OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

~Pa e
Committee
Members
and Advisers
Committee
Members
Annual
Report
3-7
Independent
Examiners
Report 8-9
Statement ofFinancial Activities 10-11
Balance Sheet 12
Notes to the Accounts 13 —17

F ORT HE YEAR E NDED 31DECE MBER2022
2022 2021
Un-
Restricted Restricted Total
INCOMING
RESOURCES
Volunta
income
Donations 957 957 1307
Collecting boxes 277
RSPCA Headquarters collections 17~2 17362 24,134
Legacies received (Note 10) 85,875 85,875 2,000
Activities for
eneratin
funds
Membership
subscriptions
222 441
Proceeds from special efforts 42 42 125
Miscellaneous
income
22 22 26
Investment
income
Bank deposit interest (gross) 111 111 6
Investment
income
6,954 6,954 6,243
Incomin
resources from charitable
activities 111~5 111/45
Other incomin
resources
Total incomin
resources
111~5 111~5
RESOURCES EXPENDED
Costs of
eneratin
volunta
income
Clinics and veterinary fees 20,760 20,760 14+97
Animal
expenses
'l,072 1,072 2,900
Fundraisin
tradin
costs of
oods sold
Merchandise
22,611 22,611 17,883
Costs ofcharitable
activities
Headquarters
and regional quotas
8,901
Donation 3/00 51,692
3,500 60593

2022 2021
Un-
Restricted Restricted Total
g
Governance
costs
Printing,
stationery,
advertising,
telephone,
postage and
bank charges 59 59 223
Insurance 629 629 524
Computer exp &equipment hire 35
Independent Examiner's fee 1,296 1,296 1,416
Bookkeeping fees 1/94 1,894 712
Repairs &Renewals 1,090 1,090
4,968 4,968 2,910
Other resources ex ended
Total resources ex
nded
31,079 31,079 80A6
Net incomin out oin resources
before transfers 80,466 80,466 (46527)
Gross transfer between funds
Gain
Losses
on investment assets
Realised
Un-Realised (Note 3) (10,746) (10,746) (386)
Net movement in funds for the ear: 69,720 69,720 (47,213)
Fund balances brought forward 237,725 237,725 284,938
Fund balances carried forward 307,445 307,445 237,725

BALANCE S HEET AS AT 31DECE MBER2022
2022 2021
Note
Fixed assets
Investments 170,919 181,665
Current assets
Debtors 796
Goods in stock 300 300
Cash at bank 145348 63,246
145~8 64,342
Current liabilities
Creditors: amounts falling due 9,022 8,282
within one year
Net current assets 136+26 56,060
Total assets less current liabilities 307,445 237,725
Creditors: amounts falling due after
more than one year
Provision for liabilities and charges
Net assets 307,445 237,725
Funds
Unrestricted
income funds
Designated
funds
4,410 4,410
General funds 303,035 233/15
Restricted income funds
General fund
Cattery project
Total funds 307,445 237,725
Signed: . Date:.
Mrs Vanessa Kernp
Treasurer

Balance at Resources Resources Balance at
01/01/22 received expended Transfers 31/12/22
E E E
Unrestricted
Emergency Vet 4,410 4,410
General Fund 233+15 111/45 41,825 303,035
237,725 111,545 41,825 307,445

2022 2021
~Hotdto Cost Market H~oldttt Cost Market
value Value
g g
uoted e ui
shares:
M &G Equities Inv. Fund 3,200.00 4,954 47,024 3300,00 4,954 49,798
Investment funds
Charishare
Conunon
Inv. Fund 1587477 34.296 108.222 15.674.77 34496 112.137
Charinco Common Inv. Fund 10,740.07 19370 15,673 10,740.07 19370 19,730
Total 58,620 170,919 58+20 181,665

2022 2021
VAT recoverable 738
Trade debtors 58
796
CREDITORS
2022 2021
Trade creditors 1,226 1,782
Other creditors and accruals 7,796 6400
9,022 8,282