2025-12-31-accounts - Waltham St Lawrence Charities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

Waltham St Lawrence Charities

Foot, Knight and Newbery Relief in Need Charity Wandesford and How Educational Charity Beale and Braybrooke Relief in Sickness Charity

Registered Charity No. 204983

ANNUAL REPORT AND ACCOUNTS

FOR THE YEAR ENDED DECEMBER 31st 2025

Pages Trustees’ Report 2-3 Independent Examiner’s Report 4-5 Accounts 6-9

WALTHAM ST LAWRENCE CHARITIES

Foot, Knight and Newbery Relief in Need Charity Wandesford and How Educational Charity Beale and Braybrooke Relief in Sickness Charity

Registered Charity No. 204983

Trustees’ Report for the year ended December 31st 2025

The Charities are governed by Schemes of the Charity Commission dated 18 March 2009 and 12 April 2011. The correspondence address of the Charities, as of the date of this report, is c/o Morland House, Hungerford Lane, Shurlock Row, Berkshire RG10 0NY.

The Trustees during the year were:

c Dr Rob Lyman MBE Chairman
n Mr Nicholas Kohl Honorary Treasurer
c Mrs Polly Pollecutt
n Mr Jeremy McEvett
c Mrs Joy Aldred
n Mrs Fransesca Seligman The Revd Nnamdi Maduka Ex officio

c = Co-opted Trustee, n = Nominated Trustee

For the Trustees:

The Charities are administered for the benefit of those resident in the Parish of Waltham St Lawrence, with the following objects:

to relieve those in need
to relieve those who are sick
to promote education and training
to promote any charitable purpose in the Parish

The Charities have had an active year.

The traditional main group of beneficiaries has comprised those more senior in years who receive an annual payment in January. In January 2025 this amounted to £20,500. Individual payments to those in need, following representation to the trustees, has resulted in total additional payments of £3,200

The promotion of education has been one of the ‘objects’ of the Charities for over 300 years. Grants are today given to help with the costs of further education, whether that is for apprenticeships or university fees.

These grants are of course intended for those who would struggle financially without the grants. Three years ago we introduced a system whereby, without requiring means-testing (which the trustees believe to be inappropriate in a village community context for any of the grants we make), applicants for education grants were required to provide with their applications a justification as to why they should receive a grant.

In 2025 education grants to individuals totalled £1,575.(£3,300 in 2024)

Personal alarms available through the Charities are currently issued to 21 individuals.

The total given away in grants and services provided by the Charities in 2025 was £31,254 (£45,618 in 2024).

Costs associated with the restoration of the drainage ditch from Sue’s Piddle into Broadmoor Road cost some £14,000, whilst the trustees are grateful to Mike Dodson for his exemplary tenancy of Sue’s Piddle.

The Charities’ reserves represented by their COIF investments had a year-end value of £302,677, a little above what the trustees believe prudentially they ought to have according to their reserves policy.

Scott Ganson’s lease of the Bell has been very successful, following renewal in December 2022. We are very grateful to Scott for his exemplary behaviour as tenant.

I’d like to thank all the trustees for their contributions to the running of the Charities during the year and in particular Nick Kohl for acting as Treasurer in addition to his other involvements with the Charities and Jeremy McEvett for his work with Sue’s Piddle and with the personal alarms.

For the Trustees

R Lyman

Robert Lyman

Chairman February 2026

Independent Examiner's Report

To The Trustees of Waltham St Lawrence Charities (No. 204983)

I report on the accounts of the Waltham St Lawrence Charities for the year ended December 31st 2025, which are set out on pages 6 to 9.

Respective responsibilities of trustees and examiner

The charity's trustees are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed.

It is my responsibility to:

examine the accounts under section 145 of the Charities Act,
to follow the procedures laid down in the general Directions given by the
Charity Commission under section 145(5)(b) of the Charities Act, and
[to state whether particular matters have come to my attention. ]

Basis of independent examiner's report

My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statement below.

Independent examiner's statement

In connection with my examination, no matter has come to my attention:

(1) which gives me reasonable cause to believe that in any material respect the requirements:
to keep accounting records in accordance with section 130 of the Charities Act; and
to prepare accounts which accord with the accounting records and comply with the accounting requirements of the Charities Act

have not been met; or

(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Roger Sparrow

20 February 2026

Dr Roger Sparrow Meirion House

Innings Lane White Waltham

SL6 3RU

		Waltham St Lawrence Charities(Reg. CharityNo. 204983)	Waltham St Lawrence Charities(Reg. CharityNo. 204983)	Waltham St Lawrence Charities(Reg. CharityNo. 204983)	Waltham St Lawrence Charities(Reg. CharityNo. 204983)	Waltham St Lawrence Charities(Reg. CharityNo. 204983)	Waltham St Lawrence Charities(Reg. CharityNo. 204983)
			Income & Expenditure
			January through December			2025

					Jan-Dec'25		Jan-Dec'24
Ordinary Income/Expense
Income
	Bell Rent				44,425.62		43,387.00
	COIF Interest				15.33		10.57
	Gifts & Donations Income				1,119.00		20.00
	Sue's Piddle				1,000.00		1,354.17
	Interest Income				38.09		0
Total Income					46,598.04		44,771.74

Expense
	Administration				0		24.00
	Bell Repairs/Maint
		ChimneyContribution		0		-320.00
		Condition Survey		0		546.15
		Bell Maint. - Other		580.60		2,541.21
	Total Bell Repairs/Maint				580.60		2767.36
	Benevolence
		Annual Payment		20,500.00		22,275.00
		Education		1,575.00		3,300.00
		Grant		3,200.00		11,870.00
		Careline		3,745.83		2887.50
		Travel-Taxi		0		49.10
		Travel - P2P		289.50		3730.50
	Total Benevolence				29,310.33		44,112.10
	Gifts & Donations				1,944.00		906.00
	Insurance				33.60		221.76
	Professional Legal Fees				166.80		750.00
	Sue's Piddle Maintenance				15,285.00		0
Total Expense					47,320.33		48,781.22

Net Income					-722.29		-4,009.48

		Waltham St Lawrence Charities(Reg. CharityNo. 204983)	Waltham St Lawrence Charities(Reg. CharityNo. 204983)	Waltham St Lawrence Charities(Reg. CharityNo. 204983)	Waltham St Lawrence Charities(Reg. CharityNo. 204983)	Waltham St Lawrence Charities(Reg. CharityNo. 204983)	Waltham St Lawrence Charities(Reg. CharityNo. 204983)
			UK Balance Sheet
			As of December 31, 2025

				Dec 31 2025		Dec 31 2024
ASSETS					Notes
	Fixed Assets
		Bell Inn	260,000.00		1	260,000.00
		Sue's Piddle	30,000		2	30,000
		The Bell Orchard	15,000		3	15,000
	Total Fixed Assets			305,000.00			305,000.00
	Other Assets
		COIF Global Equity	182,320.00		4	188,061.25
		COIF Investmentr Fun	d120,357.00		5	121,636.00
	Total Other Assets			302,677.00			309,697.25
	Current Assets
		Accounts Receivable		2,612.21			2,993.71
		Current Savings:
		Barclays Current	22,232.84			24,379.54
		Barclays Deposit	13,093.63			12,875.41
		COIF Deposit	342.46			327.13
		Total Current Savings		35,668.93			37,582.08
	Total Current Assets			38,281.14			40,575.79

	Current Liabilities
	Insurance Liability			-3,251.42			-3,251.42
	Rent Deposit			13,055.54	6		12,875.41
	VAT Control			-1,809.22			317.67
	Total Current Liabilities			7,994.90			9941.66

NET CURRENT ASSETS				30286.24			39,634.13

NET ASSETS				637,963.24			645,331.38

Total Equity				637,963.24			645,331.38

Waltham St Lawrence Charities Notes to Accounts Year Ended December 31[st] 2025

Land with buildings known as THE BELL INN Estimated Market Value 1999. Current Insured Sum £2,966,109
Land containing 2.2 acres or thereabouts known as Sue’s Piddle Estimated Market Value 2005.
Land containing 1.3 acres or thereabouts known as The Bell Orchard Estimated Market Value 2005.

The Trustees do not feel it appropriate to go to the expense of updating these valuations as they do not feel it would currently serve any useful purpose.

All three of above are vested in THE OFFICIAL CUSTODIAN FOR CHARITIES

This is a holding of COIF Global Equity Fund at valuation 31/12/25
This is a holding of COIF Charities Investment Fund at valuation 31/12/25
This liability is covered by matching funds held on a separate deposit account

Accounting Basis – The Accounts are dealt with on an accrual basis

Reserves

The Trustees feel that, if for any reason the Charities’ income temporarily dries up, it is only the Annual Benevolence, services (Personal Alarms and Taxis) and certain other grants to individuals that the Trustees would want to continue paying during the period without income. Also, the Charities’ insurance would provide up to 3 years’ rent should The Bell be destroyed or damaged to such an extent that the rent was not payable.

The Benevolence Reserve is the total of the previous 2 years’ Annual Benevolence plus services and grants to individuals but excluding education and Cost of Living grants.

The Bell General Reserve was for some years considered sufficient and was only increased each year by whichever was greater of RPI or CPI. However the exterior works to The Bell in 2016 cost considerably more than the Trustees had expected, and they decided that with effect from 2017 they would increase the reserve by £5,000 each year in addition to the greater of RPI (2024: 3.9%) or CPI (2.5%) to cover anticipated increased costs of c.5-yearly maintenance. For 2025 the Trustees have decided the General Reserve is sufficient without an additional £5,000.

Following the new thatch in 2020 the Bell Thatch Reserve was re-set at £1500 and is increased in subsequent years by £1500 plus whichever is the greater of RPI & CPI.

	2025	2024
Benevolence Reserve	57,845	52,260
Bell General Reserve (plus RPI = 5.1%)	201,036	191,281
Bell Thatch Reserve (plus RPI & £1,500pa)	10,470	8,535
Total Specific Reserves	£269,351	£252,076

Actual Reserves at 31.12.25:

COIF Global Equity Fund COIF Charities Investment Fund Total	182,320 120,357 £302,677

Additional Information

Additional Information
	Individuals	People Trips
Annual Payment	40
Education	3
Elizabeth Knight Bequest	20
Grants	6
Personal Alarms	21
Travel – P2P	6	24