OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Charity Information
Trustees'
Report
Statement ofTrustees' Responsibilities
Independent
Examiner's
Report
Income and Expenditure Account
Balance Sheet
Statement ofTotal Recognised Surpluses and Deficits
Notes tothe Financial Statements 8-12

Board ofTrustees Board ofTrustees Susan Ashworth Chairman)
Pack Fletcher (Vice Chair)
Derek Hexter
Robert Bryant
Lit Roberts
Patrick Parks
Jeremy Howell
Richard Jenks
Phil Bullivant
Clerk &Collector Lisa Hocking
Housing Corporation Number A0542
Registered Charity Number 203004/2
Charity Office C/0 4 Castlewood Avenue
Newton Abbot
Devon
TQ12 1NX
independent Examiner Sharon
Holman
3 Eastwood Crescent
Highweek
Newton
Abbot
Devon
TQ12 1NZ
Bankers Lloyd s
41Courtenay Street
Newton
Abbot
Devon
TQ122QW

Notes 2020 2019
Turnover 1(b)
Rents and contributions receivable from residents 39,277 36,383
Less: Rent losses from voids ( 976) 38,301 (2,942) 33,441
38,3D1 33,441
Operating costs
Services 4 6,590 6,307
Management 4 8,778 8,842
Major repairs expenditure 16 0 13,768
Routine maintenance 2,677 1,482
Fire risk and security 2,468 1,316
Community
room
890 446
Expenses for empty Ilats 69 1,167
Depreciation 505 505
21,977 33,833
Operating
surplus / (degclt) on letting acthiltias
16,324 (392)
Interest receivable
and
other income (3,683) 2,640
Interest payable and similar charges
Charitable
donations
Surplus /(deficit) on ordinary activates before taxation 12,641 2,248
Taxation
Surplus/
(degcit) for the
year 12,641 2,248
Transfer to designated reserves 16 (11,0D8) (10,336)
Transfer from designated reserves 16 0 1.3,768
1,633 5,680
Revenue reserve brought forward
Revenue reserve carried forwards 16 1,633 48,S83

Notes 2020 2019
Fixed assets
Housing properties 10 16,029 16,534
Investments 11 93,591 85,211
109,620 101,745
Current assets
Debtors 12 1,934 689
Cash at bank and in hand 13 28,885 16,722
30,819 17,411
Creditors: accounts falling due within one year 14 (907) (647)
Net current assets 29,912 16,764
Total assets less current liabilities 139,532 118,509
Creditors: amounts falling due after more than
one year 15
Net assets 139,532 118,309
Capital and reserves
investment revaluation reserve 16 70,452 62,071
Designated reserves 16 18,864 7,855
Revenue
reserve
16 50,216 48,583
f39,5R2 18,509

2020 2019
E E
Surplus / (deficit) for the year 12,641 5,680
Unrealised surplus / (deficit) on revaluation ofinvestments 8,381 12,063
Total recognised (deficits) and surpluses for the year
and since the last annual
report
21,022 17,743

Staffcosts 2020 2019
E E
Clerk's honorarium and expenses 7,602 7,275
Cleaner's wages 2,609 2,430
10,211 9,705
Average number of employees during the year 1 2
Services and management expenses 2020 2019
Financial
and Housing
admin Services Management
E f 6
Staffcosts
Clerk's honorarium and expenses 1,520 760 5,322 7,602 7,276
Cleaner's wages 2,609 2,609 2,430
Training courses
Estate costs
Insurance 1,589 1,589 2,089
Gardening 2,240 2,240 2,234
Sundry 514 514 500
Ofgce overheads
Advertising 17 17 275
Computer
expenses
212 212
Professional fees 240 240
Audit and accountancy fees 345 345 345
2,334 6,123 6,911 15,368 15,149
Apportionment offinance and
administration
expenses
( 2,334) 467 1,867
6,590 8,778 15,368 15,149
Interest receivable and other income 2020 2019
Other investment income 757 770
Contribution
to
Highweek General Charity ( 2,255) ( 1,755)
Contribution
to
Highweek Parish Lands ( 2,185) 3,625
( 3,683) 2,640
Interest payable and similar charges 2020 2019
On loans wholly or partly repayable in more than five years
Charitable donations 2020 2019

FOR THE YEAR ENDED 31DECEMBER 2020 FOR THE YEAR ENDED 31DECEMBER 2020
8. Surplus on ordinary activities before taxation 2020 2019
E E
The surplus on ordinary activities before taxation isstated after
charging:
Independent
Examiner's
remuneration 345 345
Depreciation 505 505
850 850
9. Taxation
The activities ofthe charity are exempt from corporation tax.
10. Fixed assets 2020 2019
Completed Completed
Freehold Freehold
Housing Housing
Properties Properties
Cost
As at 1January 2020 200,804 200,804
Additions
Less: Housing Association grants
As at 1January 2020 175,549 175,549
Additions
As at31December 2020 25,255 25,255
Depreciation
As at 1January 2020 8,721 8,216
Charge for the year 505 505
As at 31December 2020 9,226 8,721
Net book value
As at 31December 2020 16,029 16,534
As at 31December 2019 16,534 17,039

Creditors:
after more
Amounts
falling
than one year
due 2020
6
2019
6
None
Reserves 2020 2019
Cendna ted Reserves
Cycscal rstraordtnesy Revenue Investment Total
Matntenante Reuair Reserve Revaluanun
Fund Fund
f.
Balance at 1January
2020
Surplus/(deAcit)
forthe year
Transfers todesignated
funds
Transfers from designated
funds
Unreailsed
surplus/(deficit)
on
(2,731)
6,832
10,587
4,176
48,583
12,641
( 11,008)
62,071 110,654
12,641
( 11,008)
92,911
2,248
( 10,336)
13,768
Revaluation
Balance at
of investments
31December 2020
4,101 14,763 50,216 8,381
70,452
8,381
120,668
12,063
110,654

11. Investments Cavities CharlnCO COmman COmman COIF Charltlas Investment
Inv Fund Investment Fund Fund
rvccurn Olstrlhution Income accumulation
units units units units Total
f
Co*
As at 1January 2020 2,500 10,000 8,242 20,742
Additions
Disposals
As at31December 2020 2,500 10,000 8,242 20,742
Number ofunits held No, No. No. No,
As at 1January 2020 38.00 130.76 1,396.90 285.73
Additions
Disposals
As at 31December 2020 38.00 130.76 1,396.90 285.73
Market value
As at31December 2020 9,258 258 25,160 58,916 93,592
As at31December 2019 7,718 249 23,595 53,649 85,211
12. Debtors 2020 2019
f f
Prepayments 1,934 689
1,934 689
13. Cash at bank and in hand 2020 2019
COIF Charity Funds Deposit Account 9,945 9,195
Lloyds current account 18,940 7,527
28,885 16,722
14. Creditors: Amounts falling due within one year 2019 2018
Other creditors
and accruala
907 647

FOR THE YE AR ENDED 31 DECEMBER 2020
Note Receipts Payments
2D20 2019 2020 2019
E f f
Balance at Lloyds Bank Donations
at1January 202D Payments to parishioners 150.00 72D.00
Highweek Parish Lands 11,737.58 13,335.68 Other payments
Clerk's honorarium 2,415AS 2,432.53
Field expenses:
Water rates - trough 7S.34 77.62
General
repairs
120.00 74.34
Hedge trimming 250.00 240.00
Tree removal 550.00
Insurance 541.59
Transfers to:
11,757.58,
. 8
Gilberd's House 3,013.S2 6,157.03
1D,793.11
Income
income from investments 1 385.41 407.49
Balance at Uoyds Bank
Allotment rentals 528.00 601.00 at31December 2D20
Received from closed charity 825.81 Highweek Parish Lands 15,453.47 11,737.58
Transfers from:
Leaman Bequest 3,380.82 4,188.18
Highweek General 250.00 620.00
Gilberd's Almshouses 2,185.4S 2,552.53
6,729.71 9,19S.01 12A55.57 11,737.58
18267.29 22,530.69 . 9 22,535.69

Schedule ofinvestments
HOLDING VALUE
2020 2019 2020 2019
E
Equities Investment
Fund
575.248 575.248 250.00 9,553.09
for Charities
Linits - Charifund
Land at Pound Park and Pftt Hill Field (Valued August 2018) 29,000.00 29,000.00
Figure for2018is ot the 2004 voiuotion
Land - Parish Meadow (at cost) 52,377.00 52,377.00
78,34 9D,93D.09
2 Schedule ofInvestment
Income
Equities Investment
Fund
for Charities
Units - Charifund
385.41 407.49
635.41 40749
3 Balances due toother charities
Highweek
Ecclesiastical
Charity
635.73 582.93
685.73 582.93

FORTHE YEAR ENDED 31 DECEMBER2020 DECEMBER2020
Note Receipts Payments
2020 2019 2020 2019
E E E E
Balance at Lloyds Bank
at 1Ianuary2020
Highweek Relief in Need
Charity Business
Instant Access Account 40.20 40.20
40.20 40.20 0.00 0.00
Income
Income from investments
Balanoa at Lloyds Bank
Deposit account interest 1 0.00 0.00 at 31December 2020
Highweek Relief in Need
Charity Business
Instant Access Account 40.20 40.20
0.00 4a20 40.20
40.20 40.20 40.20 40.20

2020 2019
1 Schedule ofinterest received
i-lighweek Relief in Need Charity deposit account 0.00 0.00
0.00

Nate Receipts Payments
2020 2019 2020 2019
E E. E
Balance at Uoyds Sank
at 11anuary 2020
Highweek Feoffees 8,945.89 9,389.65 Clerk's honararium 2,415.48 2,432.53
Treasurers account 79.41 79A1 Accountancy 230.0D 230.00
Highweek General Chanty Purchase oflaptop 545.62
Treasurers account 1,0S6.82 1,725.90
i2uinquennial
Report
Transfersto:
The Parish Lands Charity 250.0D 620.00
Gilberd's Almshouses 39D.DD 1,637.64
10,ยป2. 5,465,79
Income
Income from mvestments 2 423.66 555.92 Balance at Uoyds Bank
at31December 2020
Interest received
Highweek
Feaffees
Treasurers accaunt 10,36S.65 8,945.89
Transfers from:
The Parish lands Chadity Treasurers accaunt 79Al 79.41
Leaman Bequest 1,422.76 1,394.5D
Gilberd's Almshouses 2,645AS 2,432.53 Highweek
General
Charity
Treasurers account 870AB 1,086.82
4A91.90 4,3S2.95 11,318,54 1D.112.12
14,604.02 15,577.91 14,604.02 15,577.91

HOLDING VALVE
2020 2019 2020 2019
f f
Charities Fixed
Interest Fund Units 5,384.40 5,384.40 7,655.54 7,179.02
NAACIF
Accumulation
Units
534.00 534.00 49,403.38 43,156.33
Charities Deposit Fund 230.83
Charities Investment fund
Investment
Units
354.83 354.83 6,390.99 5,993.29
56,35 .
2 Schedule of Investment income
Charities Fixed
Interest Fund Units 239.08 239.08
Charities Deposit Fund 0.61 0.45
Chanties Investment Fund
Investment
Units
183.97 316.39
423.66 555.92