OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Names and addresses
ot advisers
tional information)
Names and addresses
ot advisers
tional information)
8 acr~ rrsfC,5 goE swC.f( d 0 5@ossfrlf cssJ AvEnj
ceoSacr
i4es
6 f-&
Gow, fd-afvsW fy~r&
5m l
Name of chief executive ornames ofseniw slaN members ( i lonnahon
Oesaiption
otgre charily's tmsls
tyne uf gomnllng
docurnwit
(eg lrust deed, mnstilution
~Qc jk4'pt Q bri g t jrg 7
Now the chanty is mnsmuted
(eg trust, assodadm,
mmpany)
i yc.u
csf'Fresco cshrifstt c -af(-a(r Cr m'uw d' !c
(eg
anointed
by, ejected by)
Addilwnal
governance
issues (opdonal infamwtian
you may chmwe ta restore additmnal
information,
where relevant,
about.
pobcies and procedures
adopted
tor the
induriion
and uaining otmmeen
the chanty's orgamsational
structure
and any
wider network
wNh wluch the charity wacke
~ relatlonslip
with any related parties;
trustees'
comideration
of major risks and the
sysmn and pmcwhues
w manage gwm.

INCOMING RESOURCES
Charitable
activities
investment
income
TOTAL INCOMING RESOURCES
RESOURCES EXPENDED
Charitable
activities
TOTALRESOURCESEXPENDED
NKT INCOME BEFORENET GAINS
ON INVESTMENTS
Net gains on investments
NET INCOME FORTHE YEAR/NET
MOVEMKNT
IN FUNDS FOR THE
YEAR
RECONCILIATION
OF FUNDS
Total funds brought
forward
Total funds carried forward
2021 2020
Unrestrrcted Total Total
Funds Funds Funds
Nutes I
29,214 29,214 26,056
2,950 2,950 2,917
32,164 32,164 28,973
34,804 34,804 27,652
34,804 34,804 27,652
(2,640) (2,640) 1,321
50,778 50,778 27,338
48,138 48,138 28,659
500,578 500,578 471,919
6548,716 f548,716 8500,578
STMARKS INSTITUTE TRUST STMARKS INSTITUTE TRUST Page 9
BALANCE SHEET
AS AT 31DECEMBER2021
2021 2020
Notes f, 8 I
FIXEDASSETS
Tangible assets
Investments 485,764 432,041
485,764 432,041
CURRENT ASSETS
Debtors 10 1,915 2,463
Cash at bank and in hand 67,668 69,936
69,583 72,399
CRKDITORSt
Amounts
due within oae year
falling
11
6,631 3.862
NFT CURRENT ASSETS 62,952 68,537
TOTAL NKT ASSETS 12 8548,716 L500,578
FINANCED BY:
Unrestricted
I'unde
General funds
13 548,716 500,578
TOTAL FUNDS $548,716 6500,578

The folloutng The folloutng income vvas received during income vvas received during the year:
2021 2020
Unrestricted Total Total
Funds Funds Funds
f 8
Interest 4 56
Dividends 2.946 2,946 2,861
82,950 62,950 62,917
TOTALRKSOURCESEXPENDED
2021 2020
Unrestricted Total Total
Funds Funds Funds
Charitable Activities
General maintenance 2,180 2,180 1.280
Major refurbishment projects 5,160 5,160 3,474
Property
maintenance
3,065 3,065 2,022
Caretaker 6,062 6,062 4,046
Cleaning 2,706 2,606 1,850
Flectricity 1,296 1,296 861
Gas 1,772 1,772 893
Water 268 268 312
Waste disposal 1,003 1,003 1,000
Insurance 2,450 2,450 2,539
Grants paid - PCC of St Mark's, Woolston 5,500 5,500 8,500
Bad debts 1,902 1,902
Legal and professional fees 600 600
Independent Examiner*s fees 500 500 500
Ofhce expenses 340 340 375

NFT IVC OMING RESOUR
These arc stated after charging:
Examiner's costs
2021 2020
0 0
f500 f500

Market Value at 31December 2020
Movement
in the Year
Divddends
rcinvested
iiorealised
gain on investments
Market Value at 31December 2021
Market Value at 31 Market Value at 31 December 2021
I
1,274.38 units @ 6242.5218 309,065
1133339 units Aa 19.3467 105,930
55,197.26 units 51.2821 70,769
6485,764
Market Value a t31
December 20 20
1,274.38 units rar f206.6030 263,291
11.333.39 units @ I9.7414 110,403
52,735.47 units Aa 61.1064 58.347
8432,041
432.041
2.945
50.778
I485,764

2021 2020
f f
f1,915 f2.463
Il. CREDITORSt Amounts Iaging duc within one year 2021 2020
Trade creditors and accruals 4,131 1,362
Rent deposits 2,500 2,500
f6,631 83,862

2021 2020
Unrestricted Total Total
Funds Funds Funds
f
485,764 485,764 432,041
69,583 69,583 72,399
(6,631) (6,631) (3,862)
f548,716 f548,716 f500,578
Unrestricted funds
Total funds
At Incoming Outgoing At
010121 Resources Resources 31.12.21
8 8
500,578 82,942 34,804 548,716
8500,578 f82,942 634,804 1548,716

INCOMING RESOURCES
Charitable
activities
investment
income
TOTAL INCOMING RESOURCES
RESOURCES EXPENDED
Charitable
activities
TOTALRESOURCESEXPENDED
NKT INCOME BEFORENET GAINS
ON INVESTMENTS
Net gains on investments
NET INCOME FORTHE YEAR/NET
MOVEMKNT
IN FUNDS FOR THE
YEAR
RECONCILIATION
OF FUNDS
Total funds brought
forward
Total funds carried forward
2021 2020
Unrestrrcted Total Total
Funds Funds Funds
Nutes I
29,214 29,214 26,056
2,950 2,950 2,917
32,164 32,164 28,973
34,804 34,804 27,652
34,804 34,804 27,652
(2,640) (2,640) 1,321
50,778 50,778 27,338
48,138 48,138 28,659
500,578 500,578 471,919
6548,716 f548,716 8500,578
STMARKS INSTITUTE TRUST STMARKS INSTITUTE TRUST Page 9
BALANCE SHEET
AS AT 31DECEMBER2021
2021 2020
Notes f, 8 I
FIXEDASSETS
Tangible assets
Investments 485,764 432,041
485,764 432,041
CURRENT ASSETS
Debtors 10 1,915 2,463
Cash at bank and in hand 67,668 69,936
69,583 72,399
CRKDITORSt
Amounts
due within oae year
falling
11
6,631 3.862
NFT CURRENT ASSETS 62,952 68,537
TOTAL NKT ASSETS 12 8548,716 L500,578
FINANCED BY:
Unrestricted
I'unde
General funds
13 548,716 500,578
TOTAL FUNDS $548,716 6500,578

The folloutng The folloutng income vvas received during income vvas received during the year:
2021 2020
Unrestricted Total Total
Funds Funds Funds
f 8
Interest 4 56
Dividends 2.946 2,946 2,861
82,950 62,950 62,917
TOTALRKSOURCESEXPENDED
2021 2020
Unrestricted Total Total
Funds Funds Funds
Charitable Activities
General maintenance 2,180 2,180 1.280
Major refurbishment projects 5,160 5,160 3,474
Property
maintenance
3,065 3,065 2,022
Caretaker 6,062 6,062 4,046
Cleaning 2,706 2,606 1,850
Flectricity 1,296 1,296 861
Gas 1,772 1,772 893
Water 268 268 312
Waste disposal 1,003 1,003 1,000
Insurance 2,450 2,450 2,539
Grants paid - PCC of St Mark's, Woolston 5,500 5,500 8,500
Bad debts 1,902 1,902
Legal and professional fees 600 600
Independent Examiner*s fees 500 500 500
Ofhce expenses 340 340 375

NFT IVC OMING RESOUR
These arc stated after charging:
Examiner's costs
2021 2020
0 0
f500 f500

Market Value at 31December 2020
Movement
in the Year
Divddends
rcinvested
iiorealised
gain on investments
Market Value at 31December 2021
Market Value at 31 Market Value at 31 December 2021
I
1,274.38 units @ 6242.5218 309,065
1133339 units Aa 19.3467 105,930
55,197.26 units 51.2821 70,769
6485,764
Market Value a t31
December 20 20
1,274.38 units rar f206.6030 263,291
11.333.39 units @ I9.7414 110,403
52,735.47 units Aa 61.1064 58.347
8432,041
432.041
2.945
50.778
I485,764

2021 2020
f f
f1,915 f2.463
Il. CREDITORSt Amounts Iaging duc within one year 2021 2020
Trade creditors and accruals 4,131 1,362
Rent deposits 2,500 2,500
f6,631 83,862

2021 2020
Unrestricted Total Total
Funds Funds Funds
f
485,764 485,764 432,041
69,583 69,583 72,399
(6,631) (6,631) (3,862)
f548,716 f548,716 f500,578
Unrestricted funds
Total funds
At Incoming Outgoing At
010121 Resources Resources 31.12.21
8 8
500,578 82,942 34,804 548,716
8500,578 f82,942 634,804 1548,716