| INDEX | Page Number |
|---|---|
| Management Information |
1-2 |
| Trustees' Annual Report |
3 —8 |
| Independent Examiner's Report |
|
| Statement of Financial Activities | 10 |
| Balance Sheet | |
| Principal Accounting Policies |
12 |
| Notes to the Financial Statements | 13—15 |
| FOR THE YEAR EN | DED 31 | DECEMBER 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| 2023 | 2022 | ||||||||
| Income From: | 6 | 2 | 6 | 6 | 6 | 6 | |||
| Donations and Legacies |
125 | 125 | 234 | 234 | |||||
| Charitable Activrbes |
1 | 18,108 | 18,108 | 10,805 | 10,805 | ||||
| Investment Income |
- Interest, | dividends | 11703 | 2279 | 13982 | 12456 | 889 | 13345 | |
| 29936 | 2279 | 32 215 | 23495 | 889 | 24 384 | ||||
| Expenses on: | |||||||||
| Raising Funds | |||||||||
| Charitable activities |
25,418 | 25,416 | 15,810 | 15,810 | |||||
| Governance | 1,692 | I 692 | 836 | 836 | |||||
| Total Resources Expended | 27 108 | 27 108 | 16646 | 16848 | |||||
| Net movement offunds |
2,828 | 2,279 | 5,107 | 6,849 | 889 | 7,738 | |||
| Transfer between funds |
1,757 | (1,757) | 686 | (686) | |||||
| Unrealised loss |
9,437 | 4,820 | 14,057 | (26,038) | (6,617) | (32,655) | |||
| Reconcglatlon of Funds |
|||||||||
| Total funds brought | forward | 1stJanuary 2023 | 318,178 | 51,989 | 370,167 | 336,681 | 58,403 | 395,084 | |
| Balance at 31 December 2023 | 332,200 | 57,131 | 389,331 | 318,178 | 51,989 | 370,187 |
| Unresh | Ictad | Restricted | Total | Unrestricted | Restricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||||
| Charitable Activities |
E | E | ||||||||||
| 1 | Su be cnptions Tax reclaimable |
9,354 5,512 |
9,354 5,512 |
9,537 | 9,537 | |||||||
| Sales of publications | 984 | 984 | ||||||||||
| Sales of library books | 2,858 | 160 | 160 | |||||||||
| Other income | 584 | 124 | 124 | |||||||||
| 18108 | 18108 | 10,805 | 10805 | |||||||||
| 2 | Charitable Activities |
Expenditure | Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
| 2023 | 2022 | |||||||||||
| E | E | E | E | |||||||||
| Salaries | 3 | 936 | 936 | |||||||||
| Travel | 442 | 442 | ||||||||||
| Publications and distribution |
ofbooks etc | 14,494 | 14,494 | 11,567 | 11,567 | |||||||
| Lecture, Centenary | exhiblgon | expenses | 1,200 | 1,200 | 50 | |||||||
| Operadng costs |
||||||||||||
| Pubkuty, marketing |
268 | 268 | ||||||||||
| Accommodation | 3,875 | 3,875 | 452 | 452 | ||||||||
| Iiisulance | 1,908 | 1,908 | 1,676 | 1,876 | ||||||||
| Stationery, postage |
and telephones | 451 | 451 | 623 | 623 | |||||||
| Email and computer | 646 | 646 | 278 | 278 | ||||||||
| Subscription, membership |
135 | 135 | 355 | 355 | ||||||||
| Repairs, restoration | 992 | |||||||||||
| Other expenses | 337 | 337 | 338 | 338 | ||||||||
| Depreciation | 203 | 203 | ||||||||||
| 25416 | 24424 | 15810 | 15810 | |||||||||
| 3 | Staffing and trustees | expenses | ||||||||||
| Urirestrlcted | Restricted | Total | Unrestricted | Restricted | Total | |||||||
| 2023 | 2022 | |||||||||||
| E | E | E | ||||||||||
| Sslanes snd Nl |
936 | |||||||||||
| 938 |
| 6 | Fixed Assets | Computer | Computer | ||||
|---|---|---|---|---|---|---|---|
| Equipment | Equipment | 2023 | Equipment | Equipment | 2022 | ||
| Cost | f | f | f | f | f | ||
| At 1st January 2022 | 3,716 | 3,106 | 6,622 | 3,716 | 3106 | 6,822 | |
| Addition dunng the year |
|||||||
| At 31stDecember 2023 | 3718 | 3 108 | 8822 | 3,716 | 3,106 | 6822 | |
| Depreciation | |||||||
| At 1st January 2023 | 3,716 | 3,106 | 6,822 | 3.513 | 3,106 | 6,619 | |
| Charge in year |
203 | 203 | |||||
| At 31 December 2023 | 3716 | 3106 | 8822 | 3716 | 3,106 | 6 822 | |
| Net Book Value | |||||||
| At 31 December 2023 | |||||||
| At 31 December 2022 | |||||||
| 6 | Invesbnents | Unrestricted | Restricted | Total | Unrestricted | Restricted | Total |
| 2023 | 2022 | ||||||
| f | f | f | f | ||||
| Balance 1st January 2023 | 50,286 | 322,770 | 56,903 | 355,425 | |||
| Unrealised gain/(loss) |
4,620 | 14057 | 6617 | 32655 | |||
| Balance 31st December 2023 | 281 921 | 64906 | 338827 | 272,484 | 50,286 | 322,770 |
| 7 | Debtors | Unrestricted | Restricted | Total | Unrestricted | Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| f | f | 2023 f |
f | 2022 f |
||||||||
| Pre-Paid | 178 | 178 | 182 | 182 | ||||||||
| 178 | 178 | 182 | 182 | |||||||||
| 8 | Creditors - | Amounts | faglng due within one year | |||||||||
| Accruals | (808) | (808) | (1,713) | (1,713) | ||||||||
| Other | 5826 | 5 626 | 850 | 850 | ||||||||
| 6434 | 2,563 | 2,563 | ||||||||||
| 9 | Unrestricted | Reserves | ||||||||||
| Transfer | ||||||||||||
| Opening | Movement | Movement | betvnmn | Closing | ||||||||
| Balance f |
In f |
Out f |
funds f |
Balance f |
||||||||
| Geneml | Fund | 293,678 | 39,373 | (27,108) | 1,757 | 307,700 | ||||||
| Designated | - | future publicabons | 17,000 | 17,000 | ||||||||
| Designated | - | repairs | and maintenance | 7 500 | 7 500 | |||||||
| 318178 | SB37S | 27 | 108 | I 767 | 332,200 |