This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-03-31-accounts
|
|
Unrestricted Unrestricted |
Unrestricted Unrestricted |
|
|
fundsfunds |
|
|
|
20232022 |
|
|
Notes |
|
|
| Income and endowments from: |
|
|
|
| Donations and legacies |
3 |
- |
400 |
| Investments |
4 |
40,075 |
36,793 |
| Other income |
5 |
464 |
472 |
| Total income |
|
40,539 |
37,665 |
| Expenditure on: |
|
|
|
| Charitable activities |
6 |
26,402 |
23,163 |
| Net gains/(losses) on investments |
10 |
(24,192) |
13,795 |
| Net movement in funds |
|
(10,055) |
28,297 |
| Fund balances at 1 April 2022 |
|
1,345,485 |
1,317,188 |
| Fund balances at 31 March 2023 |
|
1,335,430 |
1,345,485 |
|
|
2023 |
|
2022 |
|
|
Notes |
|
|
|
|
| Fixed assets |
|
|
|
|
|
| Tangible assets |
12 |
|
918,577 |
|
918,577 |
| Investments |
13 |
|
337,669 |
|
361,631 |
|
|
|
1,256,246 |
|
1,280,208 |
| Current assets |
|
|
|
|
|
| Debtors |
14 |
450 |
|
450 |
|
| Investments |
15 |
5,843 |
|
6,073 |
|
| Cash at bank and in hand |
|
74,083 |
|
60,124 |
|
|
|
80,376 |
|
66,647 |
|
| Creditors: amounts falling due within |
|
|
|
|
|
| one year |
16 |
(1,192) |
|
(1,370) |
|
| Net current assets |
|
|
79,184 |
|
65,277 |
| Total assets less current liabilities |
|
|
1,335,430 |
|
1,345,485 |
| Income funds |
|
|
|
|
|
| Unrestricted funds |
|
|
|
|
|
| General unrestricted funds |
|
1,174,530 |
|
1,160,394 |
|
| Revaluation reserve |
|
160,900 |
|
185,091 |
|
|
|
|
1,335,430 |
|
1,345,485 |
|
|
|
1,335,430 |
|
1,345,485 |
| The financial statements were approved by the Trustees |
|
on 27 November |
2023 |
|
|
| Mrs |
|
|
|
|
|
| Trustee |
|
|
|
|
|
| 4 |
Investments |
|
|
|
|
Unrestricted |
Unrestricted |
|
|
funds |
funds |
|
|
2023 |
2022 |
|
Rental income |
26,500 |
23,985 |
|
Income from listed investments |
13,262 |
12,808 |
|
Interest receivable |
313 |
|
|
|
40,075 |
36,793 |
|
Other income |
|
|
|
|
Unrestricted |
Unrestricted |
|
|
fundsfunds |
|
|
|
2023 |
2022 |
|
Other income |
464 |
472 |
| 6 |
Charitable activities |
|
|
|
|
2023 |
2022 |
|
Property Maintenance |
611 |
1,599 |
|
Insurance costs |
1,630 |
1,426 |
|
General expenses |
1,304 |
495 |
|
Legal and professional costs |
- |
110 |
|
Governance costs |
520 |
480 |
|
|
4,065 |
4,110 |
|
Grant funding of activities (see note 7) |
22,337 |
19,053 |
|
|
26,402 |
23,163 |
|
Governance costs comprise independent examiner's fee of 520 (2022 - 480). |
|
|
| 12 Tangible fixed assets |
|
|
|
Land and buildings |
|
| Cost |
|
|
| At 1 April 2022 |
|
918,577 |
| At 31 March 2023 |
|
918,577 |
| Carrying amount |
|
|
| At 31 March 2023 |
|
918,577 |
| At 31 March 2022 |
|
918,577 |
| 13 Fixed asset investments |
|
|
|
|
Listed |
|
|
investments |
| Cost or valuation |
|
|
| At 1 April 2022 |
|
361,631 |
| Valuation changes |
|
(23,962) |
| At 31 March 2023 |
|
337,669 |
| Carrying amount |
|
|
| At 31 March 2023 |
|
337,669 |
| At 31 March 2022 |
|
361,631 |
| 14Debtors |
|
|
|
2023 |
2022 |
| Amounts falling due within one year: |
|
|
| Other debtors |
450 |
450 |
| 15Current asset investments |
|
|
|
2023 |
2022 |
| Listed investments |
5,843 |
6,073 |
| 16 |
Creditors: amounts falling due within one year |
|
|
|
|
2023 |
2022 |
|
Other creditors |
202 |
420 |
|
Accruals and deferred income |
990 |
950 |
|
|
1.192 |
1,370 |