OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Unrestricted Unrestricted Unrestricted Unrestricted
fundsfunds
20232022
Notes
Income and endowments from:
Donations and legacies 3 - 400
Investments 4 40,075 36,793
Other income 5 464 472
Total income 40,539 37,665
Expenditure on:
Charitable activities 6 26,402 23,163
Net gains/(losses) on investments 10 (24,192) 13,795
Net movement in funds (10,055) 28,297
Fund balances at 1 April 2022 1,345,485 1,317,188
Fund balances at 31 March 2023 1,335,430 1,345,485

2023 2022
Notes
Fixed assets
Tangible assets 12 918,577 918,577
Investments 13 337,669 361,631
1,256,246 1,280,208
Current assets
Debtors 14 450 450
Investments 15 5,843 6,073
Cash at bank and in hand 74,083 60,124
80,376 66,647
Creditors: amounts falling due within
one year 16 (1,192) (1,370)
Net current assets 79,184 65,277
Total assets less current liabilities 1,335,430 1,345,485
Income funds
Unrestricted funds
General unrestricted funds 1,174,530 1,160,394
Revaluation reserve 160,900 185,091
1,335,430 1,345,485
1,335,430 1,345,485
The financial statements were approved by the Trustees on 27 November 2023
Mrs
Trustee

4 Investments
Unrestricted Unrestricted
funds funds
2023 2022
Rental income 26,500 23,985
Income from listed investments 13,262 12,808
Interest receivable 313
40,075 36,793
Other income
Unrestricted Unrestricted
fundsfunds
2023 2022
Other income 464 472
6 Charitable activities
2023 2022
Property Maintenance 611 1,599
Insurance costs 1,630 1,426
General expenses 1,304 495
Legal and professional costs - 110
Governance costs 520 480
4,065 4,110
Grant funding of activities (see note 7) 22,337 19,053
26,402 23,163
Governance costs comprise independent examiner's fee of 520 (2022 - 480).

12 Tangible fixed assets
Land and buildings
Cost
At 1 April 2022 918,577
At 31 March 2023 918,577
Carrying amount
At 31 March 2023 918,577
At 31 March 2022 918,577
13 Fixed asset investments
Listed
investments
Cost or valuation
At 1 April 2022 361,631
Valuation changes (23,962)
At 31 March 2023 337,669
Carrying amount
At 31 March 2023 337,669
At 31 March 2022 361,631
14Debtors
2023 2022
Amounts falling due within one year:
Other debtors 450 450
15Current asset investments
2023 2022
Listed investments 5,843 6,073

16 Creditors: amounts falling due within one year
2023 2022
Other creditors 202 420
Accruals and deferred income 990 950
1.192 1,370