OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

REGISTERED CHARITY NUMBER: 201291

Report of the Trustees and

Unaudited Financial Statements

for the Year Ended 31st December 2020

for

RSPCA Hants & Surrey Border Branch

RSPCA Hants & Surrey Border Branch

Contents of the Financial Statements for the Year Ended 31st December 2020

Page
Report of the Trustees 1 to 3
Independent Examiner's Report 4
Statement of Financial Activities 5
Balance Sheet 6
Notes to the Financial Statements 7 to 14
Detailed Statement of Financial Activities 15 to 16

RSPCA Hants & Surrey Border Branch

Report of the Trustees for the Year Ended 31st December 2020

The trustees present their report with the financial statements of the charity for the year ended 31st December 2020. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES

Objectives and aims

The objective of the branch is to promote the objective of the Society with particular reference to the Hants & Surrey border area, in accordance with the policies of the Society. The Society's objectives are to promote kindness and to prevent or suppress cruelty to animals.

The policy of the branch is to raise funds in the Hants & Surrey border area with the intention being mainly twofold in how we spend the raised funds. Firstly, there is our Rescue & Rehoming Service of cats and kittens that we take into care, either from members of the public who don't want their pet/s anymore or from RSPCA Officers, who have removed pets from their homes because they have been cruelly treated, neglected or abandoned. These pets are cared for at our cattery or through fosterers and are rehomed when they are well enough. Secondly, there is our Welfare Assistance Scheme which provides financial help to local families on State Benefits or low incomes who have pets that are sick or injured. We make a contribution towards the costs based on a case by case basis. As part of our Welfare Assistance Scheme, we also provide free neutering and microchipping for cats, dogs and rabbits; again criteria dependent.

ACHIEVEMENT AND PERFORMANCE

Charitable activities

The trustees consider that the performance of the branch during 2020 has been extremely challenging with our main revenue stream, our retail outlets, being closed for nearly six months following Covid 19 restrictions. However following Government and local council grants along with support from our service providers and landlords we continued our prudent policy for charitable expenditure resulting in a small increase in our reserves when compared with 2019. Reserves remain healthy at £262k.

The branch continues to provide financial help towards the cost of veterinary treatment for sick & injured pets to members of the public, including free neutering and microchipping. The branch also rescued and re-homed 94 cats and other companion animals during 2020. We microchipped 115 cats and dogs, neutered 235 and provided welfare assistance for 183 dogs, 127 cats and 18 others.

The branch could not function without the support of its volunteers.New people are always welcome to support our fundraising efforts, provide support for rehoming and help out in our shops. To those who already help out, we are thankful for their support!

When planning our activities for the year, the trustees have considered the Commission's guidance on public benefit.

FINANCIAL REVIEW

Principal funding sources

Our two shops (Ash Vale and North Camp) continued to produce the principal income for the branch. The trustees continue to explore ways to manage operating costs efficiently and generate more income through promotion and fundraising.The trustees actively manage our welfare and rehoming expenditure to ensure that it is well targeted.

Reserves policy

The branch has adopted a formal reserves policy that takes into consideration our current reserves; anticipated income; ongoing welfare expenditure; fundraising expenses; other planned expenses and a contingency. The policy is intended to guide and inform how trustees plan expenditure through the year so that the branch will maintain satisfactory financial health. It is reviewed at least once annually, by the committee, such that expenditure or fundraising plans or the policy itself may be amended. The policy supplements the treasurer's ongoing oversight of more frequent (monthly or quarterly) reviews with the trustees.

At the 31 December 2020 the unrestricted fund amounts to a sum of £261,825 which the Trustees consider to be sufficient to cover the stated reserves policy.

-1-

RSPCA Hants & Surrey Border Branch

Report of the Trustees for the Year Ended 31st December 2020

FINANCIAL REVIEW

Going concern

The trustees monitor and assess the charity's ability to continue in operation and this together with the level of reserves available to the charity lead the trustees to conclude that the charity is a going concern.

FUTURE PLANS

The trustees had not envisaged any change in the way the branch carried on its activities, however the Covid 19 situation forced us to bring forward some longer term plans and we have introduced new revenue streams such as Easyfundraising, Amazon smile, Music magpie as well as a local council charity lottery. We will look at other online platforms and hope to have eBay and Gumtree up and running soon. With easing of restrictions hopefully we will be able to attend some of our traditional fund raising events. We will continue looking at ways of attracting volunteers, increasing publicity, awareness of our activities and increasing our overall income.

The increased growth of demand for our resources means that we have to continually monitor our expenditure policies to ensure we are using our generated income as effectively as possible and with a sustainable, long-term approach to animal welfare.

We also continue to review new opportunities for expanding our income generation through retail, government assistance and fundraising in order to try and sustain our current level of welfare and rehoming expenditure.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The branch is an unincorporated charitable association and a branch of, and thus dependent on, the Royal Society for the Prevention of Cruelty to Animals, (the Society).

The Society was incorporated by the Royal Society for the Prevention of Cruelty to Animals Act 1932 (as amended), and is governed by the Acts and by the rules of the Society.

The branch is governed by the branch rules, and these accord with Rule XI of the Society's rules, and are approved by the Council of the Society. The branch is a separate registered charity.

Organisational structure

The management of the Branch is entrusted to a branch committee, who are the trustees of the charity.

The method of appointment of new trustee members is set out in the Society's branch rules.

Key management remuneration

The trustees consider the Board of Trustees as comprising the key management personnel of the Charity in charge of directing and controlling and operating the charity on a day to day basis. All trustees give their time freely and no Trustee remuneration was paid in the year. Details of Trustee expenses and related party transactions are disclosed in notes 6 and 15 to the accounts.

Investment policy

The branch's investment powers are in accordance with those of the Society, which are set out in the RSPCA Act 1958. The branch can invest until needed any part of its capital and income not required for the immediate running of the branch.

Risk management

The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.

REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number

201291

-2-

RSPCA Hants & Surrey Border Branch

Report of the Trustees for the Year Ended 31st December 2020

Principal address

Karen Folkes 47-49 Camp Road North Camp Farnborough Hampshire GU14 6EN

Trustees

S Littlewood C Jones (resigned 4.2.2020) J Cardew P Flint M Newman V Leonard C Lee (resigned 28.2.2020) S Herber P Herber M Wingate S Hathaway (appointed 24.9.2020)

Independent Examiner

Paul Timothy Whiteley F.C.C.A Association of Chartered Certified Accountants Whiteleys Chartered Certified Accountants Sovereign House 155 High Street Aldershot Hampshire GU11 1TT

Professional Advisers Bankers: Natwest, 45 Park Street, Camberley, Surrey GU15 3PA The Co-operative Bank The Charities Aid Foundation Bank

Solicitors: Bates Solicitors, 67 Fleet Road, Fleet, Hants GU51 3PJ.

Approved by order of the board of trustees on 26th April 2021 and signed on its behalf by:

S Littlewood - Trustee

-3-

Independent Examiner's Report to the Trustees of RSPCA Hants & Surrey Border Branch

Independent examiner's report to the trustees of RSPCA Hants & Surrey Border Branch

I report to the charity trustees on my examination of the accounts of RSPCA Hants & Surrey Border Branch (the Trust) for the year ended 31st December 2020.

Responsibilities and basis of report

As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').

I report in respect of my examination of the Trust's accounts carried out under section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the Trust as required by section 130 of the Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Paul Timothy Whiteley F.C.C.A Association of Chartered Certified Accountants

Whiteleys Chartered Certified Accountants Sovereign House 155 High Street Aldershot Hampshire GU11 1TT

6th May 2021

-4-

RSPCA Hants & Surrey Border Branch

Statement of Financial Activities for the Year Ended 31st December 2020

2020
Unrestricted
fund
Notes
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
39,374
Charitable activities
Local & national animal welfare
6,160
Other trading activities
2
113,650
Investment income
3
302
Other income
38,395
Total
197,881
EXPENDITURE ON
Raising funds
Other trading activities
106,755
106,755
Charitable activities
Local & national animal welfare
85,651
Total
192,406
NET INCOME
5,475
RECONCILIATION OF FUNDS
Total funds brought forward
256,350
TOTAL FUNDS CARRIED FORWARD
261,825
2019
Total
funds
£
70,752
8,325
197,950
442
-
277,469
119,100
119,100
100,970
220,070
57,399
198,951
256,350

The notes on pages 7 to 14 form part of these financial statements

-5-

RSPCA Hants & Surrey Border Branch

Balance Sheet 31st December 2020

2020
Unrestricted
fund
Notes
£
FIXED ASSETS
Tangible assets
8
2,708
CURRENT ASSETS
Stocks
9
425
Debtors
10
12,334
Cash at bank and in hand
257,680
270,439
CREDITORS
Amounts falling due within one year
11
(11,322)
NET CURRENT ASSETS
259,117
TOTAL ASSETS LESS CURRENT LIABILITIES
261,825
NET ASSETS
261,825
FUNDS
13
Unrestricted funds
261,825
TOTAL FUNDS
261,825
2019
Total
funds
£
2,114
556
11,517
252,587
264,660
(10,424)
254,236
256,350
256,350
256,350
256,350

The financial statements were approved by the Board of Trustees and authorised for issue on 26th April 2021 and were signed on its behalf by:

S Littlewood - Trustee

The notes on pages 7 to 14 form part of these financial statements

-6-

RSPCA Hants & Surrey Border Branch

Notes to the Financial Statements for the Year Ended 31st December 2020

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.

The trust constitutes a public benefit entity as defined by FRS102.

The financial statements are presented in Sterling (£).

Going concern

The trustees monitor and assess the charity's ability to continue in operation and this together with the level of reserves available to the charity lead the trustees to conclude that the charity is a going concern.

Income

The general principle is that incoming resources are included on the Statement of Financial Activities when the charity is legally entitled to the income and the amount can be quantified with reasonable accuracy. However the nature of much of the income is voluntary, and can only be included on a cash basis. This includes any share of the national door to door collection, which is apportioned between branches, in some cases over a year after the collection, and the amount received by the branch is not under its control.

Government grants are recognised in the profit and loss account, on an accruals basis, when there is a reasonable expectation that the conditions attaching to the grant will be complied with and that the grant will be received.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Charitable activities

The branch charitable activities relate to the operation of the veterinary care and animal re-homing scheme.

Tangible fixed assets

Tangible fixed assets are carried at cost less accumulated depreciation and accumulated impairment losses.

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over their estimated useful lives as follows:

Fixtures and fittings - 20% on reducing balance
Motor vehicles - 20% on cost

On disposal, the difference between the net disposal proceeds and the carrying amount of the item sold is recognised in profit or loss.

Stocks

Stocks are measured at the lower of cost and selling price less cost to complete and sell.

-7-

RSPCA Hants & Surrey Border Branch

Notes to the Financial Statements - continued for the Year Ended 31st December 2020

1. ACCOUNTING POLICIES - continued

Stocks

Cost is calculated on a first in, first out basis and includes all costs of purchase and other costs incurred in bringing the stocks to their present location and condition.

Taxation

The charity is exempt from tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Hire purchase and leasing commitments

A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases

The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments.

Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life.

Operating lease payments are recognised as an expense on a straight line basis over the lease term.

Pension costs and other post-retirement benefits

The charity operates a defined contribution pension scheme. Contributions payable to the charity's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

Financial instruments

The charity only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and the best estimate, which is an approximation, of the amount that the company would receive for the asset if it were to be sold at the reporting date.

-8-

RSPCA Hants & Surrey Border Branch

Notes to the Financial Statements - continued for the Year Ended 31st December 2020

1. ACCOUNTING POLICIES - continued

Financial instruments

Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Impairment of non-financial assets

At each reporting date non-financial assets not carried at fair value, like plant, property and equipment, are reviewed to determine whether there is an indication that an asset may be impaired. If there is an indication of possible impairment, the recoverable amount of any asset or group of related assets, which is the higher of value in use and the fair value less cost to sell, is estimated and compared with its carrying amount. If the recoverable amount is lower, the carrying amount of the asset is reduced to its recoverable amount and an impairment loss is recognised immediately in profit or loss.

Stocks are also assessed for impairment at each reporting date. The carrying amount of each item of stock, or group of similar items, is compared with its selling price less costs to complete and sell. If an item of or stock group of similar items is impaired, its carrying amount is reduced to selling price less costs to complete and sell, and an impairment loss is recognised immediately in profit or loss.

If an impairment loss is subsequently reversed, the carrying amount of the asset or group of related assets is increased to the revised estimate of its recoverable amount, but not to exceed the amount that would have been determined had no impairment loss been recognised for the asset or group of related assets in prior periods. A reversal of an impairment loss is recognised immediately in profit or loss.

2. OTHER TRADING ACTIVITIES

OTHER TRADING ACTIVITIES
2020 2019
£ £
Fundraising events 1,275 2,727
Shop sales of donated & bought -in goods 112,375 195,223
113,650 197,950
INVESTMENT INCOME
2020 2019
£ £
Deposit account interest 302 442

3. INVESTMENT INCOME

-9-

RSPCA Hants & Surrey Border Branch

Notes to the Financial Statements - continued for the Year Ended 31st December 2020

4. SUPPORT COSTS

SUPPORT COSTS
Local & national animal welfare
INDEPENDENT EXAMINATION FEE
Governance
costs
£
1,150
2020 2019
£ £
Fees paid by the charity for assistance in the preparation of the
accounts and the independent examination of those accounts 1,150 1,275

5. INDEPENDENT EXAMINATION FEE

6. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31st December 2020 nor for the year ended 31st December 2019.

Trustees' expenses

During the year five trustees were reimbursed expenses in the sum of £2,333 (2019 £4,843). The monies related to equipment, travel expenses, telephone, postage costs and disbursements incurred by the trustees in relation to their service for the charity.

7. STAFF COSTS

Wages and salaries
Other pension costs
The average monthly number of employees during the year was as follows:
Fundraising
Animal Welfare
2020
£
73,605
1,205
74,810
2020
6
2
8
2019
£
73,862
2,011
75,873
2019
7
2
9

No employees received emoluments in excess of £60,000.

In addition to employed staff, the charity also relies upon the 82 or so volunteers who are involved in all the branch activities.

-10-

RSPCA Hants & Surrey Border Branch

Notes to the Financial Statements - continued for the Year Ended 31st December 2020

8. TANGIBLE FIXED ASSETS

COST
At 1st January 2020
Additions
At 31st December 2020
DEPRECIATION
At 1st January 2020
Charge for year
At 31st December 2020
NET BOOK VALUE
At 31st December 2020
At 31st December 2019
9.
STOCKS
Stocks
10.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Trade debtors
VAT
Prepayments and accrued income
Fixtures
and
fittings
£
12,907
1,270
14,177
10,793
676
11,469
2,708
2,114
Motor
vehicles
£
6,990
-
6,990
6,990
-
6,990
-
-
2020
£
425
2020
£
59
2,682
9,593
12,334
Totals
£
19,897
1,270
Totals
£
19,897
1,270
21,167
17,783
676
18,459
2,708
2,114
2019
£
556
2019
£
1,194
3,131
7,192
11,517
2019
£
556
2019
£
1,194
3,131
7,192

-11-

RSPCA Hants & Surrey Border Branch

Notes to the Financial Statements - continued for the Year Ended 31st December 2020

11.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Bank loans and overdrafts (see note 12)
Trade creditors
Other creditors
12.
LOANS
An analysis of the maturity of loans is given below:
Amounts falling due within one year on demand:
Bank overdrafts
13.
MOVEMENT IN FUNDS
Unrestricted funds
General fund
TOTAL FUNDS
Net movement in funds, included in the above are as follows:
Unrestricted funds
General fund
TOTAL FUNDS
At 1.1.20
£
256,350
256,350
Incoming
resources
£
197,881
197,881
2020
2019
£
£
-
234
8,197
6,735
3,125
3,455
11,322
10,424
2020
2019
£
£
-
234
Net
movement
At
in funds
31.12.20
£
£
5,475
261,825
5,475
261,825
Resources
Movement
expended
in funds
£
£
(192,406)
5,475
(192,406)
5,475
2019
£
234
6,735
3,455
10,424
2019
£
234
At
31.12.20
£
261,825
2019
£
234
6,735
3,455
2019
£
234
6,735
3,455
10,424
2019
£
234
261,825
5,475

-12-

RSPCA Hants & Surrey Border Branch

Notes to the Financial Statements - continued for the Year Ended 31st December 2020

13. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

At 1.1.19
£
Unrestricted funds
General fund
198,951
TOTAL FUNDS
198,951
Comparative net movement in funds, included in the above are as follows:
Incoming
resources
£
Unrestricted funds
General fund
277,469
TOTAL FUNDS
277,469
Net
movement
At
in funds
31.12.19
£
£
57,399
256,350
57,399
256,350
Resources
Movement
expended
in funds
£
£
(220,070)
57,399
(220,070)
57,399
At
31.12.19
£
256,350
256,350
57,399

A current year 12 months and prior year 12 months combined position is as follows:

Unrestricted funds
General fund
TOTAL FUNDS
At 1.1.19
£
198,951
198,951
Net
movement
in funds
£
62,874
62,874
At
31.12.20
£
261,825
261,825

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
TOTAL FUNDS
Incoming
resources
£
475,350
475,350
Resources
Movement
expended
in funds
£
£
(412,476)
62,874
(412,476)
62,874
Resources
Movement
expended
in funds
£
£
(412,476)
62,874
(412,476)
62,874
62,874

-13-

RSPCA Hants & Surrey Border Branch

Notes to the Financial Statements - continued for the Year Ended 31st December 2020

14. OTHER FINANCIAL COMMITMENTS

a) The North Camp premises are occupied under a fixed term lease to February 2026 at an annual rent of £18,000.

b) The Ash Vale premises lease was extended for 10 years in 2020 at an annual rent of £18,000.

15. RELATED PARTY DISCLOSURES

At the year end the charity owed one of the trustees, Pat Flint, £179.59 (2019: £129.91).

16. ULTIMATE CONTROLLING PARTY

For the whole of the current and previous period the charity was controlled by its trustees.

-14-

RSPCA Hants & Surrey Border Branch

Detailed Statement of Financial Activities for the Year Ended 31st December 2020

INCOME AND ENDOWMENTS
Donations and legacies
Donations
Gift aid
Legacies
Subscriptions
Other trading activities
Fundraising events
Shop sales of donated & bought -in goods
Investment income
Deposit account interest
Charitable activities
Animal adoptions
Other income
Grants received
Commission received
Total incoming resources
EXPENDITURE
Other trading activities
Shop purchases
Wages
Pensions
Other shop operating costs
Other fundraising costs
Legal fees
Fixtures and fittings
Motor vehicles
Charitable activities
Wages
Carried forward
2020
£
30,250
8,116
500
508
39,374
1,275
112,375
113,650
302
6,160
38,260
135
38,395
197,881
1,930
59,944
1,205
41,620
254
1,125
677
-
106,755
13,661
13,661
2019
£
30,613
7,146
32,528
465
70,752
2,727
195,223
197,950
442
8,325
-
-
-
277,469
2,632
60,225
2,011
52,276
30
-
528
1,398
119,100
13,637
13,637

This page does not form part of the statutory financial statements

-15-

RSPCA Hants & Surrey Border Branch

Detailed Statement of Financial Activities for the Year Ended 31st December 2020

Charitable activities
Brought forward
Veterinary scheme
Animal board costs
Donations & headquarters
Insurance
Motor expenses
Telephone
Postage and stationery
Advertising
Sundries
Bank interest
Bank charges
Support costs
Governance costs
Independent examination fee
Professional fees
Total resources expended
Net income
2020
£
13,661
40,944
23,825
152
546
1,556
1,489
528
-
382
-
1,418
84,501
1,150
-
1,150
192,406
5,475
2019
£
13,637
50,162
23,936
-
541
3,454
1,989
1,044
64
1,446
22
2,301
98,596
1,275
1,099
2,374
220,070
57,399

This page does not form part of the statutory financial statements

-16-