**Charity Registration No. 204859**
## **RIDGEGATE HOMES**
## **ANNUAL REPORT AND UNAUDITED FINANCIAL**
**STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021**
## **RIDGEGATE HOMES**
## **LEGAL AND ADMINISTRATIVE INFORMATION**
**Trustees** Dr R Olliver Mr AP Lindsey-Renton Mrs M Dare **Charity number** 204859 **Principal address** 88 Doods Road Reigate Surrey RH2 ONR
**RIDGEGATE HOMES**
## **CONTENTS**
||**Page**|
|---|---|
|Trustees' report|1 - 2|
|Independent examiner's report|3|
|Statement of financial activities|4|
|Balance sheet|5|
|Statement of cash flows|6|
|Notes to the financial statements|7-16|
## **RIDGEGATE HOMES**
## **TRUSTEES' REPORT**
## _**FOR THE YEAR ENDED 31 MARCH 2021**_
The trustees present their report and financial statements for the year ended 31 March 2021.
The accounts have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the charity's Trust Deed, the Charities Act 2011 and the Statement of Recommended Practice, "Accounting and Reporting by Charities", issued in July 2014.
## **Objectives and activities**
The objective of the charity is to continue to provide a residential care home for the elderly. In addition, the Home offers short term respite care and day respite care. The aim of the Home is to offer realistic opportunities for residents to remain as independent as possible and help them to enjoy life by providing safe and comfortable surroundings, mental stimulation and physical exercise as fully as their capabilities will allow.
We have considered the guidance contained in the Charity Commission's general guidance on public benefit and specific guidance for fee-charging charities when reviewing our aims and objectives.
The policy of the Home is to take in residents on a needs basis, usually on referral or recommendation by local families. The majority of residents are fee-paying, but a number will qualify for means-tested assistance from local authorities.
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.
## **Achievements and performance**
This year has been very difficult at the Home for staff and residents alike. However, the influx of new residents in the previous year resulted in high occupancy levels throughout the period. The home has also received support from Government Agencies to alleviate the additional costs of the pandemic. This has helped particularly with extra staff costs. These two factors have resulted in encouraging financial results.
The home was faced with extensive roof repairs and has also started on a programme of improving the furnishings.
The investments held by the Home have made a welcome increase in value since the low point in March 2020
For the residents the restrictions on seeing family members has been particularly hard but all accept the exceptional efforts made by the staff.
All in all a satisfactory year. The current year has started quietly with ongoing staff shortages the principle problem.
## **Financial review**
The net movement in funds for the year was a surplus of £70,034 (2020: deficit of £18,004).
The trustees are of the opinion that the charity's assets are sufficient to meet its current obligations, and the assets and reserves of the charity are held to allow the charity to continue its objectives.
The restricted fund represents donations received in relation to the Appeal in 2009 and 2010. All other funds are unrestricted. The trustees have designated that all funds over and above immediate requirements for operational purposes shall be set aside for the purpose of maintaining and improving the current facilities. The trustees are of the opinion that the funds are sufficient to meet its current obligations.
The trustees have considered the most appropriate policy for investing funds and have found that general unit trusts designed for the charity sector are most suitable. The trustees adopt a conservative policy towards investments and are advised by their investment managers J M Finn & Co. One of the charity's three investment funds was disposed of during the year and the value of investments retained has increased since the previous year end. Any investments have been acquired in accordance with the powers of the trustees as noted in the Trust Deed.
- 1 -
RIDGEGATEHOMES
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
The trustees have assessed tho major risks lo whi(th the charity is exposed, and are satisfied that syslams are
in place lo mklgate expo8ure to the major risks.
The Home is monitored by the Registration Office for Surrey County Counal. A great deal of time is spent on
health and safety iSSU8s in particular to meol the requirements and implernenl any changes. These are fully
recorded. The trustees are providèd with regular m8n8gement accounts and believe they have taken
reasonable steps lo rninimise risk.
structure, governanc• and management
The charitywas established by trust deed and is registered withthe Chaflty Commlsslon, number 204859. It is
an unincorporated charity and is governed by its constitution.
The trustees and governors oflhe Genoral Committee who setved during the year were..
Trustees..
Dr R Olliver
Mr AP Lindsey-Rgnton
Mrs M Dare
Governors".
Mrs J Lindsey-Renton
Mrs C Thomas (resigned 10 November 20201
Mr A Johnson (resigned 6 August 20201
Mr T Rice
Mrs S Brankin
Mr A Marsh lappoinled 10 November 20201
Mrg A Chadwick18ppointed 8 March 20211
The Trust Deed states that when any of the Iruslees shall desire lo be disd)arged or becorne unfil or Incapable
to act. the gov6rnors may appoint antsther person lo be a trustee in his place. There must always be three
trustees. All governors can hold office for up to three years only before reb'ring, bul ¢8n bè re-elected.
Goverllors meetings are to be held as and when necessary. All deasions must be made on a majoTlty basis.
The trustee5 8nd governors meet 8 minimum of four times a year.
The trustees appoint a Manager lo manage the house on 8 daity basis.
The charity undertook transactions with 8 related party as di8¢losed in Note 8.
The tNslee8' report was approved by the Board of Trustees.
Mr AP Linds•y-Rent
Trustee
Dated..
207>
RIDGEGATEHOMES
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF RIDGEGATE HOMES
I report on the financial statements of Ihe charity for the year ended 31 March 2021, which are set OLrt on
pagès 4 10 16.
Respective responslbilities of trustees and examiner
The charitls trustees are responsible for thè preparation of the fin3nci81 statements The charity's trustees
consider that an 8udit is not requirèd for this year under sgclion 144{21 of the Ch8rilies Act 2011 Ilhe 2011 Adl
and that an independent examination Is needed. The charity's gross income eXded £250,000 and l am
qualified lo undertake the examination being a qualified member of FCA.
It is my responsibility to..
examine the finanu81 slalements undèr sedion 145 ofthe 2011 Act.,
lill lo follow the pr(dureS laid down In the general Directions givén by the Charity Commission ut)ger
sectK)n 14515llbl of the 2011 Art and
liiil to st8lo whether particular m8tters have come to rny attention.
Basls of Indep$ndent examlnerfs rèport
My examination w88 carried out in ac¢ord8nce with the general DIrectn$ given by the Charity Commission. An
examination includes a review of the accounting records kept by the ¢h8rity and a comparison of the financial
Statements presented with those records. 11 also includes consideration of any unusual items or di$closures in the
financial st*ements, and seeking explanations frorn you as trustees concèrning any such matters. The prOdureS
undertaken do not provide all the evidencè that would be required in an audit and consequently no opinion is
given as to whether the financial Slalernents present a'lrue and fair vieM¢ 8nd the report is limited to those matters
set out in the next statement.
Indèpèndent examlner'a statement
In connection with my examination, no matter has eomo lo my attention..
181 which gives me reasonable causeto believe that in any material respectthe requirements..
lil to keep accounting Kecords in accordan¢e with section 130 of the 2011 Act.. and
lill Its prepare ffnana81 $18lements which accord with the accotjnling records and Comply with the
accounting requirements of the 2011 Act,.
have not been met or
(bl lo which, in my otyn1, attention should be drawn in ffller lo enable a proper understandlng of the frnanaal
statements lo be reached.
Mr. C.R.G. Tom8szmki
exanders Charteied
Account8nl8
Abbey House
25 Clarendon
Road
Surrey
RH1 1QZ
Dated..
7.L
## **RIDGEGATE HOMES**
## **STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT**
## _**FOR THE YEAR ENDED 31 MARCH 2021**_
|**Notes**
**Incomefrom:**
Donations and legacies
**3**
Charitable activities
**4**
Investments
**5**
**Total income**
**Expenditureon:**
Charitable activities
**6**
Governance
**7**
**Total resources expended**
**Net(expenditure)/incomefor the year**
Net gains/(losses) on investments
**11**
**Netmovement infunds**
Fund balances at1April 2020
**Fund balances at 31 March 2021**|**Unrestricted**
**Restricted**
**Total**
**Total**
**funds**
**funds**
**2021**
**2020**
£
£
£
£
45,206
-
45,206
5,400
928,271
-
928,271
816,574
9,102
-
9,102
12,181|
|---|---|
||982,579
-
982,579
834,155|
||931,199
4,722
935,921
783,134
18,699
-
18,699
16,899|
||949,898
4,722
954,620
800,033|
||32,681 (4,722)
27,959
34,122
42,075
-
42,075
(52,126)|
||74,756
(4,722)
70,034
(18,004)
619,729
25,663
645,392
663,396|
||694,485
20,941
715,426
645,392|
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
- 4 -
RIDGEGATE HOMES
BALANCE SHEET
AS A T31 MARCH 2021
2021
2020
Fixgd a$$¥t¥
Tangible assets
Investments
14
13
354.840
213,363
366.042
171,288
568,203
537,330
Current assets
Debtors
Cash al bank and In han•J
15
20,306
214,411
30,942
150,004
234,717
180,946
CredStors: amounts falllng duè within
onè yèar
17
187.494
172,8841
Net current assets
147,223
108,062
Totsl assèts I•#s ¢Ltrrent liabilltlg8
715.426
645,392
Creditors.'amounts falllng duè aftèr
more than one year
18
Net aets
715.426
645,392
In¢¢)rng fvndB
Restricted funds
Unrestricted fvnds
20,941
694,485
25,663
619,729
715,426
645.392
Theaccountswere 8pproved bytheTrusteeson......................
Mr AP Lindsey-Rento
Trustee
## **RIDGEGATE HOMES**
## **STATEMENT OF CASH FLOWS**
## _**FOR THE YEAR ENDED 31 MARCH 2021**_
|**Notes**
**Cash flows from operating activities**
Cash generated from operations
**20**
**Investing activities**
Purchase of tangible fixed assets
Proceeds on disposal of tangiblefixed
assets
Proceeds on disposal of investments
**Net cash generated from/(used in)**
**investing activities**
**Financing activities**
Repayment of borrowings
**Net cash usedin financing activities**
**Netincreasein cash and cash equivalents**
Cash and cash equivalents at beginning of year
**Cashand cash equivalents at end of year**|**2021**
**£**
(8,865)
-
-|**£**
73,272
(8,865)
-|**2020**
**£**
(1,298)
-
-|**£**
36,170
(1,298)
-
34,872
115,132
150,004|
|---|---|---|---|---|
||-||-||
||||||
|||64,407
150,004|||
|||214,411|||
- 6 -
## **RIDGEGATE HOMES**
## **NOTES TO THE FINANCIAL STATEMENTS**
## _**FOR THE YEAR ENDED 31 MARCH 2021**_
## **1 Accounting policies**
## **Charity information**
Ridgegate Homes is an unincorporated charity.
## **1.1 Accounting convention**
The accounts have been prepared in accordance with the charity’s Trust Deed, the Charities Act 2011 and “Accounting and Reporting by Charities : Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016). The charity is a Public Benefit Entity as defined by FRS 102.
The financial statements have been prepared under the historical cost convention, modified to include. Investments and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
## **1.2 Going concern**
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
## **1.3 Charitable funds**
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives unless the funds have been designated for other purposes.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
## **1.4 Incoming resources**
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
Residential fees are included in the statement of financial activities when receivable.
Investment income
Investment income is included in the Statement of Financial Activities when receivable.
- 7 -
**RIDGEGATEHOMES**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)**
## _**FOR THE YEAR ENDED 31 MARCH 2021**_
## **1 Accounting policies**
**(Continued)**
## **1.5 Resources expended**
Resources expended are recognised in the period in which they are incurred and include attributable VAT which cannot be recovered. Resources expended are allocated to the particular activity where each cost relates directly to that activity.
Governance costs include expenditure on compliance with constitutional and statutory requirements.
## **1.6 Tangible fixed assets**
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings 2% straight line basis on buildings Fixtures, fittings & equipment 5% - 20% straight line basis
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in net income/(expenditure) for the year.
## **1.7 Fixed asset investments**
Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.
## **1.8 Impairment of fixed assets**
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment annually, and whenever there is an indication that the asset may be impaired.
## **1.9 Cash and cash equivalents**
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
## **1.10 Financial instruments**
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘ Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity’s balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
- 8 -
**RIDGEGATEHOMES**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)**
## _**FOR THE YEAR ENDED 31 MARCH 2021**_
## **1 Accounting policies**
**(Continued)**
## _**Basic financial assets**_
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
## _**Basic financial liabilities**_
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
## _**Derecognition of financial liabilities**_
Financial liabilities are recognised when the charity’s contractual obligations expire or are discharged or cancelled.
## **1.11 Employee benefits**
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
## **1.12 Taxation**
The home is a registered charity and as such, exemption applies to income arising and expended on its charitable activities.
## **1.13 Reserves**
The funds consist of unrestricted and restricted amounts. The trustees may use unrestricted amounts at their discretion. Restricted funds represent income contributions which are restricted to a particular purpose in accordance with the donors’ wishes.
## **1.14 Liabilities**
Liabilities are recognised when the charity has an obligation to transfer economic benefits as a result of past transactions or events.
- 9 -
## **RIDGEGATE HOMES**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)**
## _**FOR THE YEAR ENDED 31 MARCH 2021**_
## **2 Critical accounting estimates and judgements**
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
## **3 Donations and legacies**
|Donations and gifts
**4**
**Charitable activities**|**2021**
**2020**
£
£
45,206
5,400|
|---|---|
||**2021**|**2020**|
|---|---|---|
||£|£|
|Residential fees|928,271|816,574|
## **5 Investments**
||**Unrestricted**|**Total**|
|---|---|---|
||**funds**|**2020**|
||£|£|
|Incomefrom listed investments|9,102|12,181|
- 10 -
**RIDGEGATE HOMES**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)**
## _**FOR THE YEAR ENDED 31 MARCH 2021**_
## **6 Charitable activities**
|Staff costs
Other employment costs
Provisions
Advertising and marketing
Telephone
Light and heat
Repairs and maintenance
Replacement home furnishings
Insurance
Rates and water
Household
Residents entertainment
Office and sundry
Registration and other fees
Printing, postage and stationery
Motor and travel
Depreciation and impairment
Loss on disposal of fixed assets
Computer expenses
**Analysis by fund**
Unrestricted funds
Restricted funds
**Forthe yearended31 March2020**
Unrestricted funds
Restricted funds|**2021**
£
701,590
21,777
45,978
1,124
3,879
20,532
65,683
5,891
6,801
4,609
17,577
2,020
2,998
4,107
6,205
901
17,907
2,160
4,182|**2020**
£
573,082
19,778
44,914
1,387
3,429
18,324
57,018
710
6,480
4,536
17,322
6,304
4,119
3,332
3,921
486
17,185
-
807
783,134
778,412
4,722
783,134|
|---|---|---|
||935,921||
||931,199
4,722||
||935,921||
||||
- 11 -
**RIDGEGATE HOMES**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)**
## _**FOR THE YEAR ENDED 31 MARCH 2021**_
## **7 Governance costs**
|**Governance costs**||
|---|---|
|Certification fees
Accountancy
Legaland professional
Bank charges
Loan interest|**2021**
**2020**
**£**
**£**
(450)
2,250
5,429
4,880
12,989
8,897
731
872
-
-|
||18,699
16,899|
## ~~**8**~~ **Trustees**
None of the trustees or governors (or any persons connected with them) received any remuneration or reimbursed expenses during the year.
During the year accountancy fees of £3,200 (2020: £3,200) were paid to Lindsey-Renton & Co, Chartered Accountants of which the trustee Mr A Lindsey-Renton is the sole proprietor. The trustees are satisfied that these fees are substantially lower than the market rate.
## **9 Employees**
The average monthly number of persons employed by the charity during the year was:
|Home staff
**Employment costs**
Wages and salaries
Social security costs||**2021**
**2020**
**Number**
**Number**
27
28|
|---|---|---|
|||**2021**
£
**2020**
£
676,768
547,748
24,822
25,334|
|||701,590
573,082|
There were no employees whose annual remuneration was £60,000 or more.
## **11 Net gains/(losses) on investments**
||**Total**|**Total**|
|---|---|---|
||**2021**|**2020**|
||£|£|
|Gain/(loss) on revaluation of investments|42,075|(52,126)|
- 12 -
**RIDGEGATE HOMES**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)**
## _**FOR THE YEAR ENDED 31 MARCH 2021**_
## **11 Net gains/(losses) on investments**
## **(Continued )**
## **12 Taxation**
Ridgegate Homes is a registered charity and, as such, its income and gains falling within sections 471 to 489 of the Corporation Tax Act 2010 or section 256 of Taxation of Chargeable Gains Act 1992 are exempt from corporation tax to the extent that they are applied to its charitable activities.
## **13 Fixed asset investments**
||**Listed**|
**Unlisted**|**Total **||
|---|---|---|---|---|
||**investments**|**investments**|||
||£|£|£||
|**Cost or valuation**|||||
|At 1 April 2020|171,288|-|171,288||
|Valuation changes|42,075|-|42,075||
|Disposals|-|-||-|
|At 31 March 2021|213,363|-|213,363||
|**Carrying amount**|||||
|At 31 March 2021|213,363|-|213,363||
|At 31 March 2020|171,288|-|171,288||
## **Fixed asset investments revalued**
Listed investments are calculated by JM Finn & Co, a member of the London stock Exchange, using market prices. Historical cost at 31[st] March 2021 amounted to £46,734 (2020: £46,734).
- 13 -
## **RIDGEGATE HOMES**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)**
## _**FOR THE YEAR ENDED 31 MARCH 2021**_
|**14** **Tangible fixed assets**
**Cost**
At 1 April 2020
Additions
Disposals
At 31March 2021
**Depreciation andimpairment**
At 1 April 2020
Depreciation charged in the year
Eliminated in respect of disposals
At 31 March 2021
**Carrying amount**
At 31 March 2021
At 31 March 2020
**15** **Debtors**
**Amounts falling due within one year: **
Trade debtors
Other debtors
Prepayments and accrued income
**16**
**Financialinstruments**
**Carrying amount of financial assets**
Debt instruments measured at amortised cost
Instruments measured at fair value through profit orloss
**Carrying amount of financialliabilities**
Measured at amortised cost|**Freehold**
**Land and**
**buildings**
**Fixtures,**
**fittings**&
**Total**
**equipment**
£
£
£
408,480
146,671
555,151
-
8,865
8,865
-
(5,484)
(5,484)|**Freehold**
**Land and**
**buildings**
**Fixtures,**
**fittings**&
**Total**
**equipment**
£
£
£
408,480
146,671
555,151
-
8,865
8,865
-
(5,484)
(5,484)|
|---|---|---|
||408,480|150,052
558,532|
||106,378
7,980
-|82,731
189,109
9,927
17,907
(3,324)
(3,324)|
||114,358|89,334
203,692|
||294,122|60,718
354,840|
||302,102|63,940
366,042|
|||**2021**
**2020**
**£**
**£**
11,112
20,860
3,937
4,715
5,257
5,367|
|||20,306
30,942|
|||**2021**
**£**
**2020**
**£**
15,049
25,575
-
-
79,054
69,384|
The total interest expense for financial liabilities that are not measured at fair value through profit and loss amounted to £NIL (2020: £NIL).
- 14 -
## **RIDGEGATE HOMES**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)**
## _**FOR THE YEAR ENDED 31 MARCH 2021**_
## **17 Creditors: amounts falling due within one year**
|**17**
**Creditors: amounts falling due within one year**||
|---|---|
|**Notes**
Other taxation and socialsecurity
Trade creditors
Other creditors
Accruals and deferred income
**18**
**Creditors: amounts falling due after more than one year**
**Notes**
Other creditors|**2021**
**2020**
£
£
8,440
3,500
21,911
21,802
-
-
57,143
47,582|
||87,494
72,884|
||**2021**
**2020**
£
£
-
-|
**19 Analysis of net assets between funds**
|Fundbalances at 31 March 2021are represented by:
Tangible assets
Investments
Current assets/(liabilities)|**Unrestricted AppealFund**
**Total**
**Fund**
£
£
£
333,899
20,941
354,840
213,363
-
213,363
147,223
-
147,223|
|---|---|
||694,485
20,941
715,426|
- 15 -
## **RIDGEGATE HOMES**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)**
## _**FOR THE YEAR ENDED 31 MARCH 2021**_
|**20**
**Cash generated from operations**
Surplus/ (Deficit) for the year
Adjustments for:
Fair value gains and losses on investments
Depreciation and loss on disposal of tangible fixed assets
Movements in working capital:
Decrease/(increase) in debtors
Increaseincreditors
**Cash generated from operations**|**2021**
**2020**
**£**
**£**
70,034
(18,004)
(42,075)
52,126
20,067
17,185
10,636
(15,192)
14,610
55|
|---|---|
||73,272
36,170|
- 16 -