| Page | |||
|---|---|---|---|
| Trustees' Report |
1-3 | ||
| Independent Examiner's |
Report | ||
| Statement of Financial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 7 —12 | ||
| This page does notform | part ofthe statutory | accounts | 13 |
| Summary of Expenditure | 14 |
| ORTHE YEAR ENDED 3 | 1DECEMBE | R 2020 | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| Funds | Funds | Funds | Funds | |||
| INCOMING RESOURCES |
NOTES | 2020 | 2020 | 2020 | 2019 | |
| E | 6 | E | E | |||
| Maintenance contributions |
32,217 | 32,217 | 31,287 | |||
| Investment income |
351 | 351 | 351 | |||
| Interest receivable | 22 | 22 | 22 | |||
| Other income | 0 | |||||
| 32,590 | 32,590 | 31,660 | ||||
| RESOURCES EXPENDED | ||||||
| Charitable activities |
26,023 | 26,023 | 23,495 | |||
| 26,023 | 26,023 | 23,495 | ||||
| Net (outgoing)/income | resources | 6,567 | 6,567 | 8,165 | ||
| Other recognised gains/losses | ||||||
| Gain/(loss) on revaluation investments |
of | 9 | (1,369) | (1,369) | 4,440 | |
| Net movement in funds |
5,198 | 5,198 | 12,605 | |||
| Reconciliation offunds |
||||||
| Total funds brought | forward | 79,011 | 79,011 | 66,406 | ||
| Total funds carried forward | 84,209 | 84,209 | 79,011 |
| BALANCE SHEET AS AT31 | DECEMBE | R 2020 | R 2020 | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| Funds | Funds | Funds | Funds | ||||
| TANGIBLE FIXED ASSETS | 2020 | 2019 | 2020 | 2019 | |||
| NOTES | E | E | E | E | |||
| Housing Properties |
8 | 171,399 | 171,399 | 171,954 | |||
| (Housing Association | (163,457) | (163,457) | (163,457) | ||||
| Grant) | |||||||
| 7,942 | 7,942 | 8,497 | |||||
| Other Tangible Fixed |
|||||||
| Assets | |||||||
| INVESTMENTS | 29,476 | 29,476 | 30,845 | ||||
| 29,476 | 29,476 | 39,342 | |||||
| CURRENTASSETS | |||||||
| Debtors | 10 | 605 | 605 | 424 | |||
| Building Society Deposit | 18,350 | 18,350 | 17,129 | ||||
| Cash at Bank | 29,559 | 29,559 | 23,542 | ||||
| Cash in hand | 97 | 97 | 20 | ||||
| 48,611 | 48,611 | 41,115 | |||||
| CREDITORS: Amounts | |||||||
| Falling | |||||||
| due within one year | 12 | (1,820 | (1,820) | (1,446) | |||
| Net Current Assets | 46,791 | 46,791 | 39,669 | ||||
| TOTAL ASSETS LESS | 84,209 | 84,209 | 79,011 | ||||
| CURRENT LIABILlllES | |||||||
| NET ASSETS | 84,209 | 84,209 | 79,011 | ||||
| Represented by: |
|||||||
| Total funds | 13 | 84,209 | 84,209 | 79,011 | |||
| 84,209 | 84,209 | 79,011 | |||||
| The Trustees approved the | financial | statements | on: 2 |
Ly | I L(-) M $ | ||
| Rev. M Strange | |||||||
| MrJ Brain |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Charitable | Charitable | |||||
| Turnover | Activities | Turnover | Activities | |||
| E | E | 6 | E | |||
| Maintenance contributions |
||||||
| Housing Accommodation | 32,217 | (19,773) | 31,287 | (17,050) | ||
| Extraordinary Repairs |
(6,250) | (6,445) | ||||
| Other Income and Expenditure | ||||||
| Other Income | ||||||
| Interest Receivable | 22 32,239 |
(29.0 3( | 22 3,309 |
~(3.493 | ||
| (Deficit)/surplus before taxation |
6,220 | 7,814 | ||||
| Investment income |
351 | 351 | ||||
| Total surplus/(defldtl before taxatlon |
||||||
| Forthe period ofaccount | 6,571 | 8,165 | ||||
| INCOME FROM LETTINGS | 2020 | 2019 | ||||
| E | E | |||||
| Maintenance contributions |
32,217 | 31,287 | ||||
| Grant from Local Authority | ||||||
| 32,217 | 31,287 | |||||
| OPERATING COSTS FROM | LETTINGS | 2020 | 2019 | |||
| E | E | |||||
| Housing Accommodation | (10units) | |||||
| Services | 801 | 800 | ||||
| Management | 11,163 | 9,907 | ||||
| Routine Maintenance | 7,254 | 5,788 | ||||
| Depreciation | 555 | 555 | ||||
| 19,773 | 17,050 |
| OR | THE YEAR ENDED 31DECEMBER | THE YEAR ENDED 31DECEMBER | THE YEAR ENDED 31DECEMBER | 202 | 0 | ||||
|---|---|---|---|---|---|---|---|---|---|
| 4 | TRUSTEES' REMUNERATION | AND | BENEFITS | ||||||
| 2020 | 2019 | ||||||||
| f | f | ||||||||
| Remuneration and benefits |
Nil | Nil | |||||||
| The total expenses | reimbursed | to | the Trustees | and | |||||
| not chargeable to United | Kingdom | Tax | Nil | Nil | |||||
| 2020 | 2019 | ||||||||
| No. | No. | ||||||||
| The number ofTrustees who received no remuneration | and | ||||||||
| benefits in the disclosed |
financial | years were; | |||||||
| 5 | INTEREST RECEIVABLE | ||||||||
| 2020 | 2019 | ||||||||
| E | f | ||||||||
| Interest Receivable |
from | Bank and | Building Society | ||||||
| Investment Accounts |
22 | 22 | |||||||
| 6 | NET INCOME/OUTGOING | RESOURCES BEFORE | TAXAllON | ||||||
| Net Income/outgoing | resources before taxation | Is stated after | charging: | ||||||
| 2020 | 2019 | ||||||||
| f | f | ||||||||
| Depreciation: | |||||||||
| Housing Properties | 555 | 555 | |||||||
| 7 | TAXATION | ||||||||
| 2020 | 2019 | ||||||||
| f | f |
| 8 | TANGIBLE FIXED ASSETS | ||||
|---|---|---|---|---|---|
| Freehold | Fixtures | ||||
| Housing | And | ||||
| Properties f |
Fittings f |
TOTAL f |
|||
| Cost or Valuation | |||||
| At 31December 2019 | 27,753 | 2,151 | 29,904 | ||
| Additions | |||||
| At 31December 2020 | 27,753 | 2,151 | 29,904 | ||
| Depreciation | |||||
| At 31December 2019 | 19,256 | 2,151 | 21,407 | ||
| Charge for the Year | 555 | 555 | |||
| At 31December 2020 | 19,811 | 2,151 | 21,962 | ||
| Net BookValue | |||||
| At 31December 2019 | 8,497 | 8,497 | |||
| At 31December 2020 | 7,942 | 7,942 | |||
| Freehold Housing Properties | 2020 f |
2019 f |
|||
| Cost ofProperties | 191,210 | 191,210 | |||
| Less: Housing Association | Grant | ||||
| from the Housing Corporation | (163,457) | (163,457) | |||
| 27,753 | 27,753 |
| Market value at | 31December | |||||
|---|---|---|---|---|---|---|
| Cost or base | value | |||||
| At 24 December 1979 | 2020 | 2019 | ||||
| f | f | f | ||||
| 228 Accumulation Shares |
334 | 21,094 | 21,787 | |||
| 10,024 Income Shares | 2,787 | 8,382 | 9,058 | |||
| 3 121 | 29,476 | 30,845 | ||||
| 10 | DEBTORS | |||||
| 2020 | 2019 | |||||
| f | f | |||||
| Prepayments | and Accrued Income | 605 | 424 | |||
| 605 | 424 | |||||
| All debtors are due within one year. | ||||||
| 11 | CASH AT BANK | |||||
| 2020 | 2019 | |||||
| f | f | |||||
| Bank Current | Account | 29,559 | 23,542 | |||
| 29559 | 23,542 | |||||
| 12 | CREDITORS: | Amounts | Falling Due | |||
| Within One | Year | |||||
| 2020 | 2019 | |||||
| f | f | |||||
| Accruals & Deferred | Income | 1,820 | 1,446 | |||
| 1,820 |
| 13 | TOTALFUNDS | |||
|---|---|---|---|---|
| General | Extraordinary | |||
| Income & | Repair | |||
| Expenditure f |
Reserve f |
Total f |
||
| As at 31December 2019 | 78,114 | 897 | 79,011 | |
| Surplus for the Year | 11,448 | 11,448 | ||
| Funds used for Major Repairs | (6,250) | (6,250) | ||
| Transfer to Designated Reserves |
(5,000) | 5,000 | ||
| As at 31December 2020 | 84,562 | (353) | 84,209 | |
| 14 | EMPLOYEES (full time equivalents) | |||
| 2020 | 2019 | |||
| No. | No. | |||
| Averageweeklynumberofemployees | nil | nil |