 December 2022 which comprise the consolidated statement of financial activities, the group and parent charity balance sheets, the consolidated statement of cash flows and the notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
Give a true and fair view of the state of the group and parent charity’s affairs as at 31 December 2022 and of the group’s incoming resources and application of resources, for the year then ended
-
Have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice
-
Have been prepared in accordance with the requirements of the Charities Act 2011
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt
21
Independent auditor’s report
To the trustees of
RSPCA Bath & District Branch
on RSPCA Bath & District Branch's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other Information
The other information comprises the information included in the trustees’ annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:
-
The information given in the trustees’ annual report is inconsistent in any material respect with the financial statements
-
Sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
We have not received all the information and explanations we require for our audit
Responsibilities of trustees
As explained more fully in the statement of trustees’ responsibilities set out in the trustees’ annual report, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the
22
Independent auditor’s report
To the trustees of
RSPCA Bath & District Branch
trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the group and the parent charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or the parent charity or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with regulations made under section 154 of that Act.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud are set out below.
Capability of the audit in detecting irregularities
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:
-
We enquired of management, which included obtaining and reviewing supporting documentation, concerning the group’s policies and procedures relating to:
-
Identifying, evaluating, and complying with laws and regulations and whether they were aware of any instances of non-compliance;
-
Detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected, or alleged fraud;
-
The internal controls established to mitigate risks related to fraud or noncompliance with laws and regulations.
23
Independent auditor’s report
To the trustees of
RSPCA Bath & District Branch
-
We inspected the minutes of meetings of those charged with governance.
-
We obtained an understanding of the legal and regulatory framework that the group operates in, focusing on those laws and regulations that had a material effect on the financial statements or that had a fundamental effect on the operations of the group from our professional and sector experience.
-
We communicated applicable laws and regulations throughout the audit team and remained alert to any indications of non-compliance throughout the audit.
-
We reviewed any reports made to regulators.
-
We reviewed the financial statement disclosures and tested these to supporting documentation to assess compliance with applicable laws and regulations.
-
We performed analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud.
-
In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other adjustments, assessed whether the judgements made in making accounting estimates are indicative of a potential bias and tested significant transactions that are unusual or those outside the normal course of business.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
24
Independent auditor’s report
To the trustees of
RSPCA Bath & District Branch
Use of our report
This report is made solely to the parent charity’s trustees as a body, in accordance with section 144 of the Charities Act 2011 and regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the parent charity’s trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent charity and the parent charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.
22 June 2023
Sayer Vincent LLP, Statutory Auditor Invicta House, 108-114 Golden Lane, LONDON, EC1Y 0TL
Sayer Vincent LLP is eligible to act as auditor in terms of section 1212 of the Companies Act 2006
25
RSPCA Bath & District Branch
Consolidated statement of financial activities (incorporating an income and expenditure account)
For the year ended 31 December 2022
| For theyear ended 31 December 2022 | |||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
| Note | £ | £ | £ | £ | £ | £ | |
| Income from: | |||||||
| Donations and legacies | 2 | 1,880,266 | 72,661 | 1,952,927 | 1,905,572 | 108,799 | 2,014,371 |
| Charitable activities | 3 | 206,313 | - | 206,313 | 172,837 | - | 172,837 |
| Other trading activities | 4 | 354,185 | - | 354,185 | 292,943 | - | 292,943 |
| Investments | 5 | 1,425 | - | 1,425 | 120 | - | 120 |
| Total income | 2,442,189 | 72,661 | 2,514,850 | 2,371,472 | 108,799 | 2,480,271 | |
| Expenditure on: | |||||||
| Raising funds | 8 | 440,878 | - | 440,878 | 438,878 | - | 438,878 |
| Charitable activities | 8 | 1,664,118 | 143,395 | 1,807,513 | 1,640,711 | 46,320 | 1,687,031 |
| Total expenditure | 2,104,996 | 143,395 | 2,248,391 | 2,079,589 | 46,320 | 2,125,909 | |
| Net income / (expenditure) before net | |||||||
| gains / (losses) on investments | 337,193 | (70,734) | 266,459 | 291,883 | 62,479 | 354,362 | |
| Net gains / (losses) on investments | (44,092) | - | (44,092) | 35,524 | - | 35,524 | |
| Net income / (expenditure) for the year | 9 | 293,101 | (70,734) | 222,367 | 327,407 | 62,479 | 389,886 |
| Transfers between funds | (727) | 727 | - | (698) | 698 | - | |
| Net movement in funds | 292,374 | (70,007) | 222,367 | 326,709 | 63,177 | 389,886 | |
| Corporation tax due (including interest) | - | - | - | (21,575) | - | (21,575) | |
| Reconciliation of funds: | |||||||
| Total funds brought forward | 7,033,215 | 75,707 | 7,108,922 | 6,728,081 | 12,530 | 6,740,611 | |
| Total funds carried forward | 7,325,589 | 5,700 | 7,331,289 | 7,033,215 | 75,707 | 7,108,922 |
All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. Movements in funds are disclosed in Note 22a to the financial statements.
26
RSPCA Bath & District Branch
Balance sheets
As at 31 December 2022
| As at 31 December 2022 | As at 31 December 2022 | As at 31 December 2022 | ||
|---|---|---|---|---|
| 2022 2021 Note £ £ Fixed assets: 14 18,725 16,180 15 4,617,674 4,748,996 16 359,165 399,158 4,995,564 5,164,334 Current assets: 17 24,006 28,559 18 176,603 164,117 2,334,852 1,915,884 2,535,461 2,108,560 Liabilities: 19 (199,736) (163,972) 2,335,725 1,944,588 7,331,289 7,108,922 22a 5,700 75,707 7,325,589 7,033,215 Total unrestricted funds 7,325,589 7,033,215 7,331,289 7,108,922 Tangible assets Stock Debtors Funds: Restricted income funds Unrestricted income funds: General funds Creditors: amounts falling due within one year Net current assets Total net assets Investments Cash at bank and in hand Intangible assets The group Total funds |
restated 2022 2021 £ £ 18,725 16,180 4,603,607 4,726,141 359,165 399,158 4,981,497 5,141,479 20,472 23,910 227,372 158,548 2,167,390 1,802,836 2,415,234 1,985,294 (144,933) (113,649) 2,270,301 1,871,645 7,251,798 7,013,124 5,700 75,707 7,246,098 6,937,417 7,246,098 6,937,417 7,251,798 7,013,124 The charity |
|||
| 4,995,564 24,006 176,603 2,334,852 |
5,164,334 28,559 164,117 1,915,884 |
4,981,497 20,472 227,372 2,167,390 |
5,141,479 23,910 158,548 1,802,836 |
|
| 2,535,461 (199,736) |
2,108,560 (163,972) |
2,415,234 (144,933) |
1,985,294 (113,649) |
|
| 2,335,725 | 1,944,588 | 2,270,301 | 1,871,645 | |
| 7,331,289 | 7,108,922 | 7,251,798 | 7,013,124 | |
| 5,700 7,325,589 |
75,707 7,033,215 |
5,700 7,246,098 |
75,707 6,937,417 |
|
| 7,325,589 | 7,033,215 | 7,246,098 | 6,937,417 | |
| 7,331,289 | 7,108,922 | 7,251,798 | 7,013,124 |
Approved by the trustees on 19 June 2023 and signed on their behalf by
Ms D Gogarty (Chair) Trustee
Ms S Perrott (Treasurer) Trustee
27
RSPCA Bath & District Branch
Consolidated statement of cash flows
For the year ended 31 December 2022
| For the year ended 31 December 2022 | For the year ended 31 December 2022 | For the year ended 31 December 2022 | ||
|---|---|---|---|---|
| Note £ £ Net income for the reporting period 222,367 (as per the statement of financial activities) Dividends, interest and rent from investments (1,425) Depreciation charges 162,978 Amortisation 2,455 Taxation - (Gains)/losses on investments 44,092 (Increase)/decrease in stocks 4,553 (Increase)/decrease in debtors (12,486) Increase/(decrease) in creditors 35,764 Net cash provided by / (used in) operating activities 458,298 1,425 (31,656) (5,000) 188,282 (195,057) 2,676 (39,330) 418,968 1,915,884 a 2,334,852 Analysis of cash and cash equivalents and of net debt At 31 December 2021 Cash flows £ £ Cash at bank and in hand 1,915,884 418,968 a Total cash and cash equivalents 1,915,884 418,968 Cash flows from operating activities Net cash provided by / (used in) investing activities Cash flows from investing activities: Dividends, interest and rents from investments Purchase of fixed assets Proceeds from sale of investments Purchase of investments Purchase of intangible fixed assets Other investment cash movements 2022 Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year Change in cash and cash equivalents in the year |
£ £ 389,886 (120) 177,756 2,210 (21,575) (25,419) 13,699 14,206 (10,074) 540,569 120 (91,351) (5,000) 65,957 (63,753) (12,308) (106,335) 434,234 1,481,650 1,915,884 Other non- cash changes At 31 December 2022 £ £ - 2,334,852 - 2,334,852 2021 |
|||
| 458,298 (39,330) |
540,569 (106,335) |
|||
| At 31 December 2021 £ 1,915,884 |
Other non- cash changes £ - |
|||
| 418,968 1,915,884 |
434,234 1,481,650 |
|||
| 2,334,852 | 1,915,884 | |||
| Cash flows £ 418,968 |
At 31 December 2022 £ 2,334,852 |
|||
| 1,915,884 | 418,968 | - | 2,334,852 |
28
RSPCA Bath & District Branch
Notes to the financial statements
For the year ended 31 December 2022
1 Accounting policies
a) Statutory information
RSPCA Bath & District Branch is an unincorporated charity registered with the Charity Commission for England and Wales.
The registered office address is The Avenue, Claverton Down, Bath, BA2 7AZ.
b) Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) - (Charities SORP FRS 102), The Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.
These financial statements consolidate the results of the charity and its wholly-owned subsidiary Bath Cats & Dogs Home (Trading) Limited on a line by line basis. Transactions and balances between the charity and its subsidiary have been eliminated from the consolidated financial statements. Balances between the two entities are disclosed in the notes of the charity's balance sheet. A separate statement of financial activities, or income and expenditure account, for the charity itself is not presented as a summary of the result for the year is disclosed in the notes to the accounts.
The financial statements have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. This departure has involved following Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.
The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period.
c) Public benefit entity
The charity meets the definition of a public benefit entity under FRS 102.
d) Going concern
There are no material uncertainities about the charity's ability to continue as a going concern, despite the significant uncertainty being caused by the Ukraine crisis and the worldwide economic pressures. Whilst the Trustees expect there to be a significant impact on the charity's operations and reserves in the coming months and years, the charity has sufficient reserves to be able to meet these challenges.
29
RSPCA Bath & District Branch
Notes to the financial statements
For the year ended 31 December 2022
1 Accounting policies (continued)
e) Income
-
Income is included in the Statement of Financial Activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:
-
income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably.
-
legacy income is recognised when receipt is probable, entitlement is established and the income can be measured reliably.
-
income from donated goods is measured at fair value of the goods unless this is impractical to measure reliably, in which case the value is derived from the cost to the donor or the estimated resale value. Donated facilities and services are recognised in the accounts when received if the value can be reliably measured. No amounts are included for the contribution of general volunteers.
-
income from contracts for the supply of services is recognised with the delivery of the contracted service. This is classified as unrestricted funds unless there is a contractual requirement for it to be spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted.
f) Interest receivable
- Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.
g) Fund accounting
Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.
Unrestricted funds are available for use at the discretion of the Trustees to further any of the charity's purposes.
Designated funds are unrestricted funds earmarked by the Trustees for particular future projects or commitment.
30
RSPCA Bath & District Branch
Notes to the financial statements
For the year ended 31 December 2022
-
1 Accounting policies (continued)
-
h) Expenditure and irrecoverable VAT
-
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered and is classified under headings of the Statement of Financial Activities to which it relates:
-
expenditure on raising funds includes the costs of all fundraising activities, events, non-charitable trading activities, and the sale of donated goods.
-
expenditure on charitable activities includes all costs incurred by a charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities.
-
other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities.
All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute based on staff costs.
-
i) Operating leases
-
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
-
j) Intangible assets
-
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Intangible assets are subject to an amortisation charge when the asset is complete and brought into use.
-
k) Tangible fixed assets
All fixed assets are initially recorded at cost, assets costing less than £100 are not capitalised. When an asset is received by way of donation it is recorded at its market value on the date of donation.
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property Plant & Machinery Fixtures & Fittings Motor Vehicles Equipment
50 years straight line 20% straight line 25% straight line 25% reducing balance 10% & 33% (computers) straight line
31
RSPCA Bath & District Branch
Notes to the financial statements
For the year ended 31 December 2022
1 Accounting policies (continued)
l) Investments
Unlisted equity investments are initially recorded at cost, and subsequently measured at fair value. If fair value cannot be reliably measured, assets are measured at cost less impairment.
Listed investments
Listed invesments are measured at fair value with changes in fair value being recognised in income or expenditure.
m) Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cashgenerating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
n) Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
o) Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
p) Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
q) Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
32
RSPCA Bath & District Branch
Notes to the financial statements
For the year ended 31 December 2022
1 Accounting policies (continued)
-
r) Financial instruments
-
A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs.
Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.
Debt instruments are subsequently measured at amortised cost.
Where investments in shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised.
For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.
Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
-
s) Defined contribution plans
-
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
33
RSPCA Bath & District Branch
Notes to the financial statements
For the year ended 31 December 2022
- 2 Income from donations and legacies
| General donations Trust and corporate donations Community collections Legacies Gift aid Regular giving donations Subscriptions Together Project Government grants |
Unrestricted £ 150,443 34,372 19,862 96,386 387 - 7,866 1,535,043 35,907 |
£ 4,530 55,500 - - - 633 - 11,998 - Restricted |
2022 Total £ 154,973 89,872 19,862 96,386 387 633 7,866 1,547,041 35,907 |
Unrestricted £ 121,813 60,838 16,321 97,755 399 510 4,268 1,567,251 36,417 |
£ 3,182 105,271 - 96 - 250 - - - Restricted |
2021 Total £ 124,995 166,109 16,321 97,851 399 760 4,268 1,567,251 36,417 |
|---|---|---|---|---|---|---|
| 1,880,266 | 72,661 | 1,952,927 | 1,905,572 | 108,799 | 2,014,371 |
As at the year end, the charity had been notified of legacies with an estimated value of £1,507,617 (2021: £1,608,151) which have not been included in income at 31 December 2022 as no confirmation of impending distribution or notification of estate accounts being finalised has been received. The charity has been made aware of additional legacies; however even an approximation of the value of these legacies is not possible at the date of signing the accounts.
3 Income from charitable activities
| Income from charitable activities | ||||||
|---|---|---|---|---|---|---|
| Adoptions Boarding Neutering and vet suite Pet insurance commission |
Unrestricted £ 62,482 62,570 22,078 59,183 |
£ - - - - Restricted |
2022 Total £ 62,482 62,570 22,078 59,183 |
Unrestricted £ 45,420 48,464 19,869 59,084 |
£ - - - - Restricted |
2021 Total £ 45,420 48,464 19,869 59,084 |
| 206,313 | - | 206,313 | 172,837 | - | 172,837 |
4 Income from other trading activities
| Event income Room rental Trading company income (note 6) Interest received Income from investments |
Unrestricted £ 10,049 475 343,661 |
£ - - - Restricted |
2022 Total £ 10,049 475 343,661 |
Unrestricted £ 21,579 1,299 270,065 |
£ - - - Restricted |
2021 Total £ 21,579 1,299 270,065 |
|---|---|---|---|---|---|---|
| 354,185 | - | 354,185 | 292,943 | - | 292,943 | |
| Unrestricted £ 1,425 |
£ - Restricted |
2022 Total £ 1,425 |
Unrestricted £ 120 |
£ - Restricted |
2021 Total £ 120 |
|
| 1,425 | - | 1,425 | 120 | - | 120 |
- 5 Income from investments
34
RSPCA Bath & District Branch
Notes to the financial statements
For the year ended 31 December 2022
-
6 Income and expenditure from trading company
-
The charity has a wholly owned trading subsidiary which is incorporated in the UK. Bath Cats & Dogs Home (Trading) Limited (Registered Company Number: 07144330) operates trading activities designed to raise funds to support the charity.
The subsidiary company's available profits have been gift aided in full to the charity. A summary of its trading results is shown below. Audited accounts have been filed with the Registrar of Companies.
| The aggregate of the assets, liabilities and reserves was: Assets Liabilities Reserves Taxation on profit on ordinary activities Profit / (loss) for the financial year Retained earnings Total retained earnings brought forward Profit / (loss) for the financial year Distribution under Gift Aid to parent charity Total retained earnings carried forward Prior year adjustment Cost of sales (excluding stock purchased from the parent undertaking) Turnover Gross Profit Administrative expenses Profit on ordinary activities before taxation Management charges and purchase of stock payable to the parent undertaking (eliminated on consolidation) |
Total funds 2022 £ 343,661 (9,693) |
Total funds 2021 £ 270,065 (8,998) |
|---|---|---|
| 333,968 (288,515) (20,000) |
261,067 (230,558) (20,000) |
|
| 25,453 - |
10,509 (21,575) |
|
| 25,453 | (11,066) | |
| 95,795 25,453 - |
24,715 82,146 (11,066) - |
|
| 121,248 | 95,795 | |
| 204,273 (83,023) |
159,140 (63,343) |
|
| 121,250 | 95,797 |
Amounts owed to/from the parent undertaking are shown in note 12.
7 Parent charity
The parent charity's gross income and the results for the year are disclosed as follows:
| 2022 | 2021 | |
|---|---|---|
| £ | £ | |
| Gross income | 2,191,194 | 2,230,206 |
| Result for the year | (196,919) | 379,374 |
35
RSPCA Bath & District Branch
Notes to the financial statements
For the year ended 31 December 2022
- 8a Analysis of expenditure (current year)
| Analysis of expenditure (current year) the year ended 31 December 2022 |
||||||
|---|---|---|---|---|---|---|
| Staff costs Other staff costs Direct costs Communications and IT Printing, postage and stationery Events, Trusts & Corporate General office Finance costs Sundry costs Depreciation Auditor's fees Legal and professional fees Investment Fees Other Direct Trading company costs Support costs Governance costs Total expenditure 2022 Total expenditure 2021 |
Raising funds £ 326,600 - 23,387 10,203 - 15,281 - - - - - - 2,738 62,669 |
Charitable activities |
Governance costs £ - - - - - - - - - - 21,918 16,874 - - |
Support costs £ 266,656 - 2,080 31,779 14,965 - 29,539 10,253 - 15,296 - 2,601 - - |
2022 Total £ 1,406,303 27,132 429,941 41,982 14,965 15,281 29,539 10,253 762 165,433 21,918 19,475 2,738 62,669 |
2021 Total £ 1,279,900 200 465,438 34,868 6,159 16,464 13,162 1,495 2,208 177,756 9,371 27,183 2,149 89,556 |
| Cats and Dogs Home £ 813,047 27,132 404,474 - - - - - 762 150,137 - - - - |
||||||
| 440,878 - - |
1,395,552 373,169 38,792 |
38,792 (38,792) |
373,169 (373,169) - |
2,248,391 - - |
2,125,909 - - |
|
| 440,878 | 1,807,513 | - | - | 2,248,391 | 2,125,909 | |
| 438,878 | 1,687,031 | - | - |
Included within Direct Trading Company costs are £171,437 of staff costs.
36
RSPCA Bath & District Branch
Notes to the financial statements
For the year ended 31 December 2022
8b Analysis of expenditure (prior year)
| Analysis of expenditure (prior year) | |||||
|---|---|---|---|---|---|
| Staff costs Employer healthcare scheme Communications and IT Printing, postage and stationery Newsletter Events, Trusts & Corporate General office Finance costs Sundry costs Depreciation Auditor's fees Legal and professional fees Investment Fees Other Direct Trading company costs Direct costs Support costs Governance costs Total expenditure 2021 |
Raising funds £ 303,463 200 20,887 1,837 4,322 16,464 - - - - - - 2,149 89,556 - |
Charitable activities |
Governance costs £ - - - - - - - - - - 9,371 27,183 - - - |
Support costs £ 321,885 - 13,981 - - - 13,162 1,495 2,208 15,180 - - - - - |
2021 Total £ 1,279,900 200 34,868 1,837 4,322 16,464 13,162 1,495 2,208 177,756 9,371 27,183 2,149 89,556 465,438 |
| Cats and Dogs Home £ 654,552 - - - - - - - - 162,576 - - - - 465,438 |
|||||
| 438,878 - - |
1,282,566 367,911 36,554 |
36,554 - (36,554) |
367,911 (367,911) - |
2,125,909 - - |
|
| 438,878 | 1,687,031 | - | - | 2,125,909 |
37
RSPCA Bath & District Branch
Notes to the financial statements For the year ended 31 December 2022
9 Net income / (expenditure) for the year
This is stated after charging / (crediting):
| This is stated after charging / (crediting): | ||
|---|---|---|
| 2022 | 2021 | |
| £ | £ | |
| Amortisation | 2,455 | 2,210 |
| Depreciation | 162,978 | 177,756 |
| Operating lease rentals: | ||
| Property | 42,929 | 49,748 |
| Auditor's remuneration (excluding VAT): | ||
| Audit | 12,300 | 6,000 |
| Other services | 4,500 | 3,371 |
10 Analysis of staff costs, trustee remuneration and expenses, and the cost of key management personnel
Staff costs were as follows:
| Staff costs were as follows: | ||
|---|---|---|
| Salaries and wages Social security costs Employer’s contribution to defined contribution pension schemes |
2022 £ 1,275,867 94,381 36,055 |
2021 £ 1,166,131 84,005 29,764 |
| 1,406,303 | 1,279,900 |
No employee earned more than £60,000 during the year (2021: nil).
Key management personnel include all persons that have authority and responsibility for planning, directing and controlling the activities of the charity. The total employee benefits (including pension contributions and employer's national insurance) of the key management personnel were £237,482 (2021: £248,620).
The charity trustees were neither paid nor received any other benefits from employment with the charity in the year (2021: £nil). No charity trustee received payment for professional or other services supplied to the charity (2021: £nil).
No trustees have been reimbursed for their out of pocket travel expenses (2021: £nil).
11 Staff numbers
The average weekly number of employees (head count based on number of staff employed) during the year was 73 (2021: 66).
12 Related party transactions
Group
There are no transactions with Trustees or other related parties other than those disclosed as required by the Statement of Recommended Practice elsewhere in the financial statements.
Charity
RSPCA Bath and District Branch is the parent charity of Bath Cats and Dogs Home (Trading) Limited.
In the financial year ended 31 December 2022, Bath Cats and Dogs Home (Trading) Limited made a gift aid donation of £nil (2021: £nil) to RSPCA Bath and District Branch. In addition to this, Bath Cats and Dogs Home (Trading) Limited paid £57,284 (2021: £62,593) to the charity in respect of rent and overheads. Management charges were paid to the parent charity from Bath Cats and Dogs Home (Trading) Limited of £20,000 (2021: £20,000).
At the year end, £133,327 (2021: £95,166) was due to the parent charity from Bath Cats and Dogs Home (Trading) Limited.
38
RSPCA Bath & District Branch
Notes to the financial statements
For the year ended 31 December 2022
13 Taxation
The charity is exempt from corporation tax as all its income is charitable and is applied for charitable purposes. The charity's trading subsidiary Bath Cats & Dogs Home Limited distributes under Gift Aid available profits to the parent charity. Its charge to corporation tax in the year was:
parent charity. Its charge to corporation tax in the year was: |
||
|---|---|---|
| 14 UK corporation tax at 19% At the end of the year Net book value Intangible fixed assets The group and charity Cost At the start of the year Additions in year At the end of the year Amortisation At the start of the year Charge for the year At the end of the year At the start of the year |
2022 £ - |
2021 £ 21,575 |
| Website £ 18,390 5,000 |
Total £ 18,390 5,000 |
|
| 23,390 | 23,390 | |
| 2,210 2,455 |
2,210 2,455 |
|
| 4,665 | 4,665 | |
| 18,725 | 18,725 | |
| 16,180 | 16,180 |
15 Tangible fixed assets
| Tangible fixed assets | |||||
|---|---|---|---|---|---|
| Eliminated on disposal At the end of the year At the end of the year At the start of the year Charge for the year At the start of the year Additions in year Cost Depreciation Net book value The group Disposals in year At the end of the year At the start of the year |
Freehold property £ 6,088,937 8,382 - |
Plant, Machinery & Short Leasehold £ 130,033 15,333 (2,649) |
Fixtures, Fittings & Equipment £ 276,325 7,455 (1,735) |
Motor vehicles £ 12,309 486 - |
Total £ 6,507,604 31,656 (4,384) |
| 6,097,319 | 142,717 | 282,045 | 12,795 | 6,534,876 | |
| 1,420,274 121,788 - |
84,924 15,296 (2,649) |
241,395 25,709 (1,735) |
12,015 185 - |
1,758,608 162,978 (4,384) |
|
| 1,542,062 | 97,571 | 265,369 | 12,200 | 1,917,202 | |
| 4,555,257 | 45,146 | 16,676 | 595 | 4,617,674 | |
| 4,668,663 | 45,109 | 34,930 | 294 | 4,748,996 |
All of the above assets are used for charitable purposes.
39
RSPCA Bath & District Branch
Notes to the financial statements
For the year ended 31 December 2022
| For the year ended 31 December 2022 | |||||
|---|---|---|---|---|---|
| 15 Freehold property Plant & Machinery £ £ 6,088,937 104,101 8,382 15,608 - (2,649) 6,097,319 117,060 1,420,274 75,426 121,788 10,690 - (2,649) 1,542,062 83,467 4,555,257 33,593 4,668,663 28,675 Cost Depreciation At the start of the year Charge for the year Eliminated on disposal At the end of the year Net book value At the end of the year At the start of the year All of the above assets are used for charitable purposes. The charity At the start of the year Disposals in year At the end of the year Additions in year Tangible fixed assets (continued) |
Freehold property £ 6,088,937 8,382 - |
Plant & Machinery £ 104,101 15,608 (2,649) |
Fixtures, Fittings & Equipment £ 227,413 6,975 (1,735) |
Motor vehicles £ 12,309 486 - |
Total £ 6,432,760 31,451 (4,384) |
| 6,097,319 | 117,060 | 232,653 | 12,795 | 6,459,827 | |
| 1,420,274 121,788 - |
75,426 10,690 (2,649) |
198,904 21,322 (1,735) |
12,015 185 - |
1,706,619 153,985 (4,384) |
|
| 1,542,062 | 83,467 | 218,491 | 12,200 | 1,856,220 | |
| 4,555,257 | 33,593 | 14,162 | 595 | 4,603,607 | |
| 4,668,663 | 28,675 | 28,509 | 294 | 4,726,141 | |
| All of the above assets are used for charitable purposes. | All of the above assets are used for charitable purposes. | All of the above assets are used for charitable purposes. | s. | |||
|---|---|---|---|---|---|---|
| 16 Cash or cash equivalent Financial motive investment Total 2022 Total 2021 £ £ £ £ 17,362 381,796 399,158 363,635 - 195,057 195,057 63,753 - (188,282) (188,282) (65,958) - (44,092) (44,092) 25,419 (2,676) - (2,676) 12,309 14,686 344,479 359,165 399,158 14,686 347,045 361,731 252,360 17 2022 2021 2022 2021 2022 2021 £ £ £ £ £ £ 20,472 23,910 3,534 4,649 24,006 28,559 20,472 23,910 3,534 4,649 24,006 28,559 18 restated 2022 2021 2022 2021 £ £ £ £ 8,818 29,216 26,341 23,352 - - 51,181 13,020 85,769 81,757 70,157 73,085 82,016 53,144 79,693 49,091 176,603 164,117 227,372 158,548 Group and charity Fair value movements At 31 December 2022 Charity Finished goods Prepayments/ Accrued Income Stock Debtors The group Trading subsidiary Investments Valuation At 31 December 2021 Additions Disposals Other movements Historic cost Total Trade debtors The charity Amounts due from group and associated There has been a prior year adjustment on the Charity and Trading separate balance sheets, due to correct funds allocation between entities. VAT 40 |
Cash or cash equivalent £ 17,362 - - - (2,676) |
Financial motive investment £ 381,796 195,057 (188,282) (44,092) - |
Total 2022 £ 399,158 195,057 (188,282) (44,092) (2,676) |
Total 2021 £ 363,635 63,753 (65,958) 25,419 12,309 |
||
| 14,686 | 344,479 | 359,165 | 399,158 | |||
| 14,686 | 347,045 | 361,731 | 252,360 | |||
| 2022 £ 3,534 Trading |
2021 £ 4,649 subsidiary |
|||||
| 20,472 | 23,910 | 3,534 | 4,649 | 24,006 | 28,559 |
RSPCA Bath & District Branch
Notes to the financial statements
For the year ended 31 December 2022
- 19 Creditors: amounts falling due within one year
| Creditors: amounts falling due within one year | ||||
|---|---|---|---|---|
| Accruals Trade creditors Other creditors Taxation and social security |
2022 2021 £ £ 88,191 62,931 44,353 46,884 250 967 66,942 53,190 199,736 163,972 The group |
2022 2021 £ £ 77,822 47,273 23,015 21,204 - - 44,096 45,172 144,933 113,649 The charity |
||
| 199,736 | 163,972 | 144,933 | 113,649 |
20 Pensions and other post retirement benefits
Defined contribution plans:
The amount recognised in income or expenditure as an expense in relation to defined contribution plans was £33,320 (2021: £26,571).
21 Analysis of net assets between funds
Group
| Group | ||||
|---|---|---|---|---|
| Intangible fixed assets Investments Other net assets Tangible fixed assets Investments Net current assets Net assets at 30 December 2021 Net assets at 31 December 2022 Intangible fixed assets Tangible fixed assets |
Restricted funds £ - - - 5,700 |
£ - - - - Unrestricted Designated funds |
Unrestricted General funds £ 18,725 4,617,674 359,165 2,330,025 |
Total funds £ 18,725 4,617,674 359,165 2,335,725 |
| 5,700 | - | 7,325,589 | 7,331,289 | |
| Restricted funds £ - - - 75,707 |
£ - - - - Unrestricted Designated funds |
Unrestricted General funds £ 16,180 4,748,996 399,158 1,868,881 |
Total funds £ 16,180 4,748,996 399,158 1,944,588 |
|
| 75,707 | - | 7,033,215 | 7,108,922 |
41
RSPCA Bath & District Branch
Notes to the financial statements
For the year ended 31 December 2022
22a Movements in funds (current year)
| £ 300 - 57,530 15,000 1,559 - - - 278 1,040 - - At 1 January 2022 |
£ - 633 50,000 5,000 - 500 600 2,400 - - 1,530 11,998 Income & gains |
£ (300) (666) (106,878) (20,000) (1,559) (500) (970) (2,724) (278) (1,040) (1,530) (6,950) Expenditure & losses |
£ - 33 - - - - 370 324 - - - - Transfers / Gains & Losses |
£ - - 652 - - - - - - - - 5,048 At 31 December 2022 |
|---|---|---|---|---|
| 75,707 | 72,661 | (143,395) | 727 | 5,700 |
| 7,019,566 13,649 |
2,442,189 - |
(2,149,088) - |
(727) - |
7,311,940 13,649 |
| 7,033,215 | 2,442,189 | (2,149,088) | (727) | 7,325,589 |
The narrative to explain the purpose of each fund is given at the foot of the note below.
22b Movements in funds (prior year)
| Movements in funds (prior year) | |||||
|---|---|---|---|---|---|
| Total restricted funds Pets at Home Unrestricted funds: General funds Non-charitable trading funds Total unrestricted funds Total funds PA Restricted funds: Cats in Care Charity Works Bensons Foundation TC The Gallimore Trust BCDH Together Project Muriel Jones Foundation Ostacchini Foundation France-Hayhurst Foundation Pet Plan CT Rose Animal Trust |
£ At restated - - 7,530 - 5,000 - - - - - - - - At 1 January 2021 |
£ 300 346 50,000 1,565 10,000 5,000 19,616 500 12,000 500 3,182 4,750 1,040 Income & gains |
£ - (1,044) - (1,565) - (3,441) (19,616) (500) (12,000) (222) (3,182) (4,750) - Expenditure & losses |
£ - 698 - - - - - - - - - - - Transfers / Gains & Losses |
£ 300 - 57,530 - 15,000 1,559 - - - 278 - - 1,040 At 31 December 2021 |
| 12,530 | 108,799 | (46,320) | 698 | 75,707 | |
| 6,703,366 24,715 |
2,101,407 270,065 |
(1,840,033) (261,131) |
54,826 (20,000) |
7,019,566 13,649 |
|
| 6,728,081 | 2,371,472 | (2,101,164) | 34,826 | 7,033,215 | |
| 6,740,611 | 2,480,271 | (2,147,484) | 35,524 | 7,108,922 |
~~42~~
RSPCA Bath & District Branch
Notes to the financial statements
For the year ended 31 December 2022
22b Movements in funds (continued)
The Gallimore Trust
The Gallimore Trust fund is for the care of staffordshire bull terriers only.
BCDH Together Project
The Together Project is an outreach programme providing free veterinary care to animals belonging to vulnerably housed people. The project involves local vets and vet nurses donating their time to run weekly vet clinics for homeless people's pets, providing routine intervention such as flea and worm treatments and advising on good animal welfare.
Muriel Jones Foundation
Muriel Jones Foundation Fund is for the running costs of 8 'vulnerable dog' kennels in the Roy Hulbert Block for 2020.
Ostacchini Foundation
Ostacchini Foundation Fund is monies received in the year towards the cost of veterinary drugs & consumables.
Rose Animal Trust
Rose Animal Trust Fund is monies received in the year towards the cost of veterinary drugs & consumables.
France-Hayhurst Foundation
France-Hayhurst Foundation is monies received in the year towards the cost of veterinary dugs & consumables.
Pets at Home
Pets at Home Ltd is monies received in the year towards the cost of veterinary dugs & consumables.
PA
Paul Alexander is monies received towards veterinary care for cats and dogs.
Cats in Care
Cats in Care is monies received for the care of cats.
Charity Works
Charity Works is monies received as employment grant for a new employee under the Government's Kickstart scheme. The monies covered start-up costs of uniform, training and equipment.
Bensons Foundation
Benson JG Appeal is monies received for the cost of surgery and vet fees to fix Benson's broken leg with any surplus allocated towards general vet costs.
Pet Plan CT
Pet Plan is monies received in the year towards the cost of veterinary dugs & consumables in 2021.
TC
Terence Church is monies received in the year to fund the care of cats and dogs.
23 Operating lease commitments payable as a lessee
The group's total future minimum lease payments under non-cancellable operating leases is as follows for each of the following periods:
the following periods: |
||
|---|---|---|
| Less than one year One to five years Over five years Group |
2022 £ 42,929 63,417 - |
2021 £ 49,748 101,907 - |
| 106,346 | 151,655 |
- 24 Legal status of the charity
The charity registered unincorporated charity with a trustee board incorporated under part 12 of the CA 2011.
43