OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

CONTENTS Page
Trustees Report 1-2
Accountants
Report
Statement
of Financial Activities
Balance Sheet
Notes to the Accounts

Unrestricted Funds Restricted Total Funds Total Funds
General
Extraordinary
Fund 2022 2021
Fund
Repair Fund
INCOMING
RESOURCES
Note
Incoming
resources
from
generated funds
Oonabons
Rent received 600 600 600
Dividends
received
40,276 40,276 40,282
Interest received 21 21 23
Incoming resources
from
charitable activities
Maintenance
contnbutions
from residents 100,751 100,751 100,368
Other incoming resources
Sundry Income 437 437
TOTAL INCOMING
RESOURCES
142,085 0 0 142,086 141,280
RESOURCES EXPENDED
Charitable
Activities
Expenditure
120,173 120,173 115,021
Governance
Costs
14,081 14,081 11,769
TOTAL RESOURCES EXPENDED 134,264 134,254 126,790
NET INCOMING
RESOURCES before
TRANSFERS 7,831 7,831 14,489
Sale of investmenls
Purchase ofinveslmenls 0 2,000 2,000 2,000
Transfer to Extraordinary
Repair Fund
(2,000) (2,000) I2,000)
NET INCOMING
RESOURCES for THE YEAR
5,831 2,000 0 7,831 14,489
TRANSFER BETWEEN FUNDS
OTHER RECOGNISED GAINS/LOSSES
Realised and unrealised
gains and losses on
investmenl
assets
94,407 17,256 603 112,267 230,218
CAP squired
from LCHE Chanty
NET MOVEMENT
IN FUNDS
Extraordinary
Fund Repairs
Balance brought
fonvard
1,521,040 166,323 12,915 1,690,278 1,445,570
Balance carried forward 1,621,278 175,579 13,618 1,810376 I 690278

8 CHARITY FUNDS CHARITY FUNDS
81 0 lais
Im
',-
lf ndsti«'dandmo e I d gtheCURRENT crm gp rod
' Key PE.pemtanenl erdo Ament funds, EE -e p ndab'e
enrlon rr
enl funds, R iesfnclcdincomelumls, mclurlng spec all usta, ofthe chanly, and UR tmu slncled
Fund F nd
Type PE,EE
UR'
Ro r
R
Do
nd
lncttons
bt
br
ncaa
9hi
Gat sand bsl ncaa
m
d
I 6 Income E«pand t r Transfers los fore
Id
F
d
arne
8 6 6 6 6 F.
U
r shel&-Gener
IF
nd
Urrestncted - Edramd naD
UR
UR
General
For sp cd
1,521,041
156,323
142,085 ( 134 254) ( 2,000)
2,000
g4 407
17,256
1,621,279
175,579
Rsstncted
Fund
Re a' sion Acco
t R
UR
La
Rev
g
yCh
' anon
h 12,915
5,025,079
60 603
000
13,518
5,085,079
Omerf
ndstbala
c' 9 f9 )
Tol
I Funds as
b I ahe t
81 D
"
fm '. n fm '. n lf ndshddsndmo lf ndshddsndmo lf ndshddsndmo lf ndshddsndmo e e tsd gth PREVIOUS PREVIOUS p n gp-
cd
'i(ey PE - permanent endooment fords
EE
.expends 0'e endo ament funds, R real cled uih Dms funds imlcd ng special Irusfs, ofI he chan ly, and UR - unreel ncled
F nd F nd
Type PE, EE b
I ness
UR' Gains and c m d
F ndna f0 we d Income
8
Epedt
6
8 losses
6
fern
d
6
U
est cled-G
Uimsmcted-E
n
8
IF
cd
d
Iy
UR
UR
G
F
eat
paul'c
1,3'14,700
119,875
141280 ( 126.7901 t 2.C00)
2.0(0
193,85'I
34448
1,521,041
156,323
R
trict
d F nd R L ng'ey Ch r h 10,S95 1,920 12,915
Revab Son Acco nt UR Ra a' a o 5.025,079 s,ots,ole
oae
r
d
(b
' nghg rel
TolalF ds * rb I nce sheet