OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Charity registration number 202155
Principal office and registered The Coach House
office Chantry
Loddis well
Nr Kingsbridge
Devon
TQ7 4EH
The Trustees Mr RC Oliver
Mr ECKeast FRICS (retired)
Mr M Copleston
Mr A Warland
Mr JEBurrows

Statement ofFin
31 March 2023
ancial
Position
2023 2022
Note 6 8
Fixed assets
Tangible
fixed assets
Investments
13
14
1,350,000
1,239,026
1,500,000
1,272,115
2,589,026 2,772,115
Current assets
Debtors 15 1,400 1,200
Cash at bank and in hand 227,123 31,328
228,523 32,528
Creditors: amounts falling due within one year 16 8,259 9,053
Net current assets 220,264 23,475
Total assets less current liabilities 2,809,290 2,795,590
Net assets 2,809,290 2,795,590
Funds ofthe charity
Endowment
fund
2,634,656 2,680,649
Unrestricted
funds
174,634 114,941
Total charity funds 17 2,809,290 2,795,590

Charitable
a
ctivities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
E E F
Income from charitable activities 94,574 94,574 87,876 87,876
Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
E E
Rents received 480 480 11,440 11,440
Interest and dividends from investment
portfolio 39,137 39,137 33,593 33,593
Deposit account interest 261 261 6 6
39,878 39,878 45,039 45,039

Expendi ture on c harit able
activities by fu
nd type
Unrestricted Endowment Total Funds
Funds Fund 2023
E E E
Direct charitable activities 45,255 45,255
Support costs 16,510 16,510
61,765 61,765
Unrestricted Endowment Total Funds
Funds Fund
f
2022
E
Direct charitable activities 125,996 125,996
Support costs 14,823 14,823
140,819 140,819
Support costs consist entirely ofgovernance costs for both 2023 and 2022 and comprise:
2023 2022
E E
Trustees expenses 173
Trustees indemnity insurance 381 381
Almshouse Association membership 333 309
Accountancy 3,450 2,880
Professional fees 12,346 11,080
Total 16,510 14,823

angible fixed assets
Fixtures,
Freehold Fittings and
property Equipment Total
6 8
At valuation
At 1 April 2022 1.500,000 1,500,000
Additions
Disposals (150,000) (150,000)
At 31 March 2023 1,350,000 1,350,000
Depreciation
At 1 April 2022
Charge for the year
At 31 March 2023
Carrying
amount
At 31 March 2023 1,350,000 1,350,000
At 31 March 2022 1,500,000 1,500,000

At market value Total
6
At 1 April 2022 1,272,115
Additions 159,171
Disposal proceeds (97,277)
Realised gains/(losses) for the year 6,483
Unrealised
gains/(losses)
for the year (65,013)
Portfolio Bank account movements (36,364)
Accrued income adjustment (89)
At 31 March 2023 1,239,026

18 .Analysis ofnet a ss ets betw ee n funds
Unrestdicted Endowment Total Funds
Funds Fund 2023
8 f 8
Tangible fixed assets 1,350,000 1,350,000
Investments 1,239,026 1,239,026
Current assets 182,893 45,630 228,523
Creditors less than 1 year (8,259) (8,259)
Net assets 174,634 2,634,656 2,809,290
Unrestricted Restricted Total Funds
Funds
E
Funds
F
2022
f
Tangible fixed assets 1,500,000 1,500,000
Investments 91,466 1,180,649 1,272,115
Current assets 32,528 32,528
Creditors less than 1 year (9,053) (9,053)
Net assets 114,941 2,680,649 2,795,590
19. Financial instruments
The carrying
amount
for each category of financial instrument is as follows:
2023 2022
E 8
Financial assets that are debt instruments measured at amortised cost
Financial assets that are debt instruments measured at amortised
cost 1,400 1,200
Financial liabilities measured at amortised cost
Financial liabilities measured at amortised cost 8,259 9,053

2023
6
2022f
Income and endowments
Charitable
activities
Maintenance
payments
received 94,574 87,876
Investment
income
Rents received re investment property &basement 480 11,440
Interest &dividends from investment portfolio 39,137 33,593
Deposit account interest 261 6
39,878 45,039
Total income 134,452 132,915
Expenditure
on charitable
activities
Costs of running
the
Trust Home:
Rates and water 3,701 6,820
Insurance 4,852 4,515
Light and heat 1,147 2,021
Gardening 8,285 8,214
Repairs and redecoration of Trust Home 22,020 100,226
Other charitable
activities:
Electricity support payments to residents 5,250 4,200
Total 45,255 125,996
Governance costs
Trustees expenses 173
Trustees
indemnity
insurance 381 381
Almshouse
Association
membership 333 309
Accountancy 3,450 2,880
Professional fees 12,346 11,080
Total 16,510 14,823
Other expenditure
Investment
porffolio
management fees 10,889 11,192
Rent collection costs re investment property 1,315
Investment
property
repairs &expenses 1,848 3,939
Other expenses 257
Total 12,994 16,446