Registered Chaiity Number.. 203458
SALTERS, COTriPANY JAMES SMfTH'S ALMSHOUSE CHARITY
ACCOUNTS
FOR THE YEAR ENDED 311 JUNE 2024

SALTERS. COMPANY JAMES STrtmi's ALMSHOUSE CHARrrY
CONTENTS
Pag¢
Truste¢ and advisors
Tn￿lee Report
Independent auditors, report
Stat¢m¢nt of financial activities
Balanc¢ sh¢et
Not¢$ io th¢ financial statements
9-14

SALTERS, Co￿A1¥y JAMES SMrrH'S ALMSHOUSE CHARrrY
TRUSTEE AND ADVISORS
FOR THE YEAR ENDED 30 JUNE 2024
Trustee
The Master. Wardens and Commonalty of the Art
or Mistery of Salters, London
Mastsr
Mr RP Vg¢her
Upper Warden
Mr AS Mcmurtrie
Second Warden
The Lord Rockl¢y
Bankers
Lloyds Bank plc
Threadneedle Sir¢eL tA)ndon
Solicitor8
Pinsent Masons LLP
London
Investment MAnager
N¢wton Investment Management Lirnited
London
Audltors
Saffery LLP
71 Queen Victoria Strecl
London
EC4V 4BE
Clerk to the Trustees
MrTD Smith
Enquiries about thc Charity should be addressed
to
MrTD Smith
The Salters, coM￿nY
Salters, Hall
4 London Wall Place
London
EC2Y 5DE
Reglstered Chrdrity No.
203458
Date of registrntloD:
23 February 1993

SALTERS, COIVIPANY JAMES SMITH'S ALMSHOUSE CHARfTY
REPORT OF THE TRUSTEE
FOR THE YEAR ENDED 30 JUNE 2024
The Tt7￿Ce presents its report for the year ended 30 June 2024.
Trustee
The Trustee is appointed and serves in accordance with the terms of th¢ Trnst D¢ed. Th¢ Court of the Salters, Company
acting for the Company as Trustee meels to discuss the S&lters' Company James Smith's Almshouse Charity matters
at least hvice a year.
Trustees and advisor
The names of the Trust¢e and its advisors are shown on the preceding page.
Trustee responsibilities
The Trustee is responsible for preparing the Report of the Trustee and the financial statements in accordance with
applicable law and United Kingdom Accounting Stsndards (United Kingdom Genernlly Accepted Accounting
Practice).
The law applicable to charities in England & Wales requires th¢ Trustee lo prepare financial statements for e￿h
financial year which give a true and fair view of the state of affairs of the charity and of the incoming resourees and
application of resources of the Charity for that period. In preparing these financial statements, the Trustee is required
to:
select suitable accounting policies and then apply them consistently.
observe the methods and principles in the Charilies SORP (Statement of Recommended Practice).
make judgements and estimates that are reasonable and prnd¢nt'
stale whetherapplicable accounting stsndards have been followed, subject to any material departures disclosed
and explained in the financial statements- and
pr¢pare the financial slatemenls on the going concern basi5 unles5 it is inappropriate to presume that the
Charity will conlinue as a going concern.
The Trustee is responsible for keeping proper &ecounting re¢ord5 which disclose with reasonable accuracy 8t any time
the financial position of the Charity and io enable it to ensure that th¢ finan¢ial slatements comply with the Charities
Act 2011, the Charity {Accounls and Reports) Regulations 2008 and the provisions of the Trust deed. It is also
responsible for the prevention and detection of fraud and other irregularities.
The Ch#rlty
Eight houses at 79-85 Bridge Road, Maidenhead were founded as almshouses by Jam¢s Smith in 1661. The eight
houses were converted into four houses in 1949. The four houses were further converted into ¢ight flats in 1989.
Nominations are for p(￿r men and their wives, or pcK>r widows or widowers, for inhabilant5 of the Royal Borough of
Windsor and Maidenhead and above fifty years of age.
Nominations may be made aliernalely by the Council of the Royal Borough of Windsor and Maidenhead and the
Parish of Cookham. subject lo the approbation and confirn]&tion of the Salters, Company.
The Charity is regulated by a Scheme of the Charity Commissioners of 23 February 1993.
Th¢ Charity entered into a 100 year long lease on 29 Septem￿r 1988 with the Royal Borough of Windsor &
Maidenhead for Salters, Close, on which nine bungalows have been built.
Objeetlve and alms of tbt Charity
The principal objective and aim of the Charity, as set out in the Sch¢m¢, is to apply the income of the Charity for the
benefit of th¢ altnspeople of the Charity or any of them in such a manner as ihe TNstee thinks fit from tim¢ lo time.
Activities of the Charity
The Charity aims to ensure the wellbeing of all the &lmshouse residents. There were eight residents occupying the
eight flats as at 30 June 2024.
Key Personnel
The Charity's key personnel and decision maker 15 the Trustee acting either vi& the Salters, Court or a nominated
sub-committee. They did not receive remuneration nor expenses.
Donations from Trustee
There have been no donations from the Trustee during the year.

SALTERS. COMPANY JAMES SMITH'S ALMSHOUSE CHARTTY
REPORT OF THE TRUSTEE (Continued)
FOR THE YEAR ENDED 30 JUNE 2024
Investment power59 policy and performance
The Trustee's investment powers are governed by the Trust Deed, which perniits the Charity's funds ¢0 be inv¢st¢d
in any security listed on the London Stock Exchange. The policy is to produce the optimum totsl return from
incoTne or capital, whichever is ih¢ more effe¢tiv¢ in the prevailing conditions.
The Charity's investments have continued to be managed by the Charity's investment manager in confornity with
policy and the Trust tked. The portfolio enjoyed another positive year and by the year-end the portfolio had
experienced increase in value of £58.584.
Publlc benefi¢
The Trustee has referred to th¢ guidanre ¢ontained in the Charity Commission's general guidance on public ￿nefit
when reviewing the aims and objectiv¢s and in planning future activities. In particular the Trustee consider5 how
planned activities will contribute to the aitns and objectives they have sel. The Trus*¢ Considers the CU￿ent
activities deliver public b¢nefit. Details of the activities are given earlier in ihis report.
PrlncipAI and uncertginties
The 'l'rustee considers there are no material risks or uncertainties about the Charity's ability to conlinue as a going
concem due to the value of th¢ total Charity funds ai the year-end.
The principal risks of the Charity a5 assessed by the trustee are: (l ) Fire and Flood, which risk is mitigated with
building insurance w)licy and {2) rising costs of maintenance. which is mitigat¢d by adequately funded
maintenanc¢ funds.
Flnan¢ial pn51tion and reserves pollty of the Charlty
Ihe reserves policy is to build and hold investments to provide an income stream tOW8rds meeting the Charity's
operating costs. At 30 June 2024 free reserves were £520.759 (2023.. £476,182). This figure does not include the
value of the housing land and buildings, £263,889 (2023: £263.889}. as ihe Trustee doe5 not consider this lo be &
readily realisable asset, whilst the Charity continues io operate. The Trustee believ¢s it 15 appropriate lo hold
reserves of between £0.35million and £0.75million to fulfil their obligation5 to r¢sid¢nts should there be a fall in
the income of the Charity or a sudden nccd for major expenditure. In the Current economic climate, the Trustee
does not believe the level of reserves 15 exce55ive. In the longer-lemi the Charity may require substantially higher
reserves when the long leasehold expires (see Note 1.3).
Future plans
The Trustee will continue lo m¢et th¢ objective and aim of the Charity which is to apply the income of the Charity
for the benefit of the almspeople of the Charity or any of them in such a manner as the Trusle¢ thinks fit from time
to lim¢. In doin8 SO It will consider all methods of achieving this.
For and on behalf of Sahers, Company James Smith's Almshouse ChaTity on 7th November 2024.
Mr lip Vacher
Master
For th¢ Trustee
McMurtri¢
Upper Warden
For the Trustee
Clerk
e Trustee

SALTERS, COMPANY JAMES SMITH'S ALMSHOUSE CHARfTY
DEPENDENT AUDITORS, REPORT TO THE TRUSTEE
FOR THE YEAR EL¥DED 30 JUNE 2024
Opinio
We have audiied the financial statements of the Salters, Company James Smith's Almshouse Charity for the year
ended 30 June 2024, which comprise the Statement of Financial Activities. the Balan¢¢ Sheet and notes to the financial
statements, including a summary of significant accounting policies. The financial reportin8 framework that has been
applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial
Reporting Standard 102. the Financial Reporting Standard applicable in the UK and Republic of I￿land (Unil¢d
Kingdom Generally Accepted Accounting Practice).
In our opinion the financial stateTnents-.
give a true and fair view of the state of the charity's affairs as at 30 June 2024 and of its incoming resources and
application of resources for the year then ended-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice. and
have been prepared in accordance with the requirements of Ih¢ Charities Act 2011.
Bas1$ for opinion
We conducted our audit in accordance with Inlernalional Standards on Auditing (UK) (ISAS (UK)) and applicable
law. Our responsibilities under those standards are further described in the Audiiols resw)nsibilities for the audit of
the financial statements section of our report. We are independent of the charity in accordance with the ethical
requirements IhaL are relevant to our audit of Ihe financial statements in the UK, including the FRC'S Ethical Standard.
and we have fulfilled our other ethical responsibilities in accordance with these requirements. We beli¢ve that the
audit evidence we have obtained 15 sufficient and appropriate lo provide a basis for our opinion.
Coneluyion relating to Eojllg ¢ODcern
In auditing the financial statements, we have concluded that Ih¢ Trustee's use of ihe going concern basis of accounting
in the preparation of the financial statements is appropriate.
Based on the work we hav¢ perfornied, we hav¢ not idenlified any malerial uncertainties relating to events or
conditions that, individually or ¢oll¢ctiv¢ly, may cast significant doubt on the Charity's Ability to continue as a going
concern for a period of at least twelve month5 from when the financial statements are authorised for issue.
Our r¢sponsibiliti¢s and the responsibilities of the Truslee with respect to going concern are described in the
relev4nt s¢¢1ions of this report.
Other i￿rorMation
The Trustee is responsible for the other inforniation. The other inforniation comprises the information included in
the Annual report, other than the financial statements and our auditors, report thereon. Our opinion on the financial
statements does not cover the other information and, except to the ¢xl¢nt otherwise explicitly stated in our report, we
do not express any forni of &ssurance conclusion thereon.
Our responsibility is to read the other infom)ation and, in doing 50. consider whether the other inforniation is
materially inconsistent with the financial statements or our knowledge obtained in the audit or othenvise appears to
be materially misslaled. If we identify such material inconsistencies or apparent malerial misst8tem¢nts, we are
required to determine whether this gives rise to a material misstatem¢nt in the finan¢ial statements themselves. If,
based on the work we have perfomied, we conclude that there 15 a material misstatemenl of this other inforniation.
we are required to report that faa.
We have nothing to report in ihis regard.
MAtteTh on which we are required to report by exception
We have nothing to report in respect of Ih¢ followin8 matters in relation to which the Ch&rities (Accounts and RetK)rts)
Regulations 2008 requir¢ u$ to report to you if, in our opinion:
the inforniation given in the Trustee Annual Report is inconsistent in any Mat￿la] respect with the financial
statements- or
the Charity has not kept sufficient accounting records- or
the finan¢ial statements are not in a¥reement with the accounting records and returns- or
we have not received &ll the inforniation and explan&tions we require for our Audit.

SALTERS, COMPANY JAMES SMrrH'S ALMSHOUSE CHARITY
INDEPENDENT AUDITORS, REPORT TO THE TRUSTEE
FOR THE YEAR ENDED 30 JUNE 2024
Responsibilitie3 of the Trnstee
As explained more fully in the Trustee Responsibilities Statement set out on page 2, the trustee is responsible for the
preparation of the financial statements and for being satisfied that thcy give a true and fair view, and for such internal
control as the trustees deterniin¢ is necessary to enable the preparation of financial statem¢nts that are free from
material misstal¢ment, whether due to fraud or eThor.
In preparing the financial ststements, the trustee is respjnsible for assessing the charity's ability to continue a5 a going
concern, disclosing, as applicable. matteTS related to going concern and using Ihe going concern basis of accounting
unless the trust¢¢s either intend to liquidate the charity or to cease operations, or have no realistie alternative but to
do so.
Auditor's r¢spoN5ibilities for the audit of the fiD4ncial stAtemeDts
W¢ have been appointed as auditors under the Charities Act 2011 and ryrt in accordance with regulations made
under that Act.
Our obje¢tives are to obtain reasonable assurance aboul wh¢iher the financial ststetnenls as a whole are free from
material misstatements, whether due to fraud or error. and to issue an auditor's rew)rt that includes our opinion.
Reasonabl¢ assurance is a high level of assurance. but is not a 8uRrantee that an audit conducted in accordance with
ISAS (UK) will always detect a material misstatement when it exists. Misstatement% can arise from fraud or error and
are considered material if. individually or in the aggregate, th¢y Could reasonably be expected to iT]fluence the
economic decision5 of users taken on the basis of these financial slatemenLs.
Irregularities. including fraud. are instances of non-compliance with laws and regulations. W¢ design pro¢¢dures in
line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities. including
fraud. The specific pfLK'edures for this engagem¢nt and the extent to which these are capable of detectin8
irregularities, including fraud are detailed below.
Identifying and assessing risks related io irregul8rities'.
W¢ assessed the susceptibility of the Charity's financial statements lo material misstatement and how fraud might
occur. including through discussion with management. discussions within our audit team planning m¢eting,
updating our record of intemal controls and ensuring th¢s¢ controls operatcd as intcndcd, We evaluated possible
incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and
regulations that are of significance in the Context of the Charity by discussions with management and updating our
understanding of the sector in which the Charity operates.
Laws and regulations of direct significance in th¢ context of the Charity include the Charities Act 2011. the
Charities (Account and Reports) Regulations 2008 and 8uidAnce issued by the Charity Commission for England and
Wales.
Audit response to risk identified.
We considered the extent of compliance with th¢s¢18ws 8nd regulations as part of our audit procedu￿$ on the
related financial statement items including a review of financial statement disclosures. We reviewed the Charity's
records of breaches of laws and regulations, minutes of meetings and correspondence with relevant authorilies to
identify potential materi81 mi5Statements arising. We discussed ihe Charity's policies and procedures for
ompliance with laws and regulations wilh members of management responsible for compliance.
During the planning meeting with the audit team, the engagement partner drew attention to the key areas which
might involve non-compliance with laws and regulations or fraud. We enquir¢d of management whether they were
aware of any instances of non-compliance with laws and regulations or knowledge of any actual, Suspected or
alleged fraud. W¢ &ddress¢d the risk of fraud through management override of controls by testing the
appropriateness of journal entries and identifying any significant transactions that were unusual or outside the
nornial Course of business. We assessed whether judgements mad¢ in making accounting e5titnates gav¢ rise Io A
possible indication of management bias. At the completion stage of th¢ audit, the engagement partnels review
in¢lud¢d ¢nsuring that the leam had approach¢d their work with appropriate professional scepticism and thus the
capacity to identify non-compliance with laws and regulations and fraud.
There are inherent limitations in the audit procedures described above and the further removed non-compliance with
laws and regulations is from the events and transactions reflected in the financial statements, the less likely we
would become aware of it. Also, the risk of not detectin8 a material misstatement due to fraud is high¢r than the
risk of not detecting one resulting from error. as fraud may involve deliberate concealment by, for example. forgery
or intentional misrepr¢s¢ntations, or through Collusion.
A furth¢r description of our responsibilities for the audit of the financial stalem¢ntS is located on the Financia]
Reporting Council's website at.. www.frc.org.uklauditorsresponsibilities. This d¢scription forms part of our auditofs
re￿rt.

SALTERS. COIKPANY JAMES SMrrH'S ALMSHOUSE CHARITY
INDEPEIYDENT AUDITORS, REPORT TO THE TRUSTEE (con¢inued)
FOR THE YEAR EIYDED 30 JUNE 2024
Use of our report
This report is made solely to the charity's trustee, as & 17ody. in accordance with part 4 of the Charities Accounts
and RetK)rt5) Regulations 2008. Our audit work has been undertaken so that we tnight state to the trustees those
matters we are required lo state to them in an auditors, report and for no other purpose. To the fullest extent
pemiitted by law. w¢ do not accept or assum¢ responsibility to anyone other than the charity and the trnstees as
body. for our audit work, for this report. or for the opinions we have fornied.
A further description of our responsibilities for the audit of the financial statement5 is located on th¢ Financial
Reporting Council's website at.. www.frc.org.uklaudilorsresponsibilities. This description fornis part of our
audilols report.
S• LLF
20
Saff¢ry LLP
Statutory Auditors
71 Queen Victoria Stree¢ London, EC4V 4BE
Saffery LLP is eligible to act &s an auditor in ternis of section 1212 of the Compani¢s Act 2006 and Consequently
to act as the auditor ora registered charity.

SALTERS, COMPANY JAMES SMrrH'S ALMSHOUSE CHARITY
STATEMEIYT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 30 JUNE 2024
2024
UnrestricÉed
Funds
2023
Unrestrlcted
Funds
Note
Income froTn:
Ch8ritable activities-
tkttings
Investments
62,126
16.031
46,566
15,541
Total income
62.107
Expenditllre 011:
Charitable a¢tivities
Almshouse manag¢m¢nt costs
Repair5 and maintenance
Other
20.905
33.725
24.846
22.634
16,593
22,450
TotAI expenditure
Net opcrating surplus
Net investment gains
Net movement of fundB
79,476
61.677
(1.319)
430
58,584
57,265
36.392
Reconeillatlon of funds
Funds at l July 2023
965 264
928 872
Funds at30 June 2024
1,022.529
965.264
All of the above results derive from continuing activities of the Charity.
There are no recognised gains and loss¢s other than those reported above.
Not¢5 1 to 10 forni part of these financial statements.

SALTERS? COMPANY JAMES SMrrH'S ALMSHOUSE CHARtTY
BALANCE SHEET
AS AT 30 JUNE 2024
Nrjte
2024
2023
Flied wsetg
Tangible assets
Investments
263.889
738,334
1,002,223
263.889
679,750
943.639
Totgdl fixed assets
Currenl wsets
Debtors
Cash at bank
3,042
27.989
31.031
680
29,876
30,556
Totsl eurrent Assets
Current Il&bllities
Creditors
10.725
8.931
Net current assets / (Iiydbllliles)
20.306
21,625
Net ￿￿ets
1,022.529
965.264
The ￿ndS ofthe Charity
Unrestricted Fullds:
Cyclical m&inien8nee
Extraordinary repairs
General fund
34.130
203.751
784,648
1.022,529
25,778
199,415
740,071
965,264
Tot*1 Cbarity Funds
Th¢ financial stslem¢nls on pages 7 to 14 were approved by the Trustee on 7ih November 2024.
Mr RP Vacher
M&sl¢r
For the Trustee
Mcmurtrie
r Warden
the Trustee
th
Clerk to the Trustee
Up
The not¢s I to 10 fomi part of these financial statements.

SALTERS, COMPANY JAMES SMITH'S ALMSHOUSE CHARITY
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024
Ac¢ouDting poli¢]
l. l Accounting convention
The accounts hav¢ been prepard under the historical cost convention with items recognised at cost or
transaction value unless otherwise stated in the r¢l¢vant note(s) to these accounts. The account5 have been
prcpared in accordance with the'Siatem¢nl of Re¢ommended Praclice- Accounting 8nd ReFK)rting by Charities
preparing their 8c¢ounts in accordance with the Financial Reporting Standard applicable in the UK and
Republic of Ireland (FRS 102) {2nd edition), and the Financial Reporting Standard &pplicable in the United
Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.
The financial stalements have been prepared to give a true and fair view have departed from th¢ Charities
(Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view.
The financial 5talem¢nts are prepared in pounds sterling, which is the functional currency of the Charity.
Monetary amounts in these financial stat¢ments are rounded to the nearest £.
The Charity constitutes a public benefil ¢ntity as defined by FRS 102.
The Trustee Conside￿ Ihere ar¢ no material uncertainties about the Charity's ability to continue as a going
oncern due lo the volume of the totsl Charity funds at the yeAr<nd.
1.2 Turnover
Turnover represents amounts receivable in the UK from investments and r¢ntal income.
1.3 Flxed assets
The 1989 development of eight Maidenhead Almshouses was funded by a grant and loan from the Housing
Corporation.
The Charity subsequently entered into a 100 yeAr lease with Maidenhead Council which expires on 28
September 2088 and attracts an annual ground rent of £90.
Th¢ fr¢ehold properties are stated at cost. No depreciation has been charged. As a result the freehold properti¢s
ar¢ subjected lo impairnienl reviews ai the end of each reporting period.
1.4 Incomlng resourtes
Investment income is crediled on a ￿e1Vable basis.
Interest on deposits 15 credited on an a¢¢n￿lS b8515.
1.5 Resourees expended
The cosl of minor repairs and maintenance is chArged in the income and expendilure account for the year.
Major repairs are expensed in the same way if income &llow5 or are provided for by means of the cyclical
maintenance reserve and the extraordinary repairs reserve which have been sel up with the approval of the
Charity Commission on the basis of annual Contributions out of income of amounts not less than those
recommended by the National Almshouse Association. The cyclical maintenance reserve is designed to meet
the periodic requirements for internal repairs and redecoration of the almshouses. All repairs and maintenance
costs incurred during the year were charged against income.
1.6 Fund AccoMo¢ing
General funds relate to the accumulated unexp¢nd¢d income and capital. In accordance with the Charity
Commission S¢h¢m¢. dated 23 February 1993. any amounts not needed for immediate working purposes are
invesied in trust for the Charity. These funds Can be spent whenever th¢y ar¢ required and as such are
unrestricted.
The cyclical maintenance fund and the extraordinary repairs fund are funds which hav¢ been designated by the
Trustee. The cyclical maintenance fund is used for planned maintenanc¢ works. The extraordinary r¢pairs
fund will be used for future repairs and for assessing what repairs ar¢ r¢quired.

SALTERS, COMPANY JAMES SMITH'S ALMSHOUSE CHARITY
IYOTES TO THE FllyANC￿L STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2024
A¢￿￿nting policies (eontlnued)
1.7 Critical estimAtes and judgements and key 8ourees of estimation uncertainty
In the application of the Charity's accounling policies, the trustee is required to make judgements. estimates and
a55UmPtions about th¢ carying amount of assets and liabilities that are not readily apparent from other sources.
The estiTnates are recognised in the period in which the estimate is revised where the revision affects only that
period, or in the period of th¢ ￿vIsion and future periods where the revision aff￿ts both current and future
periods.
2 Income and expenditure
OperAtlng
Ineome
Operntlng
Costs
2024
Sllrplu8
2023
Surplu
Income and expenditure from
Lettings
Interest and dividends
62,126
16,031
78,157
79,476
(17,350)
16,031
1.319
15.541
430
Total
79.476
Total 2023
62.107
61,677
430
2024
2023
Opernting income
Rents and service charges
Dividends
62,126
16,031
78,157
46,566
15,541
62,107
Oper4tlng costs
Direct costs
Repairs and Maintenance
Other Direct Cosls
Toial Direct Cosls
Administrativ¢ costs
Audit fee
33,725
16.593
18,899
35.492
22.450
51,704
24,846
79.476
61,677
3 Other expenditure
2024
2023
Secondment charges - The Salters, Manag¢m¢ni Company Limited *
24,846
24,846
22,450
* The Salters, Management Company Limited is a subsidiary company of The Salters, Company, the Charity's
Trnstee.
10

SALTERS, COMPANY JAMES SMITH'S ALMSHOUSE CHAR(TY
NOTES TO THE FINANCIAL STA TEMENfs (eolltinued)
FOR THE YEAR ENDED 30 JUNE 2024
4 Employee and Trustee ittformation
The Charity has no employees.
The Trustee received neither remuneration nor reimbursement of expenses in this or the preceding periods.
5 TAng4ble Assets
Cogt And net book value
At l July 2023 and 30 June 2024
Housing
land and
b￿A}dIng&
The Trustee has ¢arried out an impairn]ent r¢view and no impairn?ent is necessary.
263.889
6 Investments
An analysis of the investments attributable to the funds of the charity is set out klow..
GeTrerg1
fund
Exlr40Tdlnary
repglr
rund
Sto¢k exchange securities
at market value
Deposits
30 June 2024
2024
Tothl
2023
Tot•l
510.222
232
510.454
227,706
174
227,880
737,928
406
738.334
679.344
406
679.750
30 June 2023
469,948
679.750
SecurRties
Market value &1 l July
Additions
Disposals
Net investment 8ain
Market value at 30
2024
2023
679,750
643,788
58.584
738.334
35,962
679.750
Historic cost
342 831
342,831
Invesknents held at 30 June 2024 considered material in the context of the market value of the tKTrrtfolio are..
Newton Fund Managers Global Growth and Income Fund for Charities
737.928
679.344

SALTERSY COMPANY JAMES SMrtH'S ALMSHOUSE CHARTrY
NOTES TO THE FINAP4CIAL ST ATEMENfs (continued)
FOR THE YEAR ENDED 30 JUNE 21J24
7 Debtors
2024
2023
Debtors, &ll of which are due within one year, comprise:
Salt¢rs' Charitable Foundation
Prepayments and sundry debtors
680
680
2024
2023
8 Credltor&
Creditors all of which are due within one year, compris¢:
The Salters, Man8gement Company Ltd
Th¢ Saltersl Company
Accruals and sundry ¢reditors
6.867
5.766
458
3,858
12

SAL TERS, COMPANY JAMES SMITH'S ALMSHOUSE CHARITY
NOTES TO THE FINANCIAL STA TEMEwfs (continued)
FOR THE YEAR ENDED 30 JUNE 21124
9 Unrestricted Funds
Analysis ofmovement in
funds
Gen¢rnl
fund
ExtraordlTr8ry
repairs
fund
Cyclleal
maintenance
fund
Totsl
At l July 2023
Incoming resources
Expenditure
Transfer
Net investmenl gains l (losses)
At 30 June2024
740.071
73.210
(55.675)
(13,464)
40,506
784,648
199.415
4,947
(23,801)
5,112
18.078
203 751
25.778
965,264
78,157
(79.476)
8.352
58,584
1,022.529
Analysls of net assets betweeD fundi
GeaerAI
fund
Extraordin4ry
repAlrg
fund
cycl1￿1
InAintefjance
fund
2024
Total
Funds
Land and buildings
Inv¢stments
Net current 85sets
At 30 Jutte 2024
263.889
510.454
10.305
263,889
738,334
193,750
10,001
203 751
34,130
1.022.529
PRIOR YEAR
Analysis or moveMe￿t I
funds
Exiraordlnary
repairs
fund
General
fund
Cyelical
mAlntenanee
fund
Total
At l July 2022
Incoming resources
Expenditure
Transfer
Net investment gains
At 30 June 2023
732.516
57,311
(61,677)
(12,944)
24,865
740,071
178,610
4.796
17.746
928,872
62.107
(61.677)
4,912
8,032
35.962
965 264
Analysis ofnet 88set8 behvetn funds
General
fund
ExtrAordlnary
repairs
fund
Cy¢llcJl
malnlenance
fund
2023
TotHI
Fundj
Land and buildings
Investments
Net current assets
At 30 June 2023
263,889
469.948
263.889
679,750
21,625
965,264
184.024
15.391
199,415
25.778
740,071
In th¢ year transfer5 have been made from the General Fund to the Extraordinary ￿paIrS fund and the Cyclical
maintenance fund as recommended by the Almshouse .4ssociation.
13

SALTERS? COTrIPANY JAMES SMTfH'S ALMSHOUSE CHAIUTY
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2024
l O Relaied party IraDSa¢tions
Expenditure for the year includes £24.846 (2023.. £22,450) relating to recharged employment and
accommodation Charges from The Salters, Management Company Ltd. The Salters, Managemeni Company
Ltd is a subsidiary of the Salters, Company, the Charity's Trustee. Al the year end Ihe Charity owed £6,867
(2023.. £5,766) to The Salters, Management Company Limited. There were no other related party transactions
during the ye&r.
14