## **The Woodclyffe Almshouses Trust** 

**C** harity Commission No: 204467 

## **Annual Report of the Trustees for the Year ended 31[st] December 2022** 

## Trustees/Constitution/Organisation 

1. At 31[st] December 2022, the Trustees were as follows: 

Rev’d John Cook – Chairman Neill Pitcher – Property/Survey Dr Mark Puddy – Medical Adviser Maryam Akhtar - Hon. Treasurer Colin Lewington - Building Maintenance Jane Batting - Social/Welfare Lis Butler – Hon. Secretary 

Colin Lewington became the Trustee responsible for Building Maintenance following Gavin Dunbar’s retirement. 

2. Graham Adlington continues as Warden of the Almshouses. 

## Meetings 

3 The trustees’ meetings were held on 22nd March, 7th June, , 4th October and 6th December. 

4 The Residents Liaison was held on 8th December 2022.  There were no issues 

## Residency Matters 

5. Weekly maintenance and heating charges were increased on 1[st] April 2022 to £117 for Flat 6 (single occupancy), £123 for double occupancy for three flats and £111 for single occupancy for the other four flats. 

## Health, Safety and Fire 

6. Fire precautions.  Fire instructions are well displayed in the Almshouses. 

## Building Works and Maintenance 

7. The trustees continue to invest in a programme of upgrading both the individual flats and the common parts and exterior of the building.  The quinquennial survey continues to guide work that is undertaken to maintain the building. 



- 2 - 

## Finance 

9. Income for the year was £49,992 and expenditure £63,314 

10. Paul Worthington was re-appointed as Independent Examiner to the Trust 

Lis Butler Honorary Secretary 

14th September 2023 



Charity number 204467
The Woodclyffe Almshouses
Trustees, Report and Unaudited Accounts
31 December 2022
Woodwhite Accountants Ltd
Chartered Accounlants
Unil 4, City Limits
Reading
Berkshire RG6 4UP

The Woodclyffe Amshouses
Trustees, Report and Unaudited Accounts
Contents
Page
Independent Examiner's Report
Statement of Financial Activities
Balance Sheet

Independent Examiner's Repi)rt to the Truste¢s of the IVoDdelyffe Almhuu8e Trust, Wargrave.
Charitv No: 204467.
I rep()rt on the accounts of thc Trnst for the year ended 31 December 2022, which dre attach¢d
Res
ective rcs
onsibilities of trustees and examincr
TIIL LIIL2rirN. s Iru%liL.4 are i'espi)11,4iblc lor Ilic pr¢p¢irali()ii ot- tl)C clCLC)uiil4. TIIL cli(11-ily'% Iruslee%
Li)ii%ider Ihat illl alidil Is 111)I rcqiiii-LcI tL)r Iliis veL1r iinLler seLti()11 144 of Ili¥ (.'lidrilies ALI ?0 I l {tIIc
L'lidriliLb Acll aiid iliLII (Ill Iiidei)endLnl L,Xdll)Illdlii)ii is ne¥ilecl.
It 1% iiiy rL%poiisibilily Ii)..
exaiiiiiiL Ihc (ICCOUllt% undcr scclii111 145 ()t' tliL C. h<irilies Atyt.
tii f()11(Trii Ilie pi'()CL(lure% laid diiii'ii ii) Ilie gy¢ii¢ral Direclioiis gllVLlI bv Ihc C"haril J
(-'niiiiiiission uii(ler SLLli()n 145{5)I h) i)I' Ilie I"liai'iliL% Ail,. (Iiid
to st¢Lte ivliuilier PilrtlLLilar IndltLrs liav¢ Lo)iiie li) niy altci)lioii.
find
ndenl cia
r's re
iIK' ex<lllllll<iliiiii ￿.￿￿9 l<ll-l-iLd out iii aLiC)rcldllce w'ith tlic Lyei)Cl'cil DirLLIi()IlS L)iwen bv Ilie C'liai-itv
Coiiiii)issi()n. Ali L.Kaiiii111¢ Iluii IllLludcs 1£ rci.'iLl¥.' of thL ilLcDiiiiliiigy rei()r(14 kLpI Li), tlie cliarit}' (Iiid (1
LOIIIP¢lrisoii lit. Ilic LICL()Iinlq iire%eiil¢(l ii.'iili 111115e i-eLiirds. It also iiiLliide5 coiisideriqlinn of .Triiy
Liniisii.Il ilLins or cli%cl(18ures iii Ilie dLLIILJiIIs ¢iiid SLLkiiig expli¢ iialiiii)8 troiii }.'()u J% Iru%lLLS
ciiiiIL'miniT (11]Iw suLli ii)altLr%. -I'lie pioLe(lui-L% undcrtakeii d() Iiiil i)roN'i(IL Jll IhL Li'idLiILe Ilial 14'1)uld
bL r¥quir¢il iii ali audit aiicl LOllSCqUClltly n() iipiiiioi) is gJji'eii Iii iKliclliLr Ilie acc()uiits iireSLnl d
'true aiiil t'ail. i.'iCW' <in(I tlii rLP()rt is liiiiile(I i() Ili(I%L 111allcrs SLI ()ul In ilie stdlein¥iii hLIoii'.
Inde
tndent examiner's statcnient
Iii ci)IiiiecTI()n ii'-iili nil, L'X<lllllliatiiiii, 110 indtler hds LuinL to iiij atleiilion..
{ l ) Ivliilli ￿'e1 InL' reasi)iiable LilUS¢ IL) bLIiLve Iliat iii diij Inaieric111'es1)LLI Ihc rcquireimtynls:
Ii) kccp <lLL(iuiiliiig) recoi.ds iii acciii'ddllcc 14'1th seLti()ii l JO of the C'lidnlitis Act: diid
to i)rcpare dCCI)Lint% ￿..1]Ic}i (1CLllI'd ii'iili Il)L iQCLC)uiiliiibF rLLords aiid Qoiiiply witli tlie
LLiiuiilii)i) I'Lquir¥iiieiils of thL ChciriliL% .4LI
liai'¢ ii()t b¥eii iiicf. ()r
{? I ti) IvliiLII, iii Iny opiiii()ii. allLlltioii slioulil bL clrdll'li in or(l¢'r lu eii<ililkn a proper uiidLrslaiidiiigT {)t'
tlie aLLIILinl% lo bc r¢iiLli¥cl.
Signed
Naine: Paul Andrew Worthinglon ACA ACMA Aff (Fcllvw) CTA
Relev￿ll priitessional qualification or body: Institute of Chartered Account£￿t5 of England and
Walcs (ICAEW)
Addrcss.. Woi)dwhite Account(Ints Ltd, Unit 4 City Limits, Danchill, Reading, Berkshirc RG6 4UP
DatL: 22 M￿1rCh ?0?3

WOODCLYFFE ALMSHOUSES TRUST, WARGRAVE
RECEIPTS AND PAYMENTS ACCOUNT FOR THE PERIOD ENDED 31st Dec£mb&r 2022
om
ri50n 2021
2022
RECEIPTS
6 Invesimgnl IrFcoffle
2.091 Cenlr81 Board of finance
45.861 Weekly maintenan￿ Charge and Heating
O Oiher Income- WBC R81os Refund
1,770 Donabon
546
2,162
47,048
236
49,726
49.992
PAYMENTS
2,749 Water Rates
1.384 Insuranc8
18,947 Repairs- CMF items
13,160 Rouline M£inlenan
1,526 G8rleTh Mainttnance
15 000 Tran5f$r lo Fund ICMFI
52,766
329 Fire extinguishèr maint&nan* & Smokg alarTns
1,122 Electricity
5.549 Gas
1.209 Telephone IForeslc8rel
1.100 Honorariurn- Warden
489 Subscripiion NA4
O L&P Fg&s
275 Windgw Cl•anln9
435 Misce11aneDu5 ExpEn5BS
2.148
25.536
15.055
43,750
306
1.520
14.277
1,555
1,100
266
359
10,508
O Cunlribution lo Shares in NAA CIF IERFI
19.564
63,274
63,314
-13,54fj
Surplus Ideficiencyl of Receipts over Paymenls
-13.3?2
Balart¢o at Bank 1st Jan 2022
Santander Currenl Account
AddlDeducl Surplu5lDeficiÈncesl of Rec£ip15 over pa>Thenls
Less-. IntÈre$l receipled to COIF deposit
34.289
-13.546
20.717
-13.322

WOODCLYFFE ALMSHOUSES TRUST, WARGRAVE
Year Ended 31 gt December 2022
Comparison 2021
2022
CYCLICAL MAINTENANCE FUND ICMFI
Ilnvested in COIF Charities Deposit Fund)
Balance at beginning of year
Transfer to Fund ICMFI
Interest
LESS repairs charged against fund
Balance al end ol year
55,973
55.979
546
55,979
56,525
EMERGENCY REPAIR FUND IERFI
Ilnvesled in accumulation shares in NAA CIFI
Amount added during year
ASSETS OF THE TRUST at 31st December 2022..-
LANDAND BUILDINGS
Land and Buildings (consisting of 8 dwellings) vested in the
name ol the Oxford Board of Finan￿.
Fixtures and Fittings
1,566,876
Present Insured Value
2,929,076
INVESTMENTS AND CASH RESERVES
Investments'.-
Market Value
Investment Fund of the Central Board
of Finanee of the Church ot England
Opening Balance
Transfers inlout
Unrealised Profil I ILossl In Year
82,298 Closing Balance 3519 shares @ 2066.14
82.298.0
9,590 0
72,708
Emergency Repair Fund - National Associalion
of Almshouses Common Investment Fund
1703.162 accumulation shares (i 8110,553.D9
178,327
179.736
Cyclical Mainlenan¢e Fund- invested in
55 979 COIF Charities Deposit Alc
56.525
376.604
308,970
Current AccoLJnt
Santander Bank Balance
20,717
6,849
337,321
TOTAL INVESTMENT AND CASH RESERVES
315,819
WATtusiB81.xls

Charity number 204467
The Woodclyffe Almshouses
Trustees, Report and Unaudited Accounts
31 December 2022
Woodwhite Accountants Ltd
Chartered Accounlants
Unil 4, City Limits
Reading
Berkshire RG6 4UP

The Woodclyffe Amshouses
Trustees, Report and Unaudited Accounts
Contents
Page
Independent Examiner's Report
Statement of Financial Activities
Balance Sheet

Independent Examiner's Repi)rt to the Truste¢s of the IVoDdelyffe Almhuu8e Trust, Wargrave.
Charitv No: 204467.
I rep()rt on the accounts of thc Trnst for the year ended 31 December 2022, which dre attach¢d
Res
ective rcs
onsibilities of trustees and examincr
TIIL LIIL2rirN. s Iru%liL.4 are i'espi)11,4iblc lor Ilic pr¢p¢irali()ii ot- tl)C clCLC)uiil4. TIIL cli(11-ily'% Iruslee%
Li)ii%ider Ihat illl alidil Is 111)I rcqiiii-LcI tL)r Iliis veL1r iinLler seLti()11 144 of Ili¥ (.'lidrilies ALI ?0 I l {tIIc
L'lidriliLb Acll aiid iliLII (Ill Iiidei)endLnl L,Xdll)Illdlii)ii is ne¥ilecl.
It 1% iiiy rL%poiisibilily Ii)..
exaiiiiiiL Ihc (ICCOUllt% undcr scclii111 145 ()t' tliL C. h<irilies Atyt.
tii f()11(Trii Ilie pi'()CL(lure% laid diiii'ii ii) Ilie gy¢ii¢ral Direclioiis gllVLlI bv Ihc C"haril J
(-'niiiiiiission uii(ler SLLli()n 145{5)I h) i)I' Ilie I"liai'iliL% Ail,. (Iiid
to st¢Lte ivliuilier PilrtlLLilar IndltLrs liav¢ Lo)iiie li) niy altci)lioii.
find
ndenl cia
r's re
iIK' ex<lllllll<iliiiii ￿.￿￿9 l<ll-l-iLd out iii aLiC)rcldllce w'ith tlic Lyei)Cl'cil DirLLIi()IlS L)iwen bv Ilie C'liai-itv
Coiiiii)issi()n. Ali L.Kaiiii111¢ Iluii IllLludcs 1£ rci.'iLl¥.' of thL ilLcDiiiiliiigy rei()r(14 kLpI Li), tlie cliarit}' (Iiid (1
LOIIIP¢lrisoii lit. Ilic LICL()Iinlq iire%eiil¢(l ii.'iili 111115e i-eLiirds. It also iiiLliide5 coiisideriqlinn of .Triiy
Liniisii.Il ilLins or cli%cl(18ures iii Ilie dLLIILJiIIs ¢iiid SLLkiiig expli¢ iialiiii)8 troiii }.'()u J% Iru%lLLS
ciiiiIL'miniT (11]Iw suLli ii)altLr%. -I'lie pioLe(lui-L% undcrtakeii d() Iiiil i)roN'i(IL Jll IhL Li'idLiILe Ilial 14'1)uld
bL r¥quir¢il iii ali audit aiicl LOllSCqUClltly n() iipiiiioi) is gJji'eii Iii iKliclliLr Ilie acc()uiits iireSLnl d
'true aiiil t'ail. i.'iCW' <in(I tlii rLP()rt is liiiiile(I i() Ili(I%L 111allcrs SLI ()ul In ilie stdlein¥iii hLIoii'.
Inde
tndent examiner's statcnient
Iii ci)IiiiecTI()n ii'-iili nil, L'X<lllllliatiiiii, 110 indtler hds LuinL to iiij atleiilion..
{ l ) Ivliilli ￿'e1 InL' reasi)iiable LilUS¢ IL) bLIiLve Iliat iii diij Inaieric111'es1)LLI Ihc rcquireimtynls:
Ii) kccp <lLL(iuiiliiig) recoi.ds iii acciii'ddllcc 14'1th seLti()ii l JO of the C'lidnlitis Act: diid
to i)rcpare dCCI)Lint% ￿..1]Ic}i (1CLllI'd ii'iili Il)L iQCLC)uiiliiibF rLLords aiid Qoiiiply witli tlie
LLiiuiilii)i) I'Lquir¥iiieiils of thL ChciriliL% .4LI
liai'¢ ii()t b¥eii iiicf. ()r
{? I ti) IvliiLII, iii Iny opiiii()ii. allLlltioii slioulil bL clrdll'li in or(l¢'r lu eii<ililkn a proper uiidLrslaiidiiigT {)t'
tlie aLLIILinl% lo bc r¢iiLli¥cl.
Signed
Naine: Paul Andrew Worthinglon ACA ACMA Aff (Fcllvw) CTA
Relev￿ll priitessional qualification or body: Institute of Chartered Account£￿t5 of England and
Walcs (ICAEW)
Addrcss.. Woi)dwhite Account(Ints Ltd, Unit 4 City Limits, Danchill, Reading, Berkshirc RG6 4UP
DatL: 22 M￿1rCh ?0?3

WOODCLYFFE ALMSHOUSES TRUST, WARGRAVE
RECEIPTS AND PAYMENTS ACCOUNT FOR THE PERIOD ENDED 31st Dec£mb&r 2022
om
ri50n 2021
2022
RECEIPTS
6 Invesimgnl IrFcoffle
2.091 Cenlr81 Board of finance
45.861 Weekly maintenan￿ Charge and Heating
O Oiher Income- WBC R81os Refund
1,770 Donabon
546
2,162
47,048
236
49,726
49.992
PAYMENTS
2,749 Water Rates
1.384 Insuranc8
18,947 Repairs- CMF items
13,160 Rouline M£inlenan
1,526 G8rleTh Mainttnance
15 000 Tran5f$r lo Fund ICMFI
52,766
329 Fire extinguishèr maint&nan* & Smokg alarTns
1,122 Electricity
5.549 Gas
1.209 Telephone IForeslc8rel
1.100 Honorariurn- Warden
489 Subscripiion NA4
O L&P Fg&s
275 Windgw Cl•anln9
435 Misce11aneDu5 ExpEn5BS
2.148
25.536
15.055
43,750
306
1.520
14.277
1,555
1,100
266
359
10,508
O Cunlribution lo Shares in NAA CIF IERFI
19.564
63,274
63,314
-13,54fj
Surplus Ideficiencyl of Receipts over Paymenls
-13.3?2
Balart¢o at Bank 1st Jan 2022
Santander Currenl Account
AddlDeducl Surplu5lDeficiÈncesl of Rec£ip15 over pa>Thenls
Less-. IntÈre$l receipled to COIF deposit
34.289
-13.546
20.717
-13.322

WOODCLYFFE ALMSHOUSES TRUST, WARGRAVE
Year Ended 31 gt December 2022
Comparison 2021
2022
CYCLICAL MAINTENANCE FUND ICMFI
Ilnvested in COIF Charities Deposit Fund)
Balance at beginning of year
Transfer to Fund ICMFI
Interest
LESS repairs charged against fund
Balance al end ol year
55,973
55.979
546
55,979
56,525
EMERGENCY REPAIR FUND IERFI
Ilnvesled in accumulation shares in NAA CIFI
Amount added during year
ASSETS OF THE TRUST at 31st December 2022..-
LANDAND BUILDINGS
Land and Buildings (consisting of 8 dwellings) vested in the
name ol the Oxford Board of Finan￿.
Fixtures and Fittings
1,566,876
Present Insured Value
2,929,076
INVESTMENTS AND CASH RESERVES
Investments'.-
Market Value
Investment Fund of the Central Board
of Finanee of the Church ot England
Opening Balance
Transfers inlout
Unrealised Profil I ILossl In Year
82,298 Closing Balance 3519 shares @ 2066.14
82.298.0
9,590 0
72,708
Emergency Repair Fund - National Associalion
of Almshouses Common Investment Fund
1703.162 accumulation shares (i 8110,553.D9
178,327
179.736
Cyclical Mainlenan¢e Fund- invested in
55 979 COIF Charities Deposit Alc
56.525
376.604
308,970
Current AccoLJnt
Santander Bank Balance
20,717
6,849
337,321
TOTAL INVESTMENT AND CASH RESERVES
315,819
WATtusiB81.xls