| Principal ad | dress | Ashdown Forest Centre |
|---|---|---|
| Wych Cross | ||
| Forest Row | ||
| East Sussex | ||
| RH18 5JP | ||
| Independent | examiner | Nicholas Brown FCA DChA BFP |
| 18 Hyde Gardens | ||
| Eastboume | ||
| East Sussex | ||
| BN21 4PT |
| Page | |||
|---|---|---|---|
| Committee | Members' | report | 1-2 |
| Independent | examiner's report |
||
| Statement | of financial | actwities | |
| Statement | offinancial | position | |
| Statement | of cash flows | ||
| Notes to the financial | statements |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||||
| Notes | 2021 6 |
2021 6 |
2021f | 2020 F |
2020 6 |
2020 | ||||
| t | ||||||||||
| Donations and legacies |
3 | 26,226 | 26,226 | 23,999 | 23,999 | |||||
| Investments | 4 | 6 | 6 | 88 | 88 | |||||
| Total income | 26,232 | 26,232 | 24,087 | 24,087 | ||||||
| ~E* d it |
||||||||||
| Raising funds | 5 | 5,700 | 5,700 | 3,112 | 3,112 | |||||
| Charitable activities |
7 | 15,316 | 15,316 | 6,758 | 6,758 | |||||
| Total resources | ||||||||||
| expended | 21,016 | 21,016 | 9,870 | 9,870 | ||||||
| Net gains/(losses) | on | |||||||||
| investments | 11 | 21,685 | 21,685 | 6,971 | 6,971 | |||||
| Net movement | in | funds | 26,901 | 26,901 | 21,188 | 21,188 | ||||
| Fund balances at | 1 | July | ||||||||
| 2020 | 165,020 | 388 | 165,408 | 143,832 | 388 | 144,220 | ||||
| Fund balances | at | 30 | ||||||||
| June 2021 | 191,921 | 388 | 192,309 | 165,020 | 388 | 165,408 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | 6 | 6 | ||||
| Fixed assets | ||||||
| Investments | 12 | 141,853 | 120,167 | |||
| Current assets | ||||||
| Trade and other receivables | 13 | 6,654 | 3,193 | |||
| Cash at bank and | in hand | 45,032 | 43,242 | |||
| 51,686 | 46,435 | |||||
| Current liabilities |
14 | (1,230) | (1,194) | |||
| Net current assets | 50,456 | 45,241 | ||||
| Total assets less | current liabilities | 192,309 | 165,408 | |||
| Income funds | ||||||
| Restncted funds |
15 | 388 | 388 | |||
| Unrestncted funds |
191,921 | 165,020 | ||||
| 192,309 | 165,408 |
| 2021 | 2020 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Notes | 8 | f | ||||||||
| Cash flows from operating | activities | |||||||||
| Cash generated | from operations | 18 | 1,784 | 11,222 | ||||||
| Investing | activities | |||||||||
| Investment | income received | 88 | ||||||||
| Net cash | generated from |
investing | ||||||||
| activities | 88 | |||||||||
| Net cash | used | in financing | activities | |||||||
| Net increase in |
cash and | cash equivalents | 1,790 | 11,310 | ||||||
| Cash and | cash | equivalents | at beginning | ofyear | 43,242 | 31,932 | ||||
| Cash and | cash | equivalents | at end of | year | 45,032 | 43,242 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2021 | 2020 | ||
| f | F | ||
| Donations | and gifts | 26,226 | 21,499 |
| Legacies | receivable | 2,500 | |
| 26,226 | 23,999 | ||
| Donations | and gifts | ||
| Donations | 15,914 | 15,216 | |
| Gift Aid | 3,461 | 3,000 | |
| Other | 6,851 | 3,283 | |
| 26,226 | 21,499 |
| 4 | Investments | Investments | ||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | |||||||
| funds | funds | |||||||
| 2021 | 2020 | |||||||
| f | f | |||||||
| Interest receivable | 6 | 88 | ||||||
| 5 | Raising funds | |||||||
| Unrestricted | Unrestricted | |||||||
| funds | funds | |||||||
| 2021 | 2020 | |||||||
| f | f | |||||||
| Fundraisin | and | ubli | ||||||
| Newsletter | printing | and postage | 5,700 | 3,112 | ||||
| 5,700 | 3, 112 | |||||||
| 6 | Charitable | activities | ||||||
| 2021 | 2020 | |||||||
| f | ||||||||
| Grant funding | of activities (see note 7) | 11,821 | 4,619 | |||||
| Share of support costs (see note 8) | 2,267 | 913 | ||||||
| Share ofgovernance | costs (see note 8) | 1,228 | 1,226 | |||||
| 15,316 | 6,758 | |||||||
| 7 | Grants payable | |||||||
| 2021 | 2020 | |||||||
| f | f | |||||||
| Grants to | institutions' | |||||||
| Education | & | school | travel | 5,869 | 4,619 | |||
| Fnends wood | 1,320 | |||||||
| Replacement | radio | 4,632 | ||||||
| 4,619 |
| Support | costs | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Support | Governance | 2021 | Support | Governance | 2020 | ||||
| costs | costs | costs | costs | ||||||
| f | f | f | f | f | f | ||||
| Printing, | postage | and | |||||||
| stationery | 1,165 | 1,165 | 581 | 581 | |||||
| Insurance | and | fee | 232 | 232 | 232 | 232 | |||
| Website costs | 870 | 870 | |||||||
| Miscellaneous | expenses | 100 | 100 | ||||||
| Accountancy | 1,228 | 1,228 | 1,226 | 1,226 | |||||
| 2,267 | 1,228 | 3,495 | 913 | 1,226 | 2,139 | ||||
| Analysed | between | ||||||||
| Charitable | actwities | 2,267 | 1,228 | 3,495 | 913 | 1,226 | 2,139 |
| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2021 | 2020 | ||||
| f | f | ||||
| Revaluation of investments |
21,685 | 6,971 | |||
| 12 | Fixed asset investments | ||||
| Unlisted | |||||
| investments | |||||
| Cost or | valuation | ||||
| At 1 July | 2020 | 120,167 | |||
| Valuation | changes | 21,686 | |||
| At 30 June 2021 | 141,853 | ||||
| Carrying | amount | ||||
| At 30June 2021 | 141,853 | ||||
| At 30June 2020 | 120,167 | ||||
| 13 | Trade and other receivables | ||||
| 2021 | 2020 | ||||
| Amounts | falling due | within one year: | 6 | ||
| Other receivables | 6,461 | 3,000 | |||
| Prepayments and accrued income |
193 | 193 | |||
| 6,654 | 3,193 | ||||
| 14 | Current | liabilities | |||
| 2021 | 2020 | ||||
| f | |||||
| Accruals | and deferred | income | 1,230 | 1,194 |
| Movement | Movement | |||||
|---|---|---|---|---|---|---|
| in funds | in funds | |||||
| Balance at | Incoming | Balance at | Incoming | Balance at | ||
| 1 July 2019 6 |
resources | 1 July 2020 6 |
resources f |
30June 2021 | ||
| Chelwood | Vachery | 388 | 388 | 388 |
| 16 | Analysis of net assets between | Analysis of net assets between | Analysis of net assets between | Analysis of net assets between | funds | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted Restricted |
Total | Unrestncted | Restricted | Total | ||||||||
| funds | funds | funds | funds | |||||||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||||||
| 6 | F | 6 | 5 | 6 | ||||||||
| Fund balances at 30 | ||||||||||||
| June 2021 | are | |||||||||||
| represented | by. | |||||||||||
| Investments | 141,853 | 141,853 | 120,167 | 120,167 | ||||||||
| Current assets/ | ||||||||||||
| (liabilities) | 50,068 | 388 | 50,456 | 44,853 | 388 | 45,241 | ||||||
| 191,921 | 388 | 192,309 | 165,020 | 388 | 165,408 | |||||||
| 17 | Related party transactions | |||||||||||
| There were | no disclosable | related | party transactions | during the | year | (2020 - none). | ||||||
| 18 | Cash generated from operations |
2021 | 2020 | |||||||||
| 6 | ||||||||||||
| Surplus for |
the year | 26,901 | 21,188 | |||||||||
| Adkustments | for. | |||||||||||
| Investment | income recognised | in | statement | offinanmal | activities | (6) | (88) | |||||
| Fair value gains and losses | on | investments | (21,685) | (6,971) | ||||||||
| Movements | in working capital |
|||||||||||
| (Increase) | in trade and other receivables | (3,462) | (3,000) | |||||||||
| Increase in |
trade and other | payables | 36 | 93 | ||||||||
| Cash generated from operations |
1,784 | 11,222 |