OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Waltham St Lawrence Charities

Foot, Knight and Newbery Relief in Need Charity Wandesford and How Educational Charity Beale and Braybrooke Relief in Sickness Charity

Registered Charity No. 204983

ANNUAL REPORT AND ACCOUNTS

FOR THE YEAR ENDED DECEMBER 31st 2023

Index Pages Trustees’ Report 2-3 Independent Examiner’s Report 4-5 Accounts 6-9

1

WALTHAM ST LAWRENCE CHARITIES

Foot, Knight and Newbery Relief in Need Charity Wandesford and How Educational Charity Beale and Braybrooke Relief in Sickness Charity

Registered Charity No. 204983

Trustees’ Report for the year ended December 31st 2023

The Charities are governed by Schemes of the Charity Commission dated 18 March 2009 and 12 April 2011. The correspondence address of the Charities, as of the date of this report, is c/o Morland House, Hungerford Lane, Shurlock Row, Berkshire RG10 0NY.

The Trustees during the year were:

c Mr Richard Sykes Chairman to March c Dr Rob Lyman MBE Chairman from March n Mr Nicholas Kohl Honorary Treasurer The Revd Charles Mason Ex officio to June n Mrs Prudence Williams to March c Mrs Polly Pollecutt n Mr Jeremy McEvett c Mrs Joy Aldred from March n Mrs Fransesca Seligman from March

c = Co-opted Trustee, n = Nominated Trustee

The Charities are administered for the benefit of those resident in the Parish of Waltham St Lawrence, with the following objects:

The Charities have had an active year.

The traditional main group of beneficiaries has comprised those more senior in years who receive an annual payment in January. In January 2023 this amounted to £20,500.

In addition, individual payments to those in need, following representation to the trustees, has resulted in payments of £2,650.

2

The promotion of education has been one of the ‘objects’ of the Charities for over 300 years. Grants are today given to help with the costs of further education, whether that is for apprenticeships or university fees.

These grants are of course intended for those who would struggle financially without the grants. Three years ago we introduced a system whereby, without requiring means-testing (which the trustees believe to be inappropriate in a village community context for any of the grants we make), applicants for education grants were required to provide with their applications a justification as to why they should receive a grant.

In 2020 education grants to individuals amounted to £2,300; in 2021 the figure was less than £1,000; in 2022 £8,000 in total and in 2023 £8000.

The People to Places bus service for qualifying residents continued to operate, with a total of £3,263 spent on this service.

Personal alarms available through the Charities are currently issued to 21 individuals.

The total given away in grants and services provided by the Charities in 2023 was £38,558.99 (£64,543 in 2022; £23,535 in 2021).

The Charities’ reserves represented by their COIF investments had a year-end value of £289,374, a little above what the trustees believe prudentially they ought to have according to their reserves policy.

The Gansons’ lease of the Bell has been very successful, following renewal in December 2022. We are very grateful to Scott for his exemplary behaviour as tenant.

I would like to pay tribute to the handover I have received from the outgoing chairman, Richard Sykes. Over many years the Charities benefited from his diligence, commitment and hard work. I’d also like to thank all the trustees for their contributions to the running of the Charities during the year and in particular Nick Kohl for acting as Treasurer in addition to his other involvements with the Charities, Polly Pollecutt for organising the People to Places bus service and Jeremy McEvett for his work with Sue’s Piddle and with the personal alarms. We have welcomed Joy Aldred and Francesca Seligman as trustees this year, and both have made an early impact already on our business.

For the Trustees

R Lyman

Robert Lyman

Chairman March 2024

3

Independent Examiner's Report

To The Trustees of Waltham St Lawrence Charities (No. 204983)

I report on the accounts of the Waltham St Lawrence Charities for the year ended December 31st 2023, which are set out on pages 6 to 9.

Respective responsibilities of trustees and examiner

The charity's trustees are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed.

It is my responsibility to:

Basis of independent examiner's report

My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statement below.

4

Independent examiner's statement

In connection with my examination, no matter has come to my attention:

have not been met; or

Roger Sparrow

Dr Roger Sparrow Meirion House

Innings Lane White Waltham

5

Waltham St Lawrence Charities (Reg. Charity No. 204983) Income & Expenditure

January through December 2023

Ordinary Income/Expense
Income
Bell Rent
COIF Interest
Gifts and Donations Income
Sue's Piddle
Total
Income
Expense
Administration
Postage and Delivery
Bell Repairs/Maintenance:
Bay Window
Electrical Condition Report
Electrical
Condition Survey
Bell Repairs/Maintenance –
Other
Total Bell Repairs/Maintenance
Benevolence
Annual Payment
CoL Grant
Education
Elizabeth Knight
Grant
Gifts and Donations
LifeLine
Travel-Taxi
Travel P2P
Total Benevolence
Professional Fees
Consulting
Legal Fees
Total Professional Fees
Total Expense
Net Ordinary Income
Net Income
0.00
0.00
0.00
180.00
825.24
Jan - Dec
23
£
41,562.00
6.68
534.14
333.33
42,436.15
0.00
18.00
1,005.24
38,558.99
2,575.75
42,157.98
278.17
278.17
290.00
1,028.57
1,296.20
225.00
1,596.00
Jan - Dec
22
£
45,616.63
2.69
250.00
312.50
46,181.82
23.92
0.00
4,435.77
63,892.87
3,567.00
20,500.00
0.00
8,000.00
0.00
2,650.00
1,616.62
2,387.08
142.29
3,263.00
22,250.00
24,100.00
8,000.00
21.00
1,000.00
3,503.00
2,655.87
102.00
2,261.00
825.75
1,750.00
0.00
3,567.00
71,919.56
-25,737.74
-25,737.74

6

Waltham St Lawrence Charities (Reg. Charity No. 204983) UK Balance Sheet As of December 2023

ASSETS
Fixed Assets
Bell Inn
Sue's Piddle
The Bell Orchard
Total Fixed Assets
Other Assets
COIF Global Equity
COIF Investment Fund
Total Other Assets
Current Assets
Accounts Receivable
Accounts Receivable
Total Accounts Receivable
Current/Savings
Barclays Current
Barclays Deposit
COIF Deposit
Total Current/Savings
Total Current Assets
Current Liabilities
Other Current Liabilities
Rent Deposit
VAT Control
Total Other Current Liabilities
Total Current Liabilities
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT
LIABILITIES
NET ASSETS
18,335.77
12,732.04
308.44
Dec 31, 23
Notes
£
260,000.00
1
30,000.00
2
15,000.00
3
305,000.00
158,148.00
4
131,226.00
5
289,374.00
2,024.63
2,024.63
31,376.25
33,400.88
6
10,978.23
10,978.23
22,422.65
616,796.65
616,796.65
24,387.33
12,611.97
299.29
Dec 31, 22
£
260,000.00
30,000.00
15,000.00
305,000.00
148,949.94
108,300.77
257,250.71
1,855.13
1,855.13
12,732.04
-1,753.81
12,611.97
-112.90
37,298.59
39,153.72
12,499.07
12,499.07
26,654.65
588,905.36
588,905.36

7

Waltham St Lawrence Charities Notes to Accounts Year Ended December 31[st] 2023

  1. Land with buildings known as THE BELL INN Estimated Market Value 1999. Current Insured Sum £2,782,337

  2. Land containing 2.2 acres or thereabouts known as Sue’s Piddle Estimated Market Value 2005.

  3. Land containing 1.3 acres or thereabouts known as The Bell Orchard Estimated Market Value 2005.

The Trustees do not feel it appropriate to go to the expense of updating these valuations as they do not feel it would currently serve any useful purpose.

All three of above are vested in THE OFFICIAL CUSTODIAN FOR CHARITIES

  1. This is a holding of COIF Global Equity Fund at valuation 31/12/23

  2. This is a holding of COIF Charities Investment Fund at valuation 31/12/23

  3. This liability is covered by matching funds held on a separate deposit account

Accounting Basis – The Accounts are dealt with on an accrual basis

Reserves

The Trustees feel that, if for any reason the Charities’ income temporarily dries up, it is only the Annual Benevolence, services (Personal Alarms, People to Places and Taxis) and certain other grants to individuals that the Trustees would want to continue paying during the period without income. Also, the Charities’ insurance would provide up to 3 years’ rent should The Bell be destroyed or damaged to such an extent that the rent was not payable.

The Benevolence Reserve is the total of the previous 2 years’ Annual Benevolence plus services and grants to individuals but excluding education and Cost of Living grants.

The Bell General Reserve was for some years considered sufficient and was only increased each year by whichever was greater of RPI or CPI. However the exterior works to The Bell in 2016 cost considerably more than the Trustees had expected, and they decided that with effect from 2017 they would increase the reserve by £5,000 each year in addition to the greater of RPI (2023: 5.2%) or CPI (4.0%) to cover anticipated increased costs of c.5-yearly maintenance. For 2024 the Trustees have decided the General Reserve is sufficient without an additional £5,000.

Following the new thatch in 2020 the Bell Thatch Reserve was re-set at £1500 and is increased in subsequent years by £1500 plus whichever is the greater of RPI & CPI.

8


Benevolence Reserve
Bell General Reserve (plus RPI = 5.2%)
Bell Thatch Reserve (plus RPI & £1,500pa)
Total Specific Reserves
2023
2022
60,734
50,621
184,101
175,001
6,771
5,010
£251,606
£230,632

Actual Reserves at 31.12.23:


COIF Global Equity Fund
COIF Charities Investment Fund
**Total **
158,148
131,226
£289,374

Additional Information

Additional Information
Individuals Institutions People Trips
Annual Payment 36
Education 16
Elizabeth Knight Bequest 20
Grants 3
Personal Alarms 21
Travel – Taxi 2 7
Travel – P2P 10 226

9