| Charity name | Charity name | High Wycombe Central | High Wycombe Central | Aid Society |
|---|---|---|---|---|
| Other names | known by | High Wycombe Central | Aid | |
| The Furniture Project |
||||
| Central Aid | ||||
| Central Aid Society | ||||
| Trustees | Mrs M Stagg (Chairman | and Treasurer) | ||
| Mr W Reid | ||||
| MrJPearson | ||||
| Mr TRicketts | ||||
| Mr M Wood | ||||
| Charity number | 201445 | |||
| Principal address | West Richardson | Street | ||
| High Wycombe | ||||
| Bucking hamshire | ||||
| HP11 2SB | ||||
| Charity general manager | Mr SAllen | |||
| Independent | examiner | Rebekah Haywood |
||
| Dashwoods Accountants |
Limited | |||
| 31 Dashwood Avenue | ||||
| High Wycombe | ||||
| Bucking hamshire | ||||
| HP12 3DZ |
| Unrestricted | Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||
| 2023 | 2022 | 2022 | 2022 | ||||
| Notes | |||||||
| Income from: | |||||||
| Donations and |
legacies | 88,602 | 57,696 | 57,696 | |||
| Charitable activities |
27,850 | 31,427 | 31,427 | ||||
| Other trading activities |
28,730 | 35,238 | 35,238 | ||||
| Investments | 30,376 | 28,371 | 28,371 | ||||
| Other income | 1,891 | 1,197 | 1,197 | ||||
| Total income | 177,449 | 153,929 | 153,929 | ||||
| Ex enditure on: | |||||||
| Raising funds | 5,959 | 15,861 | 15,861 | ||||
| Charitable activities |
164,126 | 146,024 | 827 | 146,851 | |||
| Other | 8,956 | 8,385 | 8,385 | ||||
| Total expenditure | 179,041 | 170,270 | 827 | 171,097 | |||
| Net expenditure | for the year/ | ||||||
| Net movement | in funds | (1,592) | (16,341) | (827) | (17,168) | ||
| Fund balances | at | 1 April 2022 | 588,842 | 605,183 | 827 | 606010 | |
| Fund balances | at 31 March 2023 | 587,250 | 588,842 | 588,842 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | |||||||
| Fixed assets | |||||||
| Tangible assets | 358,592 | 343,945 | |||||
| Current assets | |||||||
| Debtors Investments Cash at bank and |
in | hand | 14 15 |
20,776 160,590 59,925 |
15,700 158,813 86,274 |
||
| Creditors: amounts | falling due within | 241,291 | 260,787 | ||||
| one year | (12,633) | (15,890) | |||||
| Net current assets | 228,658 | 244,897 | |||||
| Total assets less | current liabilities | 587,250 | 588,842 | ||||
| Income funds | |||||||
| Unrestricted funds |
587,250 | 588,842 | |||||
| 587,250 | 588,842 |
| The financial | statements | were approved | by the Trustees | on$/l.LI?2 |
|---|---|---|---|---|
| Mrs M Stagg | (Chairman | and Treasurer) | Mr | J Pearson |
| Trustee | Trustee |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2023 | 2022 | ||
| Donations | and gifts | 71,549 | 43,511 |
| Grants | 3,667 | ||
| Gift aid | 17,053 | 10,518 | |
| 88,602 | 57,696 |
| Grants | |||||
|---|---|---|---|---|---|
| Government | coronavirus | grants to support | non-essential | retail | 2,667 |
| Other grants | 1,000 | ||||
| 3,667 |
| 2023f | 2022 |
|---|---|
| 27,850 | 31,427 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2023 | 2022 | ||
| Sale ofdonated goods | 27,851 | 31,410 | |
| Rent | 2,450 | ||
| Retail Gift Aid Scheme Commission | 694 | 425 | |
| Fundraising | and other | 185 | 953 |
| Other trading | activities | 28,730 | 35,238 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2023 | 2022 | ||
| Rent | and service charges | 29,896 | 28,207 |
| Bond | interest | 480 | 164 |
| 30,376 | 28,371 |
| Unrestricted | Unrestricted | |||||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| 2023f | 2022 | |||||
| Bank | interest | and | other | income | 1,891 | 1,197 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2023 | 2022 | |||
| ~FUndralsin | ||||
| Selling donated goods and selling goods as an agent and raising associated | ||||
| donations | under Retail Gift Aid Scheme | 5,959 | 15,861 | |
| 5,959 | 15,861 | |||
| Charitable | activities | |||
| 2023 | 2022 | |||
| Furniture | project | 164,126 | 146,851 | |
| Analysis | by fund | |||
| Unrestricted | funds | 164,126 | 146,024 | |
| Restricted | funds | 827 |
| The averag | e monthly number ofemployees during the |
year was: | |
|---|---|---|---|
| 2023 | 2022 | ||
| Number | Number | ||
| Charitable | activities | ||
| Fundraising | and support | ||
| Total | |||
| Employment costs |
2023 | ||
| Wages and | salaries | 107,290 | 96,466 |
| Social security costs | 4,305 | 3,060 | |
| Other pension costs | 2,930 | 2,562 | |
| 114,525 | 102,088 |
| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2023 | 2022 | ||||
| f | |||||
| Service | charge | premises | costs | 8,956 | 8,385 |
| 13 | Tangible fixed assets | Tangible fixed assets | ||||
|---|---|---|---|---|---|---|
| Freehold | Office | Vans | Total | |||
| improvements | equipment | |||||
| Cost | ||||||
| At 1 April 2022 | 345,647 | 14,692 | 15,470 | 375,809 | ||
| Additions | 26,599 | 26,599 | ||||
| Disposals | (3,954) | (3,954) | ||||
| At 31 March 2023 | 341,693 | 14,692 | 42,069 | 398,454 | ||
| Depreciation and impairment |
||||||
| At 1 April 2022 | 7,102 | 13,159 | 11,603 | 31,864 | ||
| Depreciation charged |
in the year | 4,065 | 839 | 3,094 | 7,998 | |
| At 31 March 2023 | 11,167 | 13,998 | 14,697 | 39,862 | ||
| Carrying amount |
||||||
| At 31 March 2023 | 330,526 | 694 | 27,372 | 358,592 | ||
| At 31 March 2022 | 338,545 | 1,533 | 3,867 | 343,945 | ||
| 14 | Debtors | |||||
| 2023 | 2022 | |||||
| Amounts falling due |
within one year: | |||||
| Trade debtors | 220 | 220 | ||||
| Other debtors | 16,096 | 8,597 | ||||
| Prepayments and accrued income |
4,460 | 6,883 | ||||
| 20,776 | 15,700 | |||||
| 15 | Current asset investments | |||||
| 2023 | 2022 | |||||
| Unlisted investments |
160,590 | 158,813 | ||||
| 16 | Creditors: amounts | falling due within one year | ||||
| 2023 | 2022 | |||||
| Other taxation and social security |
4,496 | 2,435 | ||||
| Trade creditors | 5,974 | 6,740 | ||||
| Accruals and deferred | income | 2,163 | 6,715 | |||
| 12,633 | 15,890 |
| Movement | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| in funds | |||||||||
| Balance at | Resources | Balance at | Incoming | Balance at | |||||
| 1 | April 2021 | expendedf | 1April 2022 | resources | 31 INarch 2023 | ||||
| Reuse | Network | WEEE | grant | 827 | (827) |
| non-cancellable operating leases, which fall due as follow |
s: | |
|---|---|---|
| 2023 | 2022 | |
| Within one year | 4,195 | 8,390 |
| Between two and five years | 8,040 | 12,235 |
| 12,235 | 20,625 |