
## **Trustees’ Annual Report for the period** 

**From 1[st] January 2024           To** 

**31[st] December 2024** 

**Charity name: Richard Hicks** 

**Charity registration number:** 

**202543** 

## **Objectives and Activities** 

||SORP reference||
|---|---|---|
|Summary of the purposes of<br>the charity as set out in its<br>governing document|Para 1.17|**To apply clear income toward repair and**<br>**maintenance of the Parish Church in**<br>**Towcester and in maintaining divine**<br>**service there**|
|Summary of the main<br>activities in relation to those<br>purposes for the public<br>benefit, in particular, the<br>activities, projects or services<br>identified in the accounts.|Para 1.17 and<br>1.19|**Payments totalling £28,045.00 as follows:**<br>**£28,045.00 to cover part of the Parish**<br>**Share paid by the Towcester Parochial**<br>**Church Council for St Lawrence Church**<br>**(being 80% of income under the**<br>**calculation method agreed by the**<br>**Trustees.**<br>**No funds were transferred out of income**<br>**to the Special Reserve Fund in 2024.**|
|Statement confirming<br>whether the trustees have<br>had regard to the guidance<br>issued by the Charity<br>Commission on public<br>benefit|Para 1.18|**The above payment was deemed by the**<br>**Trustees to be for public benefit by**<br>**contributing towards maintenance of the**<br>**Church and divine service**|





## **Achievements and Performance** 

||SORP reference||
|---|---|---|
|Summary of the main<br>achievements of the charity,<br>identifying the difference the<br>charity’s work has made to<br>the circumstances of its<br>beneficiaries and any wider<br>benefits to society as a<br>whole.|Para 1.20|**The main achievements of the Charity are**<br>**those identified above and have assisted**<br>**in maintaining divine service at the**<br>**Parish Church in Towcester.**|



## **Financial Review** 

|**Financial Review**|||
|---|---|---|
|Review of the charity’s<br>financial position at the end<br>of the period|Para 1.21|**During the year the Charity received**<br>**income from its COIF investments of**<br>**£31,574 plus £3,682 being interest from**<br>**the deposit and special reserve accounts.**<br>**The total net assets (including Special**<br>**Reserve)**<br>**increased**<br>**by**<br>**£29,019**<br>**to**<br>**£1,148,259.**|
|Statement explaining the<br>policy for holding reserves<br>stating why they are held|Para 1.22|**The Special Reserve Fund is to provide**<br>**for**<br>**future**<br>**maintenance**<br>**and**<br>**improvements**<br>**to**<br>**the**<br>**structure**<br>**and**<br>**fixtures and fittings of St Lawrence**<br>**Church Towcester to which the Trustees**<br>**decide to contribute and which cannot be**<br>**met from the Charity’s annual income**|
|Amount of reserves held|Para 1.22|**Total Net Assets in Special Reserve Fund**<br>**as at 31/12/24 of £110,647.**|
|Reasons for holding zero<br>reserves|Para 1.22|**N/A**|
|Details of fund materially in<br>deficit|Para 1.24|**N/A**|
|Explanation of any<br>uncertainties about the<br>charity continuing as a going<br>concern|Para 1.23|**N/A**|



## **Structure, Governance and Management** 

|Description of charity’s<br>trusts:|||
|---|---|---|
|Type of governing document<br>(trust deed, royal charter)|Para 1.25|**Charity Commissioners’ Scheme**|
|How is the charity<br>constituted?<br>(e.g. unincorporated<br>association, CIO)|Para 1.25|**Unincorporated association**|





## **Reference and Administrative details** 

|Charity name|**RICHARD HICKS**|
|---|---|
|Other name the charity uses|**-**|
|Registered charity number|**202543**|
|Charity’s principal address|**27 Kipling Drive**<br>**Towcester**<br>**Northants**<br>**NN12 6QY**|
|||



## **Names of the charity trustees who manage the charity** 

|**Trustee name**|**Office (if any)**|**Dates acted if not for whole**<br>**year **|**Name of person (or body) entitled**<br>**to appoint trustee (ifany)**|
|---|---|---|---|
|**Grahame**<br>**Blanchard**|**Secretary**|||
|||||
|**Alan Gilbert**||||
|||||
|**Mrs Christine**<br>**Linda Johns**|||**Nominative Trustee**<br>**appointed by the Parochial**<br>**Church Council of the**<br>**Ecclesiastical Parish of**<br>**Towcester**|
|||||
|**Brian William John**<br>**Manning**|**Vice-Chairman**|||
|||||
|**Rev Paula Ella**<br>**Challen**|||**Ex-officio Trustee in the**<br>**capacity as the incumbent of**<br>**the Benefice of Towcester,**<br>**Caldecote, Easton Neston,**<br>**Greens Norton and Bradden**|
|||||
|**Phillip Mansell**||||
|||||
|**Dr John Robert**<br>**Sunderland**|**Chairman**|||
|||||
|**Peter John Morris**|||**Nominative Trustee**<br>**appointed by the Parochial**<br>**Church Council of the**<br>**Ecclesiastical Parish of**<br>**Towcester**|
|||||





**Corporate trustees – names of the directors at the date the report was approved** 

**Director name N/A** 

## **Name of trustees holding title to property belonging to the charity** 

|**Trustee name**|**Dates acted if not for whole year**||
|---|---|---|
|**N/A**|||
||||
||||
||||
||||
||||



## **Funds held as custodian trustees on behalf of others** 

Description of the assets **None** held in this capacity Name and objects of the **N/A** charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for **N/A** safe custody and segregation of such assets from the charity’s own assets 

## **Declarations** 

**The trustees declare that they have approved the trustees’ report above.** 



Sl8naturelsl
Full n3melsl
6A*p¢t<>ML
Posthon
Vi
PqAIrtrnA
5&£L-fArtY
frt
Date

Independent examlneffs report on th8
accounts
Reponfotr*ts￿
mEmL*rnof
CHARD WCKS
nul4farryi
y1"D￿5)n￿r2[04
yÈminÈ If*aw￿lsunth t¢(￿￿ 145ofthBGhanlle# ALI
thew1¢idutes18￿ In thewerolOlw￿Q￿ tyth•
cD3idYC￿n￿Is￿ 145(5ILb)aliMaChllnbobAEt.*r•J
to*iaieY4MMpwikLl&r ￿￿￿(o￿t￿My￿1lth￿￿.
1•of5r￿a*￿t
INs1itt¢wceminB￿YsI￿thaty￿rS ThepixEduTe5 ￿d￿ria￿￿￿Orl
011theE¥KIETriceifAtw￿￿I¢tsp r¢yuIredTrb*aL￿lrt. an¢
Indep•nd•nt InCOr￿￿￿￿￿hMY1￿￿￿alK￿n.
1 any
130dt
2 iothck
' Plgas9dele1et￿.
qL*1￿C￿lIDr4sIQrbU￿Y
41 &

## **RICHARD HICKS CHARITY** 

## **Statement of Accounts for the year ended 31[st] . December, 2024** 

## **General Account** 

|**General Account**|||||||||
|---|---|---|---|---|---|---|---|---|
|||Payments (£)||Receipts (£)||**Total (£) 2024**||**Total (£) 2023**|
|**Opening Balance**||||||**34,735.20**||**36,250.61**|
|Transfers to Lloyds Bank||(28,045.00)||||(28,045.00)||(33,720.00)|
|Transfer to Special Reserve||(0.00)||||(0.00)||(0.00)|
|Interest from Deposit Fund||||1,502.95||1,502.95||1,066.78|
|Income from Investments||||31,573.94||31,573.94||31,137.81|
|**Closing Balance**||||||**39,767.09**||**34,735.20**|



## **Special Reserve Account** 

|||Payments (£)||Receipts (£)||**Total (£) 2024**||**_Total (£) 2023_**|
|---|---|---|---|---|---|---|---|---|
|**Opening Balance**||||||**42,538.69**||**40,752.72**|
|Transfer from General Account||||0.00||0.00||0.00|
|Transfer to Lloyds Bank||0.00||||0.00||0.00|
|Special Reserve Interest||||2,179.48||2,179.48||1,785.97|
||||||||||
|**Closing Balance**||||||**44,718.17**||**42,538.69**|



## **Lloyds Bank** 

|||Payments (£)||Receipts (£)||**Total (£) 2024**||**_Total (£) 2023_**|
|---|---|---|---|---|---|---|---|---|
|**Opening Balance**||||||**210.99**||**210.99**|
|Transfers from General Account||||28,045.00||28,045.00||33,720.00|
|Hire of Meeting Room||(0.00)||(0.00)||(0.00)||(0.00)|
|Maintenance of Church Services||(28,045.00)||||(28,045.00)||(31,793.00)|
|Expenses||(0.00)||||(0.00)||(0.00)|
|Fixed wire electrical test||(0.00)||||(0.00)||(0.00)|
|Bellringers||(0.00)||||(0.00)||(0.00)|
|Church roof||(0.00)||||(0.00)||(1,719.00)|
|Crypt fan||(0.00)||||(0.00)||(208.00)|
|**Closing Balance**||||||**210.99**||**210.99**|





## **INCOME FROM INVESTMENTS** 

||||**Total (£) 2024**||**_Total (£) 2023_**|
|---|---|---|---|---|---|
|February|Income from COIF Investment Income Fund||6,536.77||6,536.77|
||Income from COIF Property Fund||1,272.20||1,272.20|
|||||||
|May|Income from COIF Investment Income Fund||6,536.77||6,436.79|
||Income from COIF Property Fund||1,420.77||1,420.77|
|||||||
|August|Income from COIF Investment Income Fund||6,536.77||6,436.79|
||Income from COIF Property Fund||1,290.77||1,253.62|
|||||||
|November|Income from COIF Investment Income Fund||6,689.12||6,527.25|
||Income from COIF Property Fund||1,290.77||1,253.62|
||||**31,573.94**||**31,137.81**|



## **INTEREST FROM DEPOSIT ACCOUNTS** 

||||**Total (£) 2024**||**_Total (£) 2023_**|
|---|---|---|---|---|---|
|January|Interest from COIF Deposit Account||152.05||92.80|
||Interest from COIF Special Reserve||186.19||104.32|
|February|Interest from COIF Deposit Account||152.23||101.91|
||Interest from COIF Special Reserve||186.42||114.56|
|March|Interest from COIF Deposit Account||143.46||104.51|
||Interest from COIF Special Reserve||174.36||116.59|
|April|Interest from COIF Deposit Account||186.12||125.58|
||Interest from COIF Special Reserve||186.51||133.19|
|May|Interest from COIF Deposit Account||129.31||35.52|
||Interest from COIF Special Reserve||180.43||136.10|
|June|Interest from COIF Deposit Account||66.89||39.40|
||Interest from COIF Special Reserve||187.32||147.34|
|July|Interest from COIF Deposit Account||96.66||67.35|
||Interest from COIF Special Reserve||181.11||149.51|
|August|Interest from COIF Deposit Account||99.95||74.73|
||Interest from COIF Special Reserve||187.31||165.88|
|September|Interest from COIF Deposit Account||99.56||80.81|
||Interest from COIF Special Reserve||182.66||177.03|
|October|Interest from COIF Deposit Account||125.06||111.88|
||Interest from COIF Special Reserve||175.94||176.57|
|November|Interest from COIF Deposit Account||128.52||117.16|
||Interest from COIF Special Reserve||180.81||184.91|
|December|Interest from COIF Deposit Account||123.14||115.13|
||Interest from COIF Special Reserve||170.42||179.97|
|||||||
||||**3,682.43**||**2,852.75**|





## **RECONCILIATION STATEMENT** 

||||General<br>Account||Special<br>Reserve||Lloyds Bank||**Total (£) 2024**||**_Total (£) 2023_**|
|---|---|---|---|---|---|---|---|---|---|---|---|
||**Opening**<br>**Balances**||**34,735.20**||**42,538.69**||**210.99**||**77,484.88**||**77,214.32**|
||Transfers Out||(28,045.00)||(0.00)||(0.00)||(28,045.00)||(33,720.00)|
||Payments||0.00||0.00||(28,045.00)||(28,045.00)||(33,720.00)|
||Interest||1,502.95||2,179.48||0.00||3,682.43||2,852.75|
||Investment<br>Income||31,573.94||0.00||0.00||31,573.94||31,137.81|
||Transfers In||0.00||0.00||28,045.00||28,045.00||33,720.00|
||**Closing**<br>**Balances**||**39,767.09**||**44,718.17**||**210.99**||**84,696.25**||**77,484.88**|



## **Schedule of COIF Investments and their values at 31[st] December 2024** 

|||**Total (£) 2024**||**_Total (£) 2023_**|
|---|---|---|---|---|
|47,609.39 units in Investment Income Fund||966,152||944,808|
|92,861.00 units in Property Fund||97,411||96,947|
||||||
|**Total**||**1,063,563**||**1,041,755**|



There were no purchase or sale transactions conducted during 2024. 

## **Summary of acquisitions in COIF Investments:** 

Initial purchase of units on closure of HSBC Investments in November 2000. 

## **Investment Income Fund** 

30/11/2000 48,494.39 units purchased for £551,315 (General Account) 27/10/2005 5,233.25 units sold for           £ 50,000 (General Account) 28/09/2017 3,483.95 units purchased for  £ 50,220 (General Account) 28/09/2017 864.30 units purchased for £  12,458 (Special Reserve) **Total 47,609.39 £563,993 (Special Reserve = 1.82% of units)** 

## **Property Fund** 

27/10/2005 38,250.05 units purchased for £ 50,000 (General Account) 31/03/2006 8,525.29 units purchased for £ 11,700 (General Account) 26/03/2015 17,705.38 units purchased for £ 20,000 (Special Reserve) 28/09/2017 28,380.28 units purchased for £ 33,750 (Special Reserve) 

**Total 92,861.00 £115,450 (Special Reserve = 49.63% of units)** 



## **RICHARD HICKS CHARITY** 

## **Balance Sheet as at 31[st] . December, 2024** 

|||General<br>Funds||Special<br>Reserve||**Total (£)**<br>**2024**||**_Total (£)_**<br>**_2023_**|
|---|---|---|---|---|---|---|---|---|
||||||||||
|**Fixed Assets**|||||||||
|Investments (Notes 1)||997,634.00||65,929.00||1,063,563.00||1,041,755.00|
||||||||||
|**Total Fixed Assets**||**997,634.00**||**65,929.00**||**1,063,563.00**||**1,041,755.00**|
||||||||||
|**Current Assets**|||||||||
|Cash at Bank (Lloyds)||210.99||0.00||210.99||210.99|
|Bank Deposits (COIF)||39,767.09||44,718.17||84,485.26||77,273.89|
||||||||||
|**Total Current Assets**||**39,978.08**||**44,718.17**||**84,696.25**||**77,484.88**|
||||||||||
|**Current Liabilities**|||||||||
|Amounts falling due<br>in less than one year (Note<br>2)||0.00||0.00||_0.00_||0.00|
||||||||||
|**Net Current Assets**||**39,978.08**||**44,718.17**||**84,696.25**||**77,484.88**|
||||||||||
|**Total Assets less Current**<br>**Liabilities**||**1,037,612.08**||**110,647.17**||**1,148,259.25**||**1,119,239.88**|
|Amounts falling due<br>after more than one year||0.00||0.00||0.00||0.00|
||||||||||
|**Total Net Assets**||**1,037,612.08**||**110,647.17**||**1,148,259.25**||**1,119,239.88**|



**Note 1.** Valuation as per CCLA mid-market value at 31/12/2024. **Note 2.** No amounts fell due in less than one year as at 31/12/2023 or 31/12/2024. 



## **RICHARD HICKS CHARITY** 

## **Statement of Financial Activity Year ended 31[st] . December, 2024** 

||||General<br>Funds|General<br>Funds|General<br>Funds||Special<br>Reserve|Special<br>Reserve|Special<br>Reserve||**Total (£)**<br>**2024**|**Total (£)**<br>**2024**|**Total (£)**<br>**2024**||**_Total (£)_**<br>**_2023_**|**_Total (£)_**<br>**_2023_**|**_Total (£)_**<br>**_2023_**|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||||||||||||||
||**Incoming Resources**|||||||||||||||||
||Deposit Interest||||1,502.95|||2,179.48|||||3,682.43||||2,852.75|
||COIF Investments||||31,573.94|||0.00|||||31,573.94||||31,137.81|
||From General Account||||0.00|||0.00|||||0.00||||0.00|
||**Total Income**||||**33,076.89**|||**2,179.48**|||||**35,256.37**||||**33,990.56**|
|||||||||||||||||||
||**Outgoing Payments**|||||||||||||||||
|||||||||||||||||||
||Funding for Bellringers||||(0.00)||||(0.00)||||(0.00)||||(0.00)|
||Church electrical test||||(0.00)||||(0.00)||||(0.00)||||(0.00)|
||Repairs to church roof||||(0.00)||||(0.00)||||(0.00)|||(1,719.00)||
||New crypt fan||||(0.00)||||(0.00)||||(0.00)|||(208.00)||
|||||||||||||||||||
||**Maintenance of Church**<br>**Services**|||||||||||||||||
||Organist’s Honorarium||||(0.00)||||(0.00)||||(0.00)|||(0.00)||
||Upkeep of Services||||(0.00)||||(0.00)||||(0.00)|||(0.00)||
||Administration Expenses||||(0.00)||||(0.00)||||(0.00)|||(0.00)||
||Church Cleaning||||(0.00)||||(0.00)||||(0.00)|||(0.00)||
||Church Ins + utilities||||(0.00)||||(0.00)||||(0.00)|||(0.00)||
||Parish Share|||(28,045.00)|||||(0.00)|||(28,045.00)||||(31,793.00)||
|||||||||||||||||||
||**Administration**|||||||||||||||||
||Reimbursement of costs|||(0.00)|||||(0.00)|||(0.00)||||(0.00)||
||Stationery/photocopying|||_(_0.00_)_|||||(0.00)|||(0.00)||||(0.00)||
||Hire of Meeting Room|||(0.00)|||||(0.00)|||(0.00)||||(0.00)||
|||||||||||||||||||
||**Total Payments**|||**(28,045.00)**|||||**(0.00)**|||**(28,045.00)**||||**(33,720.00)**||
|||||||||||||||||||
||To Special Reserve|||0.00|||||0.00|||0.00||||0.00||
||COIF Investments|||0.00|||||0.00|||0.00||||0.00||
|||||||||||||||||||
||**Movement in resources**|||**5,031.89**||||**2,179.48**||||**7,211.37**||||**270.56**||
||Add current assets b/fwd<br>from previous year|||34,946.19|||42,538.69|||||77,484.88||||77,214.32||
||**Total current assets at**<br>**31.12.2024**|||**39,978.08**|||**44,718.17**|||||**84,696.25**||||**77,484.88**||



**NB Maintenance of Church Services takes into account the agreed calculation method based on Parish Share only.** 



Independent examlneffs report on th8
accounts
Reponfotr*ts￿
mEmL*rnof
CHARD WCKS
nul4farryi
y1"D￿5)n￿r2[04
yÈminÈ If*aw￿lsunth t¢(￿￿ 145ofthBGhanlle# ALI
thew1¢idutes18￿ In thewerolOlw￿Q￿ tyth•
cD3idYC￿n￿Is￿ 145(5ILb)aliMaChllnbobAEt.*r•J
to*iaieY4MMpwikLl&r ￿￿￿(o￿t￿My￿1lth￿￿.
1•of5r￿a*￿t
INs1itt¢wceminB￿YsI￿thaty￿rS ThepixEduTe5 ￿d￿ria￿￿￿Orl
011theE¥KIETriceifAtw￿￿I¢tsp r¢yuIredTrb*aL￿lrt. an¢
Indep•nd•nt InCOr￿￿￿￿￿hMY1￿￿￿alK￿n.
1 any
130dt
2 iothck
' Plgas9dele1et￿.
qL*1￿C￿lIDr4sIQrbU￿Y
41 &

## **RICHARD HICKS CHARITY** 

## **Statement of Accounts for the year ended 31[st] . December, 2024** 

## **General Account** 

|**General Account**|||||||||
|---|---|---|---|---|---|---|---|---|
|||Payments (£)||Receipts (£)||**Total (£) 2024**||**Total (£) 2023**|
|**Opening Balance**||||||**34,735.20**||**36,250.61**|
|Transfers to Lloyds Bank||(28,045.00)||||(28,045.00)||(33,720.00)|
|Transfer to Special Reserve||(0.00)||||(0.00)||(0.00)|
|Interest from Deposit Fund||||1,502.95||1,502.95||1,066.78|
|Income from Investments||||31,573.94||31,573.94||31,137.81|
|**Closing Balance**||||||**39,767.09**||**34,735.20**|



## **Special Reserve Account** 

|||Payments (£)||Receipts (£)||**Total (£) 2024**||**_Total (£) 2023_**|
|---|---|---|---|---|---|---|---|---|
|**Opening Balance**||||||**42,538.69**||**40,752.72**|
|Transfer from General Account||||0.00||0.00||0.00|
|Transfer to Lloyds Bank||0.00||||0.00||0.00|
|Special Reserve Interest||||2,179.48||2,179.48||1,785.97|
||||||||||
|**Closing Balance**||||||**44,718.17**||**42,538.69**|



## **Lloyds Bank** 

|||Payments (£)||Receipts (£)||**Total (£) 2024**||**_Total (£) 2023_**|
|---|---|---|---|---|---|---|---|---|
|**Opening Balance**||||||**210.99**||**210.99**|
|Transfers from General Account||||28,045.00||28,045.00||33,720.00|
|Hire of Meeting Room||(0.00)||(0.00)||(0.00)||(0.00)|
|Maintenance of Church Services||(28,045.00)||||(28,045.00)||(31,793.00)|
|Expenses||(0.00)||||(0.00)||(0.00)|
|Fixed wire electrical test||(0.00)||||(0.00)||(0.00)|
|Bellringers||(0.00)||||(0.00)||(0.00)|
|Church roof||(0.00)||||(0.00)||(1,719.00)|
|Crypt fan||(0.00)||||(0.00)||(208.00)|
|**Closing Balance**||||||**210.99**||**210.99**|





## **INCOME FROM INVESTMENTS** 

||||**Total (£) 2024**||**_Total (£) 2023_**|
|---|---|---|---|---|---|
|February|Income from COIF Investment Income Fund||6,536.77||6,536.77|
||Income from COIF Property Fund||1,272.20||1,272.20|
|||||||
|May|Income from COIF Investment Income Fund||6,536.77||6,436.79|
||Income from COIF Property Fund||1,420.77||1,420.77|
|||||||
|August|Income from COIF Investment Income Fund||6,536.77||6,436.79|
||Income from COIF Property Fund||1,290.77||1,253.62|
|||||||
|November|Income from COIF Investment Income Fund||6,689.12||6,527.25|
||Income from COIF Property Fund||1,290.77||1,253.62|
||||**31,573.94**||**31,137.81**|



## **INTEREST FROM DEPOSIT ACCOUNTS** 

||||**Total (£) 2024**||**_Total (£) 2023_**|
|---|---|---|---|---|---|
|January|Interest from COIF Deposit Account||152.05||92.80|
||Interest from COIF Special Reserve||186.19||104.32|
|February|Interest from COIF Deposit Account||152.23||101.91|
||Interest from COIF Special Reserve||186.42||114.56|
|March|Interest from COIF Deposit Account||143.46||104.51|
||Interest from COIF Special Reserve||174.36||116.59|
|April|Interest from COIF Deposit Account||186.12||125.58|
||Interest from COIF Special Reserve||186.51||133.19|
|May|Interest from COIF Deposit Account||129.31||35.52|
||Interest from COIF Special Reserve||180.43||136.10|
|June|Interest from COIF Deposit Account||66.89||39.40|
||Interest from COIF Special Reserve||187.32||147.34|
|July|Interest from COIF Deposit Account||96.66||67.35|
||Interest from COIF Special Reserve||181.11||149.51|
|August|Interest from COIF Deposit Account||99.95||74.73|
||Interest from COIF Special Reserve||187.31||165.88|
|September|Interest from COIF Deposit Account||99.56||80.81|
||Interest from COIF Special Reserve||182.66||177.03|
|October|Interest from COIF Deposit Account||125.06||111.88|
||Interest from COIF Special Reserve||175.94||176.57|
|November|Interest from COIF Deposit Account||128.52||117.16|
||Interest from COIF Special Reserve||180.81||184.91|
|December|Interest from COIF Deposit Account||123.14||115.13|
||Interest from COIF Special Reserve||170.42||179.97|
|||||||
||||**3,682.43**||**2,852.75**|





## **RECONCILIATION STATEMENT** 

||||General<br>Account||Special<br>Reserve||Lloyds Bank||**Total (£) 2024**||**_Total (£) 2023_**|
|---|---|---|---|---|---|---|---|---|---|---|---|
||**Opening**<br>**Balances**||**34,735.20**||**42,538.69**||**210.99**||**77,484.88**||**77,214.32**|
||Transfers Out||(28,045.00)||(0.00)||(0.00)||(28,045.00)||(33,720.00)|
||Payments||0.00||0.00||(28,045.00)||(28,045.00)||(33,720.00)|
||Interest||1,502.95||2,179.48||0.00||3,682.43||2,852.75|
||Investment<br>Income||31,573.94||0.00||0.00||31,573.94||31,137.81|
||Transfers In||0.00||0.00||28,045.00||28,045.00||33,720.00|
||**Closing**<br>**Balances**||**39,767.09**||**44,718.17**||**210.99**||**84,696.25**||**77,484.88**|



## **Schedule of COIF Investments and their values at 31[st] December 2024** 

|||**Total (£) 2024**||**_Total (£) 2023_**|
|---|---|---|---|---|
|47,609.39 units in Investment Income Fund||966,152||944,808|
|92,861.00 units in Property Fund||97,411||96,947|
||||||
|**Total**||**1,063,563**||**1,041,755**|



There were no purchase or sale transactions conducted during 2024. 

## **Summary of acquisitions in COIF Investments:** 

Initial purchase of units on closure of HSBC Investments in November 2000. 

## **Investment Income Fund** 

30/11/2000 48,494.39 units purchased for £551,315 (General Account) 27/10/2005 5,233.25 units sold for           £ 50,000 (General Account) 28/09/2017 3,483.95 units purchased for  £ 50,220 (General Account) 28/09/2017 864.30 units purchased for £  12,458 (Special Reserve) **Total 47,609.39 £563,993 (Special Reserve = 1.82% of units)** 

## **Property Fund** 

27/10/2005 38,250.05 units purchased for £ 50,000 (General Account) 31/03/2006 8,525.29 units purchased for £ 11,700 (General Account) 26/03/2015 17,705.38 units purchased for £ 20,000 (Special Reserve) 28/09/2017 28,380.28 units purchased for £ 33,750 (Special Reserve) 

**Total 92,861.00 £115,450 (Special Reserve = 49.63% of units)** 



## **RICHARD HICKS CHARITY** 

## **Balance Sheet as at 31[st] . December, 2024** 

|||General<br>Funds||Special<br>Reserve||**Total (£)**<br>**2024**||**_Total (£)_**<br>**_2023_**|
|---|---|---|---|---|---|---|---|---|
||||||||||
|**Fixed Assets**|||||||||
|Investments (Notes 1)||997,634.00||65,929.00||1,063,563.00||1,041,755.00|
||||||||||
|**Total Fixed Assets**||**997,634.00**||**65,929.00**||**1,063,563.00**||**1,041,755.00**|
||||||||||
|**Current Assets**|||||||||
|Cash at Bank (Lloyds)||210.99||0.00||210.99||210.99|
|Bank Deposits (COIF)||39,767.09||44,718.17||84,485.26||77,273.89|
||||||||||
|**Total Current Assets**||**39,978.08**||**44,718.17**||**84,696.25**||**77,484.88**|
||||||||||
|**Current Liabilities**|||||||||
|Amounts falling due<br>in less than one year (Note<br>2)||0.00||0.00||_0.00_||0.00|
||||||||||
|**Net Current Assets**||**39,978.08**||**44,718.17**||**84,696.25**||**77,484.88**|
||||||||||
|**Total Assets less Current**<br>**Liabilities**||**1,037,612.08**||**110,647.17**||**1,148,259.25**||**1,119,239.88**|
|Amounts falling due<br>after more than one year||0.00||0.00||0.00||0.00|
||||||||||
|**Total Net Assets**||**1,037,612.08**||**110,647.17**||**1,148,259.25**||**1,119,239.88**|



**Note 1.** Valuation as per CCLA mid-market value at 31/12/2024. **Note 2.** No amounts fell due in less than one year as at 31/12/2023 or 31/12/2024. 



## **RICHARD HICKS CHARITY** 

## **Statement of Financial Activity Year ended 31[st] . December, 2024** 

||||General<br>Funds|General<br>Funds|General<br>Funds||Special<br>Reserve|Special<br>Reserve|Special<br>Reserve||**Total (£)**<br>**2024**|**Total (£)**<br>**2024**|**Total (£)**<br>**2024**||**_Total (£)_**<br>**_2023_**|**_Total (£)_**<br>**_2023_**|**_Total (£)_**<br>**_2023_**|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||||||||||||||
||**Incoming Resources**|||||||||||||||||
||Deposit Interest||||1,502.95|||2,179.48|||||3,682.43||||2,852.75|
||COIF Investments||||31,573.94|||0.00|||||31,573.94||||31,137.81|
||From General Account||||0.00|||0.00|||||0.00||||0.00|
||**Total Income**||||**33,076.89**|||**2,179.48**|||||**35,256.37**||||**33,990.56**|
|||||||||||||||||||
||**Outgoing Payments**|||||||||||||||||
|||||||||||||||||||
||Funding for Bellringers||||(0.00)||||(0.00)||||(0.00)||||(0.00)|
||Church electrical test||||(0.00)||||(0.00)||||(0.00)||||(0.00)|
||Repairs to church roof||||(0.00)||||(0.00)||||(0.00)|||(1,719.00)||
||New crypt fan||||(0.00)||||(0.00)||||(0.00)|||(208.00)||
|||||||||||||||||||
||**Maintenance of Church**<br>**Services**|||||||||||||||||
||Organist’s Honorarium||||(0.00)||||(0.00)||||(0.00)|||(0.00)||
||Upkeep of Services||||(0.00)||||(0.00)||||(0.00)|||(0.00)||
||Administration Expenses||||(0.00)||||(0.00)||||(0.00)|||(0.00)||
||Church Cleaning||||(0.00)||||(0.00)||||(0.00)|||(0.00)||
||Church Ins + utilities||||(0.00)||||(0.00)||||(0.00)|||(0.00)||
||Parish Share|||(28,045.00)|||||(0.00)|||(28,045.00)||||(31,793.00)||
|||||||||||||||||||
||**Administration**|||||||||||||||||
||Reimbursement of costs|||(0.00)|||||(0.00)|||(0.00)||||(0.00)||
||Stationery/photocopying|||_(_0.00_)_|||||(0.00)|||(0.00)||||(0.00)||
||Hire of Meeting Room|||(0.00)|||||(0.00)|||(0.00)||||(0.00)||
|||||||||||||||||||
||**Total Payments**|||**(28,045.00)**|||||**(0.00)**|||**(28,045.00)**||||**(33,720.00)**||
|||||||||||||||||||
||To Special Reserve|||0.00|||||0.00|||0.00||||0.00||
||COIF Investments|||0.00|||||0.00|||0.00||||0.00||
|||||||||||||||||||
||**Movement in resources**|||**5,031.89**||||**2,179.48**||||**7,211.37**||||**270.56**||
||Add current assets b/fwd<br>from previous year|||34,946.19|||42,538.69|||||77,484.88||||77,214.32||
||**Total current assets at**<br>**31.12.2024**|||**39,978.08**|||**44,718.17**|||||**84,696.25**||||**77,484.88**||



**NB Maintenance of Church Services takes into account the agreed calculation method based on Parish Share only.** 

