| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Income | |||||||
| Weekly Maintenance Weekly Heating/Hot |
. Water |
56,581 14,649 |
56,032 17,169 |
||||
| Weekly Water Rate | 3,151 | 3,035 | |||||
| Rent ofClose | 200 | 200 | |||||
| NAACiF {Endowment) | interest | 786 | 741 | ||||
| Other income | 73 | 36 | |||||
| Total Income | 75,440 | 77,213 | |||||
| Expenditure | |||||||
| Caretaker | 0 | 5,371 | |||||
| Heating Oil Electncity |
22,943 737 |
13,946 864 |
|||||
| insurance | 3,302 | 3,027 | |||||
| Water and Sewerage | 3,380 | 3,159 | |||||
| General Maintenance | and cleaning | 7,702 | 3,875 | ||||
| Major Repairs | 17,565 | 48,920 | |||||
| Clerks Salary | 8,627 | 8,191 | |||||
| Clerks Expenses | 949 | 591 | |||||
| Professional Fees 8 | Subscriptions | 5,599 | 4,218 | ||||
| Trustee Fees | 0 | 75 | |||||
| Garden Maintenance | 8,640 | 4,732 | |||||
| Sundry Expenses | (21) | 1,010 | |||||
| Total Expenditure | |||||||
| Net (loss) Iincome | for the Year | ||||||
| Receipts | to COlF Deposit Account | 540 | |||||
| (3,343) | (20,75&) | ||||||
| Current Funds at 31 | December 2021 | 158,295 | 179,053 | ||||
| Current Funds at 31 |
December 2022 | 154,952 | 158,295 |
This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.