OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Trustees'
Report
1-3
Independent
Examiner's
Report
Statement of FinancialActlvities
Balance Sheet
Notes to the Financial Statements 7 —12
This page does notform part ofthe statutory accounts 13
Summary
ofExpenditure
14

REFEREN CE AND ADMINISTRATE/E
DET
CE AND ADMINISTRATE/E
DET
AILS AILS
Registered Name ofCharity: The Perry Almshouses
Registered Charity Number: 203141
Princt pal Administrative Office C/0 15Stanford Close
Frampton
Cotterefi
BRISTOL BS362DG
Trustees: Rev. M Strange (Chair)
Rev. G Thomas (Deputy Chair), resigned 5/9/21
Mr R Climmer
Mr J Brain
Mr N Evans
Ms L Ball
Mrs JSmith, appointed 6/9/21
The Trust's prlndpal
advisers are as follows:
Solicitors Bond Dickinson
3Temple Quay
Temple Beck East
BRISTOL
BS16DZ
Bankers National
Westminster
Bank p.l.c. (until 18/3/21)
5 North Walk
Yate
BRISTOL
BS374AG
The Co-operative
Bank
(Business)(from 18/3/21)
PO Box250
Skelmersdale
WNS 6WT
Independent Examiner Dunkley's
Chartered
Accountants
Woodlands
Grange
Woodlands
Lane
Bmdley Stoke
BRISTOL BS324JY

Unrestricted Restricted Total Total
Funds Funds Funds Funds
INCOMINB RESOURCES NOTES 2021 2020 2021 2020
E E E E
Maintenance
contributions
32,477 32,477 32,217
Investment income 331 331 351
Interest receivable 22 22 22
Other Income 1,500 1,500 0
34,330 34,330 32,590
RESOURCES EXPENDED
Charitable activities 33,981 33,981 26,023
33,981 33,981 26023
Net (outgoing)/Income resources 349 349 6,567
Other recognised gains/losses
Gain/Soul
on
tnutn eneau
revaluation of 3,534 3,534 (1,369)
Revaluation
of
propertlea 2,952,058 2,952,058
Net movement in funds 2,955,941 2,955,941 5,198
Recondgatlon offunds
Total funds brought forward 84,209 84,209 79,011
Total funds carried forward 3,040,150 3,040,150 84,209
Unrestricted Unrestricted Restricted Total Total
Funds Funds Funds Funds
TANGIBLE FIXEDASSETS 2021 2020 2021 2020
NOTES 6 6 6 6
Housing Properties 8 3,123,457 3,044,446 171,399
(Housing Association (163,457) (163,457) (163,457)
Grant)
2,960,000 2,960,000 7,942
Other Tangible
Fixed
Assets
INVESTMENTS 33,010 33,010 29,476
33,010 33,010 29,476
CURRENT ASSETS
Debtors 10 950 951 605
Building Society Deposit 18,350
Cash at Bank 48,970 48,970 29,559
Cash ln hand 65 65 97
49,985 49,986 48,611
CREDITORS: Amounts
Faging
due within one year 12 (2,845) 2,845) ~(1,820
Net Current Assets 47,140 47,141 46,791
TOTAL ASSETS LESS 3,040,150 3,040,151 84,209
CURRENT LIABIUTIES
NET ASSETS 3,040,15D 3,040,151 84,209
Represented
by:
Total funds 13 3,D40,150 3,040,151 84,209
3,040,150 3,040,151 84,209
The Trustees approved the financial statements on: h~&n~)-
Rev. M Strange
Trustees
Mr7Brain

3
PARTICULARS OF
INCOMING RESOURCES AND RESOURCES EXPENDED RESOURCES EXPENDED
2021 2020
Charitable Charitable
Turnover Activities Turnover Activities
E E E 6
Maintenance
contributions
Housing Accommodation 32,477 (93,181) 32 217 (19,773)
Extraordinary
Repairs
(6,250)
Other Income and Expenditure
Other Income 1,500
Interest Receivable 22 22
(DeRcR)/surplus
before taxatlon
18 6,216
Investment
income
331 351
Total surplus/Idendti
before
taxation
Forthe period ofaccount 6,567
INCOME FROM LETTINGS 2021 2020
6 E
Maintenance
contributions
32,477 32,217
Grant from Local Authority
32,477 32,217
OPERATING COSTS FROM LETTINGS 2021 2020
E E
Housing Accommodation (10units)
Services 639 801
ManaBement 12,012 11,163
Routine Maintenance 21,330 7,254
Depreciation 555
33,981 19,773

2021 2020
E 5
Remuneration
and benefits
Nil Nil
The total expenses reimbursed to the Irustees and
not chargeable to United Kingdom Tax Nil Nil
2021 2020
No. No.
The number ofTrustees who received no remuneration and
benefits
In the disclosed
financial years were:
INTEREST RECEIVABLE
2021 2020
E f
Interest Receivable from Bank and Building Society
Investment
Accounts
22 22
NET INCOME/OUTGOING RESOURCES BEFORE TAXATION
Net income/outgoing resources before taxation is stated after chargmg:
2021 2020
F.
Depredation:
Housing Properties 555
TAXATION
2021 2020
E E
TANGIBLE FIXEDASSETS
Freehold Fixtures
Housing And
Properties Fittings TOTAL
6 E E
Cast or Valuation
At 31December 2020 27,753 2,151 29,904
Additions
Revaluation 2,952,058 2,952,058
At 31December 2021 2,979,811 2,151 2,981,962
Depreciation
At 31December 2020 19,811 2,151 21,962
Charge for the Year
At 31December 2021 19,811 2,151 21,962
Net BookValue
At 31December 2021 2,960,000 2,960,000
At 31December 2020 7,942 7,942
Freehold
Housing Properties
2021 2020
E E
Cost ofProperties 191,210 191,210
Less: Housing Association Grant
from the Housing
Corporation
(163,457
27,753 27,753

Market value at31December Market value at31December
Cost or base value
At 24 December 1979 2021 2020
E E E
228 Accumulation Shares 334 23,873 21,094
10,024 Income Shares 2,787 9,137 8,382
3,121 33,010 29,476
10 DEBTORS
2021 2020
E E
Prepayments and Accrued Income 605
605
All debtors are due within one year.
11 CASH AT BANK
2021 2020
E E
Bank Current Account 48,970 29,559
48,970
12 CREDITORS: Amounts Faglng Due
Within One Year
2021 2020
6 E
Accrue le & Deferred Income 2,845 1,820
2,845 1,820
13 TOTAL FUNDS
General Extraordinary
Income 8 Repair
Expenditure Reserve Total
6 f 6
As at 31December 2020 84,562 (353) 84,209
Surplus /(deficit) forthe Year 3,883 3,883
Funds used for Major Repairs
Revaluation
reserve
2,952,058 2,952,058
Transfer to Designated Reserves
As at 31December 2021 3,040,503 (353) 3,040,150
14 EMPLOYEES (fuR time equivalents)
2021 2020
No. No.
Average weekly number ofemployees nil nil