| Page | ||||
|---|---|---|---|---|
| Charity Information | ||||
| Trustees' Report |
||||
| Statement ofTrustees' | Responsibilities | |||
| Independent Examiner's |
Report | |||
| Income and Expenditure | Account | |||
| Balance Sheet | ||||
| Statement ofTotal Recognised | Surpluses | and Deficits | ||
| Notes tothe Financial Statements | 8-12 |
| Board ofTrustees | Board ofTrustees | Susan Ashworth | Chairman) | ||
|---|---|---|---|---|---|
| Pack Fletcher | (Vice Chair) | ||||
| Derek Hexter | |||||
| Robert Bryant | |||||
| Lit Roberts | |||||
| Patrick Parks | |||||
| Jeremy Howell | |||||
| Richard Jenks | |||||
| Phil Bullivant | |||||
| Clerk &Collector | Lisa Hocking | ||||
| Housing Corporation | Number | A0542 | |||
| Registered | Charity | Number | 203004/2 | ||
| Charity Office | C/0 4 Castlewood | Avenue | |||
| Newton Abbot | |||||
| Devon | |||||
| TQ12 1NX | |||||
| independent | Examiner | Sharon Holman |
|||
| 3 Eastwood Crescent | |||||
| Highweek | |||||
| Newton Abbot |
|||||
| Devon | |||||
| TQ12 1NZ | |||||
| Bankers | Lloyd s | ||||
| 41Courtenay Street | |||||
| Newton Abbot |
|||||
| Devon | |||||
| TQ122QW |
| Notes | 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|---|
| Turnover | 1(b) | |||||||
| Rents and contributions | receivable from residents | 39,277 | 36,383 | |||||
| Less: Rent losses from | voids | ( 976) | 38,301 | (2,942) | 33,441 | |||
| 38,3D1 | 33,441 | |||||||
| Operating costs | ||||||||
| Services | 4 | 6,590 | 6,307 | |||||
| Management | 4 | 8,778 | 8,842 | |||||
| Major repairs expenditure | 16 | 0 | 13,768 | |||||
| Routine maintenance | 2,677 | 1,482 | ||||||
| Fire risk and security | 2,468 | 1,316 | ||||||
| Community room |
890 | 446 | ||||||
| Expenses for empty Ilats | 69 | 1,167 | ||||||
| Depreciation | 505 | 505 | ||||||
| 21,977 | 33,833 | |||||||
| Operating surplus / (degclt) on letting acthiltias |
16,324 | (392) | ||||||
| Interest receivable and |
other | income | (3,683) | 2,640 | ||||
| Interest payable and similar charges | ||||||||
| Charitable donations |
||||||||
| Surplus /(deficit) on ordinary | activates before taxation | 12,641 | 2,248 | |||||
| Taxation | ||||||||
| Surplus/ (degcit) for the |
year | 12,641 | 2,248 | |||||
| Transfer to designated | reserves | 16 | (11,0D8) | (10,336) | ||||
| Transfer from designated | reserves | 16 | 0 | 1.3,768 | ||||
| 1,633 | 5,680 | |||||||
| Revenue reserve brought | forward | |||||||
| Revenue reserve carried | forwards | 16 | 1,633 | 48,S83 |
| Notes | 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|---|
| Fixed assets | ||||||||
| Housing properties | 10 | 16,029 | 16,534 | |||||
| Investments | 11 | 93,591 | 85,211 | |||||
| 109,620 | 101,745 | |||||||
| Current assets | ||||||||
| Debtors | 12 | 1,934 | 689 | |||||
| Cash at bank and in | hand | 13 | 28,885 | 16,722 | ||||
| 30,819 | 17,411 | |||||||
| Creditors: accounts | falling due within one year | 14 | (907) | (647) | ||||
| Net current | assets | 29,912 | 16,764 | |||||
| Total assets | less current | liabilities | 139,532 | 118,509 | ||||
| Creditors: amounts | falling due after more than | |||||||
| one year | 15 | |||||||
| Net assets | 139,532 | 118,309 | ||||||
| Capital and | reserves | |||||||
| investment | revaluation | reserve | 16 | 70,452 | 62,071 | |||
| Designated | reserves | 16 | 18,864 | 7,855 | ||||
| Revenue reserve |
16 | 50,216 | 48,583 | |||||
| f39,5R2 | 18,509 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| E | E | ||||
| Surplus / | (deficit) for the year | 12,641 | 5,680 | ||
| Unrealised | surplus / (deficit) on revaluation | ofinvestments | 8,381 | 12,063 | |
| Total recognised (deficits) and surpluses | for the year | ||||
| and since | the last annual report |
21,022 | 17,743 |
| Staffcosts | 2020 | 2019 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| E | E | ||||||||||||||||
| Clerk's honorarium | and | expenses | 7,602 | 7,275 | |||||||||||||
| Cleaner's wages | 2,609 | 2,430 | |||||||||||||||
| 10,211 | 9,705 | ||||||||||||||||
| Average number | of | employees | during | the | year | 1 | 2 | ||||||||||
| Services and management | expenses | 2020 | 2019 | ||||||||||||||
| Financial | |||||||||||||||||
| and | Housing | ||||||||||||||||
| admin | Services | Management | |||||||||||||||
| E | f | 6 | |||||||||||||||
| Staffcosts | |||||||||||||||||
| Clerk's honorarium | and | expenses | 1,520 | 760 | 5,322 | 7,602 | 7,276 | ||||||||||
| Cleaner's wages | 2,609 | 2,609 | 2,430 | ||||||||||||||
| Training courses | |||||||||||||||||
| Estate costs | |||||||||||||||||
| Insurance | 1,589 | 1,589 | 2,089 | ||||||||||||||
| Gardening | 2,240 | 2,240 | 2,234 | ||||||||||||||
| Sundry | 514 | 514 | 500 | ||||||||||||||
| Ofgce overheads | |||||||||||||||||
| Advertising | 17 | 17 | 275 | ||||||||||||||
| Computer expenses |
212 | 212 | |||||||||||||||
| Professional fees | 240 | 240 | |||||||||||||||
| Audit and accountancy | fees | 345 | 345 | 345 | |||||||||||||
| 2,334 | 6,123 | 6,911 | 15,368 | 15,149 | |||||||||||||
| Apportionment | offinance | and | |||||||||||||||
| administration expenses |
( 2,334) | 467 | 1,867 | ||||||||||||||
| 6,590 | 8,778 | 15,368 | 15,149 | ||||||||||||||
| Interest receivable | and | other | income | 2020 | 2019 | ||||||||||||
| Other investment | income | 757 | 770 | ||||||||||||||
| Contribution to |
Highweek | General | Charity | ( 2,255) | ( 1,755) | ||||||||||||
| Contribution to |
Highweek | Parish | Lands | ( 2,185) | 3,625 | ||||||||||||
| ( 3,683) | 2,640 | ||||||||||||||||
| Interest payable | and similar charges | 2020 | 2019 | ||||||||||||||
| On loans wholly | or | partly | repayable | in | more | than | five years | ||||||||||
| Charitable donations | 2020 | 2019 |
| FOR THE YEAR ENDED 31DECEMBER 2020 | FOR THE YEAR ENDED 31DECEMBER 2020 | |||||
|---|---|---|---|---|---|---|
| 8. | Surplus on ordinary | activities before taxation | 2020 | 2019 | ||
| E | E | |||||
| The surplus on ordinary | activities before taxation | isstated after | ||||
| charging: | ||||||
| Independent Examiner's |
remuneration | 345 | 345 | |||
| Depreciation | 505 | 505 | ||||
| 850 | 850 | |||||
| 9. | Taxation | |||||
| The activities ofthe charity are exempt from corporation tax. | ||||||
| 10. | Fixed assets | 2020 | 2019 | |||
| Completed | Completed | |||||
| Freehold | Freehold | |||||
| Housing | Housing | |||||
| Properties | Properties | |||||
| Cost | ||||||
| As at 1January 2020 | 200,804 | 200,804 | ||||
| Additions | ||||||
| Less: Housing Association | grants | |||||
| As at 1January 2020 | 175,549 | 175,549 | ||||
| Additions | ||||||
| As at31December 2020 | 25,255 | 25,255 | ||||
| Depreciation | ||||||
| As at 1January 2020 | 8,721 | 8,216 | ||||
| Charge for the year | 505 | 505 | ||||
| As at 31December 2020 | 9,226 | 8,721 | ||||
| Net book value | ||||||
| As at 31December 2020 | 16,029 | 16,534 | ||||
| As at 31December 2019 | 16,534 | 17,039 |
| Creditors: after more |
Amounts falling than one year |
due | 2020 6 |
2019 6 |
||||
|---|---|---|---|---|---|---|---|---|
| None | ||||||||
| Reserves | 2020 | 2019 | ||||||
| Cendna ted | Reserves | |||||||
| Cycscal | rstraordtnesy | Revenue | Investment | Total | ||||
| Matntenante | Reuair | Reserve | Revaluanun | |||||
| Fund | Fund | |||||||
| f. | ||||||||
| Balance at 1January 2020 Surplus/(deAcit) forthe year Transfers todesignated funds Transfers from designated funds Unreailsed surplus/(deficit) on |
(2,731) 6,832 |
10,587 4,176 |
48,583 12,641 ( 11,008) |
62,071 | 110,654 12,641 ( 11,008) |
92,911 2,248 ( 10,336) 13,768 |
||
| Revaluation Balance at |
of investments 31December 2020 |
4,101 | 14,763 | 50,216 | 8,381 70,452 |
8,381 120,668 |
12,063 110,654 |
| 11. | Investments | Cavities | CharlnCO | COmman | COmman | COIF Charltlas | Investment | ||
|---|---|---|---|---|---|---|---|---|---|
| Inv Fund | Investment | Fund | Fund | ||||||
| rvccurn | Olstrlhution | Income | accumulation | ||||||
| units | units | units | units | Total | |||||
| f | |||||||||
| Co* | |||||||||
| As at 1January 2020 | 2,500 | 10,000 | 8,242 | 20,742 | |||||
| Additions | |||||||||
| Disposals | |||||||||
| As at31December 2020 | 2,500 | 10,000 | 8,242 | 20,742 | |||||
| Number ofunits held | No, | No. | No. | No, | |||||
| As at 1January 2020 | 38.00 | 130.76 | 1,396.90 | 285.73 | |||||
| Additions | |||||||||
| Disposals | |||||||||
| As at 31December 2020 | 38.00 | 130.76 | 1,396.90 | 285.73 | |||||
| Market value | |||||||||
| As at31December 2020 | 9,258 | 258 | 25,160 | 58,916 | 93,592 | ||||
| As at31December 2019 | 7,718 | 249 | 23,595 | 53,649 | 85,211 | ||||
| 12. | Debtors | 2020 | 2019 | ||||||
| f | f | ||||||||
| Prepayments | 1,934 | 689 | |||||||
| 1,934 | 689 | ||||||||
| 13. | Cash at bank and in | hand | 2020 | 2019 | |||||
| COIF Charity Funds Deposit Account | 9,945 | 9,195 | |||||||
| Lloyds current account | 18,940 | 7,527 | |||||||
| 28,885 | 16,722 | ||||||||
| 14. | Creditors: Amounts | falling due within | one year | 2019 | 2018 | ||||
| Other creditors and accruala |
907 | 647 |
| FOR THE YE | AR ENDED 31 | DECEMBER | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Note | Receipts | Payments | ||||||||
| 2D20 | 2019 | 2020 | 2019 | |||||||
| E | f | f | ||||||||
| Balance | at Lloyds | Bank | Donations | |||||||
| at1January 202D | Payments | to parishioners | 150.00 | 72D.00 | ||||||
| Highweek | Parish | Lands | 11,737.58 | 13,335.68 | Other payments | |||||
| Clerk's honorarium | 2,415AS | 2,432.53 | ||||||||
| Field expenses: | ||||||||||
| Water rates - trough | 7S.34 | 77.62 | ||||||||
| General repairs |
120.00 | 74.34 | ||||||||
| Hedge trimming | 250.00 | 240.00 | ||||||||
| Tree | removal | 550.00 | ||||||||
| Insurance | 541.59 | |||||||||
| Transfers | to: | |||||||||
| 11,757.58, . 8 |
Gilberd's | House | 3,013.S2 | 6,157.03 1D,793.11 |
||||||
| Income | ||||||||||
| income from investments | 1 | 385.41 | 407.49 | |||||||
| Balance at Uoyds Bank | ||||||||||
| Allotment | rentals | 528.00 | 601.00 | at31December 2D20 | ||||||
| Received | from closed charity | 825.81 | Highweek | Parish Lands | 15,453.47 | 11,737.58 | ||||
| Transfers | from: | |||||||||
| Leaman Bequest | 3,380.82 | 4,188.18 | ||||||||
| Highweek | General | 250.00 | 620.00 | |||||||
| Gilberd's | Almshouses | 2,185.4S | 2,552.53 | |||||||
| 6,729.71 | 9,19S.01 | 12A55.57 | 11,737.58 | |||||||
| 18267.29 | 22,530.69 | . | 9 | 22,535.69 |
| Schedule ofinvestments | |||||||
|---|---|---|---|---|---|---|---|
| HOLDING | VALUE | ||||||
| 2020 | 2019 | 2020 | 2019 | ||||
| E | |||||||
| Equities Investment Fund |
575.248 | 575.248 | 250.00 | 9,553.09 | |||
| for Charities Linits - Charifund |
|||||||
| Land at Pound Park and Pftt Hill Field (Valued August 2018) | 29,000.00 | 29,000.00 | |||||
| Figure for2018is ot the 2004 voiuotion | |||||||
| Land - Parish Meadow (at cost) | 52,377.00 | 52,377.00 | |||||
| 78,34 | 9D,93D.09 | ||||||
| 2 | Schedule ofInvestment Income |
||||||
| Equities Investment Fund |
|||||||
| for Charities Units - Charifund |
385.41 | 407.49 | |||||
| 635.41 | 40749 | ||||||
| 3 | Balances due toother charities | ||||||
| Highweek Ecclesiastical Charity |
635.73 | 582.93 | |||||
| 685.73 | 582.93 |
| FORTHE YEAR | ENDED 31 | DECEMBER2020 | DECEMBER2020 | |||||
|---|---|---|---|---|---|---|---|---|
| Note | Receipts | Payments | ||||||
| 2020 | 2019 | 2020 | 2019 | |||||
| E | E | E | E | |||||
| Balance at | Lloyds Bank | |||||||
| at 1Ianuary2020 | ||||||||
| Highweek | Relief in Need | |||||||
| Charity Business | ||||||||
| Instant Access Account | 40.20 | 40.20 | ||||||
| 40.20 | 40.20 | 0.00 | 0.00 | |||||
| Income | ||||||||
| Income from investments | ||||||||
| Balanoa at | Lloyds Bank | |||||||
| Deposit account interest | 1 | 0.00 | 0.00 | at 31December 2020 | ||||
| Highweek | Relief in Need | |||||||
| Charity Business | ||||||||
| Instant Access Account | 40.20 | 40.20 | ||||||
| 0.00 | 4a20 | 40.20 | ||||||
| 40.20 | 40.20 | 40.20 | 40.20 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| 1 | Schedule | ofinterest received | ||
| i-lighweek | Relief in Need Charity deposit account | 0.00 | 0.00 | |
| 0.00 |
| Nate | Receipts | Payments | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | ||||||
| E | E. | E | |||||||
| Balance at Uoyds Sank | |||||||||
| at 11anuary 2020 | |||||||||
| Highweek | Feoffees | 8,945.89 | 9,389.65 | Clerk's honararium | 2,415.48 | 2,432.53 | |||
| Treasurers | account | 79.41 | 79A1 | Accountancy | 230.0D | 230.00 | |||
| Highweek | General Chanty | Purchase oflaptop | 545.62 | ||||||
| Treasurers | account | 1,0S6.82 | 1,725.90 | ||||||
| i2uinquennial Report |
|||||||||
| Transfersto: | |||||||||
| The Parish Lands Charity | 250.0D | 620.00 | |||||||
| Gilberd's Almshouses | 39D.DD | 1,637.64 | |||||||
| 10,ยป2. | 5,465,79 | ||||||||
| Income | |||||||||
| Income from mvestments | 2 | 423.66 | 555.92 | Balance at Uoyds Bank | |||||
| at31December 2020 | |||||||||
| Interest received | |||||||||
| Highweek Feaffees |
|||||||||
| Treasurers accaunt | 10,36S.65 | 8,945.89 | |||||||
| Transfers | from: | ||||||||
| The Parish | lands Chadity | Treasurers accaunt | 79Al | 79.41 | |||||
| Leaman Bequest | 1,422.76 | 1,394.5D | |||||||
| Gilberd's Almshouses | 2,645AS | 2,432.53 | Highweek General |
Charity | |||||
| Treasurers account | 870AB | 1,086.82 | |||||||
| 4A91.90 | 4,3S2.95 | 11,318,54 | 1D.112.12 | ||||||
| 14,604.02 | 15,577.91 | 14,604.02 | 15,577.91 |
| HOLDING | VALVE | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |||||||
| f | f | |||||||||
| Charities | Fixed | |||||||||
| Interest | Fund Units | 5,384.40 | 5,384.40 | 7,655.54 | 7,179.02 | |||||
| NAACIF | ||||||||||
| Accumulation Units |
534.00 | 534.00 | 49,403.38 | 43,156.33 | ||||||
| Charities | Deposit Fund | 230.83 | ||||||||
| Charities | Investment | fund | ||||||||
| Investment Units |
354.83 | 354.83 | 6,390.99 | 5,993.29 | ||||||
| 56,35 . | ||||||||||
| 2 | Schedule | of Investment | income | |||||||
| Charities | Fixed | |||||||||
| Interest | Fund Units | 239.08 | 239.08 | |||||||
| Charities | Deposit Fund | 0.61 | 0.45 | |||||||
| Chanties | Investment | Fund | ||||||||
| Investment Units |
183.97 | 316.39 | ||||||||
| 423.66 | 555.92 |