GLYMPTON ALMSHOUSES TRUST
Registered Charity Number: 203244
ACCOUNTS
YEAR ENDED 31 DECEMBER 2021
GLYMPTON ALMSHOUSES TRUST
ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021
INDEX
| Legal and Administrative Details Trustees’ Report Independent Examiner’s Report Statement of Financial Activities Balance Sheet Notes to the Accounts |
Page 1 2 - 5 6 7 8 9 - 17 |
|---|---|
GLYMPTON ALMSHOUSES TRUST
ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021
LEGAL AND ADMINISTRATIVE DETAILS
Charity Name: Glympton Almshouses Trust Registered Charity No: 203244 Office Address: Brickhill House Kingham Chipping Norton Oxfordshire OX7 6UL Trustees: Chairman Lt. Col. Peter Browne Secretary Mrs. Sally Browne Mrs. Ruth Archer (Retired 26 August 2021) Mr. Sandy Douglas Rev. Stephen Jones Mrs. Joan Moss Mr. Ben Wilson
PROFESSIONAL ADVISERS
Bankers: The Cooperative Bank P O Box 101 1 Balloon Street Manchester M60 4EP
Independent Mr. David Hards ACA Examiner: 9 Main Street Glympton Woodstock OX20 1AL
1
GLYMPTON ALMSHOUSES TRUST
TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
History, objectives and activities
The charitable trust was established on 16 June 1952 by the granting of the freehold title to approximately one-third of an acre of land upon which the four apartments collectively known as Alan Good House, or Glympton Almshouses, were built. The Trust is responsible for their maintenance and administration.
The “Scheme” was updated on 18 December 2001, as approved by the Charity Commissioners.
The objects of the charity are:
-
(a) the provision of housing accommodation for the beneficiaries; and
-
(b) such charitable purposes for the benefit of the residents as the trustees decide.
Management and governance arrangements
The Scheme provides that there shall be one ex officio, one nominated and five co-opted trustees. The ex officio trustee will be the Incumbent of the Benefice of Wootton with Glympton and Kiddington, unless he/she is unwilling to act, in which case this appointment will remain vacant until the office holder is replaced. The nominated trustee must be appointed by the Glympton Parish Meeting, with each appointment being for a period of four years. The co-opted trustees must be appointed by the trustees in special meeting. The Charity Commissioners Scheme dated 18 December 2001 specified the term of the coopted trustees (not exceeding four years) appointed at that time, with each appointment thereafter being a term of four years. At their first ordinary meeting each year the trustees must elect one of their number to be Chairman. No trustee can have any personal interest in the charity.
The trustees must hold at least two ordinary meetings in each twelve month period. The chairman, or any two trustees may call a special meeting at any time. No business may be transacted at a meeting unless three trustees are present, and all decisions are made by a majority vote.
The chairman is responsible for the induction of any trustee.
The trustees identify risks to which the charity may be exposed, including risks to the charity’s financial position. These are kept under review and systems established to address any significant risks identified.
2
GLYMPTON ALMSHOUSES TRUST
TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
Management and governance arrangements (continued)
The trustees set out below held office during the whole of the period from 1 January 2021 to the date of this report, unless otherwise stated:
Chairman Lt. Col. Peter Browne Co-opted Secretary Mrs Sally Browne Co-opted Mrs Ruth Archer Co-opted (Retired 26 August 2021) Mr Sandy Douglas Co-opted Rev. Stephen Jones Ex-Officio Mrs Joan Moss Nominated Mr Ben Wilson Co-opted
Achievements and performance
Mr Doug Williams, the resident of Flat 3 since 4th June 2001, died in hospital on 2nd September 2021.
Ms Fran Gardner, a 70 year old widow and long term resident of Glympton village, was appointed as a beneficiary of the Trust with effect from 1st December and moved into Flat 3.
The Almshouses were redecorated externally during the summer. Flat 3 was also redecorated and new carpets were fitted after the death of Mr Williams.
The Trustees have decided to replace the existing leaded windows with double glazed units of the same design. It was decided to replace the windows in Flat 3 first but due to the long lead time for the manufacture of these windows it proved impossible to get it done before Ms Gardner moved in. The windows were eventually fitted to this flat in June 2022. The Trustees have yet to decide on a programme for the installation of double glazing to the other three flats.
The Almshouses are currently fully occupied, well maintained and on financially sound footing. The Trustees were compelled to increase the heating charge element of the Weekly Maintenance Contribution from £28.03 to £45.77 per week with effect from 1st May 2022 due to the exceptional increase in the cost of heating oil. Despite this increase, the Trust is subsidising the cost of heating for the residents to a significant degree. The Trustees will keep this under review.
GLYMPTON ALMSHOUSES TRUST
TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
Financial review, investment policy and reserves
The net deficit before the unrealised surplus on investments, was £361 ( 2020 – surplus of £18,943 ). The increase in the market value of investments for the year was £9,797 ( 2020 – decrease of £6,970 ), which was all transferred to the Investment Revaluation Reserve. At the end of the financial year the Trust’s total funds carried forward were £148,569 ( 2020 - £139,133 ).
The trustees recognise the need to set aside reserves for future maintenance of the Almshouses. To this end the trustees are setting aside such funds every year, as they feel able. The adequacy of the level of these reserves and the charity’s reserve policy are monitored by the trustees annually.
It is the charity’s policy to invest any surplus funds in secure investments such as the National Association of Almshouses Charity’s Investment Funds and its National Savings account.
Statement of trustees’ responsibilities
Charity law requires the trustees to prepare accounts for each financial year which show a true and fair view of the state of affairs of the charity and its financial activities for that period. In preparing those accounts, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards and statements of recommended practice have been followed, subject to any departures disclosed and explained in the accounts; and
-
prepare the accounts on the going concern basis unless it is inappropriate to presume that the charity will continue in operational existence
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the accounts comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
GLYMPTON ALMSHOUSES TRUST
TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
4
Independent Examiner
Following the Housing Corporation’s consent to the charity’s deregistration in 2005, the Trustees decided to dispense with the need, and expense, of an audit. Instead they appointed Mr. Martin Cooper to undertake an independent examination of the financial statements for 2005 and have reappointed him each year since. Mr. Cooper retired after the 2020 financial statements and Mr. David Hards was appointed to be the Independent Examiner.
Signed on behalf of the trustees
P D Browne
……………………………………… Chairman
5
INDEPENDENT EXAMINERS REPORT TO THE TRUSTEES OF GLYMPTON ALMSHOUSES TRUST ON THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021
I report on the accounts of the Trust for the year ended 31 December 2021, which are set out on pages 1 to 17.
Respective responsibilities of trustees and examiner
The charity’s trustees are responsible for the preparation of the accounts. They consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.
It is my responsibility to:
-
examine the accounts under section 145 of the 2011 Act;
-
follow the procedures laid down in the General Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act; and
-
state whether particular matters have come to my attention.
Basis of independent examiner’s report
My examination was carried out in accordance with General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a “true and fair view” and the report is limited to those matters set out in the statement below.
Independent examiner’s statement
In the course of my examination, no matter has come to my attention:
-
(1) which gives me reasonable cause to believe that, in any material respect, the requirements:
-
to keep accounting records in accordance with section 130 of the 2011 Act; and
-
to prepare accounts which accord with the accounting records and comply with the accounting requirements of the 2011 Act;
-
have not been met; or
-
(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
D A Hards
………………………..
Date: 13 October 2022
Mr. David Hards ACA
9 Main Street, Glympton, Woodstock, OX20 1AL
GLYMPTON ALMSHOUSES TRUST
6
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 DECEMBER 2021
| Income Income from: Donations and Legacies Charitable Activities Investment Income Total Income Expenditure: Charitable Activities Governance costs Total Expenditure Net income before other recognised gains Unrealised surplus / (deficit) on Investments Net movement in funds Total funds brought forward Total funds carried forward |
Notes 3 3 3 4 5 12 8 & 11 |
Unrestricted Funds £ - 25,581 3,288 |
Unrestricted Funds £ - 25,581 3,288 |
Expendable Endowment Fund £ - - 51 |
Total 2021 £ - 25,581 3,339 |
Total 2020 £ 2,000 27,199 3,978 |
|
|---|---|---|---|---|---|---|---|
| 28,869 | 51 | 28,920 | 33,177 | ||||
| 28,546 684 |
51 - |
28,597 684 |
13,569 665 |
||||
| 29,230 | 51 | 25,281 | 14,234 | ||||
| (361) 9,644 |
- 153 |
(361) 9,797 |
18,943 (6,970) |
||||
| 9,283 137,430 |
153 1,703 |
9,436 139,133 |
11,973 127,160 |
||||
| 146,713 | 1,856 | 148,569 | 139,133 |
7
GLYMPTON ALMSHOUSES TRUST
BALANCE SHEET
AS AT 31 DECEMBER 2021
| Unrestricted Funds Notes £ FIXED ASSETS Tangible Fixed Assets 7 13,418 Investments 8 111,635 125,053 CURRENT ASSETS Debtors 9 1,406 Cash at bank and in hand 28,161 29,567 CREDITORS : due within one year 10 (3,764) NET CURRENT ASSETS 25,803 TOTAL ASSETS LESS CURRENT LIABILITIES 150,856 CREDITORS: falling due after one year 10 (4,143) NET ASSETS 146,713 FUNDS OF THE CHARITY Investment Revaluation Reserve 11 30,722 Designated Maintenance Reserve 12 90,836 Income & Expenditure Account 12 25,155 Expendable Endowment 12 - TOTAL FUNDS 146,713 These accounts were approved by the Trustees on13 October 2022 and signed on their behalf by: |
Unrestricted Funds £ 13,418 111,635 |
Expendable Endowment Fund Total 2021 £ £ - 13,418 1,856 113,499 |
Total 2020 £ 13,874 98,674 |
|
|---|---|---|---|---|
| 125,053 | 1,856 126,917 112,548 |
|||
| 1,406 28,161 |
- 1,406 811 - 28,161 35,250 |
|||
| 29,567 (3,764) |
- 29,567 36,061 - (3,764) (4,319) |
|||
| 25,803 | - 25,803 31,742 |
|||
| 150,856 (4,143) |
1,856 152,712 144,2690 - (4,143) (5,157) |
|||
| 146,713 | 1,856 148,569 139,133 |
|||
| 30,722 90,836 25,155 - |
738 31,460 21,663 - 90,836 92,352 - 25,155 24,000 1,118 1,118 1,118 |
|||
| 146,713 | 1,856 148,569 139,133 |
|||
| P D Browne | S J Browne |
|---|---|
| ……………………………… | ……………………………… |
| Chairman | Secretary |
8
GLYMPTON ALMSHOUSES TRUST
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021
1 Basis of preparation
Basis of accounting
These accounts are prepared following the historic cost convention (except that investments are shown at market value) in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), with FRS 102 and with the requirements of the Charities Act 2011.
Change in basis of accounting
There has been no change to the accounting policies (valuation rules and methods of accounting) since last year.
Changes to previous accounts
No changes have been made to the accounts figures for previous years.
2 Accounting policies
INCOME
Recognition of income
These are included in the Statement of Financial Activities (SoFA) when:
-
the charity becomes entitled to the resources;
-
the trustees are virtually certain they will receive the resources; and
-
the monetary value can be measured with sufficient reliability.
Income with related expenditure
Where income has related expenditure (as with fundraising or contract income) the income and related expenditure are reported gross in the SoFA.
Grants and donations
Grants and donations are only included in the SoFA when the charity has unconditional entitlement to the income.
Tax reclaims on donations and gifts
Income from tax reclaims are included in the SoFA at the same time as the gift to which they relate.
Contractual income and performance related grants
This is only included in the SoFA once the related goods or services have been delivered.
9
GLYMPTON ALMSHOUSES TRUST
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021
2 Accounting policies (continued)
Gifts in kind
Gifts in kind are accounted for at a reasonable estimate of their value to the charity or the amount actually realised. Gifts in kind for sale or distribution are included in the accounts as gifts only when sold or distributed by the charity. Gifts in kind for use by the charity are included in the SoFA as income when receivable.
Donated services and facilities
These are only included in income (with an equivalent amount in expenditure) where the benefit to the charity is reasonably quantifiable, measurable and material. The value placed on such income is the estimated value to the charity of the service of facility received.
Volunteer help
The value of any volunteer help received is not included in the accounts but is described in the trustees’ annual report.
Investment income
This is included in the accounts when receivable.
EXPENDITURE AND LIABILITIES
Liability recognition
Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to pay.
Support costs
Support costs include central functions and have been allocated to the Trust’s main activity (Note 4).
Governance costs
Include costs of the preparation and examination of statutory accounts, the cost of trustees meetings and cost of any legal advice to trustees on governance or constitutional matters (see Note 5).
Taxation
Glympton Almshouses is a registered charity and accordingly is exempt from taxation on its income and gains where they are applied for charitable purposes.
10
GLYMPTON ALMSHOUSES TRUST
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021
2 Accounting policies (continued)
ASSETS
Housing properties
Glympton Almshouses were constructed in the mid 20[th] Century and there is no record of the original cost and no value is attributed thereto. The Housing Properties costs in these accounts relate to improvements carried out which were funded by a Housing Corporation Grant, a loan from the Cooperative Bank plc and from the charity’s own resources. The net cost arrived at after having deducted the Social Housing Grant is depreciated at 2% per annum on a straight-line basis.
Social Housing Grant
Social Housing Grant (SHG) is paid by the Housing Corporation to reduce the cost of development and is, therefore, shown as a deduction from the cost of Housing Properties in the Balance Sheet. SHG is repayable under certain circumstances, primarily following the sale of a property, but will normally be restricted to the net proceeds of sale.
Investments
Investments are shown at market value. Movements in the market value of investments are taken to the Revaluation Reserve and disclosed in the SoFA. When the Revaluation Reserve becomes exhausted any further falls in the market value of investments are reflected in the Income and Expenditure Account (see Notes 8, 11 and 12).
CASH FLOW STATEMENT
In accordance with FRS 102 SORP this Charity is not required to produce a Cash Flow Statement.
11
GLYMPTON ALMSHOUSES TRUST
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021
| 3 Analysis of income Donations and Legacies Undesignated Donations Investment income Interest receivable Dividends from Income Shares (Note 8) Accumulated Dividends (Note 8) Income from charitable activities Maintenance contributions from residents Guest room rental 4 Analysis of expenditure on charitable activities Maintenance Council Tax Cleaning & Gardening Insurance Heating Oil Heating & Water Rebate Electricity Water & Sewerage Personal Alarm and Fire Equip. Pest Control Telephone Depreciation Gifts to Residents Loan Interest |
Total 2021 £ - |
Total 2020 £ 2,000 |
|
|---|---|---|---|
| - | 2,000 | ||
| 51 67 3,221 |
51 71 3,856 |
||
| 3,339 | 3,978 | ||
25,536 45 |
27,199 - |
||
| 25,581 |
27,199 | ||
| Total Total 2021 2020 £ £ 17,904 4,623 60 - 597 537 1,143 1,110 4,503 3,194 1,292 1,292 545 524 1,054 963 439 132 84 60 171 172 456 456 - 100 349 406 28,597 13,569 |
12
GLYMPTON ALMSHOUSES TRUST
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021
5 Analysis of expenditure on Governance costs
| expenditure on Governance costs | ||||
|---|---|---|---|---|
| NAA subscription Independent Housing Ombudsman subs. Quinquennial Survey Legal Advice Independent Examination Fee |
Total 2021 £ 142 17 - - 525 |
Total 2020 £ 140 5 - - 525 |
||
| 684 | 638 |
The Independent Examiner’s fee included the preparation and reporting upon the accounts.
6 Trustees expenses and emoluments and staff
| Number of trustees who were paid expenses Nature of the expenses reimbursed Total amount of expenses reimbursed |
Total 2021 £ - N/A - |
Total 2020 £ - N/A - |
|
|---|---|---|---|
No trustee received any emoluments from the charity in the year ( 2020 – None ).
The Trust does not employ any staff (2020 – None).
13
GLYMPTON ALMSHOUSES TRUST
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021
7 Tangible fixed assets
| Cost: At 1 January and 31 December Social Housing Grant: At 1 January and 31 December Cost less Social Housing Grant: Depreciation: At 1 January Charge for the year Net Book Value at 31 December |
Housing Properties 2021 £ 107,573 |
Housing Properties 2021 £ 107,573 |
Housing Properties 2020 £ 107,573 |
Housing Properties 2020 £ 107,573 |
|
|---|---|---|---|---|---|
| (84,769) | (84,769) | ||||
| 22,804 | 22,804 | ||||
| (8,930) (456) |
(8,474) (456) |
||||
| (9,386) | (8,930) | ||||
| 13,418 | 13,874 |
As referred to in Notes 2 & 10, the Trustees took a loan of £40,000 in 2001 from the Cooperative Bank plc in order to finance the refurbishment of Alan Good House, the Trust’s property. This loan is secured by a first legal mortgage over the property.
14
GLYMPTON ALMSHOUSES TRUST
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021
8 Fixed assets investments
| NAACIF NAACIF Income Shares Accumulation Shares Market value: As at 1 January 1,703 96,971 Additions - 1,800 Accumulated income - 3,221 Revaluation adjustment 153 9,643 At 31 December 1,856 111,635 Investments comprise the following: 1,066 Accumulation Shares in NAACIF (2020 – 1,027) 2,036 Income Shares in NAACIF (2020 – 2,036) |
NAACIF Income Shares 1,703 - - 153 |
NAACIF Income Shares 1,703 - - 153 |
NAACIF Accumulation Shares 96,971 1,800 3,221 9,643 |
Total 2021 £ 98,674 1,800 3,221 9,796 |
Total 2020 £ 99,988 1,800 3,856 (6,970) |
Total 2020 £ 99,988 1,800 3,856 (6,970) |
||
|---|---|---|---|---|---|---|---|---|
| 1,856 | 111,635 | 113,491 | 98,674 | |||||
| Total 2021 £ 111,635 1,856 |
Total 2020 £ 96,971 1,703 |
|||||||
| 113,491 | 98,674 |
Historic information of the original cost is not available.
The Income Shares in NAACIF represent the expendable endowment fund established upon the creation of the Trust. The income and capital in this fund can be used by the Trustees to defray any costs incurred in repairing, maintaining and insuring the Almshouses, and any other incidental costs and expenses of the Trust. Consequently, the dividend income in the year from these shares (see Note 3) was paid into the unrestricted bank account and put towards the trust’s expenditure on its charitable activities (Note 4).
The Accumulation Shares in NAACIF represent part of the unrestricted funds of the trust.
9 Debtors
| tors | |||
|---|---|---|---|
| Amounts falling due within one year Prepayments and accrued income |
Total 2021 £ 1,406 |
Total 2020 £ 811 |
|
| 15 |
GLYMPTON ALMSHOUSES TRUST
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021
10 Creditors
| Amounts falling due within one year Loan (secured) Other creditors and accruals Amounts falling due after more than one year Loan (secured) |
Total 2021 £ 956 2,808 |
Total 2020 £ 899 3,420 |
|
|---|---|---|---|
| 3,764 |
1,798 | ||
| 4,143 |
5,157 |
In 2001 a loan of £40,000 was taken from the Cooperative Bank plc by the Trustees, in order to finance the refurbishment of Alan Good House, the Trust’s property. This loan is secured by a first legal mortgage over that property, accrues interest at 1.125% over base and is repayable by monthly instalments until May 2026. In May 2014, an additional £12,000 of the capital value of this loan was repaid by the Trust.
11 Investment Revaluation Reserves
| Investment Revaluation Reserves | |||||
|---|---|---|---|---|---|
| At 1 January Revaluation adjustment this year At 31 December |
Unrestricted Funds £ 21,078 9,644 |
Expendable Endowment Total Total Fund 2021 2020 £ £ £ 585 21,663 28,633 154 9,798 11,530 |
|||
| 30,722 | 739 31,461 28,633 |
16
GLYMPTON ALMSHOUSES TRUST
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021
12 Other Reserves
| Other Reserves | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| At 1 January Surplus/(deficit) this year Transfers in the year At 31 December |
Designated Maintenance Reserve £ 92,352 (4,116) |
Income & Expenditure Account £ 24,000 3,755 |
Expendable Endowment Fund £ 1,118 - |
Total 2021 £ 117,470 (361) |
Total 2020 £ 98,527 18,943 |
||||
| 88,236 2,600 |
27,755 (2,600) |
1,118 - |
117,109 - |
117,470 - |
|||||
| 90,836 | 25,155 | 1,118 | 117,109 | 117,470 |
The Designated Maintenance Reserve and the Income & Expenditure Account are part of the Trust’s Unrestricted Funds.
13 Capital Commitments and Contingent Liabilities
There were no capital commitments or contingent liabilities at 31 December 2020 and 2021.
17