Charity number: 203943
READING DISPENSARY TRUST
UNAUDITED
TRUSTEES, REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

READING DISPENSARY TRUST
CONTENTS
Page
Reference and adrninistrative details of the charity, its Trustees and advisers
Trustees. report
Sources of application
Independent examiner's report
Statement of financial activities
Balance sheet
Statement of cash flows
10
Notes to the financial statements

READING DISPENSARY TRUST
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS
FOR THE YEAR ENDED 31 DECEMBER 2021
Trustees
Mrs J Turton
Mrs J Wignall, WI￿ Chair
Mr T V Lynch, Treasurer
Mr D Horne, Chair
Mrs M Vale
Mr F Read
Mrs C Bennett
Mr W Ware
Mrs A Ballard
Cllr. R Williams, Nominative Trustee Reading Borough Council
Charity registered
number
203943
Principal office
16 Wokingham Road
Reading
Berkshire
RG6 1JQ
Secretary
Ms M Osborne
Accountants
James Cowper Kreston
Chartered Accountants
Reading Bridge House
George Street
Reading
Berkshire
RG18LS
Bankers
Lloyds Bank plc
25 Broad Street
Reading
RG12BT
Stockbrokers
Redmayne Bentley LLP
Market Place House
43 Market Place
Henley-on-Thames
RG9 2AA
Insurance Brokers
Marsh Commercial
Casllemead
Lower Castle Street
Bristol
BS13AG
Page 1

## **READING DISPENSARY TRUST** 

## **TRUSTEES REPORT FOR THE YEAR ENDED 31 DECEMBER 2021** 

The Trustees present their Annual Report together with the audited financial statements of Reading Dispensary Trust for the year ended 31 December 2021. The Trustees confirm that the Annual Report and the financial statements of the charity comply with the current statutory requirements, the requirements of the governing document, the Charities Act 2011, the Statement Of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting standard applicable in the UK and Republic of Ireland (FRS 102) (effective October 2019). 

## **Objectives and activities for the public benefit** 

by the constitution. Grants are given for equipment and services not available through statutory sources to those suffering from physical and mental illness or disability, living within a seven mile radius of the centre of Reading. Applications are received via caring organisations, charities, local councils, NHS departments, Citizens Advice etc. A list of sources of applications is attached. 

## **Grant-making policy** 

Applications are very varied, including requests for household items - fridges, washing machines, as well as contributions to more expensive items such as carpet and motorized wheelchairs, amongst others. All applications need to comply with the objects of the Charity for a grant to be given. The more unusual grants given in the year ending 2021 have been arts and craft sessions, hydrotherapy sessions, driving lessons. Applications are assessed on a monthly basis by a sub-committee of three members of the Trust. The pandemic has not affected the work of the charity. The Trust will try to respond to applications as quickly as possible and urgent requests can be dealt with on a faster basis. Any applications over £500.00 are taken to the quarterly Trust meeting for approval. 

## **Achievement and performance review** 

In response to the Covid-19 pandemic in March 2020, the Trust decided to put aside £5,000 and to create a small sub-committee to deal swiftly with urgent requests for help from other charities. The trustees decided that in 2021 they would continue to make funds available for Covid-related awards. To this end the trustees awarded two grants, one of £500.00 to Berkshire Vision for the provision of special lockdown activity packs and £4,774.00 to the Ridgeline Trust Therapeutic Garden to start a horticultural therapy project with Reading University Medical Practice. 

The funds from Reading Dispensary Trust provided equipment start-up costs, horticultural supplies and funding for the clients. Funds for the latter were awarded in two tranches subject to receipt of an interim report half way through the funding process. 

At the end of the funding, Ridgeline Trust submitted a Final Report and have 

Page 2 



subsequently found more funding to continue the valuable work which Reading 

During the financial year there were 95 grants were made to individuals, while 5 were made to organizations. Grants to individuals totaled £32,014, while grants to organizations amounted to £7,774. The average individual grant given was £240.00 and ranged from £40.00 for a microwave to £950.00 for an electric wheelchair. The Trust shared four grants with Berkshire Nurses in Sickness and Relief. 

Notable in 2021, were the applications from Social Prescribers; there were 7 applications from social prescribers based at Reading Voluntary Action, and one from the University of Reading Medical Practice.  Their requests ranged from hydrotherapy sessions to a package of basic household goods. 

The three organizations who have submitted the most requests are: Reading Borough Council (39); Communicare (13) and the charity for the homeless, Launchpad (13). The trust also awarded a grant to the Wokingham Salvation Army for driving lessons for a victim of modern slavery. 

In October, the Trust decides if remaining income allows for them to make grants to local organisations, in 2021 three organizations requested funding at this time; Read for Good - school children with special needs and Berkshire Autistic Society. All three applicants were successful. Read for Good was awarded £500.00 for books for th Promise was awarded £1,000 for multiethnic toys; Berkshire Autistic Society £1,000 for a summer 2022 outing. 

## **Financial Review** 

The main source of income for the Trust is from its investments, this income has to cover both the running costs and grant making activities. During the year under review administration costs were kept under control and income compared well with previous years. There were 95 applications in 2021, 19 fewer than 2020. 

## **Investment Policy** 

The charity has an Endowment and General Fund and under its governing documents can use all its income from both funds in achieving its charitable objectives. As such it is important that the Charity maintains the value of its investments in real terms and that income increases. Therefore the Charity is a long term investor and the investment objective is a balanced return from income and from capital growth. Investments are managed by professional stockbrokers, but all decisions as to purchase and sale are made by the trustees, after considering appropriate advice. 

## **Risk Management** 

The principal risks faced by the Trust lie in the performance of investments and the capacity of the Trust to make effective grants. Suitable insurance is maintained in respect 

Page 3 



Reserves Pollcy
The trustees consider that the income received is suffica&rt to fund the payrnent of
grants and administrative expenditure. The trustees consider that the cash at bank aThl
monies held on deposit represerrt working capital available for such experKliture and
contingen(aes. Total reserves at the year end y￿re £1.674.934.
Structureg governance and management
The Trust is a registered chartty, number 203943 arKI is constituted under Scheme of
the Cornmissioners dated 31 December 1975.
New trustees are appointed by the existing ITustees and serve for 5 years after which
they may put themselves forward for re-aFpointmenL The scheme provides for a
maximum of 14 Trustees, 0￿ ofWtr￿ is a NomNtive Tnjstee appointed by Reading
Borough Council.
The trustees meet quarterly to discuss the aclivilies of Trust and to approve any
grant applications exceeding £500.00. The day-tCHday administration of Ihe trust
undertaken by the derk, is employed part-tirne. .
Key Management
The trustees consider the board of trustees and the clerk as ts key management
personnel of the charity in charge of directirvJ and controlling the charity and r￿r￿ng
the charrty on a day-to-day basis. All trustees give their time freely and no trustee
remuneration was paid in the year.
Tru8lees' reBponsibilitie8 In relatEon to the financlal statements
The trustees are responsible for keeping proper accountirwj records that disclose with
reasonable accuracy at any time the financlal position of the charity arKI to enable tr*m
to ensure that the financial statements comply with the Charilies Act 2011, Ihe
applicable Charities (Accounts arKI reports) regulations, arvj the provisions of the
goveming documenL They are also responsible for safeguarding the assets of the
charity arKI takirvJ reasonable steps for the prevention and detection of fraud and other
irregularities.
pproved by the trustees on 191h April 2022 arKI s#3ned on their behalf by:
QJM
David Home
Chair
Page 4

## **SOURCES OF INDIVIDUAL APPLICATIONS 2021** 

ALANA HOUSE/PACT 1 

CHRISTIAN COMMUNITY ACTION 2 

COMMUNICARE 13 COMMUNICARE/SUE RYDER 1 GRAFT 1 HOMESTART 1 

LAUNCHPAD 13 

MENCAP 2 METROPOLITAN THAMES VALLEY HOUSING 3 

MOBILITY TRUST 1 READING ASSOCIATION FOR THE BLIND 3 READING CAB 1 READING MENCAP 2 

READING REFUGEE SUPPORT 1 READING SOCIAL SERVICES & HOUSING DEPARTMENT Adult Social Care 9 Housing Support Team 1 Social Inclusion 25 

RVA SOCIAL PRESCRIBERS 7 

STEPPING FORWARD 3 STROKE ASSOCIATION 1 

UNIVERSITY OF READING MEDICAL PRACTICE 1 

Page 5 



## WEST BERKS SENSORY  1 

WOKINGHAM SALVATION ARMY 1 

## **TOTAL: 95** 

## **GRANTS TO ORGANISATIONS 2021** 

READ FOR GOOD £500.00 BERKSHIRE AUTISTIC SOCIETY Summer outing                                                                          £1,000 BERKSHIRE VISION Activity Packs for lockdown                                                         £500.00 Multiethnic toys                                                                           £1,000 RIDGELINE TRUST THERAPEUTIC GARDEN Funding for a joint project with Green Health Thames Valley to support those with Covid  related anxiety from Reading University Health Practice           £4,774 

Page 6 



READING DISPENSARY TRUST
INDEPENDENT EXAMINER'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021
Independent Examiner's Report to the Trustees of Reading Dispensary Trust {'the charity'l
I report to the charity Trustees on my examination of the accounts of the charity for the year ended 31 December
2021.
Responsibilities and Basis of Report
As the Trustees of the charity you are responsible for the preparation of the accounts in accordance with the
requirements of the Charities Act 20111'lhe 2011 Acl'l.
I report in respect of my examination of the charity's accounts carried out under section 145 of the 2011 Act and
in carrying out my examination I have followed the applicable Directions given by the Charity Commission under
section 14515}Ibl of the 2011 Act.
Independent Examiner's Statement
Your attention is drawn to the fact that the charity has prepared the accounts in 8ccord8nce w(ch Accounting and
Reporting by Charities.. Slalement of Recommended Practice applicable lo charities preparing their accounts in
accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland IFRS 1021 in
preferenTr to the Accounting and Reporting by Charities.. Statement of Recommended Practice issued on 1 April
2005 which is referred to in the exlanl regulations but has been withdrawn.
l understand that this has been done in order for the accounts to provide a true and fair view in accordance with
the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 201 S.
I have completed my examination. I confirm that no matters have come lo my attention in connection with the
examination giving me cause to believe that in any material respect..
accounting records were not kept in respect of the charity as required by section 130 of the 2011 Act,. or
the accounts do not accord with those records., or
the accounts do not comply wth the applicable requirements conceming the form and content of
accounts sel out in the Charities {Accounts and Reports) Regulations 2008 other than any requirement
that the accounts give a 'true and fail view which is not a matter considered as part of an independent
examination.
I have no concerns and have come across no other matters in connection with the examination lo which
attention should be drawn in this report in order lo enable a proper understanding of the accounts to be reached.
This report is made solely to the charil¥s Trustees, as a body, in accordan￿ with Part 4 of the Charities
(Accounts and Reports} Regulations 2008. My work has been undertaken so that I might state to the charitys
Trustees those mallers l am required lo stale to them in an Independent examiner's report and for no other
purpose. To the fullest exlenl permitted by law, I do not accept or assume responsibility lo anyone other than the
charity and the charil
stees as a body, for my work or for this report.
Signed..
Darren O'connor B
Dated.. 21 June 2022
ns} FCCA ACA
James Cowper Kreston
Chartered Accounlanls
Reading Bridge House
George Street
Reading
Berkshire
RG18LS
Page 7

READING DISPENSARY TRUST
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 DECEMBER 2021
Endowment Unrestricted
funds
funds
2021
2021
Total
funds
2021
To181
funds
2020
Note
Income and endovmients from:
Donations and legacies
Other trading activities
Investments
70
70
602
51,538
28,430
21,979
50,409
Total income and endowments
28.430
22.049
50.479
52,140
Expenditure on:
Ch8rit8ble activities
239
51.121
51.360
35,900
Total expenditure
239
51.121
51.360
35,900
Net incomellexpenditurel before net
gainslllossesl on investments
Nel gaindllossesl on investments
28,191
75.909
129,0721
40.987
18811
116.896
16,240
154,1141
Net incomellexpenditure}
Transfers between funds
104.100
{2,4481
11.915
2.448
116.015
137,8741
12
Net movement in funds
101.652
14.363
116.015
137,8741
Reconciliation of funds..
Total funds brought forward
Nel movement in funds
786.307
101.652
772.612
14.363
1,558.919
116.015
1,596,793
137,8741
Totsl funds carried foDNard
887.959
786.975
1,674.934
1,558,919
The Statement of Financial Activities includes all gains and losses recognised in the year.
The notes on pages 11 to 20 form part of these financial stalemenls.
Page 8

BALANCE SHEEr
AS AT 31 DECEMBER 2021
2020
Flxed M9ets
Tangiblg assets
Investrnents
75,(KJO
1W,704
75,239
1.418.806
10
I￿35,704
1.494.045
Cvrrent ￿fjts
Cash at bank arKI
e6,888
66,888
Creditus: amounts falliry d￿within one
11
IU93)
12,0141
Net current assots
39.230
64.874
Total 8sf•ts l•ss eurront Ilabllhle•
1M74.934
1,558,919
Total not aB•ets
1074,934
1.558.919
Charlty fvnds
Endowment fimd5
Unrestricted funds
12
12
786,307
772.612
786￿75
Total fundry
1,674
1,558,919
The finarKial stalemer*s 8nd issue by the Tntstees and *ned on their behaw by.
MrD Home
Chair
i21&121
The notes on pages 11 to 20 f(rfm pat Lllhese frnrKi81 stakn*￿.

READING DISPENSARY TRUST
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2021
2021
2020
Note
Cash flows from operating activities
Nel cash used in operating activities
15
{2631
16,457
Purchase of investments
{25.0021
Net cash (used inllprovided by investing activities
{25.0021
Change in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
{25,2651
66.888
16.457
50,431
Cash and cash equivalents at the end of the year
16
41.623
66,888
The notes on pages 11 to 20 form part of these financial statements
Page 10

READING DISPENSARY TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
General inforn)ation
Reading Dispensary Trust is a public benefit entity limited by guar8nlee incorporated in England and
Wales. The address of the charitls registered office is 16 Wokingham Road, Reading, RG6 1 JQ.
Accounting policies
2.1 Basis of preparation of financial ststements
The financial statements have been prepared in accordance with the Charities SORP IFRS 1021
Accounting and Reporting by Charities.. Statement of Recommended Practice applicable to charities
preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK
and Republic of Ireland IFRS 1021 leffeclive 1 January 20191, the Financial Reporting Standard
applicable in the UK and Republic of Ireland IFRS 1021 and the Charities Act 2011.
Reading Dispensary Trust meets the definition of a public benefit entity under FRS 102. Assets and
liabilities are initially recognised al historical cost or transaction value unless otheNise staled in the
relevant accounting policy.
2.2 Income
All income is recognised once the charity has entillemenl lo the income, il is probable that the income
will be received and the amount of income receivable can be measured reliably.
Income lax recoverable in relation lo investment income is recognised at the lime the investment
income is receivable.
2.3 Incoming resources with related expenditure
Where incoming resources have related expenditure the incoming reSoUr￿S and related expenditure
are reported gross in the Statement of Financial Activities.
2.4 Tangible fixed assets and depreciation
Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible
fixed assets are measured al cost less accumulated depreciation and any accumulated impairment
losses. All costs incurred lo bring a tangible fixed asset into ils intended working condition should be
included in the measurement of cost.
Depreciation is charged so as lo allocate the cost of tangible fixed assets less their residual value
over their estimated useful lives, using the straight-line method.
Depreciation is provided on the following bases..
Freehold property
offi￿ equipment
Not depreciated
200/0 slraighl line
2.5 Investments
Fixed asset investments are a form of financial instrument and are initially recognised at their
transaction cost and subsequently measured al fair value at the Balance sheet dale, unless the value
cannot be measured reliably in which case il is measured al cost less impairment. Investment gains
and losses, whether realised or unrealised, are combined and presented as 'GainsllLossesl on
investments, in the Slalement of financial aclivilies.
Page11

READING DISPENSARY TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
Accounting policies Icontinuedl
2.6 Cash at bank and in hand
Cash at bank and in hand includes cash and short-lerm highly liquid investments with a short maturity
of three months or less from the date of 8CqUlSition or opening of the deposit or simi18r account.
2.7 Liabilities and provisions
Liabilities are recognised when there is an obligation al the Balance sheet date as a result of a past
event, it is probable that a transfer of economic benefit wll be required in settlement, and the amount
of the settlement can be estimated reliably.
Liabilities are recognised al the amount that the charity anticipates it will pay lo settle the debt or the
amount il has received as advanced payments for the goods or services it musl provide.
2.8 Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial
instruments. Basic financial instruments are initially recognised at transaction value and subsequently
measured at their settlement value with the ex￿ptIon of bank loans which are subsequently
measured al amortised cost using the effective interest method.
2.9 Fund accounting
General funds are unrestricted funds which are available for use al the discretion of the Trustees in
furtherance of the general objectives of the charity and which have not been designated for other
purposes.
Investment income, gains and losses are allocated to the appropriate fund.
2.10 Govemance costs
Governance costs include the costs for the preparation and examination of the slalutory accounts..
2.11 Property
Property is not depreciated as it is included in the financial slatmenls at open market value. The
property is subje¢l to a professional valuation every five years and in the interveing years the
valuation is based on the opinion of the Iruslees.
Critical accounting estimates and areas of judgment
Eslimales and judgments are continually evaluated and are based on historical experience and other
factors, including expectations of future events that are believed to be reasonable under the
circumstances.
Critical accounting estimates and assumptions..
The charity makes estimates and assumptions concerning the future. The resulting accounting estimates
and assumptions will, by definition, seldom equal the related actual results.
Page 12

READING DISPENSARY TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
Income from donations and legacies
Unrestricted
funds
2021
Total
funds
2021
Tol81
funds
2020
Donations
70
70
Investment income
Endowment Unrestricted
funds
funds
2021
2021
Total
funds
2021
Total
funds
2020
Dividends and interest
28,430
21,979
50,409
51,538
Total 2020
28,096
23,442
51,538
Analysis of grants
Grants to
Organisatio
ns
Grants to
Individuals
2021
Total
funds
2021
Total
funds
2020
2021
Grants paid
7,774
32,014
39,788
24,453
Total 2020
2,500
21,953
24,453
Page 13

READING DISPENSARY TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
Analysis of expenditure by activities
Activities
undertaken
directly
2021
Grant
funding of
activities
Support
costs
Total
funds
2021
Total
funds
2020
2021
2021
Direct costs
9,540
2,032
11,572
39.788
11,447
24,453
Grants paid
39,788
9,540
39,788
2,032
51,360
35,900
Total 2020
9,467
24,453
1,980
35,900
Analysis of direct costs
Total
funds
2021
Total
funds
2020
Activities
2021
Wages and salaries
Office running costs
Property costs
Sundry costs
Professional fees
6,600
767
6,600
767
6,200
674
1,377
98
1.377
98
1,341
163
80
80
450
Insuran
379
379
387
Depreciation
239
239
252
9,540
9,540
9,467
Total 2020
9,467
9,467
Staff Costs
2021
2020
Wages and salaries
6,600
6,200
6,600
6,200
Page 14

READING DISPENSARY TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
Staff costs {continued}
The average number of persons employed by the charity during the year was as follows..
2021
2020
No employee received remuneration amounting to more than £60,000 in either year.
Tangible fixed assets
Freehold
property
Office
equipment
Total
Cost or valuation
At 1 January 2021
75,000
1.260
76.260
At 31 December 2021
75,000
1,260
76,260
Depreciation
At 1 January 2021
Charge for the year
1,021
239
1.021
239
At 31 December 2021
1.260
1.260
Net book value
Al 31 December 2021
75.000
75.000
Al 31 December 2020
75,000
239
75,239
The property al 16 Wokingham Road was revalued al £75,000 on 6 March 2019 by a local estate agent
taking into consideration local propety market values. The trustees are in agreement with the above
valuation.
The trustees do not believe the market value changed materially between 6 March 2019 and 31
December 2021.
Page 15

READING DISPENSARY TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
10.
Fixed asset investments
Listed
investments
Cost or valuation
Al 1 January 2021
Additions
Disposals
Revaluations
1,418.806
160.261
(135.2591
116,896
At 31 December 2021
1,560.704
Net book value
At 31 December 2021
1,560.704
Al 31 December 2020
1,418,806
Material investments
Investments held which constitute 50/0 or more of the tol81 value are as follows-.
2021
2020
Aberdeen Asian Income Fund
86,625
85,387
85,688
75,551
72,179
197,322
307,031
CAF Balanced Growth
COIF Fixed Interest Income
COIF Investment Fund
224,755
202,733
M & G Investment Fund for Charf(ies
11. Creditors.. Amounts falling due within one year
2021
2020
Other creditors
2,393
2,014
Page 16

READING DISPENSARY TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
12.
Statement of funds
Statement of funds - current year
8alance at
31
Gainsl December
(Losses)
2021
Balance at 1
January
2021
Transfers
inlout
Income Expenditure
Unrestricted
funds
General funds
772,612
22.049
{51,1211
2.448
40,987
786.975
Endowment
funds
Endowment
funds
786.307
28.430
{2391
{2.4481
75.909
887.959
Total of funds
1.558,919
50,479
{51,3601
116,896
1,674.934
statement of funds - prior year
Balance at
31
December
2020
Balance al
1 January
2020
Transfers
inlout
Gainsl
(Losses)
Income Expenditure
Unrestrlcted
funds
General funds
776,570
24,044
135,6481
28,096
120,450}
772,612
Endovmient
funds
Endowment
funds
820,223
28,096
1252}
128,0961
133,664}
786,307
Total of funds
1,596,793
52,140
135,9001
154,114}
1,558,919
Page 17

READING DISPENSARY TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
13.
Summary offunds
Summary offunds- current year
8alance at
31
Gainsl December
(Losses)
2021
Balance at 1
January
2021
Transfers
inlout
Income Expenditure
General funds
Endowment
funds
772,612
22.049
{51.1211
2.448
40.987
786.975
786.307
28.430
{2391
{2.4481
75.909
887.959
1,558,919
50,479
{51,3601
116,896
1,674.934
Summary offunds- prior year
Balance at
31
December
2020
Balance al
1 January
2020
Transfers
inlout
Gainsl
(Losses)
Income Expenditure
General funds
776,570
24,044
135,6481
28,096
120,450}
772,612
Endowment
funds
820,223
28,096
1252}
128,0961
133,664}
786,307
1,596,793
52,140
135,9001
154,114)
1,558,919
14.
Analysis of net assets between funds
Analysis of net assets between funds - current year
Endowment Unrestricted
funds
funds
2021
2021
Total
funds
2021
Tangible fixed assets
Fixed asset investments
75,000
812,959
75,000
1,560.704
41.623
{2.3931
747,745
41,623
12,393}
Current assets
Creditors due within one year
Totsl
887,959
786,975
1,674.934
Page 18

READING DISPENSARY TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
14. Analysis of net assets between funds (continued)
Analysis of net assets between funds - prior year
Endowment Unrestricted
funds
funds
2020
2020
Total
funds
2020
Tangible fixed assets
Fixed asset investments
75,239
711,068
75,239
1,418,806
66,888
12,0141
707,738
66,888
12,014}
Current assets
Creditors due within one year
Totsl
786,307
772,612
1,558,919
15.
Reconciliation of net movement in funds to net cash flow from operating activities
2021
2020
Nel incomelexpenditure for the year las per Slalement of Financial
Acliviliesl
116.015
137,8741
Adjustments for:
Depreciation charges
Gainsl{lossesl on investments
Increaselldecreasel in creditors
239
1116,8961
379
252
54,114
1351
Net cash provided byllused in) operating activities
{2631
16,457
Analysis of cash and cash equivalents
2021
2020
Cash in hand
41,623
66,888
Totsl cash and cash equivalents
41,623
66,888
Page 19

READING DISPENSARY TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
17.
Analysis of changes in net debt
Atl
January
2021 Cash flov
At31
December
2021
Cash at bank and in hand
66.888
{25.2651
41.623
66.888
{25,2651
41.623
18. Related party transactions
During the year, no Trustees received any remuneration or other benefils12020'. £nill.
During the year, no Trustee expenses have been incurred12020'. £nill.
19. Endowment {Capital Fund)
This represents those assets which musl be held permanently by the charity, principally inveslmenls.
Income arising can be used, in accordan￿ with the objects of the charity, and is included as unrestricted
income. Any capital gains or losses arising on the investments form part of the fund.
20. Unrestricted fund (Accumulated Income Fund)
This comprises those funds which the trustees are free to use in accordan￿ with the charitable
objectives.
Page 20