OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Charity name Charity name High Wycombe Central Aid Society
Other names known by High Wycombe Central Aid
The Furniture
Project
Central Aid
Central Aid Society
Trustees Mrs M Stagg (Chairman and Treasurer)
Mr W Reid
MrJ Pearson
Mr TRicketts
Mr M Wood
Charity number 201445
Principal address West Richardson Street
High Wycombe
Buckinghamshire
HP11 2SB
Charity general manager MrSAllen
Independent examiner Rebekah
Heywood
Dashwoods Accountants Limited
31 Dashwood
Avenue
High Wycombe
Buckinghamshire
HP12 3DZ
HIGH WYCOMBE CENTRAL AID HIGH WYCOMBE CENTRAL AID
CONTENTS
Page
Trustees'
report
1-3
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 7-15

Unrestricted Restdicted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
Notes 6 8 6 6 6 6
t
Donations
and
legacies 57,696. 57,696 93,955 8,200 102,155
Charitable
activities
31,427 31,427 12,805 12,805
Other trading activities 35,238 35,238 45,521 45,521
Investments 28,371 28,371 30,411 30,411
Other income 1,197 1,197 2,029 2,029
Total income 153,929 153,929 184,721 8,200 192,921
~ddt
Raising funds 7 15,861 15,861 40„648 1,482 42,130
Charitable
activities
146,024 827 ' 146,851 126,611 ' 8,927 135,538
Other 8,385 8,385 10,622 10,622
Total expenditure 170,270 827 171,097 177,881 10,409 188,290
Net (expenditure)fincome for
the year/
Net movement in funds (16,341) (827) (17,168) 6,840 (2,209) 4,631
Fund balances at 1 April 2021 605,183 827 506,010 598,343 3,036 601,379
Fund balances at 31 March
2022 588,842 588,842 605,183 827 606,010

2022 2021
Notes 5
Fixed assets
Tangible assets 12 343,945 344,747
Current assets
Debtors
Investments
Cash at bank and in
hand 13
14
15,700
158,813
86,274
7,047
50,000
223,040
Creditors: amounts falling due within 260,787 280,087
one year 15 (15,890) (18,824)
Net current assets 244,897 261,263
Total assets less current liabilities 588,842 606,010
Income funds
Restricted funds 827
Unrestricted
funds
588,842 605,183
588,842 606,010

2 Donations, grants and legacies (Continued)
Grants
Government coronavirus grants to support non-
essential
retail
2,667 31,099 31,099
Government coronavirus Job Retention Scheme
grants 15,533 15,533
Other coronavirus
grants
3,000 3,000
Other government
grants
4,823 4,823
Other grants 1,000 8,200 8,200
3,667 54,455 8,200 62,655
3 Charitable
activities
2022 2021
6
Sale ofdonated
furniture
at low cost 31,427 12,805
4 Other trading activities
Unrestricted Unrestricted
funds funds
2022 2021
6
Sale ofdonated goods 31,410 42,473
Rent 2,450 2,450
Retail Gift Aid Scheme Commission 425 239
Fundraising
and other
953 359
Other trading activities 35,238 45,521

Unrestricted Unrestricted
funds funds
2022
f
2021f
Rent and service charges 28,207 26,586
Other
Bond
property
interest
income 3,000
825
28,371 30,411
Unrestricted Unrestricted
funds funds
2022f 2021f
1,197 2,029
Raising funds
Unrestricted Unrestricted Restricted Total
funds funds funds
2022f 2021f 2021f 2021f
~Fd
Selling donated goods and selling goods as an agent
and raising associated
Scheme
donations under Retail Gift Aid 15,861 40,648 1,482 42,130
15,861 40,648 1,482 42,130

2022 2021
8
Furniture project 146,851 135,538
Analysis by fund
Unrestricted
funds
Restricted funds
146,024
827
126,611
8,927
146,851 135,538

The averag e monthly
number ofemployees
during the
year was:
2022 2021
Number Number
Charitable activities
Fundraising and support
Total
Employment costs 2022 2021
8 6
Wages and salaries
Social security costs
Other pension costs
96,466
3,060
2,562
102,801
2,851
2,682
102,088 108,334

Unrestricted Unrestricted
funds funds
2022 2021
6
8,385 10,622
Freehold land Offic Vane Total
and buildings equipment
F
340,088 13,526 15,470 369,084
5,559 1,166 6,725
345,647 14,692 15,470 375,809
3,593 12,237 8,507 24,337
3,509 922 3,096 7,527
7,102 13,159 11,603 31,864
338,545 1,533 3,867 343,945
336,495 1,289 6,963 344,747
2022 2021
6 6
220 960
8,597 2,925
6,883 3,162
15,7OO 7,047
2022 2021
F 6
158,813 50,000

Creditors: amounts fallin g d ue within on e year
2022 2021
6 6
Other taxation and social securiity
Trade creditors
Accruals and deferred
income
2,435
6,740
6,715
1,435
6,913
10,476
15,890 18,824
Retirement
benefit schemes
The charity operates a defined
contribution
pension
scheme for all qualifying
employees.
The
scheme are held separately
from those ofthe charity
in an independently
administered
fund.
assets of the
Restricted funds
The income
funds
of
donations
and grants
the
held
charity
on trust
include
restricted
funds
for specific purposes:
comprising the following unexpended balances
of
Movement in funds
Balance at
1April 2020
Incomlns
resources
Resources
expended
Balance at
1April 2021
Resources
expended
Balance at
31 March 2022
6 6 6 6
Buckinghamshire
Council
van donation
Reuse Network WEEE
3,036 (3,036)
grant 8,200 (7,373) 827 (827)
3,036 8,200 (10,409) 827 (827)

18 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
8 6 6 6 F
Fund balances at 31
March 2022 are
represented by:
Tangible assets 343,945 343945 344,747 344,747
Current assets/(liabilities) 244,897 244i897 260,436 827 261,263
588,842 588,842 605,183 827 606,010



non-cancellable
operating
leases, which fall due as follow
s:
2022 2021
6 E
Within one year
Between two and five years
8,390
12,235
3,177
20,625 3,177