OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Trustees'
Report
1-3
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 7 —12
This page does notform part ofthe statutory accounts 13
Summary of Expenditure 14

ORTHE YEAR ENDED 3 1DECEMBE R 2020
Unrestricted Restricted Total Total
Funds Funds Funds Funds
INCOMING
RESOURCES
NOTES 2020 2020 2020 2019
E 6 E E
Maintenance
contributions
32,217 32,217 31,287
Investment
income
351 351 351
Interest receivable 22 22 22
Other income 0
32,590 32,590 31,660
RESOURCES EXPENDED
Charitable
activities
26,023 26,023 23,495
26,023 26,023 23,495
Net (outgoing)/income resources 6,567 6,567 8,165
Other recognised gains/losses
Gain/(loss)
on revaluation
investments
of 9 (1,369) (1,369) 4,440
Net movement
in funds
5,198 5,198 12,605
Reconciliation
offunds
Total funds brought forward 79,011 79,011 66,406
Total funds carried forward 84,209 84,209 79,011

BALANCE SHEET AS AT31 DECEMBE R 2020 R 2020
Unrestricted Restricted Total Total
Funds Funds Funds Funds
TANGIBLE FIXED ASSETS 2020 2019 2020 2019
NOTES E E E E
Housing
Properties
8 171,399 171,399 171,954
(Housing Association (163,457) (163,457) (163,457)
Grant)
7,942 7,942 8,497
Other Tangible
Fixed
Assets
INVESTMENTS 29,476 29,476 30,845
29,476 29,476 39,342
CURRENTASSETS
Debtors 10 605 605 424
Building Society Deposit 18,350 18,350 17,129
Cash at Bank 29,559 29,559 23,542
Cash in hand 97 97 20
48,611 48,611 41,115
CREDITORS: Amounts
Falling
due within one year 12 (1,820 (1,820) (1,446)
Net Current Assets 46,791 46,791 39,669
TOTAL ASSETS LESS 84,209 84,209 79,011
CURRENT LIABILlllES
NET ASSETS 84,209 84,209 79,011
Represented
by:
Total funds 13 84,209 84,209 79,011
84,209 84,209 79,011
The Trustees approved the financial statements on:
2
Ly I L(-) M $
Rev. M Strange
MrJ Brain

2020 2019
Charitable Charitable
Turnover Activities Turnover Activities
E E 6 E
Maintenance
contributions
Housing Accommodation 32,217 (19,773) 31,287 (17,050)
Extraordinary
Repairs
(6,250) (6,445)
Other Income and Expenditure
Other Income
Interest Receivable 22
32,239
(29.0 3( 22
3,309
~(3.493
(Deficit)/surplus
before taxation
6,220 7,814
Investment
income
351 351
Total surplus/(defldtl
before taxatlon
Forthe period ofaccount 6,571 8,165
INCOME FROM LETTINGS 2020 2019
E E
Maintenance
contributions
32,217 31,287
Grant from Local Authority
32,217 31,287
OPERATING COSTS FROM LETTINGS 2020 2019
E E
Housing Accommodation (10units)
Services 801 800
Management 11,163 9,907
Routine Maintenance 7,254 5,788
Depreciation 555 555
19,773 17,050

OR THE YEAR ENDED 31DECEMBER THE YEAR ENDED 31DECEMBER THE YEAR ENDED 31DECEMBER 202 0
4 TRUSTEES' REMUNERATION AND BENEFITS
2020 2019
f f
Remuneration
and benefits
Nil Nil
The total expenses reimbursed to the Trustees and
not chargeable to United Kingdom Tax Nil Nil
2020 2019
No. No.
The number ofTrustees who received no remuneration and
benefits
in the disclosed
financial years were;
5 INTEREST RECEIVABLE
2020 2019
E f
Interest
Receivable
from Bank and Building Society
Investment
Accounts
22 22
6 NET INCOME/OUTGOING RESOURCES BEFORE TAXAllON
Net Income/outgoing resources before taxation Is stated after charging:
2020 2019
f f
Depreciation:
Housing Properties 555 555
7 TAXATION
2020 2019
f f

8 TANGIBLE FIXED ASSETS
Freehold Fixtures
Housing And
Properties
f
Fittings
f
TOTAL
f
Cost or Valuation
At 31December 2019 27,753 2,151 29,904
Additions
At 31December 2020 27,753 2,151 29,904
Depreciation
At 31December 2019 19,256 2,151 21,407
Charge for the Year 555 555
At 31December 2020 19,811 2,151 21,962
Net BookValue
At 31December 2019 8,497 8,497
At 31December 2020 7,942 7,942
Freehold Housing Properties 2020
f
2019
f
Cost ofProperties 191,210 191,210
Less: Housing Association Grant
from the Housing Corporation (163,457) (163,457)
27,753 27,753

Market value at 31December
Cost or base value
At 24 December 1979 2020 2019
f f f
228 Accumulation
Shares
334 21,094 21,787
10,024 Income Shares 2,787 8,382 9,058
3 121 29,476 30,845
10 DEBTORS
2020 2019
f f
Prepayments and Accrued Income 605 424
605 424
All debtors are due within one year.
11 CASH AT BANK
2020 2019
f f
Bank Current Account 29,559 23,542
29559 23,542
12 CREDITORS: Amounts Falling Due
Within One Year
2020 2019
f f
Accruals & Deferred Income 1,820 1,446
1,820

13 TOTALFUNDS
General Extraordinary
Income & Repair
Expenditure
f
Reserve
f
Total
f
As at 31December 2019 78,114 897 79,011
Surplus for the Year 11,448 11,448
Funds used for Major Repairs (6,250) (6,250)
Transfer to Designated
Reserves
(5,000) 5,000
As at 31December 2020 84,562 (353) 84,209
14 EMPLOYEES (full time equivalents)
2020 2019
No. No.
Averageweeklynumberofemployees nil nil