| Charity name | Charity name | High Wycombe | Central | Aid Society | |
|---|---|---|---|---|---|
| Other names | known | by | High Wycombe | Central | Aid |
| The Furniture Project |
|||||
| Central Aid | |||||
| Central Aid Society | |||||
| Trustees | Mrs M Stagg (Chairman | and Treasurer) | |||
| Mr W Reid | |||||
| MrJ Pearson | |||||
| Mr TRicketts | |||||
| Mr M Wood | |||||
| Charity number | 201445 | ||||
| Principal address | West Richardson | Street | |||
| High Wycombe | |||||
| Buckinghamshire | |||||
| HP11 2SB | |||||
| Charity general manager | MrSAllen | ||||
| Independent | examiner | Rebekah Heywood |
|||
| Dashwoods Accountants | Limited | ||||
| 31 Dashwood Avenue |
|||||
| High Wycombe | |||||
| Buckinghamshire | |||||
| HP12 3DZ |
| HIGH WYCOMBE CENTRAL AID | HIGH WYCOMBE CENTRAL AID | |
|---|---|---|
| CONTENTS | ||
| Page | ||
| Trustees' report |
1-3 | |
| Independent examiner's report |
||
| Statement offinancial | activities | |
| Balance sheet | ||
| Notes to the financial | statements | 7-15 |
| Unrestricted | Restdicted | Total | Unrestricted | Restricted | Total | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | |||||
| Notes | 6 | 8 | 6 | 6 | 6 | 6 | ||||
| t | ||||||||||
| Donations and |
legacies | 57,696. | 57,696 | 93,955 | 8,200 | 102,155 | ||||
| Charitable activities |
31,427 | 31,427 | 12,805 | 12,805 | ||||||
| Other trading activities | 35,238 | 35,238 | 45,521 | 45,521 | ||||||
| Investments | 28,371 | 28,371 | 30,411 | 30,411 | ||||||
| Other income | 1,197 | 1,197 | 2,029 | 2,029 | ||||||
| Total income | 153,929 | 153,929 | 184,721 | 8,200 | 192,921 | |||||
| ~ddt | ||||||||||
| Raising funds | 7 | 15,861 | 15,861 | 40„648 | 1,482 | 42,130 | ||||
| Charitable activities |
146,024 | 827 | ' | 146,851 | 126,611 | ' | 8,927 | 135,538 | ||
| Other | 8,385 | 8,385 | 10,622 | 10,622 | ||||||
| Total expenditure | 170,270 | 827 | 171,097 | 177,881 | 10,409 | 188,290 | ||||
| Net (expenditure)fincome | for | |||||||||
| the year/ | ||||||||||
| Net movement | in funds | (16,341) | (827) | (17,168) | 6,840 | (2,209) | 4,631 | |||
| Fund balances | at 1 April | 2021 | 605,183 | 827 | 506,010 | 598,343 | 3,036 | 601,379 | ||
| Fund balances | at 31 March | |||||||||
| 2022 | 588,842 | 588,842 | 605,183 | 827 | 606,010 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Notes | 5 | |||||
| Fixed assets | ||||||
| Tangible assets | 12 | 343,945 | 344,747 | |||
| Current assets | ||||||
| Debtors Investments Cash at bank and in |
hand | 13 14 |
15,700 158,813 86,274 |
7,047 50,000 223,040 |
||
| Creditors: amounts | falling due within | 260,787 | 280,087 | |||
| one year | 15 | (15,890) | (18,824) | |||
| Net current assets | 244,897 | 261,263 | ||||
| Total assets less current liabilities | 588,842 | 606,010 | ||||
| Income funds | ||||||
| Restricted funds | 827 | |||||
| Unrestricted funds |
588,842 | 605,183 | ||||
| 588,842 | 606,010 |
| 2 | Donations, | grants and | legacies | (Continued) | |||
|---|---|---|---|---|---|---|---|
| Grants | |||||||
| Government | coronavirus | grants to support non- | |||||
| essential retail |
2,667 | 31,099 | 31,099 | ||||
| Government | coronavirus | Job Retention Scheme | |||||
| grants | 15,533 | 15,533 | |||||
| Other coronavirus grants |
3,000 | 3,000 | |||||
| Other government grants |
4,823 | 4,823 | |||||
| Other grants | 1,000 | 8,200 | 8,200 | ||||
| 3,667 | 54,455 | 8,200 | 62,655 | ||||
| 3 | Charitable activities |
||||||
| 2022 | 2021 | ||||||
| 6 | |||||||
| Sale ofdonated furniture |
at low cost | 31,427 | 12,805 | ||||
| 4 | Other trading | activities | |||||
| Unrestricted | Unrestricted | ||||||
| funds | funds | ||||||
| 2022 | 2021 | ||||||
| 6 | |||||||
| Sale ofdonated goods | 31,410 | 42,473 | |||||
| Rent | 2,450 | 2,450 | |||||
| Retail Gift Aid | Scheme Commission | 425 | 239 | ||||
| Fundraising and other |
953 | 359 | |||||
| Other trading | activities | 35,238 | 45,521 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2022 f |
2021f | |||
| Rent | and service charges | 28,207 | 26,586 | |
| Other Bond |
property interest |
income | 3,000 825 |
|
| 28,371 | 30,411 |
| Unrestricted | Unrestricted |
|---|---|
| funds | funds |
| 2022f | 2021f |
| 1,197 | 2,029 |
| Raising funds | ||||||
|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | Restricted | Total | |||
| funds | funds | funds | ||||
| 2022f | 2021f | 2021f | 2021f | |||
| ~Fd | ||||||
| Selling donated goods | and selling | goods as an agent | ||||
| and raising associated Scheme |
donations | under Retail Gift Aid | 15,861 | 40,648 | 1,482 | 42,130 |
| 15,861 | 40,648 | 1,482 | 42,130 |
| 2022 | 2021 | ||
|---|---|---|---|
| 8 | |||
| Furniture | project | 146,851 | 135,538 |
| Analysis | by fund | ||
| Unrestricted funds Restricted funds |
146,024 827 |
126,611 8,927 |
|
| 146,851 | 135,538 |
| The averag | e | monthly number ofemployees during the |
year was: | |
|---|---|---|---|---|
| 2022 | 2021 | |||
| Number | Number | |||
| Charitable | activities | |||
| Fundraising | and support | |||
| Total | ||||
| Employment | costs | 2022 | 2021 | |
| 8 | 6 | |||
| Wages and salaries Social security costs Other pension costs |
96,466 3,060 2,562 |
102,801 2,851 2,682 |
||
| 102,088 | 108,334 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2022 | 2021 | ||
| 6 | |||
| 8,385 | 10,622 | ||
| Freehold land | Offic | Vane | Total |
| and buildings | equipment | ||
| F | |||
| 340,088 | 13,526 | 15,470 | 369,084 |
| 5,559 | 1,166 | 6,725 | |
| 345,647 | 14,692 | 15,470 | 375,809 |
| 3,593 | 12,237 | 8,507 | 24,337 |
| 3,509 | 922 | 3,096 | 7,527 |
| 7,102 | 13,159 | 11,603 | 31,864 |
| 338,545 | 1,533 | 3,867 | 343,945 |
| 336,495 | 1,289 | 6,963 | 344,747 |
| 2022 | 2021 | ||
| 6 | 6 | ||
| 220 | 960 | ||
| 8,597 | 2,925 | ||
| 6,883 | 3,162 | ||
| 15,7OO | 7,047 | ||
| 2022 | 2021 | ||
| F | 6 | ||
| 158,813 | 50,000 |
| Creditors: amounts | fallin | g d | ue | within | on | e year | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||||||
| 6 | 6 | ||||||||||||
| Other taxation and social securiity Trade creditors Accruals and deferred income |
2,435 6,740 6,715 |
1,435 6,913 10,476 |
|||||||||||
| 15,890 | 18,824 | ||||||||||||
| Retirement benefit schemes |
|||||||||||||
| The charity operates a defined contribution pension scheme for all qualifying employees. The scheme are held separately from those ofthe charity in an independently administered fund. |
assets of the | ||||||||||||
| Restricted funds | |||||||||||||
| The income funds of donations and grants |
the held |
charity on trust |
include restricted funds for specific purposes: |
comprising | the following | unexpended | balances of |
||||||
| Movement | in | funds | |||||||||||
| Balance at 1April 2020 |
Incomlns resources |
Resources expended |
Balance at 1April 2021 |
Resources expended |
Balance at 31 March 2022 |
||||||||
| 6 | 6 | 6 | 6 | ||||||||||
| Buckinghamshire Council |
|||||||||||||
| van donation Reuse Network WEEE |
3,036 | (3,036) | |||||||||||
| grant | 8,200 | (7,373) | 827 | (827) | |||||||||
| 3,036 | 8,200 | (10,409) | 827 | (827) |
| 18 | Analysis of | net assets | between funds | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| funds | funds | funds | funds | |||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | |||
| 8 | 6 | 6 | 6 | F | ||||
| Fund balances at 31 | ||||||||
| March 2022 | are | |||||||
| represented | by: | |||||||
| Tangible assets | 343,945 | 343945 | 344,747 | 344,747 | ||||
| Current assets/(liabilities) | 244,897 | 244i897 | 260,436 | 827 | 261,263 | |||
| 588,842 | 588,842 | 605,183 | 827 | 606,010 |
non-cancellable operating leases, which fall due as follow |
s: | |
|---|---|---|
| 2022 | 2021 | |
| 6 | E | |
| Within one year Between two and five years |
8,390 12,235 |
3,177 |
| 20,625 | 3,177 |