| Contents | Page | ||
|---|---|---|---|
| Reference and Administration | Details | ||
| Trustees' Annual Report |
2-4 | ||
| Independent Examiners |
Report | ||
| Statement of Financial Activities | |||
| Balance Sheet | |||
| Notes to the Accounts | 8-17 |
| Charity name | Charity name | Charity name | High Wycombe Central | Aid Society | |
|---|---|---|---|---|---|
| Other names | the charity is known by: | High Wycombe Central | Aid | ||
| The Furniture Project |
|||||
| Central Aid |
|||||
| Central Aid Society |
|||||
| Registered | charity number: | 201445 | |||
| Charity's | principal address: | West Richardson Street | |||
| High Wycombe | |||||
| Buckinghamshire | |||||
| Bucks HP11258 |
|||||
| Trustees: | Mrs M Stagg (Chairman | and Treasurer) | |||
| Mr W Reid | |||||
| Mr J Pearson | |||||
| Mr TRicketts | |||||
| Mr M Wood | |||||
| Trustees | holding title tothe freehold | ||||
| Property | belonging to the charity: | Mr J(G) Pearson | |||
| Mrs M Stagg | |||||
| Mr W Reid | |||||
| Mr M Wood | |||||
| Charity General Manager: | Mr 5Allen | ||||
| Independent | Examiner: | Rebekah Haywood | |||
| Dashwoods Accountants |
Limited | ||||
| 31Dashwood Avenue |
|||||
| High Wycombe | |||||
| Buckinghamshire | |||||
| HP12 3DZ |
| Statement | of Financial | Activities for | the Year Ended | 31March 2021 | ||
|---|---|---|---|---|---|---|
| Restricted | ||||||
| Unrestricted | Income | |||||
| Notes | Funds | Funds | 2021 | 2020 | ||
| f | f | f | f | |||
| Income from: | ||||||
| Donations, | grants and | |||||
| legacies | 93,955 | 8,200 | 102,155 | 177,612 | ||
| Charitable | activities | 12,805 | 12,805 | 19,789 | ||
| Other trading activities | 45,521 | 45,521 | 63,101 | |||
| Investments | 30,411 | 30,411 | 28,848 | |||
| Otherincome | 2,029 | 2,029 | 1,536 | |||
| Total | 184,721 | 8,200 | 192,921 | 290,886 | ||
| Expenditure on: |
||||||
| Charitable | activities | 9 | 126,611 | 8,927 | 135,538 | 113,694 |
| Raising funds | 10 | 40,649 | 1,482 | 42,130 | 57,747 | |
| Investments | 11 | 10,622 | 10,622 | 12,002 | ||
| Total | 177,881 | 10,409 | 188,290 | 183,443 | ||
| Net movement | in funds | 6,840 | -2,209 | 4,631 | 107,443 | |
| Total funds brought forward | 598,338 | 3,036 | 601,374 | 493,931 | ||
| Total funds carried forward | 24 | 605,178 | 827 | 606,005 | 601,374 |
| Restricted | Income Fund | Income Fund |
|---|---|---|
| Van | ||
| Unrestricted | Fund | |
| Freehold | land and buildings | |
| Office | equipment | |
| Van |
| 20. | Investment |
|---|---|
| Current Asset- Cash on deposit | |
| 21. | Debtors |
| Amounts falling due within one year |
|
| Trade debtors | |
| VAT refund | |
| Other debtors and accrued income | |
| Prepayments |
| Unrestricted | |
|---|---|
| Total | Total |
| 2021 | 2020 |
| f | 6 |
| 960 | 5,006 |
| 1,024 | 620 |
| 1,901 | 22,226 |
| 3,162 | 3,609 |
| 7,047 | 31,461 |
| Unrestricted | |
| Total | Total |
| 2021 | 2020 |
| f | f |
| 142,837 | 165,830 |
| 80,203 | 44,248 |
| 223,040 | 210,078 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Not later than one year | 3.177 | 13,000 | |||||
| Later than one year and not later | than five years | 6,500 | |||||
| 3,177 | 19,500 | ||||||
| 19. | Tangible Fixed Assets | ||||||
| Freehold | |||||||
| land | and | Office | |||||
| buildings | Equipment | Van | Total | ||||
| f | f | f | f | ||||
| Cost | |||||||
| As at 1April 2020 | 313,460 | 12,259 | 15,470 | 341,189 | |||
| Additions | 26,628 | 1,267 | 27,895 | ||||
| Disposals | |||||||
| As at 31March 2021 | 340,088 | 13,526 | 15,470 | 369,084 | |||
| Depreciation | |||||||
| As at 1April 2020 | 778 | 11,658 | 5,414 | 17,850 | |||
| Charge foryear | 2,815 | 580 | 3,091 | 6,486 | |||
| Disposals | |||||||
| As at 31March 2021 | 3,593 | 12,237 | 8,507 | 24,337 | |||
| Net BookValue | |||||||
| As at31March 2021 | 336,495 | 1,289 | 6,963 | 344,747 | |||
| As at31March 2020 | 312,682 | 601 | 10,056 | 323,339 |
| 16. | Staff Costs | 2021 | 2020 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| f | ||||||||||||
| Gross wages, | salaries and benefits-in-kind | 102,801 | 106,177 | |||||||||
| Social security | costs | 2,851 | 4,554 | |||||||||
| Pension costs | (defined | contribution | plan) | 2,682 | 2,848 | |||||||
| 108,334 | 113,579 | |||||||||||
| No employee | received | employee | benefits | in excess | of660,000. | |||||||
| Average number offull-time equivalent |
employees | in the year. | 4.0 | |||||||||
| The parts ofthe charity | in which | the | employees | worked were: | ||||||||
| Raising funds | 0.5 | 1.0 | ||||||||||
| Charitable | activities | 3.0 | 3.0 | |||||||||
| Support | 0.5 | 0.5 | ||||||||||
| 4.0 | 4.5 | |||||||||||
| 17. | Defined Contribution | Pension Scheme | ||||||||||
| The charity operates a | defined contribution | pension | scheme. | |||||||||
| 2021 | 2020 | |||||||||||
| f | f | |||||||||||
| Amount ofcontribution | recognis | ed | in the | SOFA | 2,682 | 2,848 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Tota I | |||||
| Service | charge | premises | costs | 10,622 | 10,622 | 12,002 | ||
| Support | ||||||||
| 12. | Costs |
| Support Costs |
|||
|---|---|---|---|
| Raising | Furniture | ||
| Funds | Project | Total | |
| f | E | ||
| Governance | 3,441 | 3,441 | |
| Management | 1,116 | 7,813 | 8,929 |
| Finance | 806 | 5,643 | 6,449 |
| Resources | 1,553 | 10,873 | 12,426 |
| 3,475 | 27,770 | 31,245 |
| 6. | Income from Investments | Income from Investments | Income from Investments | Income from Investments | |||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||
| Unrestricted | Restricted | Tota I | Total | ||||||
| f | f | f | f | ||||||
| Bond interest | 825 | 825 | 882 | ||||||
| Rent | 15,964 | 15,964 | 15,964 | ||||||
| Service charge | 10,622 | 10,622 | 12,002 | ||||||
| Other property | income | 3,000 | 3,000 | ||||||
| 30,411 | 30,411 | 28,848 | |||||||
| Other | |||||||||
| 7. | Income | ||||||||
| 2021 | 2020 | ||||||||
| Unrestricted | Restricted | Total | Total | ||||||
| f | f | f | f | ||||||
| Other income | 3 | ||||||||
| Bank and | other interest | 2,029 | 2,029 | 1,533 | |||||
| 2,029 | 2,029 | 1,536 | |||||||
| 8. | Prior Year Restricted and Unrestricted | Income | |||||||
| Ofthe income | received | in the prior year, all income was unrestricted. | |||||||
| 9. | Charitable | Activities | |||||||
| 2021 | 2020 | ||||||||
| Unrestricted | Restricted | Total | Total | ||||||
| f | f | ||||||||
| Furniture | Project | 126,611 | 8,927 | 135,538 | 113,694 | ||||
| Raising | |||||||||
| 10. | Funds | ||||||||
| 2021 | 2020 | ||||||||
| Unrestricted | Restricted | Total | Total | ||||||
| f | f | f | f | ||||||
| Selling donated | goods and selling goods | ||||||||
| as an agent and raising associated | |||||||||
| donations | under Retail Gift Aid Scheme | 40,649 | 1,482 | 42,130 | 57,747 |
| 3. | Donations, | G | ran | ts | and Le | gacies | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||
| Unrestricted | Restricted | Total | Tota I | |||||||
| f | f | f | ||||||||
| Donations including |
Retail | Gift Aid Scheme | ||||||||
| donations | 33,689 | 33,689 | 58,672 | |||||||
| Gift Aid | 5,811 | 5,811 | 14,115 | |||||||
| Legacies | 104,825 | |||||||||
| Government | coronavirus | grants to support | ||||||||
| non-essential | retail | 31,099 | 31,099 | |||||||
| Government | Coronavirus | Job Retention | ||||||||
| Scheme | grants | 15,533 | 15,533 | |||||||
| Other coronavirus | grants | 3,000 | 3,000 | |||||||
| Other government | grants | 4,823 | 4,823 | |||||||
| Other grants | 8,200 | 8,200 | ||||||||
| 93,955 | 8,200 | 102,155 | 177,612 | |||||||
| 4. | Charitable | Activities | ||||||||
| 2021 | 2020 | |||||||||
| Unrestricted | Restricted | Total | Total | |||||||
| f | f | f | f | |||||||
| Sale ofdonated | furniture | at low cost | 12,805 | 12,805 | 19,789 | |||||
| 5. | Other Trading | Activities | ||||||||
| 2021 | 2020 | |||||||||
| Unrestricted | Restricted | Total | Total | |||||||
| f | f | f | ||||||||
| Sale ofdonated | goods | 42,473 | 42,473 | 55,085 | ||||||
| Retail Gift Aid | Scheme commission | 239 | 239 | 4,626 | ||||||
| Fundraising | 160 | 160 | 555 | |||||||
| Rent | 2,450 | 2,450 | 2,450 | |||||||
| Other | 199 | 199 | 385 | |||||||
| 45,521 | 45,521 | 63,101 |
| Improvements | to | 1/10 on |
|---|---|---|
| property | cost | |
| Shop fixtures | and fittings | 1/3 on cost |
| Office equipment | 1/3 on cost | |
| Van | 1/4 or 1/5 on cost |
| Balance Sheet asat | 31March 2 | 021 | ||||
|---|---|---|---|---|---|---|
| Restricted | ||||||
| Unrestricted | Income | |||||
| Notes | Funds | Funds | 2021 | 2020 | ||
| 6 | f | f | 6 | |||
| Fixed Assets | ||||||
| Tangible | 19 | 344,747 | 344,747 | 323,339 | ||
| Investments | 20 | |||||
| 344,747 | 344,747 | 323,339 | ||||
| Current Assets | ||||||
| Debtors | 21 | 7,047 | 7,047 | 31,461 | ||
| Investments | 20 | 50,000 | 50,000 | 50,000 | ||
| Cash at bank and | in hand | 22 | 222,213 | 827 | 223,040 | 210,078 |
| 279,260 | 827 | 280,087 | 291,539 | |||
| Creditors: Amounts | falling | |||||
| due within one year | 23 | 18,824 | 18,824 | 13,504 | ||
| Net current assets | 260,436 | 827 | 261,263 | 278,035 | ||
| Total net assets | 605,183 | 827 | 606,010 | 601,374 | ||
| Funds ofthe Charity | ||||||
| Restricted income funds |
24 | 827 | 3,036 | |||
| Unrestricted funds |
24 | 605,178 | 598,338 | |||
| Total funds | 24 | 606,005 | 708,818 |
| Creditors | |||
|---|---|---|---|
| Unrestricted | |||
| Total | Total | ||
| Amounts | falling due within one year | 2021 | 2020 |
| f | E | ||
| Trade creditors | 6,913 | 6,582 | |
| Other taxes and social security costs | 1,435 | 1,899 | |
| Sundry creditors | 3,000 | ||
| Accruals | 10,476 | 2,023 | |
| 18,824 | 13,504 |
| 24. | Movement | on Funds | on Funds | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Fund | Fund | ||||||||
| Balance | Balance | ||||||||
| Brought | Carried | ||||||||
| Forward | Income | Expenditure | Forward | ||||||
| E | f | ||||||||
| Restricted | Funds | ||||||||
| Buckinghamshire | Council van donation | 3,036 | -3,036 | ||||||
| Reuse | Network | WEEEgrant | 8,200 | -7,373 | 827 | ||||
| 3,036 | 8,200 | -10,409 | 827 | ||||||
| Unrestricted | Income | Funds | 598,338 | 184,721 | -177,881 | 605,176 | |||
| Total funds | 601,374 | 192,921 | -188,290 | 606,004 |