OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

INDEX Page Number
Management
Information
1-2
Trustees'
Annual
Report
3 —8
Independent
Examiner's
Report
Statement of Financial Activities 10
Balance Sheet
Principal Accounting
Policies
12
Notes to the Financial Statements 13—15

FOR THE YEAR EN DED 31 DECEMBER 2023
Notes Unrestricted Restricted Total Unrestricted Restricted Total
2023 2022
Income From: 6 2 6 6 6 6
Donations
and Legacies
125 125 234 234
Charitable
Activrbes
1 18,108 18,108 10,805 10,805
Investment
Income
- Interest, dividends 11703 2279 13982 12456 889 13345
29936 2279 32 215 23495 889 24 384
Expenses on:
Raising Funds
Charitable
activities
25,418 25,416 15,810 15,810
Governance 1,692 I 692 836 836
Total Resources Expended 27 108 27 108 16646 16848
Net movement
offunds
2,828 2,279 5,107 6,849 889 7,738
Transfer between
funds
1,757 (1,757) 686 (686)
Unrealised
loss
9,437 4,820 14,057 (26,038) (6,617) (32,655)
Reconcglatlon
of Funds
Total funds brought forward 1stJanuary 2023 318,178 51,989 370,167 336,681 58,403 395,084
Balance at 31 December 2023 332,200 57,131 389,331 318,178 51,989 370,187

Unresh Ictad Restricted Total Unrestricted Restricted Total Total
2023 2022
Charitable
Activities
E E
1 Su be cnptions
Tax reclaimable
9,354
5,512
9,354
5,512
9,537 9,537
Sales of publications 984 984
Sales of library books 2,858 160 160
Other income 584 124 124
18108 18108 10,805 10805
2 Charitable
Activities
Expenditure Unrestricted Restricted Total Unrestricted Restricted Total
2023 2022
E E E E
Salaries 3 936 936
Travel 442 442
Publications
and distribution
ofbooks etc 14,494 14,494 11,567 11,567
Lecture, Centenary exhiblgon expenses 1,200 1,200 50
Operadng
costs
Pubkuty,
marketing
268 268
Accommodation 3,875 3,875 452 452
Iiisulance 1,908 1,908 1,676 1,876
Stationery,
postage
and telephones 451 451 623 623
Email and computer 646 646 278 278
Subscription,
membership
135 135 355 355
Repairs, restoration 992
Other expenses 337 337 338 338
Depreciation 203 203
25416 24424 15810 15810
3 Staffing and trustees expenses
Urirestrlcted Restricted Total Unrestricted Restricted Total
2023 2022
E E E
Sslanes snd
Nl
936
938
6 Fixed Assets Computer Computer
Equipment Equipment 2023 Equipment Equipment 2022
Cost f f f f f
At 1st January 2022 3,716 3,106 6,622 3,716 3106 6,822
Addition
dunng
the year
At 31stDecember 2023 3718 3 108 8822 3,716 3,106 6822
Depreciation
At 1st January 2023 3,716 3,106 6,822 3.513 3,106 6,619
Charge
in year
203 203
At 31 December 2023 3716 3106 8822 3716 3,106 6 822
Net Book Value
At 31 December 2023
At 31 December 2022
6 Invesbnents Unrestricted Restricted Total Unrestricted Restricted Total
2023 2022
f f f f
Balance 1st January 2023 50,286 322,770 56,903 355,425
Unrealised
gain/(loss)
4,620 14057 6617 32655
Balance 31st December 2023 281 921 64906 338827 272,484 50,286 322,770
7 Debtors Unrestricted Restricted Total Unrestricted Unrestricted Restricted Total
f f 2023
f
f 2022
f
Pre-Paid 178 178 182 182
178 178 182 182
8 Creditors - Amounts faglng due within one year
Accruals (808) (808) (1,713) (1,713)
Other 5826 5 626 850 850
6434 2,563 2,563
9 Unrestricted Reserves
Transfer
Opening Movement Movement betvnmn Closing
Balance
f
In
f
Out
f
funds
f
Balance
f
Geneml Fund 293,678 39,373 (27,108) 1,757 307,700
Designated - future publicabons 17,000 17,000
Designated - repairs and maintenance 7 500 7 500
318178 SB37S 27 108 I 767 332,200