OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-12-31-accounts

Company registration number: 00159730 Charity registration number: 201911

Chiltern Nursery and Training College

(A company limited by guarantee) Annual Report and Financial Statements for the Year Ended 31 December 2025

Vale & West Accountancy Services Limited Victoria House 26 Queen Victoria Street Reading Berkshire RG1 1TG

Chiltern Nursery and Training College

Contents

Reference and Administrative Details 1
Trustees Report 2 to 8
Independent Auditors' Report 9 to 12
Statement of Financial Activities 13 to 14
Balance Sheet 15
Statement of Cash Flows 16
Notes to the Financial Statements 17 to 27
Chiltern Nursery and Training College Chiltern Nursery and Training College
Reference and Administrative Details
Chairman K Hillier
Trustees K Hillier
C Wakely
J Gater
C A Kelly
D Sandell
R Goodwin
Head M Wigmore
Nursery Manager V Hughes
Finance Manager, Company L G Phillips
Secretary and Trustees' Clerk
Charity Registration Number 201911
Company Registration Number 00159730 (England and Wales)
Registered Office 20 Peppard Road
Caversham
Reading
Berkshire
RG4 8JZ
Auditor Vale & West Accountancy Services Limited
Victoria House
26 Queen Victoria Street
Reading
Berkshire
RG1 1TG
Solicitors: Blandy & Blandy
One Friar Street
Reading
Berkshire
RG1 1DA
Bankers Lloyds Bank PLC
24 Broad Street
Reading
RG1 2BT

Page 1

Chiltern Nursery and Training College

Trustees Report for the Year Ended 31 December 2025

The trustees, who are directors for the purposes of company law, present the annual report together with the financial statements and auditors' report of the charitable company for the year ended 31 December 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

Chiltern Nursery & Training College is a registered charitable company limited by guarantee, incorporated on 17 October 1919 and registered as a Charity on 22 September 1962.

Achievements and performance

Objectives and aims

The objectives of Chiltern Nursery & Training College are the provision of early years care and education and education and training of early years practitioners in accordance with the Memorandum and Articles of Association.

Significant activities

The early years care and education objectives are met through the provision of our nursery, which provides high quality care and education for children aged 2 months to 5 years of age. The nursery aims to provide a caring and stimulating environment to meet the needs of each individual child.

The education and training objectives are met through the provision of a high-quality training programme for early years' practitioners. Trainees receive practical training and assessment whilst working in our day nursery, as well as knowledge-based training and assessment in the classroom. The aim of the training programme is to maximise individuals' potential to allow them to become well-qualified early years' practitioners.

We provide a family support scheme to support families in the nursery who are experiencing difficulties to enable their children to continue to access the high-quality care that we provide during that period of difficulty.

In addition, we support other local early years' providers and the local community with both early years expertise and facility use.

Public benefit

In following the charity's aims and objectives, the trustees have had regard to the Charity Commission's published guidance in complying with their duty in section 17(5) of the Charities Act 2011 on Public Benefit.

The provision of education and training of early years practitioners and the provision of early years care and education for children provides an identifiable public benefit which is directly in line with the charity's aims.

Page 2

Chiltern Nursery and Training College

Trustees Report for the Year Ended 31 December 2025

Operational review

Chiltern has a positive reputation within the local area and continues to attract new families. The waiting list remains healthy supporting a consistently good level of occupancy. The funding that eligible parent’s access for their children from 9 months old has meant we have seen a slight increase in younger babies attending. Our parent partnership remains very positive with most families taking advantage of and attending the social events we provide throughout the year. Our review rating on our profile page on daynurseries.co.uk has remained at 9.9 for most of the year. We gained an Ofsted rating of ‘Good’ at the latest inspection in August 2024.

Chiltern has continued to develop and recruit for the Traineeship Programme and has successfully recruited 6 Trainees in 2025. Chiltern is monitored by CACHE/NCFE every 6 months and successfully continues to meet the required standards. The induction program was redevised for September 2025 with the introduction of the NCFE Award in Preparing to Learn. Chiltern continues to ensure internal promotion is considered and has successfully appointed Room Leaders following internal applications.

Chiltern gained planning permission from Reading Borough Council Planning Dept. for the change of use of the existing building 18 to 1 x residential dwelling, creation of new access to Peppard Road with new railings and gates. This building is currently going to be auctioned to secure a sale as soon as possible. The capital gained from this sale will be used to further develop our outdoor area following the ‘Forest’ theme with the possibility of opening areas up to the local community. Chiltern also has plans to build a purpose-built kitchen for the catering of all meals for the children and continues to hold a ‘5 star’ food rating.

Over this last year to maintain the sustainability of the nursery building new windows have replaced the old metal crittall windows along with the replacement of wooden fire exit doors to UPVC doors. A flat roof which formed part of a fire escape has been completely replaced. All exposed asbestos soffits have now been covered, and the back of the building has been externally painted. An internal maintenance and decoration program is ongoing.

The objectives of Chiltern Nursery & Training College are the education and training of early years practitioners and the provision of early years care and education for children in accordance with the Memorandum and Articles of Association.

Page 3

Chiltern Nursery and Training College

Trustees Report for the Year Ended 31 December 2025

Financial review

Financial results and position

Total income for the year, comprising charitable activity income and investment income, amounted to £2,821,119 (2024: £2,562,290). Total outgoing resources were £2,839,720 (2024: £2,620,732), resulting in net expenditure of £18,601 (2024: £58,442). This outcome is consistent with the trustees’ long term financial strategy, which aims to maintain a broadly break even position over time while ensuring the charity continues to meet its charitable objectives and safeguard its ability to meet future commitments.

The net expenditure comprises:

The deficit on maintenance activities has been met from funds designated by the trustees in prior periods for this purpose.

Overall, the results demonstrate the charity’s continued ability to generate sufficient income to support its day to day operations while, through careful reserving and the use of designated funds, maintaining its facilities for the long term benefit of its activities.

The year’s performance also reflects the trustees’ continued focus on maintaining a strong cash position. There was a modest reduction in cash of £18,607, from £549,639 to £531,032, arising from scheduled maintenance expenditure and ongoing investment in the charity’s properties and operations. The trustees remain satisfied that cash reserves continue to provide appropriate resilience against unforeseen events and support the charity’s long term objectives.

Reserves policy

The trustees keep the reserves policy under regular review to ensure that reserves are maintained at a level appropriate to the charity’s activities, financial commitments, and risk profile. The aim is to hold sufficient cash to support the short‑ and medium‑term operational needs of the charity and to provide an adequate buffer against unforeseen events.

The current policy is to maintain free reserves equivalent to between one and three months of staff payroll costs. The trustees consider this range appropriate given the nature of the charity’s operations and its reliance on stable staffing levels.

Chiltern Nursery and Training College holds total reserves of £1,647,176, comprising £814,837 of functional fixed assets and £560,000 of investment property, resulting in free reserves of £272,339. Of these free reserves, £81,522 has been designated by the trustees for specific future purposes, leaving £190,817 available for general use.

The level of free reserves at the year end is consistent with the trustees’ stated reserves policy and provides an appropriate level of financial resilience while allowing the charity to continue delivering its objectives effectively.

Page 4

Chiltern Nursery and Training College

Trustees Report for the Year Ended 31 December 2025

Plans for future periods

In line with our strategic development plan, the trustees have identified the following priorities for the coming year:

• Continuation of the nursery refurbishment programme, aimed at further enhancing the learning environment and supporting the delivery of high‑quality care, education and training. This work will ensure that the facilities remain safe, welcoming and well‑equipped to meet the needs of children, families and staff.

• Assessment of the needs of the local and wider community, with a particular focus on how the charity can continue to strengthen its support for early years care, education and training. This review will help ensure that our services remain responsive, accessible and closely aligned with our charitable objectives.

Structure, governance and management

Governing document

The charitable company was established under a Memorandum of Association, which sets out its objects and powers, and it is governed by its Articles of Association.

The trustees serve as the governors of Chiltern Nursery and Training College and as the directors of the charitable company. Each trustee guarantees to contribute an amount not exceeding £10 to the assets of the charitable company in the event of it being wound up.

The board of trustees is responsible for determining the overall strategic direction and general policy of the charity. The day‑to‑day management and operational responsibilities are delegated to the Head and the senior management team.

Recruitment and appointment of new trustees

The appointment of new trustees is carried out at the discretion of the board, following a clear and structured selection and recruitment process. Once appointed, trustees undertake a formal induction programme designed to familiarise them with the charity’s governance arrangements, strategic objectives, and operational activities. Trustees are regularly reminded of their duties and responsibilities and participate in ongoing training and development as appropriate to support them in their roles.

Page 5

Chiltern Nursery and Training College

Trustees Report for the Year Ended 31 December 2025

Trustees and officers

The trustees serving during the year and since the year end were as follows:

Trustees: K Hillier C Wakely J Gater C A Kelly A J Lindley (resigned 17 June 2025) D Sandell R Goodwin

Senior management team

The trustees were support by the senior management team members as follows:

Head: M Wigmore

Nursery Manager: V Hughes

Finance Manager, Company Secretary and Trustees' Clerk: L G Phillips

Key management remuneration

The trustees consider the Board of Directors, who are also the College’s trustees, together with the senior management team, to constitute the key management personnel of the charity. These individuals are responsible for directing, controlling, and overseeing the day‑to‑day operation of the Trust.

All trustees give their time voluntarily. In accordance with note 9 to the accounts, no trustee received any remuneration or reimbursement of expenses during the year. Details of related party transactions are disclosed in note 21.

The remuneration of senior staff is reviewed annually by the trustees. Salary increases are normally aligned with the general cost‑of‑living adjustment awarded to all staff. The salaries of senior managers are set and reviewed to ensure they remain competitive and in line with equivalent roles in comparable organisations. This approach ensures that the charity is able to attract and retain individuals with the necessary skills and experience to fulfil these key roles effectively.

Principal risks and uncertainties

The trustees regularly review the charity’s activities, with particular attention to major risks and the effectiveness of internal controls designed to mitigate them. Where appropriate, the trustees also consider the use of insurance and other measures to reduce the impact of identified risks. The principal risks and uncertainties facing the charity are as follows:

Page 6

Chiltern Nursery and Training College

Trustees Report for the Year Ended 31 December 2025

Health and Safety and Safeguarding

As the charity’s core operations involve the care and education of young children, health, safety and safeguarding remain the foremost areas of risk. CNTC has clearly defined responsibilities across the organisation, and all staff complete mandatory Health and Safety and Safeguarding training. The charity maintains comprehensive policies and procedures, which are regularly reviewed and communicated to staff to ensure consistent understanding and compliance. These arrangements form a key part of the charity’s risk‑management framework and support the safe delivery of childcare and education.

Recruitment and retention of suitably qualified staff and trainees

The delivery of high‑quality childcare is heavily dependent on maintaining the appropriate staffing levels to meet statutory ratios and to uphold CNTC’s aspiration to exceed these standards. The wider sector continues to face significant challenges in attracting qualified practitioners and trainees. Any inability to recruit or retain staff could reduce the number of childcare places the charity is able to offer.

To mitigate this risk, CNTC operates a strong and well‑established training programme that is actively promoted to potential trainees and staff. The charity offers competitive salaries and benefits, reviewed annually, together with a range of wellbeing initiatives to support retention. These measures continue to play an important role in attracting and retaining high‑quality personnel.

Unexpected maintenance requirements

Given the age and nature of the charity’s buildings, there is an ongoing risk of unexpected maintenance needs, which could disrupt operations or result in unplanned costs. The trustees continue to invest in the estate to mitigate this risk. During 2024, CNTC undertook substantial works, including the installation of new boilers and significant drainage and guttering improvements, as part of the charity’s planned programme of property maintenance and investment. This proactive approach helps maintain safe, compliant and fit‑for‑purpose facilities.

Page 7

Chiltern Nursery and Training College

Trustees Report for the Year Ended 31 December 2025

Statement of Responsibilities

The trustees (who are also the directors of Chiltern Nursery and Training College for the purposes of company law) are responsible for preparing the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".

Company law requires the trustees to prepare financial statements for each financial year. Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including its income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:

• prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.

The trustees are responsible for keeping proper accounting records that can disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Disclosure of information to auditor

Each trustee has taken steps that they ought to have taken as a trustee in order to make themselves aware of any relevant audit information and to establish that the charity's auditor is aware of that information. The trustees confirm that there is no relevant information that they know of and of which they know the auditor is unaware.

16/04/2026

The strategic report was approved by the trustees of the charity on .................... and signed on its behalf by:

Karen Hillier (Apr 16, 2026 13:20:22 GMT+1)

K Hillier Chairman and trustee

Page 8

Chiltern Nursery and Training College

Independent Auditor's Report to the Members of Chiltern Nursery and Training College

Opinion

We have audited the financial statements of Chiltern Nursery and Training College (the 'charity') for the year ended 31 December 2025, which comprise the Statement of Financial Activities, Balance Sheet, Statement of Cash Flows, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is United Kingdom Accounting Standards, comprising Charities SORP - FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and applicable law (United Kingdom Generally Accepted Accounting Practice).

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Page 9

Chiltern Nursery and Training College

Independent Auditor's Report to the Members of Chiltern Nursery and Training College

Opinion on other matter prescribed by the Companies Act 2006

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees Report and the .

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the (set out on page ), the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditor responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

Page 10

Chiltern Nursery and Training College

Independent Auditor's Report to the Members of Chiltern Nursery and Training College

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

To address the risk of fraud through management bias and override of controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.

Page 11

Chiltern Nursery and Training College

Independent Auditor's Report to the Members of Chiltern Nursery and Training College

Use of our report

This report is made solely to the charitable company's trustees, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and its trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Jason Pyke FCA (Senior Statutory Auditor) For and on behalf of Vale & West Accountancy Services Limited, Statutory Auditor

Victoria House 26 Queen Victoria Street Reading Berkshire RG1 1TG 16/04/2026 Date:.............................

Page 12

Chiltern Nursery and Training College

Statement of Financial Activities for the Year Ended 31 December 2025 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)

Note
Income and Endowments from:
Donations and legacies
4
Charitable activities
5
Investment income
6
Total income
Expenditure on:
Charitable activities
7
Total expenditure
Net expenditure
Net movement in funds
Reconciliation of funds
Total funds brought forward
Total funds carried forward
17
Unrestricted
funds
£
869
2,767,174
53,076
2,821,119
(2,839,720)
(2,839,720)
(18,601)
(18,601)
1,665,777
1,647,176
Total
2025
£
869
2,767,174
53,076
2,821,119
(2,839,720)
(2,839,720)
(18,601)
(18,601)
1,665,777
1,647,176

The notes on pages 17 to 27 form an integral part of these financial statements. Page 13

Chiltern Nursery and Training College

Statement of Financial Activities for the Year Ended 31 December 2025 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)

Note
Income and Endowments from:
Donations and legacies
4
Charitable activities
5
Investment income
6
Total income
Expenditure on:
Charitable activities
7
Total expenditure
Net expenditure
Net movement in funds
Reconciliation of funds
Total funds brought forward
Total funds carried forward
17
Unrestricted
funds
£
462
2,508,934
52,894
2,562,290
(2,620,732)
(2,620,732)
(58,442)
(58,442)
1,724,219
1,665,777
Total
2024
£
462
2,508,934
52,894
2,562,290
(2,620,732)
(2,620,732)
(58,442)
(58,442)
1,724,219
1,665,777

All of the charity's activities derive from continuing operations during the above two periods. The funds breakdown for 2024 is shown in note 17.

The notes on pages 17 to 27 form an integral part of these financial statements. Page 14

Chiltern Nursery and Training College

(Registration number: 00159730) Balance Sheet as at 31 December 2025

Note
Fixed assets
Tangible assets
13
Investments
14
Current assets
Debtors
15
Cash at bank and in hand
Creditors: Amounts falling due within one year
16
Net current assets
Net assets
Funds of the charity:
Unrestricted income funds
Unrestricted funds
Total funds
17
31 December
2025
£
814,837
560,000
1,374,837
63,994
531,032
595,026
(322,687)
272,339
1,647,176
1,647,176
1,647,176
31 December
2024
£
780,098
560,000
1,340,098
56,260
549,639
605,899
(280,220)
325,679
1,665,777
1,665,777
1,665,777

The financial statements on pages 13 to 27 were approved by the trustees, and authorised for issue on .................... and signed on their behalf by: 16/04/2026

Karen Hillier (Apr 16, 2026 13:20:22 GMT+1)

K Hillier Chairman and trustee

The notes on pages 17 to 27 form an integral part of these financial statements. Page 15

Chiltern Nursery and Training College

Statement of Cash Flows for the Year Ended 31 December 2025

Note
Cash flows from operating activities
Net cash expenditure
Adjustments to cash flows from non-cash items
Depreciation
Investment income
6
Working capital adjustments
Increase in debtors
15
(Decrease)/increase in creditors
16
Increase in deferred income
Net cash flows from operating activities
Cash flows from investing activities
Interest receivable and similar income
6
Purchase of tangible fixed assets
13
Net cash flows from investing activities
Net decrease in cash and cash equivalents
Cash and cash equivalents at 1 January
Cash and cash equivalents at 31 December
31 December
2025
£
(18,601)
77,031
(53,076)
5,354
(7,734)
(19,239)
61,706
40,087
53,076
(111,770)
(58,694)
(18,607)
549,639
531,032
31 December
2024
£
(58,442)
75,310
(52,894)
(36,026)
(22,167)
26,625
75,254
43,686
52,894
(203,866)
(150,972)
(107,286)
656,925
549,639

All of the cash flows are derived from continuing operations during the above two periods.

The notes on pages 17 to 27 form an integral part of these financial statements. Page 16

Chiltern Nursery and Training College

Notes to the Financial Statements for the Year Ended 31 December 2025

1 Charity status

The charity is limited by guarentee, domiciled and incorporated in England and Wales , and consequently does not have share capital. Each of the trustees is liable to contribute an amount not exceeding £1 towards the assets of the charity in the event of liquidation.

The address of its registered office is: 20 Peppard Road Caversham Reading Berkshire RG4 8JZ

2 Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)) (issued in October 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Basis of preparation

Chiltern Nursery and Training College meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.

The financial statements are presented in Pound Sterling and are rounded to the nearest pound.

Going concern

After making enquiries, the Trustees have a reasonable expectation that the charity has adequate resources to continue its activities for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the financial statements as outlined in the Statement of Trustees' Responsibilities.

Income and endowments

All income is included in the statement of financial activities when the charity is legally entitled to the income and the amount can be quantified with reasonable accuracy.

Nursery fees and use of premises are accounted for in the period in which the service is provided. All fees are stated after deducting allowances granted by the college.

Page 17

Chiltern Nursery and Training College

Notes to the Financial Statements for the Year Ended 31 December 2025

Expenditure

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of obligation can be measured reliably. Certain expenditure is apportioned to categories based on the estimated amount attributable to that activity in the year. The irrecoverable element of VAT is included with the expense to which it relates.

Governance costs comprise the costs of running the charitable company, including strategic planning for its future development, external audit, any legal advice for directors, and all costs of complying with constitutional and statutory requirements, such as the costs of board and committee meetings and of preparing statutory accounts and complying with public accountability.

Support costs comprise costs incurred centrally in support of the college.

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

Government grants

Government grants are recognised in the income and expenditure account so as to match them with expenditure they are intended to contribute.

Taxation

The company is a registered charity, and as such is entitled to tax exemptions on income and gains, properly applied for its charitable purposes.

Tangible fixed assets

Individual fixed assets costing £500 or more are initially recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Depreciation and amortisation

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:

Asset class Depreciation method and rate Freehold property 2% on cost Property improvements 10% on cost Plant and machinery 33.3% on cost and 50% on cost

Investment properties

Investment property is stated at market value in accordance with FRS 102. The valuation is reviewed annually by the trustees to ensure that the carrying value reflects current market conditions. In line with FRS 102, no depreciation is charged on investment property, as it is held to earn rentals or for capital appreciation rather than for use in the charity’s operations.

Page 18

Chiltern Nursery and Training College

Notes to the Financial Statements for the Year Ended 31 December 2025

Fund structure

Unrestricted funds comprise income that is available to be spent at the discretion of the trustees in furtherance of the charity’s objectives. These funds are not subject to specific restrictions imposed by donors.

Unrestricted funds include general funds and designated funds:

Further information on the nature and purpose of each fund is provided in the notes to the financial statements.

Pensions and other post retirement obligations

The charitable company operates a defined contribution pension scheme. Contributions payable to the scheme are recognised as an expense in the Statement of Financial Activities in the period to which they relate. The charitable company has no further liability beyond these contributions.

Financial instruments

Financial assets:

Trade and other debtors which is receivable within one year and which do not constitute a financing transaction are initially measured at the transaction price and subsequently measured at amortised cost, being the transaction price less any amounts settled and any impairment losses.

Cash and cash equivalents comprise cash at bank and in hand, deposits held at call with banks, other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. Bank overdrafts, when applicable, are shown within current liabilities.

Financial liabilities:

Financial instruments are classified as liabilities according to the substance of the contractual arrangements entered into. Trade and other creditors (including accruals) payable within one year that do not constitute a financing transaction are initially measured at the transaction price and subsequently measured at amortised cost, being transaction price less any amounts settled.

Where the arrangements with a creditor constitutes a financing transaction, the creditor is initially measured at the present value of future payments discounted at a market rate of interest for a similar instrument and subsequently measured at amortised cost.

Borrowings:

Borrowings are initially recognised at the transaction price, including transaction costs, and subsequently measured at amortised cost using effective interest method, interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Page 19

Chiltern Nursery and Training College

Notes to the Financial Statements for the Year Ended 31 December 2025

3 Critical accounting judgements and key sources of estimation uncertainty

In applying the accounting policies set out in note 2, the trustees must make judgements, estimates and assumptions that affect the reported amounts of assets and liabilities. These estimates are based on historical experience and other relevant factors, and actual results may differ from them.

Estimates and underlying assumptions are reviewed on an ongoing basis. Any revisions are recognised in the period of the change and, where applicable, in future periods.

The valuation of investment property is the key source of estimation uncertainty. Investment property is carried at fair value, based on valuations performed by independent professional valuers with appropriate expertise. The trustees review the valuation annually and update it as necessary, taking account of advice received from the valuers.

4 Income from donations

Parent fund raising
5
Income from charitable activities
Local authority grant funding
Other grant funding
Parent contributions
2025
£
869
869
Total
2025
£
829,702
9,599
1,927,873
2,767,174
2024
£
452
452
Total
2024
£
524,515
6,300
1,978,119
2,508,934

Charitable activity income arises from the provision of early years care and education, together with the education and training of early years practitioners. These activities form the core charitable purposes of the organisation and represent its principal sources of operational income.

6 Investment income

Interest receivable
Income from rents
Total
2025
£
5,076
48,000
53,076
Total
2024
£
6,394
46,500
52,894

Page 20

Chiltern Nursery and Training College

Notes to the Financial Statements for the Year Ended 31 December 2025

7 Expenditure on charitable activities

Note
Direct costs
Staff costs
Support costs
8
Depreciation
Governance costs
8
Unrestricted funds
Designated
£
General
£
4,530
348,405
-
1,946,855
73,190
378,958
-
77,031
-
10,751
77,720
2,762,000
Total
2025
£
352,935
1,946,855
452,148
77,031
10,751
2,839,720
Total
2024
£
345,680
1,781,178
409,562
75,310
9,002
2,620,732

8 Analysis of governance and support costs

Support costs
Administration
Premises
Finance costs
Governance costs
Auditors remuneration
Auditors remuneration for non-audit services
2025
£
278,624
167,756
337
446,717
2025
£
7,427
3,324
10,751
2024
£
249,419
160,256
167
409,842
2024
£
6,204
2,784
8,988

9 Net incoming/outgoing resources

Net outgoing resources for the year include:

Audit fees
Other non-audit services
Depreciation of fixed assets
2025
£
7,427
3,324
77,031
2024
£
6,204
2,798
75,310

Page 21

Chiltern Nursery and Training College

Notes to the Financial Statements for the Year Ended 31 December 2025

10 Trustees remuneration, expenses and indemnity insurance

Remuneration

No trustees, nor any persons connected with them, have received any remuneration from the charity during the year.

Expenses

No trustees have received any reimbursed expenses or any other benefits from the charity during the year.

Trustee indemnity insurance

The charity maintains indemnity insurance for the benefit of its trustees in respect of their role in governing the charity. The cover is provided as part of the college’s overall insurance policy and protects the trustees against claims arising from the proper performance of their duties.

No premiums are paid directly by the trustees, and no reimbursement from trustees has been required during the year.

11 Staff costs

The aggregate payroll costs were as follows:

Staff costs during the year were:
Wages and salaries
Social security costs
Pension costs
2025
£
1,764,006
150,198
32,651
1,946,855
2024
£
1,631,442
118,481
31,255
1,781,178

The average monthly number of persons (including senior management / leadership team) employed by the charity during the year was as follows:

Child welfare and teaching staff
Others
2025
No
72
7
79
2024
No
72
7
79

The number of employees whose emoluments fell within the following bands was:

£80,001 - £90,000 2025
No
1
2024
No
1

12 Taxation

The charity is a registered charity and is therefore exempt from taxation.

Page 22

Chiltern Nursery and Training College

Notes to the Financial Statements for the Year Ended 31 December 2025

13 Tangible fixed assets

Cost
At 1 January 2025
Additions
At 31 December 2025
Depreciation
At 1 January 2025
Charge for the year
At 31 December 2025
Net book value
At 31 December 2025
At 31 December 2024
14 Fixed asset investments
Investment properties
Land and
buildings
£
951,703
-
951,703
482,196
12,689
494,885
456,818
469,507
Property
Improvements
£
Furniture and
equipment
£
716,829
159,865
103,660
8,110
820,489
167,975
449,173
116,930
36,333
28,009
485,506
144,939
334,983
23,036
267,656
42,935
31 December
2025
£
560,000
Furniture and
equipment
£
159,865
8,110
Total
£
1,828,397
111,770
1,940,167
1,048,299
77,031
1,125,330
814,837
780,098
31 December
2024
£
560,000
820,489 167,975
449,173
36,333
116,930
28,009
485,506 144,939
334,983 23,036
267,656 42,935

Investment properties

The investment property was independently valued on an open market basis on 14 April 2021 by Dunster & Morton, a firm regulated by the Royal Institution of Chartered Surveyors (RICS). The trustees have reviewed this valuation and consider it to remain a reasonable and appropriate estimate of fair value at 31 December 2025, taking account of current market conditions and advice received.

If the investment property had not been revalued it would have been included at the historical cost of £108,570.

Page 23

Chiltern Nursery and Training College

Notes to the Financial Statements for the Year Ended 31 December 2025

15 Debtors

15 Debtors
Trade debtors
Prepayments
31 December
2025
£
8,171
55,823
63,994
31 December
2024
£
1,982
54,278
56,260

16 Creditors: amounts falling due within one year

16 Creditors: amounts falling due within one year
Trade creditors
Other taxation and social security
Other creditors
Accruals
Deferred income
31 December
2025
£
47,999
34,188
5,145
25,593
209,762
322,687
31 December
2024
£
75,443
27,814
5,517
23,390
148,056
280,220

Page 24

Chiltern Nursery and Training College

Notes to the Financial Statements for the Year Ended 31 December 2025

17 Funds

Unrestricted funds
General
General fund - Other
Revaluation Reserve
Designated
Maintenance Fund
Parental Fundraising
Public Benefit Fund
Total funds
Unrestricted funds
General
Other
Revaluation Reserve
Designated
Maintenance Fund
Parental Fundraising
Public Benefit Fund
Total funds
Balance at
1 January
2025
£
1,037,125
451,430
1,488,555
160,305
2,241
14,676
177,222
1,665,777
Balance at
1 January
2024
£
1,102,651
451,430
1,554,081
152,000
2,291
15,847
170,138
1,724,219
Incoming
resources
£
2,820,250
-
2,820,250
-
869
-
869
2,821,119
Incoming
resources
£
2,561,828
-
2,561,828
-
462
-
462
2,562,290
Resources
expended
£
(2,762,000)
-
(2,762,000)
(73,190)
-
(4,530)
(77,720)
(2,839,720)
Resources
expended
£
(2,552,208)
-
(2,552,208)
(64,441)
(512)
(3,571)
(68,524)
(2,620,732)
Transfers
£
18,849
-
18,849
(21,249)
-
2,400
(18,849)
-
Transfers
£
(75,146)
-
(75,146)
72,746
-
2,400
75,146
-
Balance at
31 December
2025
£
1,114,224
451,430
1,565,654
65,866
3,110
12,546
81,522
1,647,176
Balance at
31 December
2024
£
1,037,125
451,430
1,488,555
160,305
2,241
14,676
177,222
1,665,777

Page 25

Chiltern Nursery and Training College

Notes to the Financial Statements for the Year Ended 31 December 2025

Structure, Purpose and Movement of Funds

General Funds

General funds represent unrestricted income available for use in furtherance of the charity’s objectives. The General Fund - Revaluation Reserve records the unrealised gains arising from the revaluation of the charity’s investment property.

Designated Funds

Designated funds comprise unrestricted amounts that the trustees have set aside for specific purposes, as follows:

• Public Benefit Fund - funds designated to provide financial assistance to tutorial students and nursery parents in line with the charity’s public benefit objectives.

Transfers Between Funds

During the year, the trustees approved the following transfers:

• The Public Benefit Fund received £2,400 from general reserves to support bursaries for students and parents in line with the charity’s objectives.

18 Analysis of unrestricted fund net assets

Tangible fixed assets
Fixed asset investments
Current assets
Current liabilities
Total net assets
Tangible fixed assets
Fixed asset investments
Current assets
Current liabilities
Total net assets
Unrestricted funds
General
£
Designated
£
814,837
-
560,000
-
449,510
81,522
(322,687)
-
1,501,660
81,522
Unrestricted funds
General
£
Designated
£
780,098
-
560,000
-
428,677
177,222
(280,220)
-
1,488,555
177,222
Total funds at
31 December
2025
£
814,837
560,000
531,032
(322,687)
1,583,182
Total funds at
31 December
2024
£
780,098
560,000
605,899
(280,220)
1,665,777

Page 26

Chiltern Nursery and Training College

Notes to the Financial Statements for the Year Ended 31 December 2025

19 Commitments

Capital commitments

This capital commitment is in respect of an extension to the car park carried out after the year end. The total amount contracted for but not provided in the financial statements was £Nil (2024 - £98,000).

20 Related party transactions

During the year the charity made the following related party transactions:

Blandy & Blandy LLP

One of the trustees, J.B. Gater, is also a partner in Blandy & Blandy LLP, a local firm of solicitors. During the year, Blandy & Blandy LLP provided legal services to the charitable company, with fees for the year totalling £6,084 (2024: £371). At the balance sheet date the amount due to/from Blandy & Blandy LLP was £Nil (2024 - £Nil).

All transactions with Blandy & Blandy LLP were conducted on an arm’s‑length basis, and the trustee concerned took no part in any decisions relating to the engagement of the firm or the approval of invoices.

21 FRC Ethical Standards relevant circumstances

In accordance with the provisions of the Financial Reporting Council’s (FRC) Ethical Standard applicable to small entities, the charity has engaged its auditors to assist with the preparation of the financial statements. The trustees are satisfied that this does not compromise the auditor’s independence or objectivity.

Page 27

Chiltern Nursery and Training College

Detailed Statement of Financial Activities for the Year Ended 31 December 2025

Income and Endowments from:
Donations and legacies
Charitable activities
Investment income
Total income
Expenditure on:
Charitable activities
Total expenditure
Net expenditure
Net movement in funds
Reconciliation of funds
Total funds brought forward
Total funds carried forward
Total
2025
£
869
2,767,174
53,076
2,821,119
(2,839,720)
(2,839,720)
(18,601)
(18,601)
1,665,777
1,647,176
Total
2024
£
462
2,508,934
52,894
2,562,290
(2,620,732)
(2,620,732)
(58,442)
(58,442)
1,724,219
1,665,777

This page does not form part of the statutory financial statements. Page 28

Chiltern Nursery and Training College

Detailed Statement of Financial Activities for the Year Ended 31 December 2025

Donations and legacies
Appeals and donations
Charitable activities income
Local authority grant funding
Other grant funding
Parent contributions
Investment income
Income from investment properties
Interest on cash deposits
Charitable activities expenditure
Local authority grant funding
Costs of fundraising events
Nursery costs
Trade subscriptions
Premises costs
Miscellaneous expenses
Wages and salaries
Staff NIC (Employers)
Staff pensions (Defined contribution) - pension scheme 1
Catering costs
Maintenance special projects
General maintenance
Telephone and fax
Office expenses
Sundry expenses
Cleaning
Advertising
Legal and professional fees
Bank charges
Depreciation of other tangible
The audit of the charity's annual accounts
Auditors' remuneration - non audit work
Total
2025
£
869
869
829,702
9,599
1,927,873
2,767,174
48,000
5,076
53,076
(4,530)
-
(48,280)
(24,930)
(167,756)
(9,768)
(1,764,006)
(150,198)
(32,651)
(300,125)
(73,190)
(29,559)
(6,151)
(17,329)
(9,048)
(104,425)
(2,285)
(7,368)
(339)
(77,031)
(7,427)
(3,324)
(2,839,720)
Total
2024
£
462
462
524,515
6,300
1,978,119
2,508,934
46,500
6,394
52,894
(3,571)
(512)
(50,271)
(25,072)
(160,256)
(19,574)
(1,631,442)
(118,481)
(31,255)
(291,326)
(64,441)
(22,228)
(6,085)
(15,653)
(2,420)
(93,416)
(3,824)
3,574
(167)
(75,310)
(6,204)
(2,798)
(2,620,732)

This page does not form part of the statutory financial statements. Page 29

Company registration number: 00159730 Charity registration number: 201911

Chiltern Nursery and Training College

(A company limited by guarantee) Annual Report and Financial Statements for the Year Ended 31 December 2025

Vale & West Accountancy Services Limited Victoria House 26 Queen Victoria Street Reading Berkshire RG1 1TG

Chiltern Nursery and Training College

Contents

Reference and Administrative Details 1
Trustees Report 2 to 8
Independent Auditors' Report 9 to 12
Statement of Financial Activities 13 to 14
Balance Sheet 15
Statement of Cash Flows 16
Notes to the Financial Statements 17 to 27
Chiltern Nursery and Training College Chiltern Nursery and Training College
Reference and Administrative Details
Chairman K Hillier
Trustees K Hillier
C Wakely
J Gater
C A Kelly
D Sandell
R Goodwin
Head M Wigmore
Nursery Manager V Hughes
Finance Manager, Company L G Phillips
Secretary and Trustees' Clerk
Charity Registration Number 201911
Company Registration Number 00159730 (England and Wales)
Registered Office 20 Peppard Road
Caversham
Reading
Berkshire
RG4 8JZ
Auditor Vale & West Accountancy Services Limited
Victoria House
26 Queen Victoria Street
Reading
Berkshire
RG1 1TG
Solicitors: Blandy & Blandy
One Friar Street
Reading
Berkshire
RG1 1DA
Bankers Lloyds Bank PLC
24 Broad Street
Reading
RG1 2BT

Page 1

Chiltern Nursery and Training College

Trustees Report for the Year Ended 31 December 2025

The trustees, who are directors for the purposes of company law, present the annual report together with the financial statements and auditors' report of the charitable company for the year ended 31 December 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

Chiltern Nursery & Training College is a registered charitable company limited by guarantee, incorporated on 17 October 1919 and registered as a Charity on 22 September 1962.

Achievements and performance

Objectives and aims

The objectives of Chiltern Nursery & Training College are the provision of early years care and education and education and training of early years practitioners in accordance with the Memorandum and Articles of Association.

Significant activities

The early years care and education objectives are met through the provision of our nursery, which provides high quality care and education for children aged 2 months to 5 years of age. The nursery aims to provide a caring and stimulating environment to meet the needs of each individual child.

The education and training objectives are met through the provision of a high-quality training programme for early years' practitioners. Trainees receive practical training and assessment whilst working in our day nursery, as well as knowledge-based training and assessment in the classroom. The aim of the training programme is to maximise individuals' potential to allow them to become well-qualified early years' practitioners.

We provide a family support scheme to support families in the nursery who are experiencing difficulties to enable their children to continue to access the high-quality care that we provide during that period of difficulty.

In addition, we support other local early years' providers and the local community with both early years expertise and facility use.

Public benefit

In following the charity's aims and objectives, the trustees have had regard to the Charity Commission's published guidance in complying with their duty in section 17(5) of the Charities Act 2011 on Public Benefit.

The provision of education and training of early years practitioners and the provision of early years care and education for children provides an identifiable public benefit which is directly in line with the charity's aims.

Page 2

Chiltern Nursery and Training College

Trustees Report for the Year Ended 31 December 2025

Operational review

Chiltern has a positive reputation within the local area and continues to attract new families. The waiting list remains healthy supporting a consistently good level of occupancy. The funding that eligible parent’s access for their children from 9 months old has meant we have seen a slight increase in younger babies attending. Our parent partnership remains very positive with most families taking advantage of and attending the social events we provide throughout the year. Our review rating on our profile page on daynurseries.co.uk has remained at 9.9 for most of the year. We gained an Ofsted rating of ‘Good’ at the latest inspection in August 2024.

Chiltern has continued to develop and recruit for the Traineeship Programme and has successfully recruited 6 Trainees in 2025. Chiltern is monitored by CACHE/NCFE every 6 months and successfully continues to meet the required standards. The induction program was redevised for September 2025 with the introduction of the NCFE Award in Preparing to Learn. Chiltern continues to ensure internal promotion is considered and has successfully appointed Room Leaders following internal applications.

Chiltern gained planning permission from Reading Borough Council Planning Dept. for the change of use of the existing building 18 to 1 x residential dwelling, creation of new access to Peppard Road with new railings and gates. This building is currently going to be auctioned to secure a sale as soon as possible. The capital gained from this sale will be used to further develop our outdoor area following the ‘Forest’ theme with the possibility of opening areas up to the local community. Chiltern also has plans to build a purpose-built kitchen for the catering of all meals for the children and continues to hold a ‘5 star’ food rating.

Over this last year to maintain the sustainability of the nursery building new windows have replaced the old metal crittall windows along with the replacement of wooden fire exit doors to UPVC doors. A flat roof which formed part of a fire escape has been completely replaced. All exposed asbestos soffits have now been covered, and the back of the building has been externally painted. An internal maintenance and decoration program is ongoing.

The objectives of Chiltern Nursery & Training College are the education and training of early years practitioners and the provision of early years care and education for children in accordance with the Memorandum and Articles of Association.

Page 3

Chiltern Nursery and Training College

Trustees Report for the Year Ended 31 December 2025

Financial review

Financial results and position

Total income for the year, comprising charitable activity income and investment income, amounted to £2,821,119 (2024: £2,562,290). Total outgoing resources were £2,839,720 (2024: £2,620,732), resulting in net expenditure of £18,601 (2024: £58,442). This outcome is consistent with the trustees’ long term financial strategy, which aims to maintain a broadly break even position over time while ensuring the charity continues to meet its charitable objectives and safeguard its ability to meet future commitments.

The net expenditure comprises:

The deficit on maintenance activities has been met from funds designated by the trustees in prior periods for this purpose.

Overall, the results demonstrate the charity’s continued ability to generate sufficient income to support its day to day operations while, through careful reserving and the use of designated funds, maintaining its facilities for the long term benefit of its activities.

The year’s performance also reflects the trustees’ continued focus on maintaining a strong cash position. There was a modest reduction in cash of £18,607, from £549,639 to £531,032, arising from scheduled maintenance expenditure and ongoing investment in the charity’s properties and operations. The trustees remain satisfied that cash reserves continue to provide appropriate resilience against unforeseen events and support the charity’s long term objectives.

Reserves policy

The trustees keep the reserves policy under regular review to ensure that reserves are maintained at a level appropriate to the charity’s activities, financial commitments, and risk profile. The aim is to hold sufficient cash to support the short‑ and medium‑term operational needs of the charity and to provide an adequate buffer against unforeseen events.

The current policy is to maintain free reserves equivalent to between one and three months of staff payroll costs. The trustees consider this range appropriate given the nature of the charity’s operations and its reliance on stable staffing levels.

Chiltern Nursery and Training College holds total reserves of £1,647,176, comprising £814,837 of functional fixed assets and £560,000 of investment property, resulting in free reserves of £272,339. Of these free reserves, £81,522 has been designated by the trustees for specific future purposes, leaving £190,817 available for general use.

The level of free reserves at the year end is consistent with the trustees’ stated reserves policy and provides an appropriate level of financial resilience while allowing the charity to continue delivering its objectives effectively.

Page 4

Chiltern Nursery and Training College

Trustees Report for the Year Ended 31 December 2025

Plans for future periods

In line with our strategic development plan, the trustees have identified the following priorities for the coming year:

• Continuation of the nursery refurbishment programme, aimed at further enhancing the learning environment and supporting the delivery of high‑quality care, education and training. This work will ensure that the facilities remain safe, welcoming and well‑equipped to meet the needs of children, families and staff.

• Assessment of the needs of the local and wider community, with a particular focus on how the charity can continue to strengthen its support for early years care, education and training. This review will help ensure that our services remain responsive, accessible and closely aligned with our charitable objectives.

Structure, governance and management

Governing document

The charitable company was established under a Memorandum of Association, which sets out its objects and powers, and it is governed by its Articles of Association.

The trustees serve as the governors of Chiltern Nursery and Training College and as the directors of the charitable company. Each trustee guarantees to contribute an amount not exceeding £10 to the assets of the charitable company in the event of it being wound up.

The board of trustees is responsible for determining the overall strategic direction and general policy of the charity. The day‑to‑day management and operational responsibilities are delegated to the Head and the senior management team.

Recruitment and appointment of new trustees

The appointment of new trustees is carried out at the discretion of the board, following a clear and structured selection and recruitment process. Once appointed, trustees undertake a formal induction programme designed to familiarise them with the charity’s governance arrangements, strategic objectives, and operational activities. Trustees are regularly reminded of their duties and responsibilities and participate in ongoing training and development as appropriate to support them in their roles.

Page 5

Chiltern Nursery and Training College

Trustees Report for the Year Ended 31 December 2025

Trustees and officers

The trustees serving during the year and since the year end were as follows:

Trustees: K Hillier C Wakely J Gater C A Kelly A J Lindley (resigned 17 June 2025) D Sandell R Goodwin

Senior management team

The trustees were support by the senior management team members as follows:

Head: M Wigmore

Nursery Manager: V Hughes

Finance Manager, Company Secretary and Trustees' Clerk: L G Phillips

Key management remuneration

The trustees consider the Board of Directors, who are also the College’s trustees, together with the senior management team, to constitute the key management personnel of the charity. These individuals are responsible for directing, controlling, and overseeing the day‑to‑day operation of the Trust.

All trustees give their time voluntarily. In accordance with note 9 to the accounts, no trustee received any remuneration or reimbursement of expenses during the year. Details of related party transactions are disclosed in note 21.

The remuneration of senior staff is reviewed annually by the trustees. Salary increases are normally aligned with the general cost‑of‑living adjustment awarded to all staff. The salaries of senior managers are set and reviewed to ensure they remain competitive and in line with equivalent roles in comparable organisations. This approach ensures that the charity is able to attract and retain individuals with the necessary skills and experience to fulfil these key roles effectively.

Principal risks and uncertainties

The trustees regularly review the charity’s activities, with particular attention to major risks and the effectiveness of internal controls designed to mitigate them. Where appropriate, the trustees also consider the use of insurance and other measures to reduce the impact of identified risks. The principal risks and uncertainties facing the charity are as follows:

Page 6

Chiltern Nursery and Training College

Trustees Report for the Year Ended 31 December 2025

Health and Safety and Safeguarding

As the charity’s core operations involve the care and education of young children, health, safety and safeguarding remain the foremost areas of risk. CNTC has clearly defined responsibilities across the organisation, and all staff complete mandatory Health and Safety and Safeguarding training. The charity maintains comprehensive policies and procedures, which are regularly reviewed and communicated to staff to ensure consistent understanding and compliance. These arrangements form a key part of the charity’s risk‑management framework and support the safe delivery of childcare and education.

Recruitment and retention of suitably qualified staff and trainees

The delivery of high‑quality childcare is heavily dependent on maintaining the appropriate staffing levels to meet statutory ratios and to uphold CNTC’s aspiration to exceed these standards. The wider sector continues to face significant challenges in attracting qualified practitioners and trainees. Any inability to recruit or retain staff could reduce the number of childcare places the charity is able to offer.

To mitigate this risk, CNTC operates a strong and well‑established training programme that is actively promoted to potential trainees and staff. The charity offers competitive salaries and benefits, reviewed annually, together with a range of wellbeing initiatives to support retention. These measures continue to play an important role in attracting and retaining high‑quality personnel.

Unexpected maintenance requirements

Given the age and nature of the charity’s buildings, there is an ongoing risk of unexpected maintenance needs, which could disrupt operations or result in unplanned costs. The trustees continue to invest in the estate to mitigate this risk. During 2024, CNTC undertook substantial works, including the installation of new boilers and significant drainage and guttering improvements, as part of the charity’s planned programme of property maintenance and investment. This proactive approach helps maintain safe, compliant and fit‑for‑purpose facilities.

Page 7

Chiltern Nursery and Training College

Trustees Report for the Year Ended 31 December 2025

Statement of Responsibilities

The trustees (who are also the directors of Chiltern Nursery and Training College for the purposes of company law) are responsible for preparing the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".

Company law requires the trustees to prepare financial statements for each financial year. Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including its income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:

• prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.

The trustees are responsible for keeping proper accounting records that can disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Disclosure of information to auditor

Each trustee has taken steps that they ought to have taken as a trustee in order to make themselves aware of any relevant audit information and to establish that the charity's auditor is aware of that information. The trustees confirm that there is no relevant information that they know of and of which they know the auditor is unaware.

16/04/2026

The strategic report was approved by the trustees of the charity on .................... and signed on its behalf by:

Karen Hillier (Apr 16, 2026 13:20:22 GMT+1)

K Hillier

Chairman and trustee

Page 8

Chiltern Nursery and Training College

Independent Auditor's Report to the Members of Chiltern Nursery and Training College

Opinion

We have audited the financial statements of Chiltern Nursery and Training College (the 'charity') for the year ended 31 December 2025, which comprise the Statement of Financial Activities, Balance Sheet, Statement of Cash Flows, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is United Kingdom Accounting Standards, comprising Charities SORP - FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and applicable law (United Kingdom Generally Accepted Accounting Practice).

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Page 9

Chiltern Nursery and Training College

Independent Auditor's Report to the Members of Chiltern Nursery and Training College

Opinion on other matter prescribed by the Companies Act 2006

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees Report and the .

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the (set out on page ), the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditor responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

Page 10

Chiltern Nursery and Training College

Independent Auditor's Report to the Members of Chiltern Nursery and Training College

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

To address the risk of fraud through management bias and override of controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.

Page 11

Chiltern Nursery and Training College

Independent Auditor's Report to the Members of Chiltern Nursery and Training College

Use of our report

This report is made solely to the charitable company's trustees, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and its trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Jason Pyke FCA (Senior Statutory Auditor) For and on behalf of Vale & West Accountancy Services Limited, Statutory Auditor

Victoria House 26 Queen Victoria Street Reading Berkshire RG1 1TG 16/04/2026 Date:.............................

Page 12

Chiltern Nursery and Training College

Statement of Financial Activities for the Year Ended 31 December 2025 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)

Note
Income and Endowments from:
Donations and legacies
4
Charitable activities
5
Investment income
6
Total income
Expenditure on:
Charitable activities
7
Total expenditure
Net expenditure
Net movement in funds
Reconciliation of funds
Total funds brought forward
Total funds carried forward
17
Unrestricted
funds
£
869
2,767,174
53,076
2,821,119
(2,839,720)
(2,839,720)
(18,601)
(18,601)
1,665,777
1,647,176
Total
2025
£
869
2,767,174
53,076
2,821,119
(2,839,720)
(2,839,720)
(18,601)
(18,601)
1,665,777
1,647,176

The notes on pages 17 to 27 form an integral part of these financial statements. Page 13

Chiltern Nursery and Training College

Statement of Financial Activities for the Year Ended 31 December 2025 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)

Note
Income and Endowments from:
Donations and legacies
4
Charitable activities
5
Investment income
6
Total income
Expenditure on:
Charitable activities
7
Total expenditure
Net expenditure
Net movement in funds
Reconciliation of funds
Total funds brought forward
Total funds carried forward
17
Unrestricted
funds
£
462
2,508,934
52,894
2,562,290
(2,620,732)
(2,620,732)
(58,442)
(58,442)
1,724,219
1,665,777
Total
2024
£
462
2,508,934
52,894
2,562,290
(2,620,732)
(2,620,732)
(58,442)
(58,442)
1,724,219
1,665,777

All of the charity's activities derive from continuing operations during the above two periods. The funds breakdown for 2024 is shown in note 17.

The notes on pages 17 to 27 form an integral part of these financial statements. Page 14

Chiltern Nursery and Training College

(Registration number: 00159730) Balance Sheet as at 31 December 2025

Note
Fixed assets
Tangible assets
13
Investments
14
Current assets
Debtors
15
Cash at bank and in hand
Creditors: Amounts falling due within one year
16
Net current assets
Net assets
Funds of the charity:
Unrestricted income funds
Unrestricted funds
Total funds
17
31 December
2025
£
814,837
560,000
1,374,837
63,994
531,032
595,026
(322,687)
272,339
1,647,176
1,647,176
1,647,176
31 December
2024
£
780,098
560,000
1,340,098
56,260
549,639
605,899
(280,220)
325,679
1,665,777
1,665,777
1,665,777

The financial statements on pages 13 to 27 were approved by the trustees, and authorised for issue on 16/04/2026 .................... and signed on their behalf by:

Karen Hillier (Apr 16, 2026 13:20:22 GMT+1)

K Hillier Chairman and trustee

The notes on pages 17 to 27 form an integral part of these financial statements. Page 15

Chiltern Nursery and Training College

Statement of Cash Flows for the Year Ended 31 December 2025

Note
Cash flows from operating activities
Net cash expenditure
Adjustments to cash flows from non-cash items
Depreciation
Investment income
6
Working capital adjustments
Increase in debtors
15
(Decrease)/increase in creditors
16
Increase in deferred income
Net cash flows from operating activities
Cash flows from investing activities
Interest receivable and similar income
6
Purchase of tangible fixed assets
13
Net cash flows from investing activities
Net decrease in cash and cash equivalents
Cash and cash equivalents at 1 January
Cash and cash equivalents at 31 December
31 December
2025
£
(18,601)
77,031
(53,076)
5,354
(7,734)
(19,239)
61,706
40,087
53,076
(111,770)
(58,694)
(18,607)
549,639
531,032
31 December
2024
£
(58,442)
75,310
(52,894)
(36,026)
(22,167)
26,625
75,254
43,686
52,894
(203,866)
(150,972)
(107,286)
656,925
549,639

All of the cash flows are derived from continuing operations during the above two periods.

The notes on pages 17 to 27 form an integral part of these financial statements. Page 16

Chiltern Nursery and Training College

Notes to the Financial Statements for the Year Ended 31 December 2025

1 Charity status

The charity is limited by guarentee, domiciled and incorporated in England and Wales , and consequently does not have share capital. Each of the trustees is liable to contribute an amount not exceeding £1 towards the assets of the charity in the event of liquidation.

The address of its registered office is: 20 Peppard Road Caversham Reading Berkshire RG4 8JZ

2 Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)) (issued in October 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Basis of preparation

Chiltern Nursery and Training College meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.

The financial statements are presented in Pound Sterling and are rounded to the nearest pound.

Going concern

After making enquiries, the Trustees have a reasonable expectation that the charity has adequate resources to continue its activities for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the financial statements as outlined in the Statement of Trustees' Responsibilities.

Income and endowments

All income is included in the statement of financial activities when the charity is legally entitled to the income and the amount can be quantified with reasonable accuracy.

Nursery fees and use of premises are accounted for in the period in which the service is provided. All fees are stated after deducting allowances granted by the college.

Page 17

Chiltern Nursery and Training College

Notes to the Financial Statements for the Year Ended 31 December 2025

Expenditure

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of obligation can be measured reliably. Certain expenditure is apportioned to categories based on the estimated amount attributable to that activity in the year. The irrecoverable element of VAT is included with the expense to which it relates.

Governance costs comprise the costs of running the charitable company, including strategic planning for its future development, external audit, any legal advice for directors, and all costs of complying with constitutional and statutory requirements, such as the costs of board and committee meetings and of preparing statutory accounts and complying with public accountability.

Support costs comprise costs incurred centrally in support of the college.

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

Government grants

Government grants are recognised in the income and expenditure account so as to match them with expenditure they are intended to contribute.

Taxation

The company is a registered charity, and as such is entitled to tax exemptions on income and gains, properly applied for its charitable purposes.

Tangible fixed assets

Individual fixed assets costing £500 or more are initially recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Depreciation and amortisation

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:

Asset class Depreciation method and rate Freehold property 2% on cost Property improvements 10% on cost Plant and machinery 33.3% on cost and 50% on cost

Investment properties

Investment property is stated at market value in accordance with FRS 102. The valuation is reviewed annually by the trustees to ensure that the carrying value reflects current market conditions. In line with FRS 102, no depreciation is charged on investment property, as it is held to earn rentals or for capital appreciation rather than for use in the charity’s operations.

Page 18

Chiltern Nursery and Training College

Notes to the Financial Statements for the Year Ended 31 December 2025

Fund structure

Unrestricted funds comprise income that is available to be spent at the discretion of the trustees in furtherance of the charity’s objectives. These funds are not subject to specific restrictions imposed by donors.

Unrestricted funds include general funds and designated funds:

Further information on the nature and purpose of each fund is provided in the notes to the financial statements.

Pensions and other post retirement obligations

The charitable company operates a defined contribution pension scheme. Contributions payable to the scheme are recognised as an expense in the Statement of Financial Activities in the period to which they relate. The charitable company has no further liability beyond these contributions.

Financial instruments

Financial assets:

Trade and other debtors which is receivable within one year and which do not constitute a financing transaction are initially measured at the transaction price and subsequently measured at amortised cost, being the transaction price less any amounts settled and any impairment losses.

Cash and cash equivalents comprise cash at bank and in hand, deposits held at call with banks, other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. Bank overdrafts, when applicable, are shown within current liabilities.

Financial liabilities:

Financial instruments are classified as liabilities according to the substance of the contractual arrangements entered into. Trade and other creditors (including accruals) payable within one year that do not constitute a financing transaction are initially measured at the transaction price and subsequently measured at amortised cost, being transaction price less any amounts settled.

Where the arrangements with a creditor constitutes a financing transaction, the creditor is initially measured at the present value of future payments discounted at a market rate of interest for a similar instrument and subsequently measured at amortised cost.

Borrowings:

Borrowings are initially recognised at the transaction price, including transaction costs, and subsequently measured at amortised cost using effective interest method, interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Page 19

Chiltern Nursery and Training College

Notes to the Financial Statements for the Year Ended 31 December 2025

3 Critical accounting judgements and key sources of estimation uncertainty

In applying the accounting policies set out in note 2, the trustees must make judgements, estimates and assumptions that affect the reported amounts of assets and liabilities. These estimates are based on historical experience and other relevant factors, and actual results may differ from them.

Estimates and underlying assumptions are reviewed on an ongoing basis. Any revisions are recognised in the period of the change and, where applicable, in future periods.

The valuation of investment property is the key source of estimation uncertainty. Investment property is carried at fair value, based on valuations performed by independent professional valuers with appropriate expertise. The trustees review the valuation annually and update it as necessary, taking account of advice received from the valuers.

4 Income from donations

Parent fund raising
5
Income from charitable activities
Local authority grant funding
Other grant funding
Parent contributions
2025
£
869
869
Total
2025
£
829,702
9,599
1,927,873
2,767,174
2024
£
452
452
Total
2024
£
524,515
6,300
1,978,119
2,508,934

Charitable activity income arises from the provision of early years care and education, together with the education and training of early years practitioners. These activities form the core charitable purposes of the organisation and represent its principal sources of operational income.

6 Investment income

Interest receivable
Income from rents
Total
2025
£
5,076
48,000
53,076
Total
2024
£
6,394
46,500
52,894

Page 20

Chiltern Nursery and Training College

Notes to the Financial Statements for the Year Ended 31 December 2025

7 Expenditure on charitable activities

Note
Direct costs
Staff costs
Support costs
8
Depreciation
Governance costs
8
Unrestricted funds
Designated
£
General
£
4,530
348,405
-
1,946,855
73,190
378,958
-
77,031
-
10,751
77,720
2,762,000
Total
2025
£
352,935
1,946,855
452,148
77,031
10,751
2,839,720
Total
2024
£
345,680
1,781,178
409,562
75,310
9,002
2,620,732

8 Analysis of governance and support costs

Support costs
Administration
Premises
Finance costs
Governance costs
Auditors remuneration
Auditors remuneration for non-audit services
2025
£
278,624
167,756
337
446,717
2025
£
7,427
3,324
10,751
2024
£
249,419
160,256
167
409,842
2024
£
6,204
2,784
8,988

9 Net incoming/outgoing resources

Net outgoing resources for the year include:

Audit fees
Other non-audit services
Depreciation of fixed assets
2025
£
7,427
3,324
77,031
2024
£
6,204
2,798
75,310

Page 21

Chiltern Nursery and Training College

Notes to the Financial Statements for the Year Ended 31 December 2025

10 Trustees remuneration, expenses and indemnity insurance

Remuneration

No trustees, nor any persons connected with them, have received any remuneration from the charity during the year.

Expenses

No trustees have received any reimbursed expenses or any other benefits from the charity during the year.

Trustee indemnity insurance

The charity maintains indemnity insurance for the benefit of its trustees in respect of their role in governing the charity. The cover is provided as part of the college’s overall insurance policy and protects the trustees against claims arising from the proper performance of their duties.

No premiums are paid directly by the trustees, and no reimbursement from trustees has been required during the year.

11 Staff costs

The aggregate payroll costs were as follows:

Staff costs during the year were:
Wages and salaries
Social security costs
Pension costs
2025
£
1,764,006
150,198
32,651
1,946,855
2024
£
1,631,442
118,481
31,255
1,781,178

The average monthly number of persons (including senior management / leadership team) employed by the charity during the year was as follows:

Child welfare and teaching staff
Others
2025
No
72
7
79
2024
No
72
7
79

The number of employees whose emoluments fell within the following bands was:

£80,001 - £90,000 2025
No
1
2024
No
1

12 Taxation

The charity is a registered charity and is therefore exempt from taxation.

Page 22

Chiltern Nursery and Training College

Notes to the Financial Statements for the Year Ended 31 December 2025

13 Tangible fixed assets

Cost
At 1 January 2025
Additions
At 31 December 2025
Depreciation
At 1 January 2025
Charge for the year
At 31 December 2025
Net book value
At 31 December 2025
At 31 December 2024
14 Fixed asset investments
Investment properties
Land and
buildings
£
951,703
-
951,703
482,196
12,689
494,885
456,818
469,507
Property
Improvements
£
Furniture and
equipment
£
716,829
159,865
103,660
8,110
820,489
167,975
449,173
116,930
36,333
28,009
485,506
144,939
334,983
23,036
267,656
42,935
31 December
2025
£
560,000
Furniture and
equipment
£
159,865
8,110
Total
£
1,828,397
111,770
1,940,167
1,048,299
77,031
1,125,330
814,837
780,098
31 December
2024
£
560,000
820,489 167,975
449,173
36,333
116,930
28,009
485,506 144,939
334,983 23,036
267,656 42,935

Investment properties

The investment property was independently valued on an open market basis on 14 April 2021 by Dunster & Morton, a firm regulated by the Royal Institution of Chartered Surveyors (RICS). The trustees have reviewed this valuation and consider it to remain a reasonable and appropriate estimate of fair value at 31 December 2025, taking account of current market conditions and advice received.

If the investment property had not been revalued it would have been included at the historical cost of £108,570.

Page 23

Chiltern Nursery and Training College

Notes to the Financial Statements for the Year Ended 31 December 2025

15 Debtors

15 Debtors
Trade debtors
Prepayments
31 December
2025
£
8,171
55,823
63,994
31 December
2024
£
1,982
54,278
56,260

16 Creditors: amounts falling due within one year

16 Creditors: amounts falling due within one year
Trade creditors
Other taxation and social security
Other creditors
Accruals
Deferred income
31 December
2025
£
47,999
34,188
5,145
25,593
209,762
322,687
31 December
2024
£
75,443
27,814
5,517
23,390
148,056
280,220

Page 24

Chiltern Nursery and Training College

Notes to the Financial Statements for the Year Ended 31 December 2025

17 Funds

Unrestricted funds
General
General fund - Other
Revaluation Reserve
Designated
Maintenance Fund
Parental Fundraising
Public Benefit Fund
Total funds
Unrestricted funds
General
Other
Revaluation Reserve
Designated
Maintenance Fund
Parental Fundraising
Public Benefit Fund
Total funds
Balance at
1 January
2025
£
1,037,125
451,430
1,488,555
160,305
2,241
14,676
177,222
1,665,777
Balance at
1 January
2024
£
1,102,651
451,430
1,554,081
152,000
2,291
15,847
170,138
1,724,219
Incoming
resources
£
2,820,250
-
2,820,250
-
869
-
869
2,821,119
Incoming
resources
£
2,561,828
-
2,561,828
-
462
-
462
2,562,290
Resources
expended
£
(2,762,000)
-
(2,762,000)
(73,190)
-
(4,530)
(77,720)
(2,839,720)
Resources
expended
£
(2,552,208)
-
(2,552,208)
(64,441)
(512)
(3,571)
(68,524)
(2,620,732)
Transfers
£
18,849
-
18,849
(21,249)
-
2,400
(18,849)
-
Transfers
£
(75,146)
-
(75,146)
72,746
-
2,400
75,146
-
Balance at
31 December
2025
£
1,114,224
451,430
1,565,654
65,866
3,110
12,546
81,522
1,647,176
Balance at
31 December
2024
£
1,037,125
451,430
1,488,555
160,305
2,241
14,676
177,222
1,665,777

Page 25

Chiltern Nursery and Training College

Notes to the Financial Statements for the Year Ended 31 December 2025

Structure, Purpose and Movement of Funds

General Funds

General funds represent unrestricted income available for use in furtherance of the charity’s objectives. The General Fund - Revaluation Reserve records the unrealised gains arising from the revaluation of the charity’s investment property.

Designated Funds

Designated funds comprise unrestricted amounts that the trustees have set aside for specific purposes, as follows:

• Public Benefit Fund - funds designated to provide financial assistance to tutorial students and nursery parents in line with the charity’s public benefit objectives.

Transfers Between Funds

During the year, the trustees approved the following transfers:

• The Public Benefit Fund received £2,400 from general reserves to support bursaries for students and parents in line with the charity’s objectives.

18 Analysis of unrestricted fund net assets

Tangible fixed assets
Fixed asset investments
Current assets
Current liabilities
Total net assets
Tangible fixed assets
Fixed asset investments
Current assets
Current liabilities
Total net assets
Unrestricted funds
General
£
Designated
£
814,837
-
560,000
-
449,510
81,522
(322,687)
-
1,501,660
81,522
Unrestricted funds
General
£
Designated
£
780,098
-
560,000
-
428,677
177,222
(280,220)
-
1,488,555
177,222
Total funds at
31 December
2025
£
814,837
560,000
531,032
(322,687)
1,583,182
Total funds at
31 December
2024
£
780,098
560,000
605,899
(280,220)
1,665,777

Page 26

Chiltern Nursery and Training College

Notes to the Financial Statements for the Year Ended 31 December 2025

19 Commitments

Capital commitments

This capital commitment is in respect of an extension to the car park carried out after the year end. The total amount contracted for but not provided in the financial statements was £Nil (2024 - £98,000).

20 Related party transactions

During the year the charity made the following related party transactions:

Blandy & Blandy LLP

One of the trustees, J.B. Gater, is also a partner in Blandy & Blandy LLP, a local firm of solicitors. During the year, Blandy & Blandy LLP provided legal services to the charitable company, with fees for the year totalling £6,084 (2024: £371). At the balance sheet date the amount due to/from Blandy & Blandy LLP was £Nil (2024 - £Nil).

All transactions with Blandy & Blandy LLP were conducted on an arm’s‑length basis, and the trustee concerned took no part in any decisions relating to the engagement of the firm or the approval of invoices.

21 FRC Ethical Standards relevant circumstances

In accordance with the provisions of the Financial Reporting Council’s (FRC) Ethical Standard applicable to small entities, the charity has engaged its auditors to assist with the preparation of the financial statements. The trustees are satisfied that this does not compromise the auditor’s independence or objectivity.

Page 27

Our Ref: JP/JR/MS/C251

The Trustees Chiltern Nursery and Training College Limited 20 Peppard Road Caversham Reading RG4 8JZ

15 April 2026

Dear Trustees

Chiltern Nursery and Training College Limited

In accordance with our normal practice, we write to draw your attention to certain matters which arose during the course of our audit of the College’s financial statements for the year ended 31 December 2025. These matters are reported to you in your capacity as those charged with governance.

  1. Qualitative aspects of the entity’s accounting practices and financial reporting We comment as follows on matters concerning the qualitative aspects of the entity’s accounting practices and financial reporting, including the accounting framework adopted, accounting policies, accounting estimates, and financial statement disclosures.

The financial statements for the year ended 31 December 2025 have been prepared in accordance with:

The Charities SORP supplements FRS 102 and provides specific guidance on the recognition, measurement, presentation and disclosure of transactions and balances relevant to charities. Where the provisions of the Charities SORP require treatment different from that which might otherwise be adopted under FRS 102 alone, the SORP requirements take precedence.

As an incorporated charity, the College is required to prepare financial statements that give a true and fair view of its financial activities and financial position and to file statutory accounts and reports with both Companies House and the Charity Commission. The Trustees are also required to prepare a Trustees’ Annual Report that meets the narrative reporting requirements of the Charities Act 2011 and the Charities

SORP, including disclosure of objectives, activities, achievements, governance arrangements, and financial review.

Accounting policies and estimates

The accounting policies adopted in the financial statements are consistent with the above reporting framework and are, in our view, appropriate to the activities of the College. Significant accounting estimates, where applicable, have been made by the Trustees using reasonable assumptions and judgement and are disclosed in accordance with the requirements of FRS 102 and the Charities SORP.

Disclosures

The financial statements include the disclosures required by the Companies Act 2006, FRS 102, and the Charities SORP, including disclosures relating to governance, related party transactions, remuneration of key management personnel, and the charity’s reserves and financial position.

Overall, the accounting framework adopted by the Trustees is appropriate for an incorporated charity of this nature, and the financial statements have been prepared on a basis consistent with the applicable legal and accounting requirements.

2. Significant difficulties

We did not encounter any significant difficulties during the audit.

3. Significant findings from the audit

3.1 Investment property valuation

The investment property was last independently valued in April 2021, and this valuation has been accepted by the Trustees as representing a reasonable estimate of open market value as at 31 December 2025.

In order to follow best practice, which typically involves obtaining an independent valuation every three to five years, we recommend that the Trustees consider instructing a suitably qualified external valuer to carry out a valuation as at the balance sheet date for the year ending 31 December 2026.

In addition, details of any related party transactions entered into during the financial period between the charity and such individuals, or with their connected entities, should be identified and appropriately disclosed.

We enclose a suggested declaration of interest form for annual completion and recommend that a central register of declarations be maintained and updated regularly for ease of reference and governance oversight.

4.

Letter of representation

A draft of our proposed letter of representation is attached for your consideration. We draw your attention in particular to:

In all other respects, the letter is routine.

Adjusted and unadjusted misstatements

We attach a schedule of the adjustments that you agreed should be processed when finalising the financial statements. The schedule also includes all unadjusted misstatements identified during the course of our audit, other than those considered to be clearly trivial.

You have advised us that the effects of the unadjusted misstatements are immaterial, both individually and in aggregate, to the financial statements as a whole.

6. Internal control observations

As set out in our engagement letter, our audit procedures were designed to enable us to obtain reasonable assurance that the financial statements are free from material misstatement. They were not designed for the purpose of expressing an opinion on the effectiveness of internal control.

Whilst no material weaknesses were identified, our testing highlighted the following matters which we bring to your attention for consideration:

Sales invoicing – Children turning two

We identified three instances where the invoiced amounts differed from the expected charges following a child turning two during the invoicing month. Under CNTC policy, “over two” rates apply in the month in which a child reaches age two. These discrepancies resulted in a modest amount of under‑recovered income. We recommend that controls over invoicing in these circumstances are reviewed to ensure consistent application of policy.

Sales invoicing – overcharge

An overcharge of £412.44 was identified on invoice number 9571. We recommend that the Trustees consider whether a refund or credit is appropriate in this instance and that controls in this area are reviewed to reduce the risk of recurrence.

Staff pay rises

We noted that pay rises for two employees had not been formally communicated in writing. We recommend that all changes to employment terms are formally documented and communicated to staff.

Site Security

During two site visits, we were able to enter the building without being admitted by a member of staff, as a parent held the door open on each occasion. We recommend that parents are reminded of site security protocols to reinforce safeguarding arrangements.

8. Audit report opinion

We do not propose any modifications to our audit opinion and will therefore be issuing an unmodified (clean) audit report.

We would like to take this opportunity to thank you and your staff for the assistance and cooperation provided during the course of our audit.

This report has been prepared for the sole use of the Trustees of Chiltern Nursery and Training College Limited and must not be disclosed to third parties, quoted, or referred to without our prior written consent. No responsibility is accepted to any person other than the Trustees.

The purpose of the audit was to enable us to express an opinion on the financial statements. The audit included consideration of internal control relevant to the preparation of the financial statements in order to design audit procedures appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of internal control. Accordingly, the matters reported above are limited to those deficiencies that we identified and considered sufficiently important to be reported to those charged with governance.

If we can be of any further assistance, please contact Jason Pyke.

Yours faithfully

Vale & West

Chiltern Nursery and Training College Limited

Declaration of Interests, Conflicts, and Related Party Transactions

This form is to be completed annually by trustees and other key individuals and updated as necessary during the year. The information collected is used to assist the charity in identifying related parties, managing conflicts of interest, and ensuring appropriate disclosure in the statutory financial statements.

1. Personal details

Full name:

Position held within the charity: (e.g. trustee, senior management):

Date of declaration:

Financial year to which this declaration relates:

2. Interests in other organisations

Please provide details of any organisations in which you, or a person closely connected with you (for example a spouse, civil partner, close family member, or business associate), had an interest during the period. This includes interests arising through employment, ownership, or acting as a director, trustee, partner or in any other position of control or management.

Name of Nature of interest (e.g. director, employee, Period of
organisation shareholder) interest

If none, please state “None” .

3. Conflicts of interest

Please declare any actual or potential conflicts of interest that may arise between your personal interests (or those of connected persons) and your responsibilities to the charity.

Description of conflict Organisation / individual involved How the conflict is managed

If none, please state “None” .

4. Related party transactions

Please disclose details of any transactions or arrangements during the financial year between the charity and:

This includes, but is not limited to, payments, contracts, leases, grants, loans, fees, expenses, or donations.

----- Start of picture text -----
Related party Nature of transaction Amount (£) Period
----- End of picture text -----

If none, please state “None” .

5. Additional information

Please provide any additional information that you believe may be relevant to the identification of related parties or potential conflicts:

6. Declaration

I confirm that the information provided above is complete and accurate to the best of my knowledge. I undertake to notify the charity promptly of any changes to the information disclosed during the financial year.

Signed: Karen Hillier (Apr 16, 2026 13:20:22 GMT+1)

Name: Karen Hillier

Date: 16/04/2026

20 Peppard Road, Caversham, READING RG4 8JZ

Tel: 0118 947 1847 E Mail: info@chilternntc.com www.chilternntc.com

Vale & West Victoria House 26 Queen Victoria Street Reading RG1 1TG

Dear Sirs

Chiltern Nursery and Training College Limited Financial statements for the year ended 31 December 2025

During the course of your audit of the financial statements of Chiltern Nursery and Training College Limited (the “Charity”) for the year ended 31 December 2025, the following representations were made to you by the directors. We confirm that these representations remain appropriate at the date of this letter.

1. Directors’ responsibilities

We acknowledge our responsibility, as directors, for preparing financial statements that give a true and fair view in accordance with the Companies Act 2006, the applicable financial reporting framework including FRS 102 and the Charities SORP (FRS 102), and for such internal control as we determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

We confirm that, in our opinion, the financial statements give a true and fair view of the state of affairs of the Charity as at 31 December 2025 and of its incoming resources and application of resources for the year then ended. We further confirm that all information necessary to give a true and fair view has been disclosed in the financial statements.

2. Information and access

We confirm that all accounting records have been made available to you for the purposes of your audit and that these records properly reflect and record all transactions undertaken by the Charity. We have made available to you all other records and related information, including minutes of all directors’ and committee meetings. You have been given unrestricted access to all persons within the Charity from whom you considered it necessary to obtain audit evidence, and we have provided all additional information requested by you for the purposes of your audit.

3. Accounting estimates

We confirm that the significant assumptions used by us in making accounting estimates, including those measured at fair value, are reasonable and consistent with our knowledge and intentions.

Registered Charity No. 201911. A Company Limited by Guarantee, No. 159730. Registered in England.

4. Litigation and claims

5. Events after the reporting period

6. Related parties

We confirm that the following is a complete list of related party relationships and transactions during the year, and that we are not aware of any other related parties or transactions requiring disclosure:

Party Relationship Nature of transaction
Blandy & Blandy LLP Connected via J B Gater Legal services – £6,084
M Wigmore Head Employment payments
L G Phillips Finance Manager Employment payments
K Hillier Trustee/Director None in period
J B Gater Trustee/Director None in period
C A Kelly Trustee/Director None in period
A J Lindley (Resigned) Trustee/Director None in period
D Sandell Trustee/Director None in period
C Wakely Trustee/Director None in period
R Goodwin Trustee/Director None in period

7. Terms of related party transactions

We confirm that all related party transactions were conducted on normal market terms, have been properly accounted for, and have been disclosed where required in accordance with FRS 102 and the Charities SORP.

8. Capital commitments

We confirm that the Charity has not entered into any commitments for capital expenditure other than those disclosed in the financial statements.

9. Investment property

10. Laws and regulations

We confirm that we are not aware of any actual or suspected non-compliance with laws or regulations that could have a material effect on the financial statements or that are fundamental to the Charity’s ability to operate. This includes compliance with the statutory and regulatory requirements applicable to an Ofsted-registered early years childcare provider, including the Early Years Foundation Stage (EYFS) Framework and associated safeguarding and welfare requirements.

11. Safeguarding

We confirm that appropriate safeguarding policies, procedures, and controls were in place throughout the financial year and up to the date of this letter, and that these were operated in accordance with regulatory requirements. We confirm that there have been no safeguarding breaches, reportable safeguarding incidents, or regulatory enforcement actions during the financial year or subsequent to the year end that require disclosure in the financial statements or reporting to regulators, other than those already disclosed to you.

12. Fraud

We acknowledge our responsibility for the design, implementation, and maintenance of internal controls to prevent and detect fraud. We confirm that we have disclosed to you the results of our assessment of the risk of fraud within the Charity.

13. Fraud and allegations of fraud

We confirm that there have been no actual or suspected instances of fraud involving management, trustees, employees with significant roles in internal control, or others where the fraud could have a material effect on the financial statements. We also confirm that we are not aware of any allegations of fraud made by employees, former employees, regulators, or others.

14. Going concern

We confirm that, after considering our expectations and intentions for the Charity for the next twelve months and the availability of working capital and other resources, we believe that it is appropriate to prepare the financial statements on a going concern basis.

15. Unadjusted misstatements

We confirm that, in our opinion, the effects of the unadjusted misstatements identified during the audit are immaterial, both individually and in aggregate, to the financial statements as a whole. A schedule of these unadjusted misstatements is attached.

16. Audit information

We acknowledge our legal responsibilities in respect of the provision of information to you as auditors and confirm that:

We confirm that the above representations are made on the basis of enquiries of management and staff with relevant knowledge and expertise and, where appropriate, supporting documentation. To the best of our knowledge and belief, they accurately reflect the representations made to you by the directors during the course of your audit.

Yours faithfully

Karen Hillier (Apr 16, 2026 13:20:22 GMT+1)

Karen Hillier

Chair

For and on behalf of the Board of Directors Chiltern Nursery and Training College Limited

Date: ..............................................

16/04/2026

2025 Financial Accounts Approval - Chiltern Nursery and Training College Limited

Final Audit Report 2026-04-16

Created: 2026-04-15 By: Melanie Shepard (mshepard@valewest.com) Status: Signed Transaction ID: CBJCHBCAABAAOwYQRilqX_9g2lnElYQIna15GFiuhgi6

"2025 Financial Accounts Approval - Chiltern Nursery and Traini ng College Limited" History

Document created by Melanie Shepard (mshepard@valewest.com)

2026-04-15 - 3:33:35 PM GMT

Document emailed to karen.hillier05@gmail.com for signature

2026-04-15 - 3:44:05 PM GMT

Email viewed by karen.hillier05@gmail.com

2026-04-16 - 6:21:39 AM GMT

2026-04-16 - 12:20:20 PM GMT

Signature Date: 2026-04-16 - 12:20:22 PM GMT - Time Source: server

2026-04-16 - 12:20:25 PM GMT

Email viewed by jpyke@valewest.com

2026-04-16 - 1:34:33 PM GMT

Signer jpyke@valewest.com entered name at signing as Jason Pyke FCA 2026-04-16 - 1:36:00 PM GMT

Document e-signed by Jason Pyke FCA (jpyke@valewest.com) Signature Date: 2026-04-16 - 1:36:02 PM GMT - Time Source: server

Agreement completed.

2026-04-16 - 1:36:02 PM GMT