OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-09-29-accounts

The John White Homes - War Memorial - Trust

ADMINISTERING

Nine Dwellings, completed in 1951 and known as The John White Close, Higham Ferrers, Donor --- the late JOHN WHITE, Esq., H.F.

Town Hall, Market Square, Higham Ferrers, Northamptonshire, NN10 8BT Telephone 01933 312075

Annual Report 2023-24

Introduction

The Trust was created by a Deed dated 29 December 1950, that sets out the circumstances in which the Donor, Mr John White, a prominent Boot and Shoe Manufacturer in Rushden and Higham Ferrers, provided the Trust with a sum of £10,000-00, property situated in Wood Street, Higham Ferrers and an area of land in Midland Road, Higham Ferrers (on which the Trust Homes were subsequently built). This endowment, including the proceeds from the sale of the Wood Street property were used to finance the construction of the nine Trust Homes which are now known as The John White Close, being occupied at a nominal rent by elderly persons selected as beneficiaries of the Trust in accordance with criteria set out in the Trust Deed.

The Trustees

The Trust Deed provides for a maximum of eleven, and not less than four trustees, with provision for four ‘Family Trustees’, three ‘Corporation Trustees’, the Vicar of Higham Ferrers and an ‘Additional Trustee’ to represent the non-conformists in the locality.

The original ‘Family Trustees’ comprised the Donor, Mr John White, his wife, and his daughter Mrs Florence E Wilson together with her husband, Mr John L Wilson. The last surviving original trustee, Mrs Wilson died in 1999. At the present time the ‘Family Trustees’ are Mr Bert Jackson, Mr David Hudson and Mr Geoff Moore. The ‘Corporation Trustees’ were originally to be nominated by the Higham Ferrers Borough Council, being succeeded by the Higham Ferrers Town Council in 1974. The Trust Deed suggests that the Mayor and Deputy Mayor should be nominated and this has been the case. For the year of May 2023-May 2024 the Mayor and Deputy Mayor were Councillor Nigel Brown and Councillor Vijay Paul. The Reverend of St Mary’s Church, Mother Louise Bishop was a ‘Non-Corporation Trustee’ and joins the existing NonCorporation Trustee Mr Brian Kirk, who has been a resident of Higham Ferrers for many years.

The Objects of the Trust

The objects of the Trust as set out within the Trust deed are as follows: “To alleviate the hardships of persons of either sex of limited means residing or who have resided in or near the Borough of Higham Ferrers aforesaid or elsewhere in the United Kingdom by all or any of the following methods (that is to say):-

(a) The provision of houses or lodgings or apartments for such persons or some of them respectively at rents or free of rents within their his or her means.

(b) The provision of financial assistance to all or any of such persons for such period or periods (whether continuous or discontinuous) as the Trustees may from time to time at their absolute discretion think fit.

(c) The fixing of the maximum rents to be paid for the properties respectively for the time being held in trust for the charity.

(d) The acquisition from time to time for the purposes of the charity of other property (whether freehold or leasehold held for a term of which not less than 60 years is still unexpired at the time of the acquisition) such property as and when acquired (unless and until the said lands and funds have been vested as aforesaid) to be vested in the Trustees or the survivors of them.

(e) The provision of gifts from the property and funds of the charity (whether of land or money or investments) to other charities or charitable Institutions having objects similar with those of this Charity.

(f) The payment from time to time or at any time out of the funds of the Charity of subscriptions of donations to other charitable Institutions as the Trustees may at their absolute discretion think proper.”

The Trust Homes

The nine Trust Homes are situated on land in Midland Road originally acquired for the purpose by the Donor being conveniently located close to the town centre. These single storey dwellings were designed by Professor A Richardson to a very high architectural standard at the time and comprise three blocks of three dwellings on three sides of a central green giving views of the Parish Church to the open south side. The buildings are constructed in hand-made brick under steep pitch tiled roofs with leaded light glazing. Each has two bedrooms. Gas fired boiler with radiators and central heating was installed in 1973 and secondary glazing in 2004. The timber framed windows were replaced with white uPVC double glazed windows with a style in-keeping with the original design during 2019/20. In July 2021 elements of the copper guttering were replaced with black plastic ogee. The original copper downpipes and hoppers remain. The character of the development essentially remains as it was when built in 1951.

The Beneficiaries of the Trust

The Trust Homes provide accommodation at rents substantially below the market rates for occupants who are selected in accordance with the criteria set out in the Trust Deed as follows:-

“Each applicant for a home shall be allocated and shall be considered on his or

her respective merits and those of his or her spouse and primary regard in the following sequence shall be had to:-

In general, the Trustees have favoured couples as providing best use of the properties and at 30[th ] September 2023 three homes were so occupied, with widows occupying the remainder. The rent payable during the period of this report was £227.04 every 4 weeks to 31[st] March 2024, increasing to £246.36 every 4 weeks from 1[st] April 2024 in line with the state pension increase. There were no occupiers in receipt of Housing Benefit.

Accounts for Year to 30[th] September 2024

A copy of the Certified Accounts is attached as an Appendix to this Report from which it will be apparent that the Trust has income comprising the rent for the Trust Homes and any interest on fund balances. The ongoing expenses continue to relate to the maintenance and improvement of the dwellings, adjacent footpaths, the upkeep of the grounds, appropriate insurance for the Trust and bank account fees.

The day-to-day administration is undertaken by the Secretary. An annual administration fee is paid to the Higham Ferrers Town Council. The fee charged for the period of this report was £2000. A one-off administration fee of £200 currently applies for a change of tenancy.

No payments or expenses were paid to any of the Trustees or the Secretary.

Reserves Policy

It is considered that a General Fund balance of some £10,000 is necessary to provide a working fund to finance the day-to-day costs of the Trust. In addition, a Property Repair and Improvement Reserve of £90,000 is considered prudent for maintaining the nine dwellings and as provision for property improvements in the short/medium term.

Enquiries

All enquiries about the Trust should be addressed to:

The John White Homes (War Memorial) Trust, The Town Clerk, Town Hall, Market Square, Higham Ferrers, Northamptonshire, NN10 8BT. Telephone 01933 312075. Report prepared by Emily Arrow, Trust Secretary

THE JOHN WHITE HOMES (WAR MEMORIAL) TRUST

FINANCIAL YEAR TO 30 SEPTEMBER 2024

Rent Debtors
Creditors
No. 1 Rent
No. 2 Rent
No. 3 Rent
No. 4 Rent
No. 5 Rent
No. 7 Rent
No. 9 Rent
0.00
0.00
100.00
94.00
190.00
6.00
94.00
94.00
188.00
766.00
Rent
Received as Rent
Reconciliation
Rent balance at 30/09/23
Add Debitors at 30/09/23
Less Creditors at 30/09/23
Rent Due : £227.04 x 6 payments
£246.36 x 7 payments
27,780.84
27,780.84
766.00
28,546.84
28,546.84
0.00
28,546.84
766.00
£27,780.84
27,780.84
£27,780.84
68,735.36
80,268.40
50,000.00
Bank
Opening Balance Main Account at 30/09/23
Reconciliation
Add Income
Less Expenditure
Closing Balance Main Account at 30/09/24
Business A/c. as at 30/09/24
Current A/c. as at 30/09/24
Blackrock Charinco (at cost)
67,073.36
29,406.84
96,480.20
16,211.80
80,268.40
£80,268.40
£199,003.76

THE JOHN WHITE HOMES (WAR MEMORIAL) TRUST - EXPENDITURE to 30th September 2024

Invoice
Date
Cheque No. or
Online Pay Date
Payee Property Reason Insurance Maint
Grounds
Maint Gas Maint
Electricity
Maint General Charity
Admin/Bank Fees
9.10.23 Bank charges Charges to 17 Sep23 5.00
8.11.23 Bank charges Charges to 17 Oct 23 5.00
5.12.23 8.12.23 Trelawn Garden Services Grounds Maintenance to end October 2023 900.00
24.11.23 8.12.23 Steve Pell Clean out allgutteringto allproperties 160.00
9.12.23 Bank charges Charges to 17 Nov 23 5.00
23.10.23 12.12.23 Colson and Loaring 1 Boiler went on to service display,needed reset 55.20
8.1.24 Bank charges Charges to 17 Dec 23 5.00
30.1.24 2.2.24 Colson and Loaring 4 Replacement shower valve 653.41
8.2.24 Bank charges Charges to 17 Jan 24 5.00
10.3.24 Bank charges Charges to 17 Feb 24 5.00
19.1.24 11.3.24 Wayne Cave 6,4,9 Electrical work - lights and sockets various issues 149.36
4.3.24 11.3.24 Wayne Cave 9,5 Repair light and test shower 102.38
19.2.24 14.3.24 Colson and Loaring 7 No heating- faulty programmer replaced 227.10
28.2.24 18.3.24 Higham Ferrers TC Administration for October 22-September 23 2,000.00
8.4.24 Bank charges Charges to 17 Mar 24 5.00
17.4.24 2.5.24 Colson and Loaring 1 Annual boiler service and associated works 150.00
17.4.24 2.5.24 Colson and Loaring 6 Annual boiler service and associated works 150.00
17.4.24 2.5.24 Colson and Loaring 8 Annual boiler service and associated works 221.40
17.4.24 2.5.24 Colson and Loaring 9 Annual boiler service and associated works 152.40
9.5.24 Bank charges Charges to 17 Apr 24 5.00
30.4.24 21.5.24 Colson and Loaring 5 Leakingtoilet 282.90
22.5.24 Northants Exterior Cleaning Roof scrape and moss treatment 740.00
8.6.24 Bank charges Charges to 17 May24 5.00
27.5.24 18.6.24 Zurich Insurance for 24-25 2,366.40
12.6.24 18.6.24 Dunn Kirk Consultancy Tree Surveyfor LC/JWC area 420.00
6.6.24 18.6.24 Colson and Loaring 3 Annual boiler service and associated works 156.00
14.6.24 18.6.24 Wayne Cave 6 Repair light 51.30
5.7.24 18.6.24 Steve Pell 1 Replace Yale lock and barrel 75.00
9.7.24 Bank charges Charges to 17 Jun 24 5.00
30.6.24 11.7.24 Trelawn Garden Services Grounds Maintenance March-June 900.00
21.6.24 11.7.24 Colson and Loaring 7 Annual boiler service and associated works 180.00
21.6.24 11.7.24 Colson and Loaring 5 Annual boiler service and associated works 161.40
12.6.24 11.7.24 Colson and Loaring 2 Annual boiler service and associated works 156.00
13.6.24 11.7.24 Colson and Loaring 4 Annual boiler service and associated works 156.00
12.7.24 24.7.24 Colson and Loaring 5 WCproblems 216.00
12.7.24 24.7.24 Colson and Loaring 1 Replacement bath taps 415.75
8.8.24 Bank charges Charges to 17 Jul 24 5.00
13.7.24 21.8.24 Steve Pell All Replacement slabs,decorate railings, paintporthole windows,remove branches 1,230.00
8.9.24 Bank charges Charges to 17 Aug24 5.00
9.9.24 19.9.24 Steve Pell 5 Replace Yale lock and barrel 75.00
17.9.24 19.9.24 All Aspects Tree Services Tree Work asper survey 3,230.00
16.9.24 30.9.24 Colson and Loaring 6 EICR 5yearlyinspection 336.00
16.9.24 30.9.24 Colson and Loaring 1 No heating- reset everythingok 82.80
TOTALS 5,596.40 2,220.00 1,848.30 639.04 3,848.06 2,060.00
TOTAL EXPENDITURE 16,211.80

THE JOHN WHITE HOMES (WAR MEMORIAL) TRUST - RECEIPTS to 30th September 2024

Date Type From Whom Number Amount Rent Amount Interest
20.10.23 Credit Blackrock Char UK Bond 406.50
9.10.23 Credit T Hart 8 227.04
9.10.23 Credit M Beesley 1 227.04
9.10.23 Credit J Ricker 6 227.04
16.10.23 Credit K Jones 4 227.04
16.10.23 Credit C Jarvis 3 227.04
16.10.23 Credit B Perry 7 227.04
16.10.23 Credit M Neville 2 227.04
16.10.23 Credit P Sawford 9 227.04
17.10.23 Credit J Hart 5 227.04
6.11.23 Credit T Hart 8 227.04
6.11.23 Credit M Beesley 1 227.04
6.11.23 Credit J Ricker 6 227.04
13.11.23 Credit K Jones 4 227.04
13.11.23 Credit C Jarvis 3 227.04
13.11.23 Credit B Perry 7 227.04
13.11.23 Credit M Neville 2 227.04
13.11.23 Credit P Sawford 9 227.04
14.11.23 Credit J Hart 5 227.04
4.12.23 Credit T Hart 8 227.04
4.12.23 Credit M Beesley 1 227.04
4.12.23 Credit J Ricker 6 227.04
11.12.23 Credit C Jarvis 3 227.04
11.12.23 Credit B Perry 7 227.04
11.12.23 Credit K Jones 4 227.04
11.12.23 Credit P Sawford 9 227.04
11.12.23 Credit M Neville 2 227.04
12.12.23 Credit J Hart 5 227.04
2.1.24 Credit T Hart 8 227.04
2.1.24 Credit M Beesley 1 227.04
2.1.24 Credit J Ricker 6 227.04
8.1.24 Credit K Jones 4 227.04
8.1.24 Credit M Neville 2 227.04
8.1.24 Credit C Jarvis 3 227.04
8.1.24 Credit B Perry 7 227.04
8.1.24 Credit P Sawford 9 227.04
9.1.24 Credit J Hart 5 227.04
22.1.24 Credit Blackrock Char UK Bond 406.50
29.1.24 Credit T Hart 8 227.04
29.1.24 Credit M Beesley 1 227.04
29.1.24 Credit J Ricker 6 227.04
5.2.24 Credit K Jones 4 227.04
5.2.24 Credit C Jarvis 3 227.04
5.2.24 Credit B Perry 7 227.04
5.2.24 Credit M Neville 2 227.04
5.2.24 Credit P Sawford 9 227.04
6.2.24 Credit J Hart 5 227.04
26.2.24 Credit T Hart 8 227.04
26.2.24 Credit M Beesley 1 227.04
26.2.24 Credit J Ricker 6 227.04
4.3.24 Credit K Jones 4 227.04
4.3.24 Credit C Jarvis 3 227.04
4.3.24 Credit B Perry 7 227.04
4.3.24 Credit M Neville 2 227.04
4.3.24 Credit P Sawford 9 227.04
5.3.24 Credit J Hart 5 227.04
25.3.24 Credit T Hart 8 246.36
25.3.24 Credit M Beesley 1 246.36
25.3.24 Credit J Ricker 6 227.04
2.4.24 Credit K Jones 4 246.36
2.4.24 Credit C Jarvis 3 246.36
2.4.24 Credit B Perry 7 246.36
2.4.24 Credit M Neville 2 246.36
2.4.24 Credit P Sawford 9 246.36
2.4.24 Credit J Hart 5 246.36
17.4.24 Credit J Ricker 6 19.32
22.4.24 Credit Blackrock Char UK Bond 406.50
22.4.24 Credit T Hart 8 246.36
22.4.24 Credit M Beesley 1 246.36
22.4.24 Credit J Ricker 6 246.36
29.4.24 Credit K Jones 4 246.36
29.4.24 Credit C Jarvis 3 246.36
29.4.24 Credit B Perry 7 246.36
29.4.24 Credit M Neville 2 246.36
29.4.24 Credit P Sawford 9 246.36
29.4.24 Credit J Hart 5 246.36
20.5.24 Credit T Hart 8 246.36
20.5.24 Credit M Beesley 1 246.36
20.5.24 Credit J Ricker 6 246.36
28.5.24 Credit K Jones 4 246.36
28.5.24 Credit C Jarvis 3 246.36
28.5.24 Credit B Perry 7 246.36
28.5.24 Credit M Neville 2 246.36
28.5.24 Credit P Sawford 9 246.36
28.5.24 Credit J Hart 5 246.36
17.6.24 Credit T Hart 8 246.36
17.6.24 Credit M Beesley 1 246.36
17.6.24 Credit J Ricker 6 246.36
24.6.24 Credit K Jones 4 246.36
24.6.24 Credit C Jarvis 3 246.36
24.6.24 Credit B Perry 7 246.36
24.6.24 Credit M Neville 2 246.36
24.6.24 Credit P Sawford 9 246.36
24.6.24 Credit J Hart 5 246.36
15.7.24 Credit T Hart 8 246.36
15.7.24 Credit M Beesley 1 246.36
15.7.24 Credit J Ricker 6 246.36
22.7.24 Credit K Jones 4 246.36
22.7.24 Credit C Jarvis 3 246.36
22.7.24 Credit B Perry 7 246.36
22.7.24 Credit M Neville 2 246.36
22.7.24 Credit P Sawford 9 246.36
22.7.24 Credit J Hart 5 246.36
22.7.24 Credit Blackrock Char UK Bond 406.50
12.8.24 Credit T Hart 8 246.36
12.8.24 Credit M Beesley 1 246.36
12.8.24 Credit J Ricker 6 246.36
19.8.24 Credit K Jones 4 246.36
19.8.24 Credit C Jarvis 3 246.36
19.8.24 Credit B Perry 7 246.36
19.8.24 Credit M Neville 2 246.36
19.8.24 Credit P Sawford 9 246.36
19.8.24 Credit J Hart 5 246.36
9.9.24 Credit T Hart 8 246.36
9.9.24 Credit M Beesley 1 246.36
9.9.24 Credit J Ricker 6 246.36
16.9.24 Credit K Jones 4 246.36
16.9.24 Credit C Jarvis 3 246.36
16.9.24 Credit B Perry 7 246.36
16.9.24 Credit M Neville 2 246.36
16.9.24 Credit P Sawford 9 246.36
16.9.24 Credit J Hart 5 246.36
27780.84 1626.00
TOTAL
29406.84

CHARITY REGISTRATION NUMBER: 203918

JOHN WHITE HOMES (WAR MEMORIAL) TRUST UNAUDITED FINANCIAL STATEMENTS

29 SEPTEMBER 2024

JOHN WHITE HOMES (WAR MEMORIAL) TRUST

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF JOHN WHITE HOMES (WAR MEMORIAL) TRUST

YEAR ENDED 29 SEPTEMBER 2024

I report to the trustees on my examination of the financial statements of John White Homes (War Memorial) Trust ('the charity') for the year ended 29 September 2024.

RESPONSIBILITIES AND BASIS OF REPORT

As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (‘the Act’).

I report in respect of my examination of the charity's financial statements carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

INDEPENDENT EXAMINER'S STATEMENT

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the charity as required by section 130 of the Act; or

  2. the financial statements do not accord with those records; or

  3. the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

B Cook ACA FCCA Independent Examiner

Headlands House 1 Kings Court Kettering Parkway Kettering NN15 6WJ

8 July 2025

JOHN WHITE HOMES (WAR MEMORIAL) TRUST

STATEMENT OF FINANCIAL ACTIVITIES

YEAR ENDED 29 SEPTEMBER 2024

2024 2024 2023
Unrestricted
funds Total funds Total funds
Note £ £ £
Income resources
Rent receivable 4 27,781 27,781 25,438
Investment income 5 2,949 2,949 2,400
---------------------------- ---------------------------- ----------------------------
Total incoming resources 30,730 30,730 27,838
============================ ============================ ============================
Expenditure
Resources used
General expenditure 6 16,211 16,211 19,415
---------------------------- ---------------------------- ----------------------------
Total expenditure 16,211 16,211 19,415
============================ ============================ ============================
Net increase/decrease on investments 7 (1,583) (1,583) 564
---------------------------- ---------------------------- ----------------------------
Net income and net movement in funds 16,102 16,102 7,859
============================ ============================ ============================
Reconciliation of funds
Total funds brought forward 194,371 194,371 186,512
-------------------------------- -------------------------------- --------------------------------
Total funds carried forward 210,473 210,473 194,371
================================ ================================ ================================

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on pages 4 to 7 form part of these financial statements.

JOHN WHITE HOMES (WAR MEMORIAL) TRUST

STATEMENT OF FINANCIAL POSITION

FIXED ASSETS
Tangible fixed assets
CURRENT ASSETS
Investments
Cash at bank and in hand
CREDITORS: amounts falling due
within one year
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT
LIABILITIES
FUNDS OF THE CHARITY
Unrestricted funds
Total charity funds
29 SEPTEMBER 2024
2024
2023
Note
£
£
£
£
10
23,020
23,020
11
39,523
37,939
148,696
134,178
--------------------------------
--------------------------------
188,219
172,117
12
766
766
--------------------------------
--------------------------------
187,453
171,351
--------------------------------
--------------------------------
210,473
194,371
================================
================================
210,473
194,371
--------------------------------
--------------------------------
13
210,473
194,371
================================
================================

These financial statements were approved by the board of trustees and authorised for issue on 8 July 2025, and are signed on behalf of the board by:

Emily Arrow Clerk to the Trustees

The notes on pages 4 to 7 form part of these financial statements.

JOHN WHITE HOMES (WAR MEMORIAL) TRUST

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 29 SEPTEMBER 2024

1. GENERAL INFORMATION

The charity is a public benefit entity and a registered charity in England and Wales and is unincorporated. The address of the principal office is Town Hall, Market Square, Higham Ferrers, Rushden, NN10 8BT.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Charities Act 2011.

3. ACCOUNTING POLICIES

Basis of preparation

The financial statements have been prepared on the historical cost basis and are prepared in sterling, which is the functional currency of the entity.

Going concern

There are no material uncertainties about the charity's ability to continue.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Fund accounting

General funds represent the funds of the trust that are not subject to any restrictions regarding their use and are available for application on the general purposes of the trust. Funds designated for a particular purpose by the trust are restricted.

The accounts include all transactions, assets and liabilities for which the trust is responsible in law.

Incoming resources

Ordinary income - rental income from the letting of the trust premises is recognised when the rental is due.

Income from investments - interest is accounted for when receivable.

Investments - fixed assets investments are stated at fair value.

Resources expended

Expenditure is recognised on an accrual basis and relates to the maintenance and improvements of the dwellings, adjacent footpaths and the upkeep of the grounds.

JOHN WHITE HOMES (WAR MEMORIAL) TRUST

NOTES TO THE FINANCIAL STATEMENTS (continued)

YEAR ENDED 29 SEPTEMBER 2024

3. ACCOUNTING POLICIES (continued)

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

4. RENT RECEIVABLE

Unrestricted Total Funds Unrestricted Total Funds
Funds 2024 Funds 2023
£ £ £ £
Rent receivable 27,781 27,781 25,438 25,438
============================ ============================ ============================ ============================
NVESTMENT INCOME
Unrestricted Total Funds Unrestricted Total Funds
Funds 2024 Funds 2023
£ £ £ £
Portfolio interest received 1,626 1,626 1,626 1,626
Bank interest received 1,323 1,323 774 774
----------------------- ----------------------- ----------------------- -----------------------
2,949 2,949 2,400 2,400
======================= ======================= ======================= =======================

5. INVESTMENT INCOME

6. GENERAL EXPENDITURE

Unrestricted Total Funds Unrestricted Total Funds
Funds 2024 Funds 2023
£ £ £ £
Repairs and maintenance 6,335 6,335 14,109 14,109
Admin costs 4,426 4,426 2,187 2,187
Garden services 5,450 5,450 3,119 3,119
---------------------------- ---------------------------- ---------------------------- ----------------------------
16,211 16,211 19,415 19,415
============================ ============================ ============================ ============================

7. NET INCREASE/DECREASE ON INVESTMENTS

Unrestricted Total Funds Unrestricted Total Funds
Funds 2024 Funds 2023
£ £ £ £
Gains/(losses) in value of investments 1,583 1,583 (564) (564)
======================= ======================= ============== ==============

8. INDEPENDENT EXAMINATION FEES

No fees were payable in respect of the independent examination.

JOHN WHITE HOMES (WAR MEMORIAL) TRUST

NOTES TO THE FINANCIAL STATEMENTS (continued)

YEAR ENDED 29 SEPTEMBER 2024

9. TRUSTEE REMUNERATION AND EXPENSES

No trustees received remuneration or reimbursement of expenses.

10. TANGIBLE FIXED ASSETS

Freehold
property
£
Cost
At 30 September 2023 and 29 September 2024 23,020
============================
Depreciation
At 30 September 2023 and 29 September 2024
============================
Carrying amount
At 29 September 2024 23,020
============================
At 29 September 2023 23,020
============================

The freehold property is measured at its historical cost. The most recent survey carried out for insurance purposes stated the value of the property at £1,777,000.

11. INVESTMENTS

2024 2023
£ £
Investments 39,523 37,939
============================ ============================
12. CREDITORS: amounts falling due within one year
2024 2023
£ £
Trade creditors 766 766
============== ==============
13. ANALYSIS OF CHARITABLE FUNDS
Unrestricted funds
At At
30 September Gains and 29 September
2023 Income Expenditure losses 2024
£ £ £ £ £
General fund 194,371 30,730 (16,211) 1,583 210,473
================================ ============================ ============================ ======================= ================================
At At
30 September Gains and 29 September
2022 Income Expenditure losses 2023
£ £ £ £ £
General fund 186,512 27,838 (19,415) (564) 194,371
================================ ============================ ============================ ============== ================================

JOHN WHITE HOMES (WAR MEMORIAL) TRUST

NOTES TO THE FINANCIAL STATEMENTS (continued)

YEAR ENDED 29 SEPTEMBER 2024

14. ANALYSIS OF NET ASSETS BETWEEN FUNDS

Unrestricted Total Funds
Funds 2024
£ £
Tangible fixed assets 23,020 23,020
Current assets 188,219 188,219
Creditors less than 1 year (766) (766)
-------------------------------- --------------------------------
Net assets 210,473 210,473
================================ ================================
Unrestricted Total Funds
Funds 2023
£ £
Tangible fixed assets 23,020 23,020
Current assets 172,117 172,117
Creditors less than 1 year (766) (766)
-------------------------------- --------------------------------
Net assets 194,371 194,371
================================ ================================