| O O |
R K |
IXl LO |
00 | O | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ~A | Ch | |||||||||||
| O IFI |
rn" | O | ||||||||||
| OOO | t C CV OCt |
O O W |
A N 00 |
O 00 |
||||||||
| IXI | ||||||||||||
| OO | I | ~ | 00 | I | I | O | ||||||
| VO | ||||||||||||
| I | I | |||||||||||
| Ck | ||||||||||||
| 4 | O | |||||||||||
| Lr5 | ||||||||||||
| O ID |
O O |
O | I | O | ||||||||
| V1 | Ch | |||||||||||
| O | ||||||||||||
| 4k | ||||||||||||
| CJ | ||||||||||||
| cl | ||||||||||||
| Ck | ||||||||||||
| a | ||||||||||||
| O | ||||||||||||
| O | ||||||||||||
| OO | ||||||||||||
| O |
| I | I | IVI | 00 | O | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| O | v|rrl | O | CrrO | O 00 |
O | ||||||||||||||
| O | 00 | 00 | O | ||||||||||||||||
| O | I | O OI ICt |
V1 00 |
||||||||||||||||
| 00 | I | I | 00 | I | I | ||||||||||||||
| IO | IO | ||||||||||||||||||
| I | I | I | 00 | O | I | I | O O |
I | I | ||||||||||
| Irj 00 |
I | I | I | O | OO | ||||||||||||||
| O | OO | ||||||||||||||||||
| IOO | I | O | IO »0' |
I | O | ||||||||||||||
| IA | |||||||||||||||||||
| 00 | I | 00 l»I |
O | ||||||||||||||||
| OO | |||||||||||||||||||
| O | IO O |
OO OO |
00 | I | 00 | ||||||||||||||
| t | |||||||||||||||||||
| I | |||||||||||||||||||
| V6 | .) I |
r»I | III | O | |||||||||||||||
| ~~oui yak." ~44m |
8 O rO Cr O |
rn IO Q rO P6 |
p rrI m &C CI O&O S c QB~ow |
&ov | ID | r»I | g | rrr ZOO OO I-I |
g W H Ih |
| HAWLE | Y ALMSHOUSE AND RELIEFIN NEED CHAR | Y ALMSHOUSE AND RELIEFIN NEED CHAR | ITY |
|---|---|---|---|
| BALANCE SHEET ASAT 31sT MARCH 2022 | |||
| NOTES | |||
| FIXEDASSETS | |||
| Tangible assets | 1,002,149 | 1,008,477 | |
| Investments | 728,419 | 709,931 | |
| 1,730,568 | 1,718,408 | ||
| CURRENT ASSETS | |||
| Cash in Bank and in Hand | 73,141 | 83,470 | |
| Debtors | 2,064 | 1,850 | |
| Investments 4 |
81,489 | 79,703 | |
| 156,694 | 165,023 | ||
| CREDITORS | |||
| Amounts falling due |
|||
| within one year | (5,902) | (7,939) | |
| NET CURRKNT ASSETS | |||
| 150,792 | 157,084 | ||
| NET ASSETS | 1,881,360 | 1,875,492 | |
| 2021 | |||
| ALMSHOUSE BRANCH | |||
| Permanent Endowment |
384,791 | 395,453 | |
| Extraordinary Repair Fund |
18,906 | 18,707 | |
| Unrestricted Funds |
189,195 | 189,384 | |
| 592,892 | 603,544 | ||
| RELIEFIN NEED BRANCH | |||
| Permanent Endowment |
845,992 | 834,230 | |
| Unrestricted Funds |
41,200 | 41,200 | |
| 887,192 | 875,430 | ||
| HKNRYRANDKLL'S | |||
| Permanent Endowment |
332,079 | ||
| Unrestricted Funds |
69,197 | 57,761 | |
| 401,276 | 396,518 | ||
| 1,881,360 | 1,875,492 |
| Staff | Direct | Support | Depreciation | Total | |||
|---|---|---|---|---|---|---|---|
| Costs | Costs | Costs | |||||
| Property Upkeep and | 39,S42 | 88,296 | 1,442 | 18,927 | 148,207 | 133,491 | |
| Support | |||||||
| Grants | 5,400 | 5,400 | 900 | ||||
| Investment | 15,692 | 15,692 | 12332 | ||||
| management | fees | ||||||
| Independent | 1,200 | 1,200 | 1,200 | ||||
| examiner fees |
| TANGIBLE ASS | ETS | |||
|---|---|---|---|---|
| Hawley | Garth | Henry | Total | |
| Garden | Cottages | Randell's | ||
| Cottages | ||||
| COST/VALUATION | ||||
| At 1 April 2021 | 391,431 | 253,854 | 667,806 | 1,313,091 |
| Additions | 12,599 | 12,S99 | ||
| At 31March 2022 | 404,030 | 253,854 | 667,806 | 1,325,690 |
| DEPRECIATION | ||||
| At 1 April 2021 | 117,647 | 61,194 | 125,773 | 304,614 |
| Charge for the Year | 8,010 | 4,239 | 6,678 | 18,927 |
| At 31March 2022 | 125,657 | 65,433 | 132,451 | 323,541 |
| NKT BOOK VALUE | ||||
| At 31March 2022 | 278,373 | 188,421 | 535,355 | 1,002,149 |
| At 31March 2021 | 273,784 | 192,660 | 542,033 | 1 008477 |
| 4. | INVESTMENTS | INVESTMENTS | INVESTMENTS | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Value | At | 1 | April | Additions/ | Revaluations | At 31 | ||||||
| 2021 | Disposals/ | March | ||||||||||
| Transfers | 2022 | |||||||||||
| ALMSHOUSE BRANCH | ||||||||||||
| Permanent | Endowment | 70,814 | 6,226 | (4,639) | 72,401 | |||||||
| Unrestricted | Funds | |||||||||||
| Extraordinary | Repair Fund | 8,889 | 776 | 577 | 9,088 | |||||||
| 79,703 | 7,002 | 5,216 | 81,489 | |||||||||
| RELIEFIN | NEED BRANCH | |||||||||||
| Permanent | Endowment | 709,931 | 18,931 | (443) | 728,419 | |||||||
| Unrestricted | Funds | |||||||||||
| 709,931 | 18,931 | 443 | 728,419 | |||||||||
| TOTAL | 789,634 | 25,933 | 5,659 | 809,908 | ||||||||
| ALLOCATION OFNET | ASSETS | |||||||||||
| Fixed | Assets | Current | Creditors | Inter- | ||||||||
| Property | Investments | Assets | Fund | |||||||||
| f. | ||||||||||||
| ALMSHOUSE | ||||||||||||
| BRANCH | ||||||||||||
| Permanent | Endowment | 278,373 | 72,401 | 34,017 | 384,791 | |||||||
| Extraordinary | Repair | 9,088 | 9,818 | 18,906 | ||||||||
| Fund | ||||||||||||
| Unrestricted | Funds | 188,421 | 75,205 | (5,902) | (68,529) | 189,195 | ||||||
| RELIEFIN | NEED | |||||||||||
| BRANCH | ||||||||||||
| Permanent | Endowment | 728,419 | 117,573 | 845,992 | ||||||||
| Unrestricted | Funds | 41,200 | 41,200 | |||||||||
| HENRY RANDKLL'S | ||||||||||||
| Permanent | Endowment | 535,355 | (203,276) | 332,079 | ||||||||
| Unrestricted | Funds | 69,197 | 69,197 | |||||||||
| TOTAL | 1,002,149 | 728,419 | 156,694 | 5,902 | 1,881,360 | |||||||
| 6. | STAFFCOSTS |