OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

GLYMPTON ALMSHOUSES TRUST

Registered Charity Number: 203244

ACCOUNTS

YEAR ENDED 31 DECEMBER 2021

GLYMPTON ALMSHOUSES TRUST

ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021

INDEX

Legal and Administrative Details
Trustees’ Report
Independent Examiner’s Report
Statement of Financial Activities
Balance Sheet
Notes to the Accounts
Page
1
2 - 5
6
7
8
9 - 17

GLYMPTON ALMSHOUSES TRUST

ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021

LEGAL AND ADMINISTRATIVE DETAILS

Charity Name: Glympton Almshouses Trust Registered Charity No: 203244 Office Address: Brickhill House Kingham Chipping Norton Oxfordshire OX7 6UL Trustees: Chairman Lt. Col. Peter Browne Secretary Mrs. Sally Browne Mrs. Ruth Archer (Retired 26 August 2021) Mr. Sandy Douglas Rev. Stephen Jones Mrs. Joan Moss Mr. Ben Wilson

PROFESSIONAL ADVISERS

Bankers: The Cooperative Bank P O Box 101 1 Balloon Street Manchester M60 4EP

Independent Mr. David Hards ACA Examiner: 9 Main Street Glympton Woodstock OX20 1AL

1

GLYMPTON ALMSHOUSES TRUST

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2021

History, objectives and activities

The charitable trust was established on 16 June 1952 by the granting of the freehold title to approximately one-third of an acre of land upon which the four apartments collectively known as Alan Good House, or Glympton Almshouses, were built. The Trust is responsible for their maintenance and administration.

The “Scheme” was updated on 18 December 2001, as approved by the Charity Commissioners.

The objects of the charity are:

Management and governance arrangements

The Scheme provides that there shall be one ex officio, one nominated and five co-opted trustees. The ex officio trustee will be the Incumbent of the Benefice of Wootton with Glympton and Kiddington, unless he/she is unwilling to act, in which case this appointment will remain vacant until the office holder is replaced. The nominated trustee must be appointed by the Glympton Parish Meeting, with each appointment being for a period of four years. The co-opted trustees must be appointed by the trustees in special meeting. The Charity Commissioners Scheme dated 18 December 2001 specified the term of the coopted trustees (not exceeding four years) appointed at that time, with each appointment thereafter being a term of four years. At their first ordinary meeting each year the trustees must elect one of their number to be Chairman. No trustee can have any personal interest in the charity.

The trustees must hold at least two ordinary meetings in each twelve month period. The chairman, or any two trustees may call a special meeting at any time. No business may be transacted at a meeting unless three trustees are present, and all decisions are made by a majority vote.

The chairman is responsible for the induction of any trustee.

The trustees identify risks to which the charity may be exposed, including risks to the charity’s financial position. These are kept under review and systems established to address any significant risks identified.

2

GLYMPTON ALMSHOUSES TRUST

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2021

Management and governance arrangements (continued)

The trustees set out below held office during the whole of the period from 1 January 2021 to the date of this report, unless otherwise stated:

Chairman Lt. Col. Peter Browne Co-opted Secretary Mrs Sally Browne Co-opted Mrs Ruth Archer Co-opted (Retired 26 August 2021) Mr Sandy Douglas Co-opted Rev. Stephen Jones Ex-Officio Mrs Joan Moss Nominated Mr Ben Wilson Co-opted

Achievements and performance

Mr Doug Williams, the resident of Flat 3 since 4th June 2001, died in hospital on 2nd September 2021.

Ms Fran Gardner, a 70 year old widow and long term resident of Glympton village, was appointed as a beneficiary of the Trust with effect from 1st December and moved into Flat 3.

The Almshouses were redecorated externally during the summer. Flat 3 was also redecorated and new carpets were fitted after the death of Mr Williams.

The Trustees have decided to replace the existing leaded windows with double glazed units of the same design. It was decided to replace the windows in Flat 3 first but due to the long lead time for the manufacture of these windows it proved impossible to get it done before Ms Gardner moved in. The windows were eventually fitted to this flat in June 2022. The Trustees have yet to decide on a programme for the installation of double glazing to the other three flats.

The Almshouses are currently fully occupied, well maintained and on financially sound footing. The Trustees were compelled to increase the heating charge element of the Weekly Maintenance Contribution from £28.03 to £45.77 per week with effect from 1st May 2022 due to the exceptional increase in the cost of heating oil. Despite this increase, the Trust is subsidising the cost of heating for the residents to a significant degree. The Trustees will keep this under review.

GLYMPTON ALMSHOUSES TRUST

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2021

Financial review, investment policy and reserves

The net deficit before the unrealised surplus on investments, was £361 ( 2020 – surplus of £18,943 ). The increase in the market value of investments for the year was £9,797 ( 2020 – decrease of £6,970 ), which was all transferred to the Investment Revaluation Reserve. At the end of the financial year the Trust’s total funds carried forward were £148,569 ( 2020 - £139,133 ).

The trustees recognise the need to set aside reserves for future maintenance of the Almshouses. To this end the trustees are setting aside such funds every year, as they feel able. The adequacy of the level of these reserves and the charity’s reserve policy are monitored by the trustees annually.

It is the charity’s policy to invest any surplus funds in secure investments such as the National Association of Almshouses Charity’s Investment Funds and its National Savings account.

Statement of trustees’ responsibilities

Charity law requires the trustees to prepare accounts for each financial year which show a true and fair view of the state of affairs of the charity and its financial activities for that period. In preparing those accounts, the trustees are required to:

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the accounts comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

GLYMPTON ALMSHOUSES TRUST

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 DECEMBER 2021

4

Independent Examiner

Following the Housing Corporation’s consent to the charity’s deregistration in 2005, the Trustees decided to dispense with the need, and expense, of an audit. Instead they appointed Mr. Martin Cooper to undertake an independent examination of the financial statements for 2005 and have reappointed him each year since. Mr. Cooper retired after the 2020 financial statements and Mr. David Hards was appointed to be the Independent Examiner.

Signed on behalf of the trustees

P D Browne

……………………………………… Chairman

5

INDEPENDENT EXAMINERS REPORT TO THE TRUSTEES OF GLYMPTON ALMSHOUSES TRUST ON THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021

I report on the accounts of the Trust for the year ended 31 December 2021, which are set out on pages 1 to 17.

Respective responsibilities of trustees and examiner

The charity’s trustees are responsible for the preparation of the accounts. They consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.

It is my responsibility to:

Basis of independent examiner’s report

My examination was carried out in accordance with General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a “true and fair view” and the report is limited to those matters set out in the statement below.

Independent examiner’s statement

In the course of my examination, no matter has come to my attention:

D A Hards

………………………..

Date: 13 October 2022

Mr. David Hards ACA

9 Main Street, Glympton, Woodstock, OX20 1AL

GLYMPTON ALMSHOUSES TRUST

6

STATEMENT OF FINANCIAL ACTIVITIES

FOR THE YEAR ENDED 31 DECEMBER 2021

Income
Income from:
Donations and Legacies
Charitable Activities
Investment Income
Total Income
Expenditure:
Charitable Activities
Governance costs
Total Expenditure
Net income before other recognised gains
Unrealised surplus / (deficit) on Investments
Net movement in funds
Total funds brought forward
Total funds carried forward
Notes
3
3
3
4
5
12
8 & 11
Unrestricted
Funds
£
-
25,581
3,288
Unrestricted
Funds
£
-
25,581
3,288
Expendable
Endowment
Fund
£
-
-
51
Total
2021
£
-
25,581
3,339
Total
2020
£
2,000
27,199
3,978
28,869 51 28,920 33,177
28,546
684
51
-
28,597
684
13,569
665
29,230 51 25,281 14,234
(361)
9,644
-
153
(361)

9,797
18,943
(6,970)
9,283
137,430
153
1,703
9,436
139,133
11,973
127,160
146,713 1,856 148,569 139,133

7

GLYMPTON ALMSHOUSES TRUST

BALANCE SHEET

AS AT 31 DECEMBER 2021

Unrestricted
Funds
Notes
£
FIXED ASSETS
Tangible Fixed Assets
7
13,418
Investments
8
111,635
125,053
CURRENT ASSETS
Debtors
9
1,406
Cash at bank and in hand
28,161
29,567
CREDITORS : due within one year
10
(3,764)
NET CURRENT ASSETS
25,803
TOTAL ASSETS LESS CURRENT LIABILITIES
150,856
CREDITORS: falling due after one year
10
(4,143)
NET ASSETS
146,713
FUNDS OF THE CHARITY
Investment Revaluation Reserve
11
30,722
Designated Maintenance Reserve
12
90,836
Income & Expenditure Account
12
25,155
Expendable Endowment
12
-
TOTAL FUNDS
146,713
These accounts were approved by the Trustees on13 October 2022
and signed on their behalf by:
Unrestricted
Funds
£
13,418
111,635
Expendable
Endowment
Fund
Total
2021
£
£
-
13,418
1,856
113,499
Total
2020
£
13,874
98,674
125,053 1,856
126,917
112,548
1,406
28,161
-
1,406
811
-
28,161
35,250
29,567
(3,764)
-
29,567
36,061
-
(3,764)
(4,319)
25,803 -
25,803
31,742
150,856
(4,143)
1,856
152,712 144,2690
-
(4,143)
(5,157)
146,713 1,856
148,569
139,133
30,722
90,836
25,155
-
738
31,460
21,663
-
90,836
92,352
-
25,155
24,000
1,118
1,118
1,118
146,713 1,856
148,569
139,133
P D Browne S J Browne
……………………………… ………………………………
Chairman Secretary

8

GLYMPTON ALMSHOUSES TRUST

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021

1 Basis of preparation

Basis of accounting

These accounts are prepared following the historic cost convention (except that investments are shown at market value) in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), with FRS 102 and with the requirements of the Charities Act 2011.

Change in basis of accounting

There has been no change to the accounting policies (valuation rules and methods of accounting) since last year.

Changes to previous accounts

No changes have been made to the accounts figures for previous years.

2 Accounting policies

INCOME

Recognition of income

These are included in the Statement of Financial Activities (SoFA) when:

Income with related expenditure

Where income has related expenditure (as with fundraising or contract income) the income and related expenditure are reported gross in the SoFA.

Grants and donations

Grants and donations are only included in the SoFA when the charity has unconditional entitlement to the income.

Tax reclaims on donations and gifts

Income from tax reclaims are included in the SoFA at the same time as the gift to which they relate.

Contractual income and performance related grants

This is only included in the SoFA once the related goods or services have been delivered.

9

GLYMPTON ALMSHOUSES TRUST

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021

2 Accounting policies (continued)

Gifts in kind

Gifts in kind are accounted for at a reasonable estimate of their value to the charity or the amount actually realised. Gifts in kind for sale or distribution are included in the accounts as gifts only when sold or distributed by the charity. Gifts in kind for use by the charity are included in the SoFA as income when receivable.

Donated services and facilities

These are only included in income (with an equivalent amount in expenditure) where the benefit to the charity is reasonably quantifiable, measurable and material. The value placed on such income is the estimated value to the charity of the service of facility received.

Volunteer help

The value of any volunteer help received is not included in the accounts but is described in the trustees’ annual report.

Investment income

This is included in the accounts when receivable.

EXPENDITURE AND LIABILITIES

Liability recognition

Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to pay.

Support costs

Support costs include central functions and have been allocated to the Trust’s main activity (Note 4).

Governance costs

Include costs of the preparation and examination of statutory accounts, the cost of trustees meetings and cost of any legal advice to trustees on governance or constitutional matters (see Note 5).

Taxation

Glympton Almshouses is a registered charity and accordingly is exempt from taxation on its income and gains where they are applied for charitable purposes.

10

GLYMPTON ALMSHOUSES TRUST

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021

2 Accounting policies (continued)

ASSETS

Housing properties

Glympton Almshouses were constructed in the mid 20[th] Century and there is no record of the original cost and no value is attributed thereto. The Housing Properties costs in these accounts relate to improvements carried out which were funded by a Housing Corporation Grant, a loan from the Cooperative Bank plc and from the charity’s own resources. The net cost arrived at after having deducted the Social Housing Grant is depreciated at 2% per annum on a straight-line basis.

Social Housing Grant

Social Housing Grant (SHG) is paid by the Housing Corporation to reduce the cost of development and is, therefore, shown as a deduction from the cost of Housing Properties in the Balance Sheet. SHG is repayable under certain circumstances, primarily following the sale of a property, but will normally be restricted to the net proceeds of sale.

Investments

Investments are shown at market value. Movements in the market value of investments are taken to the Revaluation Reserve and disclosed in the SoFA. When the Revaluation Reserve becomes exhausted any further falls in the market value of investments are reflected in the Income and Expenditure Account (see Notes 8, 11 and 12).

CASH FLOW STATEMENT

In accordance with FRS 102 SORP this Charity is not required to produce a Cash Flow Statement.

11

GLYMPTON ALMSHOUSES TRUST

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021

3
Analysis of income
Donations and Legacies
Undesignated Donations
Investment income
Interest receivable
Dividends from Income Shares (Note 8)
Accumulated Dividends (Note 8)
Income from charitable activities
Maintenance contributions from residents
Guest room rental
4
Analysis of expenditure on charitable activities
Maintenance
Council Tax
Cleaning & Gardening
Insurance
Heating Oil
Heating & Water Rebate
Electricity
Water & Sewerage
Personal Alarm and Fire Equip.
Pest Control
Telephone
Depreciation
Gifts to Residents
Loan Interest
Total
2021
£
-
Total
2020
£
2,000
- 2,000
51
67
3,221
51
71
3,856
3,339 3,978

25,536

45
27,199
-
25,581
27,199
Total
Total
2021
2020
£
£
17,904
4,623
60
-
597
537
1,143
1,110
4,503
3,194
1,292
1,292
545
524
1,054
963
439 132
84
60
171
172
456
456
-
100
349
406
28,597
13,569

12

GLYMPTON ALMSHOUSES TRUST

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021

5 Analysis of expenditure on Governance costs

expenditure on Governance costs
NAA subscription
Independent Housing Ombudsman subs.
Quinquennial Survey
Legal Advice
Independent Examination Fee
Total

2021
£
142
17
-
-
525
Total
2020
£
140
5
-
-
525
684 638

The Independent Examiner’s fee included the preparation and reporting upon the accounts.

6 Trustees expenses and emoluments and staff

Number of trustees who were paid expenses
Nature of the expenses reimbursed
Total amount of expenses reimbursed
Total
2021
£
-
N/A
-
Total
2020
£
-
N/A
-

No trustee received any emoluments from the charity in the year ( 2020 – None ).

The Trust does not employ any staff (2020 – None).

13

GLYMPTON ALMSHOUSES TRUST

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021

7 Tangible fixed assets

Cost:
At 1 January and 31 December
Social Housing Grant:
At 1 January and 31 December
Cost less Social Housing Grant:
Depreciation:
At 1 January
Charge for the year
Net Book Value at 31 December
Housing
Properties
2021
£
107,573
Housing
Properties
2021
£
107,573
Housing
Properties
2020
£
107,573
Housing
Properties
2020
£
107,573
(84,769) (84,769)
22,804 22,804
(8,930)
(456)
(8,474)
(456)
(9,386) (8,930)
13,418 13,874

As referred to in Notes 2 & 10, the Trustees took a loan of £40,000 in 2001 from the Cooperative Bank plc in order to finance the refurbishment of Alan Good House, the Trust’s property. This loan is secured by a first legal mortgage over the property.

14

GLYMPTON ALMSHOUSES TRUST

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021

8 Fixed assets investments

NAACIF
NAACIF
Income
Shares
Accumulation
Shares
Market value:
As at 1 January
1,703
96,971
Additions
-
1,800
Accumulated income
-
3,221
Revaluation adjustment
153
9,643
At 31 December
1,856
111,635
Investments comprise the following:
1,066 Accumulation Shares in NAACIF (2020 – 1,027)
2,036 Income Shares in NAACIF (2020 – 2,036)
NAACIF
Income
Shares
1,703
-
-
153
NAACIF
Income
Shares
1,703
-
-
153
NAACIF
Accumulation
Shares
96,971
1,800
3,221
9,643
Total
2021
£
98,674
1,800
3,221
9,796
Total
2020
£
99,988
1,800
3,856
(6,970)
Total
2020
£
99,988
1,800
3,856
(6,970)
1,856 111,635 113,491 98,674
Total
2021
£
111,635
1,856
Total
2020
£
96,971
1,703
113,491 98,674

Historic information of the original cost is not available.

The Income Shares in NAACIF represent the expendable endowment fund established upon the creation of the Trust. The income and capital in this fund can be used by the Trustees to defray any costs incurred in repairing, maintaining and insuring the Almshouses, and any other incidental costs and expenses of the Trust. Consequently, the dividend income in the year from these shares (see Note 3) was paid into the unrestricted bank account and put towards the trust’s expenditure on its charitable activities (Note 4).

The Accumulation Shares in NAACIF represent part of the unrestricted funds of the trust.

9 Debtors

tors
Amounts falling due within one year
Prepayments and accrued income
Total
2021
£
1,406
Total
2020
£
811
15

GLYMPTON ALMSHOUSES TRUST

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021

10 Creditors

Amounts falling due within one year
Loan (secured)
Other creditors and accruals
Amounts falling due after more than one year
Loan (secured)
Total

2021
£
956
2,808
Total
2020
£
899
3,420
3,764
1,798
4,143
5,157

In 2001 a loan of £40,000 was taken from the Cooperative Bank plc by the Trustees, in order to finance the refurbishment of Alan Good House, the Trust’s property. This loan is secured by a first legal mortgage over that property, accrues interest at 1.125% over base and is repayable by monthly instalments until May 2026. In May 2014, an additional £12,000 of the capital value of this loan was repaid by the Trust.

11 Investment Revaluation Reserves

Investment Revaluation Reserves
At 1 January
Revaluation adjustment this year
At 31 December
Unrestricted
Funds
£
21,078
9,644
Expendable
Endowment
Total
Total
Fund
2021
2020
£
£
£
585
21,663
28,633
154
9,798
11,530
30,722 739
31,461
28,633

16

GLYMPTON ALMSHOUSES TRUST

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021

12 Other Reserves

Other Reserves
At 1 January
Surplus/(deficit) this year
Transfers in the year
At 31 December
Designated
Maintenance
Reserve
£
92,352
(4,116)
Income &
Expenditure
Account
£
24,000
3,755
Expendable
Endowment
Fund
£
1,118
-
Total
2021
£
117,470
(361)
Total
2020
£
98,527
18,943
88,236
2,600
27,755
(2,600)
1,118
-
117,109
-
117,470
-
90,836 25,155 1,118 117,109 117,470

The Designated Maintenance Reserve and the Income & Expenditure Account are part of the Trust’s Unrestricted Funds.

13 Capital Commitments and Contingent Liabilities

There were no capital commitments or contingent liabilities at 31 December 2020 and 2021.

17