OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Objectiv es and Ac tiv itie s s
SORP reference
Summary ofthe purposes of Para1.17 To pay or apply the annual income ofthe
the charity as set out in its Trust as and when received or at such
governing document other times (within 21 years of receiving
the
same) as the trustees shall determine to or
upon such trusts established for the
charitable
purposes
only as the trustees
shall in their controlled discretion from time
to time determine.
Summary
activities
ofthe main
in relation to those
Para
1.18
1 17and The
year
charity has made
ofr88,750.
donations during the
purposes for the public
benefit,
in particular,
the
activities, projects or
services identified
in
the
accounts.
Statement confirming Para 1 18 The trustees have had regard to the
whether
the trustees
have guidance
issued
by the Charity
had regard to the guidance Commissioners on public benefit.
issued
by
the Charity
Commission
on public
benefit
dditional information (optional)
ou ma
choose to include
further statements where relevant about:
SORP reference
Para 1.38
Policy on grant making
Para 1 38
Policy on social investment
including program
related
investment
Para 1.38
Contribution
made
by
volunteers

Achieve ments
and Per
formance
SORP reference
The charity has made grants during the
year of288,750.This is an increase of
f88,750 on the comparative year.
Summary
ofthe main
achievements
ofthe charity,
Para 1.20
identifying the difference the
charity's work has made to
the circumstances
of its
beneficiaries
and any wider
benefits to society as a
whole.

Achievements
against
Para 1 41
objectives set
Performance
offundraising
activities against objectives Para 1 41
set
Investment
performance
Para 1.41
against objectives
Other

inancial
Review
inancial
Review
Review ofthe charity's Para 1 21 The charity incurred a surplus this year of
financial
position at
the end F114,402 due to investment gains and the
ofthe period excess of donations paid over income
received.
Statement
explaining
the Para 1.22 At the discretion ofthe trustees, subject to
policy for holding
reserves
any restrictions ofthe governing trust deed.
statin
wh
the
are
held
Amount
of reserves
held Para 1.22 The charity has total funds off2.46m at the
ear end.
Reasons for holding zero Para 1.22 N/A
reserves
Details of fund
materially
in Para 1.24 N/A
deficit
Explanation
of any
Para 1 23 None
uncertainties
about
the
charity
continuing
as a going
concern

The charity's
principal
sources offunds
(including
Para 1.47
any fundraising)
Investment
policy and
objectives
including
any
Para 1 46
social investment
policy
adopted
A description
ofthe principal
Para 1 46
risks facing the charity
Other

tructure,
Governance
and Man agement
Description
of charity's
trusts.
Type of governing
document
Para 1.25 Trust deed
How is the charity Para 1.25 Unincorporated entity
constituted?
Trustee selection methods Para 1.25 At the discretion ofthe serving trustees
including
details of any
constitutional
provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees

Policies and procedures
adopted
for the induction
Para 1 51
and training oftrustees
The charity's organisational
structure
and any wider
Para 1 51
network
with
which the
charity works
Relationship with any related Para 1.51
parties
Other

Charit name D.C. Moncrieff Chantable D.C. Moncrieff Chantable Trust
Other name the charit uses
Re istered charit number 203919
Charity's principal address 8 Quinnell Way
Lowestoft
Suffolk
NR32 4WL
mes ofthe charity tr ustees who manage the charity
Trustee name Office (if any) Dates acted ifnot for whole
ear
Name of person (or body) entitled
to appoint trustee
(ifany)
1 M.F.G. Dunne Chairman
2 M.l. Willis
3 B.Routledge
4 Mrs L. Friston
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

unds held as cust odi
Description
ofthe assets
held
in this capacity
Name and objects ofthe
charity on whose behalf the
assets are held and how this
falls within the custodian
charity's
objects
Details of arrangements for
safe custody
and
segregation
of such assets
from the charity's
own
assets

Names and add resses
ofadvise
rs
(Optional
in
formation)
Type of Name Address
adviser
Independent Cunninghams 61 Alexandra Road, Lowestoft, Suffolk. NR32 1PL
Examiner
Name ofchief executive or names ofsenior staff members (Optional information)

0Z
8
L'
Restricted
Unrestricted income Endowment Total this Total last
funds funds funds year year
E E E
Fixed assets F01 F02 F03 F04 F05
Intangible assets (Note 15) 801
Tangible assets (Note 14) 802
Heritage assets (Note 16) 803
Investments (Note 17) 804 2,386,527 2,386,527 2,240,996
Total fixed assets 805 2,386,527 2,386,527 2,240,996
Current assets
Stocks (Note 18) 805
Debtors (Note 19) 807 7,000 7,000 8,611
Investments (Note 17.4) 808
Cash at bank and in hand (Note 24) 809 77,900 5,543 72,357 103,257
Total current assets 810 84,900 5,543 79,357 111,868
Creditors: amounts falling due within
one year (Note 20) 811 1,496 1,496 2,878
Net current assetsl(liabilities) 812 83,404 5,543 77,861 108,990
Total assets less current liabilities 813 83,404 2,380,984 2,464,388 2,349,986
Creditors: amounts falling due after
one year (Note 20) 814
Provisions for liabilities 815
Total net assets or liabilities e15 83,404 2,380,984 2,464,388 2,349,986
Funds ofthe Charity
Endowment funds (Note 27) 817 2,380,984 2,380,984 2,230,203
Restricted income funds (Note 27) 818
Unrestricted
funds
819 83,404 83,404 119,783
Revaluation reserve 820
Total funds e21 83,404 2,380,984 2,464,388 2,349,986
Signed by one or lwo trustees
on behalf of all
Date of
the trustees Signature Print Name approval
dd/mm/
Martin Francis Dunce '4%'i iai
Mark lan Willis ~ol/ol~
Note 1 Basis Basis ofp ofp re p a ra ao ao ao ao
yh
If
m Idl plmmby N h ib *
1.1 Basis of accounting
th Smt N fR ~AP d A mtg &R p nl gbyCh t
I th UK dR p bi fl I &(FRSI02) ed* Iai ly2014
dmtm th F IIR pm
d(FRS 102)
gSI d d ppl bl th UI&KIPI* dRpbl I
dMnth Ch lo A I2011
Th
h
ay
FRS102'
Ntm p bl I fa tty d*h %by
1.2 Golhg cohcelh
Iffh
INNI
bgllyt
fl
pp pdt. '
ed I I *
I Not
glg,
pl
p t
id
fl dli
lg
*Ibm
Ndg
Igdlg
ld
NI
fd
'WI
bl
ppd
Ih
h
bl",
if Ify'
An
pl
ti t tl fd thd opn NN sppfcml
N I ppymi
13Change of accounting
Th
nup~m
t
policy
df
Ath t go I 4pi& th Nl & t ( I
Y
N '
Pl
di
I
N I ppi bl
(3th
p
d
* hy
gal
pplyi
d
go I flf tl gp
b
h' y N t pol bl
d
(Ngth I fth dl N tf hll ff~d Nd ppl bf
fh
gg gl
P n d b
A
th I
P
fth d(mm
t Ifigf
bmd344FRs102soRP.
1.4Changes to accounting estimates
N
h m
t ll gen t *h M th I A g p
lbd(346 FRS102SORP)
Y
N '
PI
4
I
(3 th I f y h g N I ppl bl
t dl him *f Ih tp dcdl d
(I)
h
ft
p p V
bl,
ld*
th If I ftl h 0 NN Pplmt
N*
t
Ipo~ y h b d tfadi th* p n gp A(347FRSI02SORP)
Y
N '
PI
N
I
(gtl I ml p p ~ t poll *bi
ff fdl d
Nt DN bl
(0)fh I ffh I Ith I gl I g Ith Nl ppl bt
Note 2 Accounting Accounting policies policies
Please complete this note when hrs/reporting under FRS2102 Section 35ofFRS102,requires 3reconciliations /o be
presented ifa//are
applicable.
2.1 RECONCILIATION WITH PREVIOUS GENERALLY ACCEPTED ACCOUNTING
PRACTICE
Please provide a description
ofthe nature of each change No changes
in accounting
policy
Reconciiation offunds per previous
GAAP to
funds determined under FRS 102
Start of End of
period period
E E
Fund balances as previously
stated
Adjustments:
Fund balance as restated
Reconcilation
ofnetincomei(net
expenditure) per previous GAAP to netincomei(net expenditure) under FRS 102
End of
2
Net incomel(expenditure) as previously
stated
Adiustmentsr
Previous period net incomel(expenditure) as
restated

Note 3 Analysis Analysis Analysis Analysis ofincome ofincome ofincome ofincome ofincome ofincome
n st Ictus
unrsstrimso Income Endo e t
fu as tu us f nu* Totxlf nos Prlorysxr
Ariel sla 8 8
Donations Donations and dts
and legacies Gift Aid
Le acies
General grants provided by governmentlother
chanlies
Membership subscriptions and sponsorships
which are in substance donations
Donated goods, facilities and services
Other
Total
Charitable
activities:
Other
Total
Other trading
activities:
Other
Total
Income from Interest income 8939 8,939 10,269
investments: Dividend Income 31901 31 901 24,959
Rental and leasin income 14620 14620 14,120
Other
Total 55,460 55,460 49,348
Separate
material item
ofincome:
Total
Other: Conversion ofendowment funds into income
Gain on disposal ofa tangible fixed asset held
for cha ' 'sown use
Gain on disposal ofa programme related
investment
Royalhes from the exploitation of intellectual
ro e ri hts
Other
Total
TOTALINCOME 55 460 55,460 49,348
Other information:
Ag Income in the prior year was unrestricted except for:
(please provide description snd amounts)
Where any endowment
fund
is converted into income in the
reporting period, please give the reason for the conversion.
Withi
the
I co e its * ho th folic in9 items are
material: (please disclose the nature, amount and any prior
year amounts)
This year Last year
Description E E
Government grant 1
Government grant 2
Government grant 3
Other
Total
Please provide details ofany
unfulfilled conditions and other
contingencies
attaching
to grants
that have been recognised in income.
Please give details of other forms of
government assistance from which
the charity has directly benefited.
Note 5 Donated goods, facilities and services
This year Last year
E E
Seconded staff
Use of property
Other
Please provide details ofthe
accounting
policy for
the recognition
and valuation
ofdonated goods,
facilities and services.
Please provide details of any
unfulfilled
conditions
and other
contingencies
attaching to resources
from donated goods and services not
recognised
in income.
Please give details of other forms of
other donated goods and services not
recognised
in the accounts, eg
contribution
ofunpaid
volunteers.
Note 6 Analysis ofexpenditure Analysis ofexpenditure Analysis ofexpenditure
Restricted
Unrestricted income Endowment
funds funds funds Totaifunds Prior year
Anal
is
E E
Expenditure on Incurred
seeking donations
raising funds: Incurred
seeking legacies
Incurred
seeking grants
Operating
membership
schemes and
social lotteries
Staging fundraising
events
Fudraising
agents
Operating
charity shops
Operating
a trading
company
undertaking
non-charitable
trading
activi
Advertising,
marketing,
direct
mail and
ublicit
Start up costs incurred
in
generating
new source offuture income
Database development
costs
Other trading
activities
Investment
management
costs:
Porffolio mana
ament costs
Cost ofobtaining
investment
advice
Investment
administration
costs
Intellectual
property
Iicencing
costs
Rent collection,
property
repairs and
maintenance
charges
Total expenditure
on raising funds
Expenditure
charitable
on Grants made 88750 88,750
activities
Total expenditure
on charitable
activities
88,750 88,750
Separate material
item ofexpense
Total
Other
Administrative
ex enses
264 264 229
Inde
endent examination
fees 866 866 986
Investment
mana
ement
costs 1,960 1 960 1 550
Pro ert
Mana
ement Costs
Le al Ex enses 724
Total other expenditure 3,090 3,090 3,489
TOTAL EXPENDITURE 91,840 91,840 3,489
Analysis ofexpend itur e
on
charit able
activities
Grant
Activity or
programme
Activities undertaken directly funding
of
Support
Costs
Total this
year
Total
prior year
activities
Activity
1
Activit
2
Other
Total
Prior year expenditure on charitable activities
can be analysed as follows:
Within the expenditure items above the
following items are material: (please disclose
the nature, amount and any prior year
amounts)

This year Last year
Description
Extraordinary item 1
Extraordinary item 2
Extraordinary item 3
Extraordinary item 4
Total extrordinary items

Amount received Amount paid out Balance held at period end Balance held at period end
Description/name ofparty Related
party (Yes This year Last year This year Last year This year Last year
or No
Description/name ofparty Balance held at period end
This year
Last year
Basis of
Raising funds Activity 1 Activity 2 Activity 3 Grand total allocation
Supportcost Describe
exam les method)
Governance
Other
Total

was paid p lease ent er '0 ' in the ap propriate
box(es).
This year
f
Last year
Independent examiner's fees
866 986
Assurance services other than audit or independent examination
Tax advisory fees
Other fees (for example: financial advice, consultancy, accountancy services) paid
to the independent examiner

13.1 An alysi s
ofgrants
pai
d (include d
in cost ofcharitable
activities)
Grants to Grants to
Analysis institutions individuals Supportcosts Total
Grants made in the furtherance of the
activities ofthe charit 88,750 88,750
Total 88,750 88,750

13.2 Grants made to institutions 13.2 Grants made to institutions 13.2 Grants made to institutions 13.2 Grants made to institutions 13.2 Grants made to institutions
lyly charity has made grants to particularinstitutions
that are material in
the context ofits grantmaking.
Details ofthe institution
supported,
purpose ofthe grant and total paid to each institution is available
on the
charity's
web site.
Yes
No
Please provide
details ofcharity's
URL.
Provide details
below
Names of institution Purpose Total amount of
grants
paid 5
Total grants toinstitutionsin
reporting
period
Other unanalysed
grants
Note 14 Tangibleflxed Tangibleflxed Tangibleflxed Tangibleflxed Tangibleflxed Tangibleflxed assets assets
Please complete this note ifthe charify has any tangible fired assets
14.1Cost orvaluation
Freehold land Other land 6 Plant, Fixtures, Total
6buildings buildings machinery ane fittings and
motor equipment
vehICIes
At the beginning
of
the year
Additions
Revaluations
Dlsposels
Transfers *
At end ofthe year
14.2 Depreciation
and impainnents
Basis SLor RB SLor RB SLorRB SLorRB SLorRB Straight Line
("SL)or
Reducing
Balance
("RB")
Rate
At beginning
ofthe
year
Disposals
Depreaabon
Impairment
Transfers'
At end ofthe year
14.3 Net book value
Net book value atthe
beginning
ofthe year
Net book value atthe
end ofthe year
14.4 Impairment
Please provide a description ofthe events and
circumstances
that led to
\he recognition or
reversal ofan impairment loss.
14.5 Revaluation
ifan accounting
policy
ofrevaluation is adopted, lease reside.
the effective date ofthe revaluation
the name ofindependent valuer ifapplicable
the methods
applied
and signrticant
assumptions
the canying
amount
that would have been
recognised
had the assets been
carried under
the cost model.
14.6 Other disclosures
(i) Please state the amount ofborrowing costs,
ifany, capitalisedin the construction oftangible
fixed assets and the capi talisalion rate «sed.
(ii) Please provide fhe amount ofcontractual
commitments
forthe acquisition
oftangible
gxed assets.
(iii) Detailsoftheaxrstence andcarrying
amounts ofproperty, plant and equipment to
which the charity has restricted fifie orthat are
pledged as security for li abiTitiex.

Research 8 Patents and Other Total
development trademarks
At beginning ofthe
year
Additions
Disposals
Revaluations
Transfers *
At end of the year

15.2 Amor tisa ti on
and
impairments
**Basis SLor RB SL or RB SL or RB SLor RB Straight Line
("SL")or
Reducing
Balance
("RB")
* Rate
At beginning of the
year
Disposals
Amortisation
Impairment
Transfers*
At end of year
15.3 Net book value
Nat book value at the
beginning of the year
Net book value at the
end ofthe year

Note 16 Heritage assets Heritage assets Heritage assets Heritage assets
Please complete this note Ifthe charity has heritage assets
16.1 General disclosures
for all charities
holding heritage assets
(i)
Explain
the nature and scale of
heritage assets held.
(ii)
Explain
the policy for the
acquisition, preservation,
management and disposal of heritage
assets.
16.2Cost or valuation
Heritage asset Heritage asset Heritage asset Heritage asset Total
1 2 3 4
At beginning ofthe year
Additions
Disposals
Revaluations
Transfers *
At end of the year
16.3Depreciation
and impairments
**Basis Straight Line
("SL")or
Reducing
Balance
Rate
At beginnmg of the year
Disposals
Depreciation
Impairment
Transiers*
At end of year
16.4 Net book value
Nat book value at the beginning ofthe
year
Net book value at the end ofthe year

16.7 Analysis ofherit age asset s by class or group distinguishing those at cost and those at v aluation
At valuation At cost Group Total
Group A 0
Carrying
amount at the beginning
ofthe
penod
Additions
Disposals
Depreciationhmpairment
Revaluation
Carrying
amount at the end of penod
16.8 Heritage assets (where heritage assets are not recoignised on the balance sheet)
(i)
Explain the reason why heritage
assets have not been recognised on
the balance sheet.
(il)
Descdibe the significance
and
nature ofheritage assets.
(iii)
Disclose information
that
Is
helpful
in assessing
the value of
heritage assets.
(iv)
Explain the reason why it
is not
practicable to obtain a valuation of
heritage assets.
16.9Five year summary 16.9Five year summary 16.9Five year summary ofheritage assets transactions '
2015 2014 2013 2012 2011
Purchases
Group A
Group B
Group C
Other
Donations
Group A
Group B
Group C
Other
Total additions
Charge for impairment
Group A
Group B
Group C
Other
Total charge for impairment
Disposals
Group A - carrying amount
Group B - carrying amount
Group C
Other
Total disposals

Cash 5cash
equivalents
Cash 5cash
equivalents
Listed
investments
Listed
investments
Inveslmsnt
properties
Social
investments
omar Total
Canying
(fair)
value at beginning of 1,884,996 356,000 2,240,996
period
Add: additions to investments
during
253,004 253,004
period*
Less; disposals at carrying
value
248,187 246,187
Less: impairments
Add: Reversal ofimpalrments
Add/(deduct): transfer in/(out)
in
the
period
Add/(deduct); net gain/(loss)
on
140,714 140,714
revaluation
Carrying
(fair)
value at end ofyear 2,030,527 356,000 2,386,527
*Please specify additions
resulting
from
acquisitions through business combinations, if
any.
Please note that Fair Value In this context is the amouni for which an asset could be exchanged between
know/egab/e and willing parties in an arm's length transaction. For fraded securities, ihe fair value is the value
ofthe securiiy quoted on the London Stock Exchange De//y 0/licial List or equivalent. Forother assets where
there is no market pr/ce on s Iraded market, itIsthe trustees' or va/vers' best est/mais offair value.

17.4 Please provide a breakdown 17.4 Please provide a breakdown ofcurrent ofcurrent ofcurrent ofcurrent asset investments, if applicable, agreeing with the
balance sheet.
Analysts ofcurrent asset This year Last year
investments
Cash orcash equivalents
Listed investments
Investment
properties
Social investments
Other investments
Total
17.5Guarantees
Please provide details and amount of any
guarantee
made to or on behalf ofa third
party
Name ofthe entity or entitles benefitting from
those guarantees
Please explain how the guarantee furthers the
charity's
aims
17.5Concessionary
loans
Description This year E Last yeart
Amount ofconcessionary
loans made
(bfultiple
loans made may be disclosed in aggregate provided
inst such aggregation
does not obsure signilicant
information)
Total
Amount ofconcessionary
loans received
Description This year 0 Last year E
(sfuklpls loans received may be disclosed in
aggregate
provided
inst scca aggregation
does not
obsure significant
information).
Total
Terms and conditions eg interest rate, security
provided
Value ofany concessionary
loans
which have
been committed
but not taken up at the
repoking
date
Amounts
payable
within
1 year
Amounts
payable after more than
1 year
Amounts
receivable
within
1 year
Amounts
receivable after more than
1
year
17.7 Additional
information
Please provide
information
about
the
significance ofinvestments
to the
charity's
financial
position or performance
eg. tenne and
conditions ofloans orthe use ofhedging to
manana
financial
risk.
For ag investments
measured
atfair value,
the
basis for determining
the value, including
any
assumptions
applied when using
a valuation
technique.
Where a charity has provided
financial
assets as
aform ofsecurity, the carrying
amount
of the
financial asset pledged as security and the terms
and conditions
relating
to its pledge.

Stock Donated goods
Work in
For For resale For For resale progress
distribution distribution
Charitable
activities:
Opening
Added in period
Expensed in period
Impaired
Closing
Other trading activities:
Opening
Addedin period
Expensed in period
Impaired
Closing
Other:
Opening
Added in period
Expensed in period
Impaired
Closing
Total this year
Total previous year

Trade debtors
Prepayments and accrued income
Other debtors
Total
This year Last year
7,000 8,611
7,000 8,611
Trade debtors
Prepayments and accrued income
Other debtors
This year Last year
K
Total

Amounts falling due Amounts falling due after falling due after
within one year more than one year
This year
f
Last year This year Last year
1,496 2,878
Total 1,496 2,878

Note 24 Cash at bank and in hand
This year Last year
5 5
Short term cash investments (less than 3months maturity date)
Short term deposits
Cash at bank and on hand 72,357 103,257
Other
Total 72,357 103,257

e
ol
'00
LU
I
0
0
N
'0
e
t
tC
0
P
o
ttI
lC 0
'0
N N
0 e Vl
N
N0
N—
ttl
4 (3
Cl
N 0 Nt
Cl
0 0
N
N
Cl lC I-
0 e
«
e
.0
ol
.N
0e
ol
'0
e
CL
ll
LU
00e
Cl
Cl
e
E0
00
4l
«
Cl
0 Cle
0
c
ol
'2
e
0.
olL
0
0
.0 Sl
0 e
Q.
N
Cl
N
0
Cl ol
U
Z
IU
o
0.
e
N
0
N00
0
N
0I-
o
e
e
4
IC
«
e
I
tCe
'00
ol N
E
'a
«e
e
e
Cl
Cl
N0
C!.
N
0
.) IL
Cl 0 tC 0.
0 't
e
4
E N N LU
UI
0
N
0
lO
N
'0
lO
0
Cl 0
e e 0 o. IU
I-
N Cl Cl
o c oP
-'Eo
e
4
N
e
N
Cl
«'o
0 0
e
e
0
e N o.
o
Z
I-I
l'
A
eee
h
eo
e
O.
CC
eo
L!
8l
Ol
V
IO
L
IL
N0
L0
OI
IO
0
IO
0
OI
0
W
Ol
Ot 0
CO N
0
t- 0
CO
Ot
OI8
N
Cll0
Cd
CC
Itl
V CO
Ot Cll 0
CII
I0 0 OI
0 IO ~I
«0 CII '6
i"
CO
V
Ot
CO0.
0a
IC
CN IU
,C ,C'8
V
Ol
OI
Ol
IO8
IO E0
VL
td
'0
0
Ol
0.
Ol
C
00.
c.
Ol
0
0
,0
Ilt
E
Ct
,C
'0
Ol
C
IL
Ol
Ol
L0
CO0
C Ot
Ol
Itl
«0
1I
W N'00
0 IL
IU
0
)
tU
0
Ot
CII0'0
0
9
I
0. N
Ol
Ol
Ol
Ol
0
I
0
00
OI
Ot
'0 CO Cll00.
8 OO 0.
00V
N'0
IN, CO'I,
0
0
E
0I
C0
0
c
Ol
0
CO
CO
Iff
0.
0
Ut
tll
IU
Ol 0
a&
tlt 0 llt
CO Ol LO
0
0
0
0 V
Itl
E
0
0
0
N
4
'a 0 Ut Cll
tlt
E
'0
Ol
C
Ol
Ot
0z
0
CCI
CO
fll
CO
Ol
IL
Ot
0
Q
Ot
IO0'0
L
CO
0

27.3 Tr ansfers
be
tween funds
Reason for transfer and where endowment is converted to income, Amount
legal power for its conversion
Between unrestricted and
restricted funds
Between endowment and
restncted funds
Between endowment and
unrestricted
funds
27.4 Designated funds
Planned use Purpose ofthe designation Amount