| Page | |||
|---|---|---|---|
| Trustees' Report |
1-3 | ||
| Independent Examiner's |
Report | ||
| Statement of FinancialActlvities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 7 —12 | ||
| This page does notform | part ofthe statutory | accounts | 13 |
| Summary ofExpenditure |
14 |
| REFEREN | CE AND ADMINISTRATE/E DET |
CE AND ADMINISTRATE/E DET |
AILS | AILS | ||
|---|---|---|---|---|---|---|
| Registered | Name ofCharity: | The Perry Almshouses | ||||
| Registered | Charity Number: | 203141 | ||||
| Princt pal Administrative | Office | C/0 15Stanford Close | ||||
| Frampton Cotterefi |
||||||
| BRISTOL BS362DG | ||||||
| Trustees: | Rev. M Strange (Chair) | |||||
| Rev. G Thomas (Deputy Chair), resigned | 5/9/21 | |||||
| Mr R Climmer | ||||||
| Mr J Brain | ||||||
| Mr N Evans | ||||||
| Ms L Ball | ||||||
| Mrs JSmith, appointed | 6/9/21 | |||||
| The Trust's | prlndpal advisers are as follows: |
|||||
| Solicitors | Bond Dickinson | |||||
| 3Temple Quay | ||||||
| Temple Beck East | ||||||
| BRISTOL BS16DZ |
||||||
| Bankers | National Westminster |
Bank p.l.c. (until 18/3/21) | ||||
| 5 North Walk | ||||||
| Yate | ||||||
| BRISTOL BS374AG |
||||||
| The Co-operative Bank |
(Business)(from | 18/3/21) | ||||
| PO Box250 | ||||||
| Skelmersdale | ||||||
| WNS 6WT | ||||||
| Independent | Examiner | Dunkley's Chartered |
Accountants | |||
| Woodlands Grange |
||||||
| Woodlands Lane |
||||||
| Bmdley Stoke | ||||||
| BRISTOL BS324JY |
| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | ||||
| INCOMINB RESOURCES | NOTES | 2021 | 2020 | 2021 | 2020 | ||
| E | E | E | E | ||||
| Maintenance contributions |
32,477 | 32,477 | 32,217 | ||||
| Investment | income | 331 | 331 | 351 | |||
| Interest receivable | 22 | 22 | 22 | ||||
| Other Income | 1,500 | 1,500 | 0 | ||||
| 34,330 | 34,330 | 32,590 | |||||
| RESOURCES EXPENDED | |||||||
| Charitable | activities | 33,981 | 33,981 | 26,023 | |||
| 33,981 | 33,981 | 26023 | |||||
| Net (outgoing)/Income | resources | 349 | 349 | 6,567 | |||
| Other recognised gains/losses | |||||||
| Gain/Soul on tnutn eneau |
revaluation | of | 3,534 | 3,534 | (1,369) | ||
| Revaluation of |
propertlea | 2,952,058 | 2,952,058 | ||||
| Net movement | in funds | 2,955,941 | 2,955,941 | 5,198 | |||
| Recondgatlon | offunds | ||||||
| Total funds | brought | forward | 84,209 | 84,209 | 79,011 | ||
| Total funds | carried forward | 3,040,150 | 3,040,150 | 84,209 |
| Unrestricted | Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |||
| TANGIBLE FIXEDASSETS | 2021 | 2020 | 2021 | 2020 | ||
| NOTES | 6 | 6 | 6 | 6 | ||
| Housing Properties | 8 | 3,123,457 | 3,044,446 | 171,399 | ||
| (Housing Association | (163,457) | (163,457) | (163,457) | |||
| Grant) | ||||||
| 2,960,000 | 2,960,000 | 7,942 | ||||
| Other Tangible Fixed |
||||||
| Assets | ||||||
| INVESTMENTS | 33,010 | 33,010 | 29,476 | |||
| 33,010 | 33,010 | 29,476 | ||||
| CURRENT ASSETS | ||||||
| Debtors | 10 | 950 | 951 | 605 | ||
| Building Society Deposit | 18,350 | |||||
| Cash at Bank | 48,970 | 48,970 | 29,559 | |||
| Cash ln hand | 65 | 65 | 97 | |||
| 49,985 | 49,986 | 48,611 | ||||
| CREDITORS: Amounts | ||||||
| Faging | ||||||
| due within one year | 12 | (2,845) | 2,845) | ~(1,820 | ||
| Net Current Assets | 47,140 | 47,141 | 46,791 | |||
| TOTAL ASSETS LESS | 3,040,150 | 3,040,151 | 84,209 | |||
| CURRENT LIABIUTIES | ||||||
| NET ASSETS | 3,040,15D | 3,040,151 | 84,209 | |||
| Represented by: |
||||||
| Total funds | 13 | 3,D40,150 | 3,040,151 | 84,209 | ||
| 3,040,150 | 3,040,151 | 84,209 | ||||
| The Trustees approved the | financial statements | on: h~&n~)- | ||||
| Rev. M Strange | ||||||
| Trustees | ||||||
| Mr7Brain |
| 3 PARTICULARS OF |
INCOMING | RESOURCES AND | RESOURCES EXPENDED | RESOURCES EXPENDED | ||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Charitable | Charitable | |||||
| Turnover | Activities | Turnover | Activities | |||
| E | E | E | 6 | |||
| Maintenance contributions |
||||||
| Housing Accommodation | 32,477 | (93,181) | 32 217 | (19,773) | ||
| Extraordinary Repairs |
(6,250) | |||||
| Other Income and Expenditure | ||||||
| Other Income | 1,500 | |||||
| Interest Receivable | 22 | 22 | ||||
| (DeRcR)/surplus before taxatlon |
18 | 6,216 | ||||
| Investment income |
331 | 351 | ||||
| Total surplus/Idendti before |
taxation | |||||
| Forthe period ofaccount | 6,567 | |||||
| INCOME FROM LETTINGS | 2021 | 2020 | ||||
| 6 | E | |||||
| Maintenance contributions |
32,477 | 32,217 | ||||
| Grant from Local Authority | ||||||
| 32,477 | 32,217 | |||||
| OPERATING COSTS FROM | LETTINGS | 2021 | 2020 | |||
| E | E | |||||
| Housing Accommodation | (10units) | |||||
| Services | 639 | 801 | ||||
| ManaBement | 12,012 | 11,163 | ||||
| Routine Maintenance | 21,330 | 7,254 | ||||
| Depreciation | 555 | |||||
| 33,981 | 19,773 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| E | 5 | |||||||
| Remuneration and benefits |
Nil | Nil | ||||||
| The total expenses reimbursed | to | the Irustees | and | |||||
| not chargeable to United | Kingdom | Tax | Nil | Nil | ||||
| 2021 | 2020 | |||||||
| No. | No. | |||||||
| The number ofTrustees who received no remuneration | and | |||||||
| benefits In the disclosed |
financial | years were: | ||||||
| INTEREST RECEIVABLE | ||||||||
| 2021 | 2020 | |||||||
| E | f | |||||||
| Interest Receivable from | Bank | and | Building Society | |||||
| Investment Accounts |
22 | 22 | ||||||
| NET INCOME/OUTGOING | RESOURCES BEFORE | TAXATION | ||||||
| Net income/outgoing | resources | before taxation | is stated after | chargmg: | ||||
| 2021 | 2020 | |||||||
| F. | ||||||||
| Depredation: | ||||||||
| Housing Properties | 555 | |||||||
| TAXATION | ||||||||
| 2021 | 2020 | |||||||
| E | E |
| TANGIBLE FIXEDASSETS | ||||
|---|---|---|---|---|
| Freehold | Fixtures | |||
| Housing | And | |||
| Properties | Fittings | TOTAL | ||
| 6 | E | E | ||
| Cast or Valuation | ||||
| At 31December 2020 | 27,753 | 2,151 | 29,904 | |
| Additions | ||||
| Revaluation | 2,952,058 | 2,952,058 | ||
| At 31December 2021 | 2,979,811 | 2,151 | 2,981,962 | |
| Depreciation | ||||
| At 31December 2020 | 19,811 | 2,151 | 21,962 | |
| Charge for the Year | ||||
| At 31December 2021 | 19,811 | 2,151 | 21,962 | |
| Net BookValue | ||||
| At 31December 2021 | 2,960,000 | 2,960,000 | ||
| At 31December 2020 | 7,942 | 7,942 | ||
| Freehold Housing Properties |
2021 | 2020 | ||
| E | E | |||
| Cost ofProperties | 191,210 | 191,210 | ||
| Less: Housing Association | Grant | |||
| from the Housing Corporation |
(163,457 | |||
| 27,753 | 27,753 |
| Market value at31December | Market value at31December | ||||||
|---|---|---|---|---|---|---|---|
| Cost or base value | |||||||
| At 24 December 1979 | 2021 | 2020 | |||||
| E | E | E | |||||
| 228 Accumulation | Shares | 334 | 23,873 | 21,094 | |||
| 10,024 Income Shares | 2,787 | 9,137 | 8,382 | ||||
| 3,121 | 33,010 | 29,476 | |||||
| 10 | DEBTORS | ||||||
| 2021 | 2020 | ||||||
| E | E | ||||||
| Prepayments | and Accrued Income | 605 | |||||
| 605 | |||||||
| All debtors are due | within one year. | ||||||
| 11 | CASH AT BANK | ||||||
| 2021 | 2020 | ||||||
| E | E | ||||||
| Bank Current | Account | 48,970 | 29,559 | ||||
| 48,970 | |||||||
| 12 | CREDITORS: | Amounts | Faglng Due | ||||
| Within One | Year | ||||||
| 2021 | 2020 | ||||||
| 6 | E | ||||||
| Accrue le & Deferred | Income | 2,845 | 1,820 | ||||
| 2,845 | 1,820 |
| 13 | TOTAL FUNDS | |||||
|---|---|---|---|---|---|---|
| General | Extraordinary | |||||
| Income | 8 | Repair | ||||
| Expenditure | Reserve | Total | ||||
| 6 | f | 6 | ||||
| As at 31December 2020 | 84,562 | (353) | 84,209 | |||
| Surplus /(deficit) forthe Year | 3,883 | 3,883 | ||||
| Funds used for Major | Repairs | |||||
| Revaluation reserve |
2,952,058 | 2,952,058 | ||||
| Transfer to Designated | Reserves | |||||
| As at 31December 2021 | 3,040,503 | (353) | 3,040,150 | |||
| 14 | EMPLOYEES (fuR time | equivalents) | ||||
| 2021 | 2020 | |||||
| No. | No. | |||||
| Average weekly number ofemployees | nil | nil |