OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Principal ad dress Ashdown
Forest Centre
Wych Cross
Forest Row
East Sussex
RH18 5JP
Independent examiner Nicholas
Brown FCA DChA BFP
18 Hyde Gardens
Eastboume
East Sussex
BN21 4PT

Page
Committee Members' report 1-2
Independent examiner's
report
Statement of financial actwities
Statement offinancial position
Statement of cash flows
Notes to the financial statements

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2021
6
2021
6
2021f 2020
F
2020
6
2020
t
Donations
and legacies
3 26,226 26,226 23,999 23,999
Investments 4 6 6 88 88
Total income 26,232 26,232 24,087 24,087
~E*
d it
Raising funds 5 5,700 5,700 3,112 3,112
Charitable
activities
7 15,316 15,316 6,758 6,758
Total resources
expended 21,016 21,016 9,870 9,870
Net gains/(losses) on
investments 11 21,685 21,685 6,971 6,971
Net movement in funds 26,901 26,901 21,188 21,188
Fund balances at 1 July
2020 165,020 388 165,408 143,832 388 144,220
Fund balances at 30
June 2021 191,921 388 192,309 165,020 388 165,408

2021 2020
Notes 6 6
Fixed assets
Investments 12 141,853 120,167
Current assets
Trade and other receivables 13 6,654 3,193
Cash at bank and in hand 45,032 43,242
51,686 46,435
Current
liabilities
14 (1,230) (1,194)
Net current assets 50,456 45,241
Total assets less current liabilities 192,309 165,408
Income funds
Restncted
funds
15 388 388
Unrestncted
funds
191,921 165,020
192,309 165,408

2021 2020
Notes 8 f
Cash flows from operating activities
Cash generated from operations 18 1,784 11,222
Investing activities
Investment income received 88
Net cash generated
from
investing
activities 88
Net cash used in financing activities
Net increase
in
cash and cash equivalents 1,790 11,310
Cash and cash equivalents at beginning ofyear 43,242 31,932
Cash and cash equivalents at end of year 45,032 43,242

Unrestricted Unrestricted
funds funds
2021 2020
f F
Donations and gifts 26,226 21,499
Legacies receivable 2,500
26,226 23,999
Donations and gifts
Donations 15,914 15,216
Gift Aid 3,461 3,000
Other 6,851 3,283
26,226 21,499

4 Investments Investments
Unrestricted Unrestricted
funds funds
2021 2020
f f
Interest receivable 6 88
5 Raising funds
Unrestricted Unrestricted
funds funds
2021 2020
f f
Fundraisin and ubli
Newsletter printing and postage 5,700 3,112
5,700 3, 112
6 Charitable activities
2021 2020
f
Grant funding of activities (see note 7) 11,821 4,619
Share of support costs (see note 8) 2,267 913
Share ofgovernance costs (see note 8) 1,228 1,226
15,316 6,758
7 Grants payable
2021 2020
f f
Grants to institutions'
Education & school travel 5,869 4,619
Fnends wood 1,320
Replacement radio 4,632
4,619

Support costs
Support Governance 2021 Support Governance 2020
costs costs costs costs
f f f f f f
Printing, postage and
stationery 1,165 1,165 581 581
Insurance and fee 232 232 232 232
Website costs 870 870
Miscellaneous expenses 100 100
Accountancy 1,228 1,228 1,226 1,226
2,267 1,228 3,495 913 1,226 2,139
Analysed between
Charitable actwities 2,267 1,228 3,495 913 1,226 2,139

Unrestricted Unrestricted
funds funds
2021 2020
f f
Revaluation
of investments
21,685 6,971
12 Fixed asset investments
Unlisted
investments
Cost or valuation
At 1 July 2020 120,167
Valuation changes 21,686
At 30 June 2021 141,853
Carrying amount
At 30June 2021 141,853
At 30June 2020 120,167
13 Trade and other receivables
2021 2020
Amounts falling due within one year: 6
Other receivables 6,461 3,000
Prepayments
and accrued income
193 193
6,654 3,193
14 Current liabilities
2021 2020
f
Accruals and deferred income 1,230 1,194

Movement Movement
in funds in funds
Balance at Incoming Balance at Incoming Balance at
1 July 2019
6
resources 1 July 2020
6
resources
f
30June 2021
Chelwood Vachery 388 388 388
16 Analysis of net assets between Analysis of net assets between Analysis of net assets between Analysis of net assets between funds
Unrestricted
Restricted
Total Unrestncted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
6 F 6 5 6
Fund balances at 30
June 2021 are
represented by.
Investments 141,853 141,853 120,167 120,167
Current assets/
(liabilities) 50,068 388 50,456 44,853 388 45,241
191,921 388 192,309 165,020 388 165,408
17 Related party transactions
There were no disclosable related party transactions during the year (2020 - none).
18 Cash generated
from operations
2021 2020
6
Surplus
for
the year 26,901 21,188
Adkustments for.
Investment income recognised in statement offinanmal activities (6) (88)
Fair value gains and losses on investments (21,685) (6,971)
Movements in working
capital
(Increase) in trade and other receivables (3,462) (3,000)
Increase
in
trade and other payables 36 93
Cash generated
from operations
1,784 11,222