OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Contents Page
Reference and Administration Details
Trustees'
Annual
Report
2-4
Independent
Examiners
Report
Statement of Financial Activities
Balance Sheet
Notes to the Accounts 8-17

Charity name Charity name Charity name High Wycombe Central Aid Society
Other names the charity is known by: High Wycombe Central Aid
The Furniture
Project
Central
Aid
Central
Aid Society
Registered charity number: 201445
Charity's principal address: West Richardson Street
High Wycombe
Buckinghamshire
Bucks
HP11258
Trustees: Mrs M Stagg (Chairman and Treasurer)
Mr W Reid
Mr J Pearson
Mr TRicketts
Mr M Wood
Trustees holding title tothe freehold
Property belonging to the charity: Mr J(G) Pearson
Mrs M Stagg
Mr W Reid
Mr M Wood
Charity General Manager: Mr 5Allen
Independent Examiner: Rebekah Haywood
Dashwoods
Accountants
Limited
31Dashwood
Avenue
High Wycombe
Buckinghamshire
HP12 3DZ

Statement of Financial Activities for the Year Ended 31March 2021
Restricted
Unrestricted Income
Notes Funds Funds 2021 2020
f f f f
Income from:
Donations, grants and
legacies 93,955 8,200 102,155 177,612
Charitable activities 12,805 12,805 19,789
Other trading activities 45,521 45,521 63,101
Investments 30,411 30,411 28,848
Otherincome 2,029 2,029 1,536
Total 184,721 8,200 192,921 290,886
Expenditure
on:
Charitable activities 9 126,611 8,927 135,538 113,694
Raising funds 10 40,649 1,482 42,130 57,747
Investments 11 10,622 10,622 12,002
Total 177,881 10,409 188,290 183,443
Net movement in funds 6,840 -2,209 4,631 107,443
Total funds brought forward 598,338 3,036 601,374 493,931
Total funds carried forward 24 605,178 827 606,005 601,374

Restricted Income Fund Income Fund
Van
Unrestricted Fund
Freehold land and buildings
Office equipment
Van
20. Investment
Current Asset- Cash on deposit
21. Debtors
Amounts
falling due within one year
Trade debtors
VAT refund
Other debtors and accrued income
Prepayments
Unrestricted
Total Total
2021 2020
f 6
960 5,006
1,024 620
1,901 22,226
3,162 3,609
7,047 31,461
Unrestricted
Total Total
2021 2020
f f
142,837 165,830
80,203 44,248
223,040 210,078
2021 2020
Not later than one year 3.177 13,000
Later than one year and not later than five years 6,500
3,177 19,500
19. Tangible Fixed Assets
Freehold
land and Office
buildings Equipment Van Total
f f f f
Cost
As at 1April 2020 313,460 12,259 15,470 341,189
Additions 26,628 1,267 27,895
Disposals
As at 31March 2021 340,088 13,526 15,470 369,084
Depreciation
As at 1April 2020 778 11,658 5,414 17,850
Charge foryear 2,815 580 3,091 6,486
Disposals
As at 31March 2021 3,593 12,237 8,507 24,337
Net BookValue
As at31March 2021 336,495 1,289 6,963 344,747
As at31March 2020 312,682 601 10,056 323,339
16. Staff Costs 2021 2020
f
Gross wages, salaries and benefits-in-kind 102,801 106,177
Social security costs 2,851 4,554
Pension costs (defined contribution plan) 2,682 2,848
108,334 113,579
No employee received employee benefits in excess of660,000.
Average number offull-time
equivalent
employees in the year. 4.0
The parts ofthe charity in which the employees worked were:
Raising funds 0.5 1.0
Charitable activities 3.0 3.0
Support 0.5 0.5
4.0 4.5
17. Defined Contribution Pension Scheme
The charity operates a defined contribution pension scheme.
2021 2020
f f
Amount ofcontribution recognis ed in the SOFA 2,682 2,848

2021 2020
Unrestricted Restricted Total Tota I
Service charge premises costs 10,622 10,622 12,002
Support
12. Costs
Support
Costs
Raising Furniture
Funds Project Total
f E
Governance 3,441 3,441
Management 1,116 7,813 8,929
Finance 806 5,643 6,449
Resources 1,553 10,873 12,426
3,475 27,770 31,245

6. Income from Investments Income from Investments Income from Investments Income from Investments
2021 2020
Unrestricted Restricted Tota I Total
f f f f
Bond interest 825 825 882
Rent 15,964 15,964 15,964
Service charge 10,622 10,622 12,002
Other property income 3,000 3,000
30,411 30,411 28,848
Other
7. Income
2021 2020
Unrestricted Restricted Total Total
f f f f
Other income 3
Bank and other interest 2,029 2,029 1,533
2,029 2,029 1,536
8. Prior Year Restricted and Unrestricted Income
Ofthe income received in the prior year, all income was unrestricted.
9. Charitable Activities
2021 2020
Unrestricted Restricted Total Total
f f
Furniture Project 126,611 8,927 135,538 113,694
Raising
10. Funds
2021 2020
Unrestricted Restricted Total Total
f f f f
Selling donated goods and selling goods
as an agent and raising associated
donations under Retail Gift Aid Scheme 40,649 1,482 42,130 57,747

3. Donations, G ran ts and Le gacies
2021 2020
Unrestricted Restricted Total Tota I
f f f
Donations
including
Retail Gift Aid Scheme
donations 33,689 33,689 58,672
Gift Aid 5,811 5,811 14,115
Legacies 104,825
Government coronavirus grants to support
non-essential retail 31,099 31,099
Government Coronavirus Job Retention
Scheme grants 15,533 15,533
Other coronavirus grants 3,000 3,000
Other government grants 4,823 4,823
Other grants 8,200 8,200
93,955 8,200 102,155 177,612
4. Charitable Activities
2021 2020
Unrestricted Restricted Total Total
f f f f
Sale ofdonated furniture at low cost 12,805 12,805 19,789
5. Other Trading Activities
2021 2020
Unrestricted Restricted Total Total
f f f
Sale ofdonated goods 42,473 42,473 55,085
Retail Gift Aid Scheme commission 239 239 4,626
Fundraising 160 160 555
Rent 2,450 2,450 2,450
Other 199 199 385
45,521 45,521 63,101

Improvements to 1/10 on
property cost
Shop fixtures and fittings 1/3 on cost
Office equipment 1/3 on cost
Van 1/4 or 1/5 on cost

Balance Sheet asat 31March 2 021
Restricted
Unrestricted Income
Notes Funds Funds 2021 2020
6 f f 6
Fixed Assets
Tangible 19 344,747 344,747 323,339
Investments 20
344,747 344,747 323,339
Current Assets
Debtors 21 7,047 7,047 31,461
Investments 20 50,000 50,000 50,000
Cash at bank and in hand 22 222,213 827 223,040 210,078
279,260 827 280,087 291,539
Creditors: Amounts falling
due within one year 23 18,824 18,824 13,504
Net current assets 260,436 827 261,263 278,035
Total net assets 605,183 827 606,010 601,374
Funds ofthe Charity
Restricted
income funds
24 827 3,036
Unrestricted
funds
24 605,178 598,338
Total funds 24 606,005 708,818
Creditors
Unrestricted
Total Total
Amounts falling due within one year 2021 2020
f E
Trade creditors 6,913 6,582
Other taxes and social security costs 1,435 1,899
Sundry creditors 3,000
Accruals 10,476 2,023
18,824 13,504
24. Movement on Funds on Funds
Fund Fund
Balance Balance
Brought Carried
Forward Income Expenditure Forward
E f
Restricted Funds
Buckinghamshire Council van donation 3,036 -3,036
Reuse Network WEEEgrant 8,200 -7,373 827
3,036 8,200 -10,409 827
Unrestricted Income Funds 598,338 184,721 -177,881 605,176
Total funds 601,374 192,921 -188,290 606,004