OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

The m in business ofour Charity
is providing
in business ofour Charity
is providing
in business ofour Charity
is providing
in business ofour Charity
is providing
homes for elderly elderly low-
incom people ofWindsor. The largest task isthe upkeep of the aims-
hot(
in 1
se
86
(Ellison House) in which there are 27
, modernised
in the 1980's and listed.
units ofaccommodation built
Summary ofthe objects ofthe
charity set out in its
governing
document
Th
s
bri
re
II
f
is an office, boiler
itchen and toilet)
ays particularly
if
room, board
occasionally
the resident
room (which has a bed settee,
used by the residents'
families
is sick.
a
for
Th re is a small laundry room and a specially built shelter for storing and
c4rgi g three electric mobility scooters.
ThT T ustees understand and have regard to the guidance issued by the
Ch~ari Commission an public benefit.
TING
Ha si
arity isa member ofthe Alms-house
g Ombudsman
Scheme.
Association and of the
Summary ofthe main
activities undertaken for the
public benefit in relation to
these objects (include within
this section the statutory
declaration
that trustees have
had regard tothe guidance
issued by the Charity
Commission
on public
benefit)
Additional
details of
objectiv nd a vities (Optional information)
You may choose to include
further statements,
where
relevant,
about:
~
policy on grantmaking;
~
policy programme
reiated
investment;
~
contribution
made
by
volunteers.
TAR March 2012

Year ended 31stMarch 2022
General Endowment
Receipts
Ahnshouse
rent~ and service charges
Investment
income
Bank interest
Miscellaneous
income
Tetai receipts
Note Fund
F.
130,893
14,708
6
1,228
Fund
f
Total
f
130,893
14,708
6
1,228
2021
f
126,136
14,978
49
1,479
142,642
Payments
Mana
ement and runnin
costs ofthe Almshouses:
Staff costs
Office and administration
Utilities
General maintenance
Extraordinary
maintenance
costs 19,587
20,395
11,435
25,520
27,956
19,587
20,395
11,435
25,520
27,956
29,097
16,158
11,671
25,348
13,332
Governance: 104,893 104,893 95,606
Accountancy
and Examiner's fees
930 930 600
105,823 105,823 96,206
h
Charinco Income Fund units
COIF Investment
Fund shares
CAF- UIc Equity 8 Income shares
30,000
30,000
30,000
90,660
Total Payments 105,823 105,823 186,206
Net receipts/(payments)
Cash funds at 31st March
2021 41,012
95,790
41,012
95,790
(43,564)
139,354
Cash funds at 31st March 2022 136,802 136,802 95,790

3.Staff costs
Salaries and wages
Pension costs
E
19,189
398
2021
E
27,929
1,168
4.Extraordinary
maintenance
Exterior decorating 24,631
Recarpeting
common
Repairs to drains
areas 3,325 13,332
5.Almshouse
property
Cost at 1st April 2020 and 2021 1,163,293

additions to the invest ment
portfolio.
~Holdin Cost Market value
cost known
BlackRock Charities
UK Bond Fund units
COIF investment
Fund shares
CAF UK Equity Fund Income shares
31.3.2022
86,630
9,434
97,373
31.3.2022
f
124,000
123,600
124,525
2022
f
149,581
183,414
158,981
2021
f
162,171
168,782
149457
cost unknown 372,125 491,976 480410
M &G Charities
Common
Investment
Fund
Income units
Accumulation
units
70,108
3,000
64,415
1,
8
60,223
287 882
383,843 348 883
Total market value of ortfolio 875,819 828,495

Year ended 31stMarch 2022
General Endowment
Receipts
Ahnshouse
rent~ and service charges
Investment
income
Bank interest
Miscellaneous
income
Tetai receipts
Note Fund
F.
130,893
14,708
6
1,228
Fund
f
Total
f
130,893
14,708
6
1,228
2021
f
126,136
14,978
49
1,479
142,642
Payments
Mana
ement and runnin
costs ofthe Almshouses:
Staff costs
Office and administration
Utilities
General maintenance
Extraordinary
maintenance
costs 19,587
20,395
11,435
25,520
27,956
19,587
20,395
11,435
25,520
27,956
29,097
16,158
11,671
25,348
13,332
Governance: 104,893 104,893 95,606
Accountancy
and Examiner's fees
930 930 600
105,823 105,823 96,206
h
Charinco Income Fund units
COIF Investment
Fund shares
CAF- UIc Equity 8 Income shares
30,000
30,000
30,000
90,660
Total Payments 105,823 105,823 186,206
Net receipts/(payments)
Cash funds at 31st March
2021 41,012
95,790
41,012
95,790
(43,564)
139,354
Cash funds at 31st March 2022 136,802 136,802 95,790

3.Staff costs
Salaries and wages
Pension costs
E
19,189
398
2021
E
27,929
1,168
4.Extraordinary
maintenance
Exterior decorating 24,631
Recarpeting
common
Repairs to drains
areas 3,325 13,332
5.Almshouse
property
Cost at 1st April 2020 and 2021 1,163,293

additions to the invest ment
portfolio.
~Holdin Cost Market value
cost known
BlackRock Charities
UK Bond Fund units
COIF investment
Fund shares
CAF UK Equity Fund Income shares
31.3.2022
86,630
9,434
97,373
31.3.2022
f
124,000
123,600
124,525
2022
f
149,581
183,414
158,981
2021
f
162,171
168,782
149457
cost unknown 372,125 491,976 480410
M &G Charities
Common
Investment
Fund
Income units
Accumulation
units
70,108
3,000
64,415
1,
8
60,223
287 882
383,843 348 883
Total market value of ortfolio 875,819 828,495