The North Staffordshire Medical Institute Limited Annual Report and Financial Statements for the Period Ended 31 March 2025
North Staffordshire Medical institute Annual Report 2024-25
CONTENTS
| CONTENTS | |
|---|---|
| Page | |
| 3. | Chair’s Report |
| 4. | About the North Staffordshire Medical Institute |
| 5. | Trustees’ Report |
| 5. | Our vision, mission and objectives |
| 6. | Facts and Figures |
| 7. | Case Study-Running on Fumes |
| . | |
| 8. | Achievements, performance impact and plans |
| 8. | Our desired impact |
| 8. | Principal activities to achieve this |
| 9. | Demonstrating our impact |
| 16. | Spotlight on new fundraising plans |
| 17. | Financial Review |
| 18. | Structure Governance and Management |
| 19. | Reserves, investment and grant making policies |
| 21. | Future Plans |
| 21. | Trustees and other administrative details |
| 22 | Trustees responsibilities statement and statement |
| of disclosure of information to auditors | |
| 23, | Financial Statements |
| 23. | Statement of Financial Activities |
| 24. | Balance Sheet |
| 25. | Statement of Cash flows |
| 26. | Accounting Policies |
| 29. | Notes to the Financial Statements |
| 40. | Independent Auditor’s Report |
Company Registration Number 00705320 Registered Charity Number 200843
2 | P a g e
North Staffordshire Medical institute Annual Report 2024-25
Chair’s report
The 2025 annual report is packed full of information on our activities, and I commend it to you as a good and interesting read. There is plenty highlighting the research activities and the legacy that is created by them, all supported by our grants programme. The research committee plays an important role in awarding our grants with the annual process culminating in an Awards presentation evening. Our successful collaboration with University Hospitals of the North Midlands (UHNM) Charity is now in its third year on an equal funding basis. All awards will recognise both institutions in their funding. As I write this in September, we are in the middle of a two-phase assessment for the 2025 award round. Previously the presentation evening was combined with giving out student prizes for research work done through Keele University Medical School. The students were so impressive that this year they had their own presentation evening which highlighted the high standard we can expect of our researchers of the future.
We are looking forward to the 2025 Wade Lecture in October, to be given by Professor David Hatch (“Whizzo”) on ‘From Medicine to Magic’. In April we were fortunate to have a fascinating Spring Wade lecture from Professor Mike Tipton, a world expert on survival at temperature extremes who gave us fascinating insights in his talk entitled ‘Cold Water Immersion: Kill or Cure?’. All our events that I mention are open to everyone and give an opportunity for informal chat before and afterwards with friends, old and new.
In 2025 we have been working hard on our strategy for the future, you can read about this in more detail in the report. I want to highlight our new operating name, ‘The Wade Charitable Foundation’, which will be part of a formal launch in early 2026. The Wade name has been associated with our Medical Institute from the outset with Colonel Sir George Wade being one of those initiating the idea and then leading the fundraising to bring us into being. The Wade family has continued to support us since. Jeremy Wade in particular has been very active for years as a Trustee. Very sadly my dear friend Jeremy passed away early this summer, he was aware and fully supportive of the operating name change.
Our Honorary Officers and Trustees freely give their time and expertise, and I want to formally thank them all. This year has seen the retirement of Peter Blood, a Trustee and supporter of the Institute for at least 30 years. I thank Peter for his friendship, wise and expert advice, he has supported many Chairs and Presidents of the Institute. I also want to thank our COO Jeanette Forrester and her dedicated team who continue to be vital for The Institute. Last but very much not least, I am extremely grateful to Mark Barnish, our Honorary Treasurer and Secretary, who gives so much time, knowledge and thoroughness to the role. The accounts remain in a healthy position, as you can see from reading this report, but we do want to achieve our strategic aim of increasing our reserves to allow us to award more and larger research grants in the future.
Murray Brunt, Chair 15 September 2025
3 | P a g e
North Staffordshire Medical institute Annual Report 2024-25
The North Staffordshire Medical institute A charity born to meet the needs of medical education and research in North Staffordshire.
In 1959, Colonel Sir George Wade initiated a campaign to raise £100,000, to establish a Post Graduate Medical Institute in Stoke-on-Trent. Within three years the money was raised and in 1961 an independent charity was established to provide funds for medical and surgical research and to facilitate medical education. His aim was to build a centre for Medical Education and Research, available to all branches of the local medical community. The charity’s facility was built in 1964 and formally opened by Sir George Godber in 1965 as the first purpose-built Postgraduate Centre in Britain.
The research aspect of our work provides a vital programme of annual local research awards, funded by charitable donations and legacy reserves built up over the years.
Alongside this, the original facility, now known as the Wade Conference Centre operates as an integral part of the registered charity. It provides charities, medical education providers and community groups with operating space, meeting rooms, conference, exhibition and educational facilities, with any surplus monies being used to help fund the medical research awards programmes.
In 2001 and 2019, our Conference and Seminar building underwent significant refurbishment and upgrades, the latter funded by a very generous donation from the Wade Family Trust.
Professor Richard Strange Professor of Clinical Biochemistry -Keele University
“What has always struck me about the North Staffordshire Medical Institute is its enthusiasm and that it is unquestionably a force for good. Often it can be difficult go to large grant giving bodies to contribute to early research, the Institute though has always been there to fill the gap locally. It is also prepared to take a risk because of their knowledge of the people who were planning to carry out the research. I benefited enormously from getting funds to kick start projects which was very much the philosophy of the Institute, even if some were , at the time, controversial. The Institute was very much local money for local people and kept good quality local research going, when it was at a delicate stage, and let it deliver on an international stage”.
Professor Nick Forsyth Vice-Principal Research University of Aberdeen, formerly Dean of Research Keele University School of Medicine
“The Medical Institute provides many examples of what can be achieved with relatively small amounts of money. For instance, my team received a small sum to develop some tendon tissue engineering strategies working with our orthopaedic clinical academics at the Royal Stoke University Hospital. The pilot work we were able to do with that funding then enabled us to secure two PhD students, European Union Funding and Medical Council Research funding which all came from an initial Institute award. This translated into approximately £1million of funding. Without that initial funding though, we would not have been able to go on to achieve that. It provides a model which the Institute can and do repeat and which you will hear about from many of the award beneficiaries”.
4 | P a g e
North Staffordshire Medical institute Annual Report 2024-25
Trustees’ Annual Report, including the strategic report
Our vision, mission and objectives
In 2024-25, we refreshed our vision, mission and objectives to reflect progress made over the post pandemic period and reflect our renewed ambitions and commitment to progress.
Our Vision
Our Objectives
To be recognised as a leading local charity and vital contributor to the improvement of community health and education, by facilitating medical research through a unique grants programme achieved from sustainable funding.
Our Mission
We aim to be a vibrant and sustainable provider of significant grants, in support of high quality and innovative medical and scientific research.
We will promote our continuing success to both the local and wider community to facilitate new and existing partnerships which will aim to leverage additional income, to enable increases and expansion of our grants programme in the future.
Grants Programme
Maintain and increase the current research grant award budget of 120k through a combination of sound investment management, match funding, fundraising, and breaking even on the Wade Conference Centre facility.
Grant Giving reserves
Increase grant-giving reserves by £1-2 million over the next 5 years to guarantee future grant programmes.
Fundraising and Marketing
Implement a strategic marketing and funding-raising programme within 12 months to help maximises conference facilities revenue, strengthens local and community engagement, and expand grant-making capacity.
Membership
Revitalise membership value and engagement by redesigning our membership structure, optimising fees, and creating compelling programs that drive active participation in Institute activities.
Conference Centre
We will run the Institute’s Conference Centre facility as a cost effective educational and networking resource for the community.
Ensure the Wade Conference Centre remains an attractive modern and safe venue, with an increasing usage driving increased revenues and a positive contribution to reserves. Ensure increased promotion to members, and the health, education and research communities, as well as the wider public and local community groups.
Resources
Ensure we recruit and retain the correct level of expertise to deliver the strategic objectives, including Trustees, Employees, External Consultants, Business Partnerships, and maintain appropriate physical resources such as up-to-date IT hardware, software systems and conference centre infrastructure equipment.
5 | P a g e
North Staffordshire Medical institute Annual Report 2024-25 Some facts and figures £1,500,000+ £IOO,OOO+ Grants Awarded Projects Supported students Supported 61Page
North Staffordshire Medical institute Annual Report 2024-25
- Case Study Running on fumes?
A research project being funded by a grant from the North Staffordshire Medical Institute
Establishing the reliability of inhaler weight to determine doses remaining for pressurized metered dose inhalers Professor Will Carroll and Dr Chloe Fairbrother
Most people with asthma, or chronic obstructive pulmonary disease use inhalers to help treat their condition and help with flare ups.
There are two main types of inhaler, antiinflammatory inhalers, that we call preventers and bronchodilator inhalers or relievers that help to relax the muscles that surround the breathing tubes. To deliver medicines to the lungs, in the UK, most inhaled therapies are given via a pressurised metered dose inhaler (pMDIs), or puffers. These pMDIs are relatively old technology. (invented in the 1950s by George Maison, an American engineer and pharmacist. He developed the pMDI as a way to deliver medication more effectively to the lungs. Although the pMDI revolutionised the treatment of respiratory conditions like asthma and chronic obstructive pulmonary disease(COPD) and provided a convenient, portable, and precise method of inhaling medication, the formulations of medicines used had some unforeseen consequences.
Chlorofluorocarbons (CFCs) were once the primary propellants used in pMDIs) to help deliver medication to the lungs. The CFCs served as propellants to pressurise the medication canister, allowing for the release of a metered dose of medication in the form of an aerosol mist. The CFCs helped the medication stay in a liquid state under pressure, turning into a vapour when dispensed through the inhaler. This mechanism enabled precise and efficient delivery of medication to the lungs.
By the late 20th century, however, scientists had discovered that CFCs were contributing to the depletion of the ozone layer. In response to this, pharmaceutical companies started transitioning to alternative propellants, such as hydrofluoroalkanes (HFAs), which do not damage the ozone layer. HFAs are now the standard propellants used in pMDIs, providing a more environmentally friendly option while maintaining the effectiveness of the inhaler but these are still potent greenhouse gases in their own right.
The HFAs used in pMDIs have a global warming potential (GWP) of over 1000 times more than that of carbon dioxide. Prescribing inhales is an obvious target for positive change. But due to a lack of economically viable alternatives, we are likely to continue to use pMDIs for the foreseeable future in the UK.
An important problem that can and does arise though is the significant issue of how to tell when a pMDI is empty. pMDIs are designed to have a significant overfill of propellant
.
Consequently, pMDIs will still make a noise well beyond the point when all the drug content is exhausted. This is confusing for patients, under-appreciated by health care professionals and leads to an increased risk to patients. Data from recycling projects show that over one third (36%) are disposed of with more than half of their doses unused. More worryingly, a similar proportion (30%) are used beyond the point where medication is delivered. These patients are literally ‘running on fumes’ . The noise they hear is propellant being discharged when the suspended drug has been exhausted. This problem is prevalent in pMDIs with and without dose counters, as a significant proportion of patients appear to disregard or ignore inbuilt dose counters (4,5). This leads to nonintentional non-adherence. The patient believes that they are taking medicine, but in fact they are inhaling propellant alone.
The running on fumes project
We are planning a study to help identify how prevalent this second issue is within our communities. We recognised that pMDIs returned, by post, for recycling may not be wholly representative of patient behaviors in the real world. Therefore, we have planned a study to clearly identify the scale of the problem. This has two distinct phases:
-
Phase 1 will require us to weigh inhalers using accurate scales from completely full to completely empty. We will do this for six inhalers for each of the 10 most prescribed pMDIs in the UK.
-
Phase 2, we will be encouraging patients to return pMDIs to their local pharmacy. We will take the returned inhalers and weigh them to determine whether they are being returned at the right time or not. We have enlisted the help of 12 local pharmacies with the second phase starting in early 2025.
The challenge of this phase is that although returning inhalers to pharmacies is the recommended way for inhalers to be recycled. government data estimates that less than 1% of all inhalers supplied by the NHS are being disposed of in this way . We therefore suspect that most inhalers end up in household waste. This is problematic because compared to landfill disposal, incinerating inhalers with clinical waste, as opposed to household waste, would save between 4-18 kg CO2 (eq) per inhaler . Thus, the benefit of encouraging the public to return their empty inhalers for the running on fumes project is two-fold. We have recently begun working with GenerationR to design resources that encourage the public to recycle their inhalers in local pharmacies. GenerationR is a national network of Young People’s Advisory Group’s (YPAGs) and is funded by the National Institute for Health Research.
7 | P a g e
North Staffordshire Medical institute Annual Report 2024-25
Achievements, performance and plans
During the year in review, the Institute has continued to fund its committed grants programme and carry out actions contained in its strategic plan. Our report highlights some of our key achievements in the period and the impact this has had.
The North Staffordshire Medical Institute continues to provide an important research grants programme to the North Staffordshire medical community.
This contributes significantly to enable an on-going local medical research capability thereby making a valuable contribution to pushing medical boundaries, with both local and wider benefits.
Our desired impact
In pursuing the strategies outlined earlier, the North Staffordshire Medical Institute is aiming for the following impact as a Charity:-
-
To enable genuine advancement in medical science, either through highlighting new areas to study, resolving unanswered questions or devising new methods of treatment or research.
-
To facilitate, develop and improve local medical research resources .
-
To attract additional research funds from wider sources into local research projects.
-
Provide members with the benefit of access to a modern and flexible office, social, conference, events and lecture facilities.
-
Make a substantial contribution towards an informed and networked local medical community who are enabled to make notable and significant contributions to the world of medicine.
-
Enable the local community to utilise and access the conference and catering facilities of the Hartshill complex
Our principal activities to achieve this
During the review period NSMI has carried out the following activities to achieve its impact goals: -
-
Continued to make payments (£98,894) for grants previously committed under the annual grants programme, a breakdown of these payments is set out on page 10 .
-
Carried out an increased research grants award programme (see further details on page 10.
-
Utilised funding from a larger, broad, Charitable Foundation to provide core grants under NSMI’s own grants programme.
-
Continued to progress the detailed action plans supporting the charity’s strategic plan.
-
Continued to fund and distribute the journal, Midlands Medicine.
-
Expanded the catering offer, which will generate additional net revenues for the charity.
-
Worked with various local charities to enable them to use the charity’s premises as their venue and provide excellent local community service.
8 | P a g e
North Staffordshire Medical institute Annual Report 2024-25
Demonstrating our impact
Many of the attributes of the desired impact are demonstrated by reference to the work carried out through the research awards grants programme, which remains a key activity.
Set out below are details of the payments for awards made during prior periods, together with details of the new awards granted during the year. We have also highlighted feedback from one of the large “Anniversary award” grants from 2017 which has now been completed.
Our work to promote the Institute and the conference facilities has given the charity renewed momentum, with a significant improvement in facility utilisation and increased local community benefit.
Amounts paid out for research projects In year research project grants awarded in previous periods awarded
| Project & Recipients | Project and Recipients Amount awarded £ |
Project and Recipients Amount awarded £ |
|
|---|---|---|---|
| Amount paid £ 909 200 14,247 4,128 23,578 3.634 9.978 12,281 |
|||
| Tissue engineering patch for lung resection leak repairs - Dale |
Build back better - how we can replace existing laboratory tests to improve the success rate of new cancer drugs in clinical trials: - Dr Alan Richardson 24,950 |
||
| Investigating MHC class II Accessory molecule CD74 in ovarian cancer – Kwong/Hare & Brunt |
|||
| Running on fumes? Establishing the reliability of inhaler weight to determine doses remaining for pressurized metered dose inhalers. - Dr Will Caroll 24,562 |
|||
| Mucous profiling of COPD patient derived small airway models - Dale/Forsyth/Harris |
|||
| Injectible void-forming, cell laden hydrogel, for articular cartilage repair - Snow |
|||
| How NHS employees in Staffordshire manage their Menopause symptoms in an NHS workplace environment – Dr Delyth Wyndham 12,613 |
|||
| Infrared Microspectroscopy- Dowling | |||
| How NHS employees in Staffordshire manage their Menopause symptoms in an NHS workplace environment – Wyndham |
|||
| Whether vitamin C improves the efficacy of MH in recurrent urinary tract infections, proof of concept study. – Dr Tina Mistry Pain 21,283 |
|||
| Analysis of lung microbiome in children with bronchitis – Gilchrist/Fox |
|||
| Support for paternal mental health during the perinatal period: A qualitative study.- Dr Alison Cooke 23,432 |
|||
| ‘Running on fumes’ - Caroll | |||
| Can vitamin C improve the efficacy of MH in recurrent urinary tract infections - Mistry Pain |
|||
| Non-invasive monitoring of intracranial pressure using ultrasound shear wave elastography: a proof-of-concept -study- Dr. Panagiotis Chatzistergos 24,127 |
|||
| 10,641 | |||
| 19,298 98,894 |
|||
| ASPIRE studentships. Keele Medical School. |
|||
| Total payments. 2024-5 | Total payments. 2024-5 | 130,967 |
9 | P a g e
North Staffordshire Medical institute Annual Report 2024-25
Details and potential benefits of grants awarded in 2024/25
As part of our 2023/4 grant awards process the recipients of the awards were requested to give short presentations of their proposed research project to members, guests and fellow medical research professionals. This award ceremony event was held in the Wade Hall on 11[th] September 2024. One of the awards is highlighted in detail in our case study on page 8. We have set out a little more detail of two other projects to show the range of the work funded and a flavour of the impact they are aiming to achieve.
Support for paternal mental health during the perinatal period: A qualitative study: - Dr Alison Cooke, Assistant Director of NMAHP Research &Academic Development; CeNREE Lead.
The aims of this piece of research were to enhance understanding of paternal mental health during the perinatal period ( those weeks immediately before and just after childbirth).
The research was to be conducted by investigating fathers’ mental health challenges, their access to information, and the suitability of current resources and support available. This was to be achieved by conducting in-depth interviews to identify what support fathers need for their mental wellbeing and roles as coparents, thereby also benefiting their children's emotional and behavioural development.
The research project is being conducted over a 12-month period , starting with recruitment of suitable participants and then interviewing these. This is then to be followed by data analysis and will conclude with the dissemination of findings and recommendations. The researchers planned to conduct thirty qualitative interviews with fathers, to try and understand their mental health challenges and needs.
The insights from these interviews will help inform the development of resources and support interventions that are aligned with preferred paternal identities and roles, promoting greater engagement and effectiveness.
In terms of the immediate clinical relevance ; the researchers believe their work will establish a better understanding of paternal mental health during the perinatal period. This will include insights into how these challenges affect fathers' involvement with children and relationships with their partners. The plan is to also identify any gaps in the support currently provided which is predominantly oriented towards mothers.
It is believed the longer-term benefits should include improvement of child outcomes by fostering healthier paternal behaviours thereby reducing the risk of Adverse Childhood Experiences (ACEs) in children.
It is hoped that the impact will be enhanced support for fathers which can lead to more effective parenting and balanced co-parenting relationships, contributing to overall family wellbeing
It is believed the study will also generate evidence on inclusive health services that address men’s needs, promoting long-term mental health resilience among fathers.
.
10 | P a g e
North Staffordshire Medical institute Annual Report 2024-25
Does Vitamin C Improve the Efficacy of Methenamine Hippurate in Prophylaxis of Recurrent Urinary Tract Infections? A Proof-of-Concept Study Ms Tina Mistry Pain (Consultant Urologist, UHNM)
Urinary tract infections (UTI) are extremely common and can occur in both sexes and at all stages of life. One in four patients will experience recurrent UTIs (rUTIs) which can be a significant personal and socioeconomic burden to patients and healthcare services. Some patients with rUTIs develop severe infections resulting in hospitalisation and sepsis.
Impact of Recurrent UTIs on Patients
Hiprex® (methenamine hippurate) is an oral medication which is used as urinary antiseptic and works by being converted to formaldehyde (which has antibacterial properties) in acidic environments.
Following a recent study (ALTAR) that showed methenamine hippurate to be an effective alternative to low dose antibiotics in the prevention of rUTIs in women, it is becoming increasingly used to prevent rUTIs. Patients are often advised to obtain vitamin C (1000 mg) at their own cost to take alongside Hiprex® to acidify their urine and maximise its effectiveness, despite there being no clinical evidence to support this.
The aim of this study is to determine whether the addition of vitamin C to Hiprex® enhances its ability reduce the frequency of UTIs over twelve months, to provide evidence to justify the additional cost and polypharmacy in this group of patients.
Potential benefits/ Impact of this research
The research team are hopeful that the following benefits/impact will follow from this work: -
Financial Cost of recurrent UTIs
For Patients
| £37 million |
177,000 hospital |
£432 million – |
£99 million – |
Per 1000 populatio |
|
|---|---|---|---|---|---|
| – antibiotic |
admission s for UTIs |
cost to NHS |
additional bed days |
n per annum: |
|
| prescripti ons (2020- 21) |
(2018-19) | unplanne d admission s for UTI |
+ catheter- related UTIs |
57.6 antibiotic prescripti ons/yr |
|
| 2.2 | |||||
| Hospital | |||||
| admission | |||||
| s for UTI | |||||
Widespread antibiotic use to treat infections, including UTIs, contributes to the development of antimicrobial resistance (AMR) which has been identified as a one of the most serious global health threats by the World Health Organisation. NHS England aims to contain and control AMR by 2040.The need to identify nonantimicrobial methods to prevent infections, including rUTIs, is therefore essential.
Provide evidence to demonstrate whether Vitamin C has an effect, justifying the additional financial expense to patients of purchasing vitamin C tablets. Reduce unnecessary polypharmacy (if no effect is detected)
Clinical Care
Supporting national and international efforts to reduce AMR by enhancing the efficacy of nonantimicrobial prophylactic agents and thus reducing antibiotic use.
11 | P a g e
North Staffordshire Medical institute Annual Report 2024-25
Impact of previously commenced or completed research projects, awarded in prior period
North Staffordshire Medical Institute 50th Anniversary Award (Grant No. B890) Professor Mamas Mamas End of study report
Background:
The cornerstone of management of acute coronary syndrome is the treatment of patients with antithrombotic drugs (such as anti-platelet agents and antithrombotic drugs) and revascularisation with percutaneous coronary intervention (PCI). These treatment strategies serve to reduce the risk of ischemic complications such as re-infarction and cardiovascular death, but these benefits are offset by major bleeding complications. Major bleeding complications have been reported to occur between 1-10% depending on the population studied and their risk profile.
Major bleeding events following an acute myocardial infarction are associated with poor outcomes- patients that sustain a major bleeding event have a 3-fold increase in the risk of mortality and major adverse cardiovascular events. Consequently, there is great interest in identifying patients at risk from these events, so that antithrombotic type and duration can be personalised for patients that sustain a heart attack or undergo PCI according to patient risk. Data around the incidence of major bleeding has largely been derived from randomised controlled trials (generally lower risk and younger patients than those encountered from the real world) or from populations outside of the UK with no data around the incidence of major bleeding post AMI derived from UK populations.
The Grant- overview
The North Staffordshire Medical Institute 50th Anniversary Award (Grant No. B890) was used to support 2 PhD studentships (Nafiu Ismail, Vicky Taxiarchi) and partial support for a postdoctoral fellow (Jessica Potts) to study:
-
The incidence of major bleeding post AMI in a UK population post AMI
-
Risk of major bleeding event post AMI in high-risk cancer populations- does risk vary by cancer type / stage?
-
In low bleeding risk populations can patients be discharged on the same day following PCI? In depth reports for each of the studentships and the work of the post-doc are set out as follows: -
Nafiu Ismail’s PhD focused on major bleeding post, acute myocardial infarction (AMI). Using national primary care data (CPRD) linked to hospital episode statistics he undertook the first systematic review.
This examined the incidence and prognostic impacts of bleeding complications post-acute myocardial infarction (AMI) within the outpatient setting. The incidence of bleeding within 12 months post hospital discharge ranged from 0.20% to 37.5% in observational studies and between 0.96% and 39.4% in trials. The majority of bleeds occurred in the initial 3 months after hospital discharge. Major bleeding increased the risk of mortality by nearly threefold. This work was published in BMJ Open (BMJ Open 2019;9:e023337).
His second main project studied both the incidence, types, predictors and outcomes of major bleeding events post AMI in primary care in England. Among 27,660 patients admitted with an AMI, 3,620 (13%) experienced bleeding complications at a median time of 123 days after discharge. The incidence of bleeding was 162/1000 person-years, with bruising (26%) the most common type of first bleeding event, followed by gastrointestinal bleed (20%), Intracranial bleed was relatively rare (2%). He also defined the predictors of major bleeding which varied by bleeding t type (J Am Heart Assoc. 2019 Nov 5;8(21):e013679).
This work represents the first piece of work to report major bleeding rates and its predictors and how they vary by bleeding type in the UK and has been cited over 20 times. He has also developed a risk score, Though this is yet to be published.
Vicky Taxiarchi’s PhD focused on hospital stays. Patients undergoing PCI will often be kept in overnight for monitoring – whereas the same day discharge (“SDD”) may represent a considerable cost saving to health services. Generally, those at low risk of major bleeding and other complications. While this has been shown to be safe in a couple of small trials (<500 patients), there is a lack of real-world data to show safety, identify which patients are discharged on the same day, define factors that have contributed to its growth in UK and determine whether there are differences amongst centres. Vicky used data derived from the British Cardiovascular Intervention Society (the national PCI registry) with an aim to provide further insight into these questions. In the first analysis, data from 169,623 patients undergoing PCI in the UK was analysed. We showed that SDD became increasingly common in the United Kingdom, in increasingly complex patients.
12 | P a g e
North Staffordshire Medical institute Annual Report 2024-25
We showed that SDD was safe, with 30-day mortality rates in line with those calculated using the national risk prediction score used for public reporting
This data provides evidence for a change towards SDD practice in other healthcare systems and has important economic implications for health care systems worldwide. This was published in the highest impact interventional cardiology journal (JACC Cardiovasc Interv. 2019 Aug 12;12(15):1479-1494.), has been cited in 2 North American Position statements around the practice of PCI (SCAI) and the Italian interventional Society (GISE). The second paper focused on the drivers of the growth of SDD where we showed that SDD was mainly associated with regional characteristics, rather than patient or PCI factors with sub contributors varying substantially between different regions This paper was published in one of the top 3 interventional journals (Circ Cardiovasc Interv. 2020 Mar;13(3):e008458. We believe standardised guidelines would provide more homogenous adoption of SDD nationally
Jessica Potts
Cardiovascular disease is the most common cause of non-cancer death in patients with cancer, with death from coronary heart disease the most common cause. Patients with cancer are at high risk of bleeding complications due to anemia, low platelet counts and bleeding for tumor invasion itself. It is unclear what the outcomes are of patients with cancer following AMI, whether they vary by cancer type and whether they are less likely to be treated optimally. Many physicians will not offer PCI to patients with heart attacks because of perceived bleeding risks. We undertook an analysis of a large US registry including over 6 million patients studying outcomes in patients with cancer presenting with an AMI and in particular their risk of major bleeding complications and studied whether they vary by cancer types. Our analysis showed that patients with cancer are less likely to receive invasive treatment following an AMI. Furthermore, we showed that outcomes varied by cancer type and stage, with patients with colon cancer in particular, increased risk of major bleeding complications (three-fold). Importantly we showed that many patients not receiving invasive care by virtue of their perceived bleeding risk don’t actually have increased bleeding events, such as those with breast cancer or prostate cancer. This paper was published in the highest impact CV journal (European Heart Journal, impact factor 39 Eur Heart J. 2020 Jun 14;41(23):2183-2193.) and has been cited in several guidelines including the 2023 European Society of Cardiology AMI guidelines and 2021 European Society of Cardiology Cardio Oncology guidelines.
We also looked at outcomes (major bleeding, mortality and ischemic events) specifically in patients with cancer undergoing PCI in a separate analysis and showed that again that outcomes of patients with cancer vary by cancer type and stage, and not all cancer are associated with major bleeding complication. Again, our work highlighted that patients with colon cancer or those with metastases are at increased risk of bleeding complications (paper was published in the highest impact CV journal, impact factor 39: Eur Heart J. 2019 Jun 7;40(22):1790-1800). Similarly, this work has been cited in several guidelines including the 2023 European Society of Cardiology AMI guidelines and 2021 European Society of Cardiology Cardio Oncology guidelines.
This work has become a key pair of papers in the field which together have been cited close to 300 times. Because of this work, we were awarded a third PhD studentship by Terumo to focus specifically on this groups of patients and their heart attack outcomes from the national heart attack registry, and from this latter studentship have published a cancer bleeding risk score that we are externally validating.
Since these initial papers, funded by the North Staffs Medical institute , we have published over 100, peer-reviewed, papers on patients with cancer, and this forms a major theme of our research focus.
IMPACT
13 | P a g e
North Staffordshire Medical institute Annual Report 2024-25
Promoting the Institute’s activities more widely, informing and networking our members, promoting brand awareness of our education, conference and community facilities.
Wade and Spring Lectures
Awards evenings
The 54th annual Wade lecture took place in October 2024; The desired impact of this event is to attract and provide a networking opportunity to promote the Charity’s work and provide an insightful and educational opportunity for the local medical community. This will hopefully increase the pool of potential future Trustees and researchers. The lecture titled “Values in medical decision-making” was given by Baroness Hale of Richmond. Lady Hale delivered her lecture with great clarity speaking about very complex issues, it became self-evident why she had been appointed President of the Supreme Court. The question-and-answer session was excellent with many pertinent issues covered; the discussions continued long after the formal aspects were completed with Lady Hale proving a very engaging guest.
In addition to the annual Wade Lecture the charity presented its second Spring lecture for the same desired impact as above, it also presented a further opportunity for the charity’s members to participate in the charity’s activities.
The event was very well attended and, as with the Wade Lecture, Sarah Berry (who worked closely with Tim Spector of “Zoe project fame”) proved to be adept at providing a fascinating insight into the studies around the possibilities of providing personalised nutrition plans.
The awards evening for grants approved earlier in the year was held on 11[th] September 2024. with each of the recipients of the year’s research awards giving a summary of what their projects were about and what they hoped to achieve. The evening was well attended and demonstrated once again t he diversity of studies and professional specialities together with the quality of the chosen projects. The strength of Keele University and UHNM, and their collaboration for many of the awards was a significant feature.
The excellent attendance demonstrated the continued interest in the Institute’s activities and the quality of the research projects funded.
In a new feature the Institute has refocused the student prizes traditionally given to the top performing Medical Students at Keele University and replaced this with a focus on those students who have entered the world of medical research through Keele’s Aspire programme ( itself an initiative which has been Funded by NSMI over the past decade. The successful 2024 students participated and gave presentations during the 11[th] September awards evening outlined above.
For 2025 a separate wards evening has been introduced which took place on 12[th] February.
The presentations were of an exceptional standard and proved that there remains a very healthy future for medical research in North Staffordshire and a clear need for ongoing funding.
14 | P a g e
North Staffordshire Medical institute Annual Report 2024-25
Midlands Medicine
Our informative journal, continued to be published and circulated to members with its mixture of news, reviews, articles and other medical memorabilia, and images
Expanding our conference venue
usage, upgrading facilities, providing members access to the Hartshill facilities and using them to help support the local medical
charity and Hartshill communities.
Further upgrade work to the conference facilities at Hartshill, to improve its structure and carbon footprint, is helping to achieve the impact of attracting further membership participation. Additional events, as well as attracting new conference business, has boosted revenues significantly in the year under review, as has an improved catering provision.
Continued improvement in marketing focus has enabled us to make further progress towards gaining the increased daily meeting and conference attendance volume impact we are aiming for,. attracting significant new clients including UHNM. The Institute’s facilities continue to be used by the local community, in particular the local Residents Association and the Retirement Fellowship Group who hold their regular meetings at the centre. The North Staffordshire Film Theatre charity has utilised the venue for their film programme activities using the Wade Hall as their new ‘home’. This will give NSMI and its activities exposure to a wider group, enhancing the reputation of the Charity and its facilities. New car parking arrangements are now fully operational and are bringing additional revenues to the charity.
Implementing a strategy for the future
The formulation of a strategic plan , which was finalised and approved in 2019 was a key step in trying to enable the charity to deliver on its strategic objectives. It remains critical to enabling the Institute to continue to make the desired impacts already outlined, following a lag in driving the actions underlying this during the pandemic
Trustees have subsequently completed many of the actions envisaged in the original plan. The impact of this is that we now have a simplified membership and board structure, a succession plan and enhanced board composition. This will ensure the charity is more able to face up to the sustainability challenges it faces.
In August 2024, the Trustees revisited the Strategic plan to refresh the objectives and update action plans. They updated and expanded the objectives and produced a new set of action plans . Many of those actions are already well underway led by the COO. The board are ensuring they apply greater focus on strategic issues at board meetings and, in particular, are beginning to tackle the more challenging area around fundraising, where a target to increase underlying funds by circa £2million over the next decade will enable the charity to further expand its ability to increase its grant award programme. During 2024-5 the UHNM charity fund agreed to continue to donate some of their funds to match the NSMI’s grants budget leading to a significant increase to the awards round in April 2024 where a total of £130,967 was awarded.
Several task and finish groups involving Trustees have been working on developing a more comprehensive set of marketing messages and materials. These will support a newly formed Fundraising committee who have drawn up plans for the main fundraising activities to be undertaken to reach the ambitious targets.
The aim will be to formally promote these initiatives to an audience of community leaders, at a launch event in early 2026
15 | P a g e
North Staffordshire Medical institute Annual Report 2024-25
SPOTLIGHT ON NEW FUNDRAISING PLANS
For many years little, if any, formal fundraising has been carried out by the charity (previous ones having generally been limited to public appeals for specific projects, rather than geared towards the current objectives in the charity’s strategic plan.)
Organisational context
North Staffordshire Medical Institute’s(“NSMI”) current five-year strategic plan has three strategic themes. The first of them is Growth and Marketing and under that theme there are three main strategic objectives as follows:-
-
To maintain and increase the current research grant award budget of £120k through a combination of sound investment management, match funding, fundraising , and breaking even on the Wade Conference Centre facility;
-
Aim to increase our grant-giving reserves by £1-2 million over the next 5 years to guarantee future grant programmes;
-
Implement a strategic marketing and fund-raising programme within 12 months to help maximises conference facilities revenue, strengthen local and community engagement, and expand grant-making capacity.
Because of this, the Trustees have recognised the need to develop and adopt a formal fundraising strategy with the main objective of building permanent reserves and or match funding, to enable increased grant giving from such matches and from the investment returns from increased reserves.
During 2025 a trustee-led Fundraising task and finish group examined the most suitable shortmedium- and longer-term activities, the charity should engage in given the context above and from this produced a fundraising strategy which has now been adopted by Council. The principal headlines form this are
Fundraising Vision
Our vision is to establish a well targeted fundraising operation which engages in activities which will maximise the potential to increase our permanent reserves by £2million by 2030.
Overarching Strategic objectives
-
Create and articulate a clear story of the Charity so that there is much better local recognition of its purpose, its unique position, its past achievements, and its future ambitions;
-
Create an appropriate resource infrastructure to enable chosen fundraising activities to progress and successfully raise funds. To include in house admin capability, established databases, improved external access to giving and having effective systems in place so that our charity complies with the law and the Charity Commission’s guidance on charity fundraising.
-
Where necessary identify and recruit appropriate external resource;
-
Identify, through rigorous analysis, an appropriate range of fundraising activities which cover short medium- and long-term funds generation;
-
Ensure the charity has developed and then implements a tangential marketing plan to support and promote the chosen activities;
FINANCIAL REVIEW
The Trustees present their report and financial statements for the year ended 31st March 2025.
16 | P a g e
North Staffordshire Medical institute Annual Report 2024-25
Legal status of the Charity, its Trustees and Directors
The charity is a company limited by guarantee, not having share capital. It is known as The North Staffordshire Medical Institute Limited as set out in its Memorandum and Articles of Association, signed at incorporation on the 10th of August 1961 and updated by special resolutions on 21st September 1989, 16th October 2014 and the 12 November 2020.
All trustees of the charity under charity law, are also directors for the purpose of company law, and the Trustees’ Report represents the Directors’ Report required by Section 417 of the Companies Act 2006. Throughout this report they are collectively referred to as the trustees.
The trustees serving during the year and since the year end are listed in the legal and administrative information on page 21.
Objectives and activities for public benefit
The Trustees confirm that they have referred to the Charity Commission’s guidance on public benefit when reviewing the aims and objectives and in planning future activities.
When the charitable company was established in 1961, its memorandum set out a range of potential objectives which can be seen on inspection of the memorandum. The objects paragraph which has not been altered since then is set out below: - “To promote and advance the study and general knowledge of science and medicine and all matters relating to the progress and development of all branches of medicine and surgery and for that purpose to establish, form, equip and maintain a medical library and laboratories with facilities for medical and scientific research, and buildings for postgraduate medical teaching.
In its current operation the areas which the Charity focuses on are : -
-
The provision of research grants and bursaries to fund local medical research across a wide spectrum of science and medicine;
-
Provision of a journal “Midlands Medicine” to disseminate knowledge and information on latest Medical research and other developments;
All the charitable activities undertaken are specifically in compliance with the Charity’s powers as set out in the current Articles of Association which incorporate the original memorandum .
Financial review
The financial statements have been prepared in accordance with applicable Accounting Standards, current statutory requirements, the requirements of the Statement of Recommended Practice (SORP), Accounting and Reporting by Charities (SORP 2015), and the charity’s governing document.
Our income this year increased by £114 to £474k , (2024 £360k). This was £117k greater than our budgeted expectations, largely due to a significant legacy taking our total Donations and Legacies to £136k (2024 £85.5k). Room Hire income grew significantly also, to £115k, up £35,8k from 2024 which was £77k. Other income sources contributed a further £223k . Overall, we had a net surplus of £78.0k (2024 £126.8k after seeing investment gains of £50.9k (2024 £136.0k)
Our total expenditure was £447k (2024: £369.3k), This was £11.3k above our budget of £435.6k. primarily due to the granting of an additional research award. Significant rises in energy costs following the expiry of previous advantageous contracts were offset by small savings in other costs through cost control focus.
-
Running the Wade conference centre which provides its members with a space to access medical teaching;
-
Providing space and facilities for individuals or organisations to provide access to training or research activity to students and researchers. As well as an operating base for their charitable activities.
17 | P a g e
Our net assets totalled £3.61m (2024: £3.53m) with net current assets of £165.9k (2024: £47.7k). The liquid cash balance (accessible within one year) was £384.3k up from £185.6k in 2024 The Trustees consider that there are no material uncertainties about the charity’s ability to continue as a going concern. This is based on a detailed budget and cash flow projections for 2025-26.
Institute Assets
The Institute holds assets in the form of investments (managed by Evelyn Partners ).
These assets are shown at current market value rather than original purchase price. Through the income and capital growth derived from these investments, they help to fund Institute activities in support of medical education and research and help to ensure the sustainability of the Wade conference centre activities,
The other key asset held by the Institute is the building, which is represented on the balance sheet under “the Land and Buildings Fund” (formerly described as the Nadin Fund and so named as this held the monies at the time of the original appeals used to fund the buildings). The building has been depreciated at a rate per annum of 2% for fabric, 4 % for roof, 4% for windows and 10%, for fixtures and fittings.
.
Structure, governance and management
Board of Trustees
The Board of Trustees is the governing body that administers the charity. All major decisions are made by the Board, which meets at least four times a year to discuss and formulate policy, review and manage risk and ensure appropriate strategic direction for the charity .
Council Composition
The collective name used for the Board of Trustees is The Council of Management (“Council”), which keeps its composition under review. The details of this are set out in the Charity’s Articles of Association and its byelaws, These were last updated in 2020 but are kept under review to ensure that reflect best practice. Members can obtain a copy of these and the Articles of Association from the administrative office.
The Council of the North Staffordshire Medical Institute comprises the President, Chair, Deputy Chair, Honorary Treasurer, (“Honorary Officers”) and other ordinary members, up to a total maximum number of thirty- six. Details of the current Council members are set out on page 21 of this annual report and financial statements.
Recruitment and appointment of new trustees As part of the overall governance review carried out during 2020 the trustees put together a succession plan and identified methods for future trustee recruitment as well as setting out terms of office more clearly in the byelaws.
On-going consideration is given to length of service, professional backgrounds and areas of expertise to also try and obtain an appropriate balance of experience. This includes appointing members from outside the medical profession where such expertise is required (e.g., legal, property, finance).
In the opinion of the Trustees, the Institute’s assets are sufficient to fulfil the obligations of the Charity
All suitable candidates for Council are formally nominated and discussed for suitability within the various committees and at Council, before individuals are approached.
18 | P a g e
North Staffordshire Medical institute Annual Report 2024-25
Appointment Terms and Trustee Rotation
Under Article 21.1 of the Charity’s Articles of Association one third of the members of the Council (or if the number is not a multiple of three then the number nearest to one third) shall retire from office in rotation each year.
The Chair’s term of office as Chair is by individual agreement up to a maximum of 5 years, The Honorary Treasurer’s term is for three years, this can be renewed by Council for further three-year terms up to a maximum of three terms. All other Trustees are appointed with a maximum term of 12 years.
The President is appointed by a special resolution of Council and holds office for a period to be determined by Council. The Chair of the Council is also elected by Council. This appointment must be ratified at the Annual General Meeting following election. The Honorary Treasurer is appointed by the Council, and this appointment must also be ratified at the AGM following appointment.
Key governance committees
The Finance and General Purposes Committee (“F&GP”) is a key council governance committee. Its primary function is to advise Council on the day-to-day management of the Institute’s activities and the related financing. It has the power to take delegated executive actions. The Committee meets every quarter; with additional meetings should the need arise. Committee membership currently comprises the honorary officers and four other members.
Risk Management
The trustees have examined the major strategic business and operational risks which the charity faces and confirm adequate systems are in place to enable us to produce regular reports and to take the necessary steps to lessen these risks
Key risks identified are: -
-
Failure to maintain a succession plan (board and operational personnel), leading to unreplaced loss of suitably qualified Trustees and other personnel, etc.
-
Failure to implement a successful fundraising strategy leading to a lack of donations and or legacies;
-
Sustained external economic and/or political factors lead to poor investment returns;
-
Too few resources to improve operational performance and/or action the strategic plan.
.
Mitigating actions have been identified and those which support the key risks are monitored at F&GP committee and Council meetings, where any new risks are identified if they arise. By focusing on these risks and identifying mitigating actions the Trustees remain confident that they are adequately managing the key risks the charity faces.
The Research Awards Sub-Committee is a subcommittee of the F&GP committee. Its function is to consider all applications for grants, for research or educational purposes and to make recommendations to the F&GP committee. It has powers of co-option for special items and may refer submissions to outside experts for further specialist opinion.
Trustee Induction and Training
On joining the Medical Institute, new trustees are offered an induction session at the Institute’s offices at which they are presented with an induction pack containing committee structures, Articles of Association, Byelaws, Trustees’ Report & Financial Statements, a copy of the strategic plan and Charity Commission key guidance publications.
Management
Governance and Financial Control
The Institute continues to pursue high standards of governance based on the Good Governance code for the Voluntary and Community sector. Where applicable this guidance is considered in managing the affairs of the Institute. Through the operation of the F &G P committee, Council keeps key financial information under review together with reports from the charity’s investment managers, Evelyn Partners, and its auditors. This committee also keeps the internal financial controls under review and ensures key risk areas are addressed. It also monitors the performance of professional advisors including the investment managers and external auditors .
19 | P a g e
North Staffordshire Medical institute Annual Report 2024-25
Reserves and Investment Policies
Funds
Total funds on 31 March 2025 were £3.61m (2024 £3.529m). Of these £2.167m (2024: £2.079m) were unrestricted. From these unrestricted funds £2.058m has been designated (2024:£1.963m), leaving £0.117m of free general reserves (2024: £0.116m). The Institute’s policy is to keep the charity’s reserves under review and ensure the policy for holding reserves remains relevant and up to date. In carrying out their review the trustees first identify any restricted funds and ensure they are appropriately separated and disclosed. They then examine the nature of the general funds to determine whether it is appropriate to make designations to allocate funds for known specific purposes. trustees have tried to focus on ensuring reasonable estimates of the future needs of the charity.
The funds identified currently are: -
Maintenance Fund
The amount of unrestricted funds that trustees estimate will be needed, over a reasonable cycle, to maintain the fabric of the freehold land and buildings and suitably preserve their condition so that they remain fit for purpose.
Investment Policy
All investments have been acquired in accordance with the powers contained in the governing instrument of the Charity. The Institute is governed by the Trustees Act 2000 with its investments managed on a day-to-day basis, by Evelyn Partners, who have discretion over investments with the responsibility of maximising income while maintaining and increasing capital value using a mix of investments of which achieve a medium risk profile. We hold regular meetings with Evelyn Partners to review our investment policy and the performance of our investment portfolio.
Land & Buildings Fund
These are unrestricted funds held as freehold land and buildings, and which will continue to have future use within the charity to carry out its objectives. it reflects the book carrying value of the relevant assets.
Income generation Fund
Representing the value of unrestricted funds which will allow the Institute to provide enough investment income and gains from the capital, to fund an ongoing, a credible, annual grant awards programme and contribute to any shortfalls in building running costs not met by room hire and sublet income.
General reserves
It is the Institute’s policy to hold general reserves equivalent to what might be required to cover any substantial short-to-medium-term loss of income from the sub-letting and room hire activities. The target set is 1 to 1½ years of this ‘normal’ income stream. For 2024/5 the target is between £120,000 and £160,000. Actual general reserves at 31 March 2025 stood at £131,827 and, as such, are just above the lower end of that target band. The trustees continue to review their strategy and aim, through new initiatives to maintain reserves within the target band.
Grant Making Policy
The North Staffordshire Medical Institute charity has an annual programme to consider new research proposals, usually for funding of up to £25,000 per project. All local health care professionals are eligible to apply. Applications for research funding proposals require the completion of specific application forms. From time-to-time larger grants may become available at the discretion of the trustees and subject to there being adequate funds available to maintain the overall reserves levels adequately, in line with the investment policy. All projects are considered by The Research Awards Sub Committee and are peer reviewed. All projects must be deemed to lead to or be for the benefit (directly or indirectly) of the citizens of North Staffordshire
20 | P a g e
North Staffordshire Medical institute Annual Report 2024-25
Future Plans
Following the updates the Strategic plan and the adjustments made to the strategic objectives, the action plans have been updated to deliver the strategies set out on page 5 and have been approved by the Trustees. A fundraising Strategy has now been developed to sit alongside and support these. Together these will form the main thrust of the Medical Institute’s plans.
There remain ongoing plans to expand the number of events, to improve networking, sharing of research topics and the provision of interesting educational content.
Alongside this are actions and plans to proactively push and market the Wade Conference Centre and continue to drive up the activity and usage, including greater networking and the development of a structured marketing plan.
Our fundraising strategy is to be formally launched to the public more widely in early 2026, where it is proposed to use a new operating name for the charity, The Wade Charitable Foundation, to widen its reach beyond the medical and academic communities. This name has already been registered with the Charity Commission
The search for new connections and partnerships, together with a broadening of outlook and reach while further strengthening ties to the University Hospitals North Midlands (“UHNM”) and its charity, are being pursued.
There will be ongoing further investment in building improvements and maintenance in line with the ten-year maintenance plan. Capital projects will be focused on improving the energy efficiency of the conference centre,
Trustees / Company Directors and other administrative details
Charity registration numbers and address
Trustees
Dr. C. Banks * (resigned 15 September 2025) Mr. M. W. Barnish Mr. P. E. C. Blood (resigned 31 March 2025) ** Prof. A.M Brunt .
Mr. B. C. Carnes MBE * Prof N Chockalingam Mr. I. Cotterill ***
Ms. M Doherty (appointed 15 September 2025) Dr. D. L. P. de Takats.
Mr. R. W. Farmiloe (resigned 4 December 2024) Dr. A. Finney Dr. M McCarthy Prof K Maddock *
Mr. J. D. Muir (resigned 4 December 2024 Ms. R. Poppleton (appointed 5 March 2025} Dr A. Roberts [0 ]
Mrs R. Watkinson (appointed 16th May 2024) Dr. P Wu (resigned 15[th] September 2025)
-
denotes member of Finance & General Purposes Committee
-
0 denotes member of Research & Awards SubCommittee
The following individuals held and, unless indicated otherwise, continue to hold the Honorary Officer positions set out in the Charity’s byelaws:
Honorary Officers
President Mr B. C. Carnes MBE. Chair Prof. A.M Brunt Honorary Treasurer Mr M. W. Barnish Deputy Chair Dr. A. Finney
Other Appointments
Editor of Midlands Medicine Journal . Dr. D. L. P. de Takats.
Charity’s Advisors
Auditors
Geens Limited, Graphic House, 124 City Road, Stoke on Trent, ST4 2PH
Investment Managers
Company Registration number 00705320 Registered Charity number 200843
Registered Office
Hartshill Road, Hartshill, Stoke-on-Trent, Staffordshire, ST4 7NY
The following Trustees held office during the year ended 31 March 2025. Apart from those Trustees where a date of resignation is noted or where the dates of appointment (as noted) were made after the year end. As such this list is also the current serving Trustees at the date the Trustees report was approved
Evelyn Partners, 9 Colmore Row, Birmingham B3 2BJ.
Bankers
National Westminster Bank PLC, 75 High Street, Newcastle-under-Lyme, Staffordshire, ST5 1PP.
Solicitors
Knights Professional Services Ltd, The Brampton, Newcastle-under-Lyme, Staffordshire, ST5 0QW.
Shoosmiths 2 Hardman Boulevard, Spinningfields M3 3HF ·
21 | P a g e
Trustees’ Responsibilities
Statement
The Trustees (who are also directors of The North Staffordshire Medical Institute Limited for the purposes of company law) are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). Company law requires the Trustees to prepare financial statements for each financial year which give a true and fair value of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period.
In preparing these financial statements the Trustees are required to:
-
select suitable accounting policies and then apply them consistently.
-
observe the methods and principles in the Charities SORP (FRS 102).
Statement as to disclosure of information to Auditors
The Directors who were in office on the date of approval of these financial statements have confirmed that, as far as they are aware, there is no relevant audit information of which the auditors are unaware. Each of the directors has confirmed that they have taken all steps that they ought to have taken as directors in order to make themselves aware of any relevant audit information and to establish that it has been communicated to the auditor.
Auditors
A resolution for the reappointment of Geens Limited, as auditors of the charity, is to be proposed at the forthcoming Annual General Meeting.
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies’ exemption.
-
make judgements and accounting estimates that are reasonable and prudent.
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements.
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
Signed on behalf of the Council
Bryan Carnes M.B.E. President 15 September 2025
- The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the Trustees are aware:
-
there is no relevant audit information of which the charitable company’s auditor is unaware; and
-
the Trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditor is aware of that information.
22 | P a g e
North Staffordshire Medical institute Annual Report 2024-25
STATEMENT OF FINANCIAL ACTIVITIES (INCLUDING INCOME & EXPENDITURE ACCOUNT) for the year ended 31 March 2025
| Note Unrestricted funds Restricted funds Endowed funds £ £ £ INCOME FROM: Donations and legacies 4 51,060 85,000 - Other trading activities: Rentals from room hire 115,032 - - Investments: Rentals from investment property 50,009 - - Income from investments 5 80,819 - - Other income 6 92,151 - - TOTAL 389,071 85,000 - EXPENDITURE ON: Raising funds 7 324,451 - Charitable activities 8 7,336 115,144 - TOTAL 331,787 115,144 - NET INCOME/(EXPENDITURE) 57,284 (30,144) - Net gains/(losses) on investments: - unrealised 15,387 - - - realised 11,712 23,797 - TOTAL NET GAINS/(LOSSES) ON INVESTMENTS 13 27,099 23,797 - Transfer between funds 3,499 (3,499) - NET MOVEMENT IN FUNDS 87,882 (9,846) - RECONCILIATION OF FUNDS: Total funds brought forward 17 2,079,537 1,392,223 56,835 TOTAL FUNDS CARRIED FORWARD 17 2,167,419 1,382,377 56,835 |
||
|---|---|---|
Incoming resources and resources expended all derive from continuing activities
23 | P a g e
North Staffordshire Medical institute Annual Report 2024-25
BALANCE SHEET for the year ended 31 March 2025
| Note FIXED ASSETS Tangible fixed assets 12 Investments 13 CURRENT ASSETS Debtors 14 Cash at bank and in hand LIABILITIES Creditors: Amounts falling due within one year 15 NET CURRENT ASSETS/(LIABILITIES) TOTAL ASSETS LESS CURRENT LIABILITIES Creditors: Amounts falling due after more than one year 16 NET ASSETS FUNDS OF THE CHARITY 17 Unrestricted funds General Fund Designated funds Fundraising & relaunch Building Maintenance Fund Land and Buildings Fund Income Generation Fund Restricted funds Research Fund Kidney Fund Section of General Practice Section of Psychiatry Alan Davies Fund Endowed Funds Dr McCall Memorial Fund TOTAL FUNDS |
2025 2024 £ £ £ £ 871,669895,486 2,604,089 2,620,405 3,475,758 3,515,891 66,578 112,079 384,259 185,561 450,837 297,640 (284,964) (249,936) 165,873 47,704 3,641,631 3,563,595 (35,000) (35,000) 3,606,631 3,528,595 116,686 116,408 25,000 45,715 - 53,505 1,071,072 1,082,593 908,946 827,031 2,167,4192,079,537 749,325 768,686 617,495 608,199 11,439 11,247 1,548 1,521 2,570 2,570 1,382,377 1,392,223 32,274 32,274 56,835 56,835 3,606,631 3,528,595 |
|---|---|
The financial statements on pages 23 to 39 have been prepared in accordance with the provisions applicable to companies subject to the small companies regime. They were approved by the Council and authorised for issue on 15th September 2025 and are signed on their behalf by:
A.M. Brunt C hairman Company Registration No. 00705320 Registered Charity No. 200843
24 | P a g e
North Staffordshire Medical institute Annual Report 2024-25
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 March 2025
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| A. CASH FLOWS FROM OPERATING ACTIVITIES: | ||
| NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | 24,765 | ((162,106) |
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||
| Dividends, interest and rents from investments | 121,387 | 115,755 |
| Purchase of tangible fixed assets | (14,665) | (98,525) |
| Proceeds from sale of investments | 600,073 | 311,725 |
| Proceeds from equalisations | (245) | |
| Purchase of investments | (532,862) | (369,335) |
| B. NET CASH PROVIDED BY/(USED IN) INVESTING ACTIVITIES | 173,933 | (40,625) |
| A+B CHANGE IN CASH AND CASH EQUIVALENTS IN THE | ||
| REPORTING PERIOD | 198,698 | (202,731) |
| C. Cash and cash equivalents at the beginning of the reporting period | 185,561 | 388,292 |
| D. CASH AND CASH EQUIVALENTS AT THE END OF THE | ||
| REPORTING PERIOD | ||
| 384,259 | 185,561 | |
| RECONCILIATION OF NET INCOME/(EXPENDITURE) TO NET | 2025 | 2024 |
| CASH FLOW FROM OPERATING ACTIVITIES | ||
| £ | £ | |
| Net income / (expenditure) for the reporting period | 78,036 | 126,755 |
| Adjusted for; | ||
| Depreciation | 38,482 | 38,626 |
| (Gains)/losses on investments | (50,896) | (136,005) |
| Dividends, interest and rents from investments | (121,387) | (115,751) |
| (Increase)/decrease in debtors | 45,501 | (67,177) |
| Increase/(decrease) in creditors | 35,029 | (8,554) |
| NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | 24,765 | (162,106) |
| ANALYSIS OF CASH AND CASH EQUIVALENTS | 2025 | 2024 |
| £ | £ | |
| Cash in bank | 334,553 | 133,517 |
| Investment fund current account | 49,706 | 52,044 |
| 384,259 | 185,561 |
25 | P a g e
North Staffordshire Medical institute Annual Report 2024-25
ACCOUNTING POLICIES
The principal policies adopted, judgements together with the key sources of estimation uncertainty used in the preparation of the financial statements are as follows:
BASIS OF PREPARATION
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019) - (Charities SORP (FRS102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) and the Companies Act 2006.
Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy or note.
The Financial Statements are prepared in sterling, which is the functional currency of the Charity, and are rounded to the nearest £.
KEY JUDGEMENTS
In preparing the financial statements no judgements have been made apart from those involving estimates in the process of applying the charity’s accounting policies. No assumptions concerning the future have a significant risk of causing material adjustment to the carrying value of assets and liabilities within the next reporting period.
PUBLIC BENEFIT ENTITY
The charitable company meets the definition of a public benefit entity under FRS 102.
GOING CONCERN
The Trustees believe there are adequate resources which will enable the company to meet its liabilities for at least one year from the date the financial statements are signed and authorised for issue. For this reason, the trustees have adopted the going concern basis in preparing the financial statements.
FUND ACCOUNTING
Details concerning fund accounting split by unrestricted, designated, restricted and endowed funds, are shown in note 17 of the financial statements.
The financial statements include the consolidation of the funds held by the Institute on behalf of others and these funds are not necessarily and wholly under the control of the Trustees.
INCOME
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the income have been met, it is probable that the income will be received and that the amount can be measured reliably.
Donations and legacies
Income from donations is recognised as income when they are receivable.
For legacies entitlement is taken as the earlier of the date on which either: the Charity is aware that probate has been granted, the estate has been finalised and notification has been made by the executor(s) to the Trust that a distribution will be made, or when a distribution is received from the estate. Receipt of a legacy, in whole or part, is only considered probable when the amount can be measured reliably, and the Charity has been notified of the executor’s intention to make a distribution. Where legacies have been notified to the Charity, or the Charity is aware of the granting of probate, and the criteria for income recognition have not been met, then the legacy is treated as a contingent asset and disclosed if material.
26 | P a g e
ACCOUNTING POLICIES
North Staffordshire Medical institute Annual Report 2024-25
INCOME
Other trading activities
Rental from room hire is included in the period in which the service is supplied.
Investments
Income from investment property is included in the period in which the service is supplied. Investment income is included when receivable by the charity. The total income is shown gross.
Other
Income from subscriptions, catering and other sources is included in the period in which the service is supplied.
Income received in advance of the provision of a specified service is deferred until the criteria for income recognition are met.
EXPENDITURE AND IRRECOVERABLE VAT
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required, and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:
-
Costs of raising funds comprise the costs associated with attracting voluntary income and the costs of providing room facilities for fundraising purposes.
-
Charitable activities expenditure comprises the costs of grant making and governance costs.
Grant costs are recognised in full in the financial year in which the grant award commitment is made.
Governance costs include those costs associated with meeting the constitutional and statutory requirements of the Charity and include the audit fees and costs linked to the strategic management of the Charity
Support costs are allocated between the expenditure categories of the SOFA on a basis designed to reflect the use of the resource. Costs relating to a particular activity are allocated directly.
OPERATING LEASES
Annual rentals under operating leases are charged to the Statement of Financial Activities on a straightline basis over the lease term.
TANGIBLE FIXED ASSETS
Items of equipment and other fixed assets are capitalised where the purchase price exceeds £500, and the items have an estimated useful economic life of greater than two years. Depreciation costs are allocated to activities on the basis of the use of the related assets in those activities. Assets are reviewed for impairment if circumstances indicate their carrying value may exceed their net realisable value and value in use.
Tangible fixed assets have been restated at fair value as at 6th April 2014 in accordance with FRS102. These values have been used as deemed cost from 6th April 2014.
27 | P a g e
North Staffordshire Medical institute Annual Report 2024-25
ACCOUNTING POLICIES
Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The depreciation rates in use are as follows: Land - no depreciation Buildings - Roof - 4% per annum straight line - Windows - 4% per annum straight line - Fabric - 2% per annum straight line - Other - 10% per annum straight line Office equipment - 10% per annum straight line
INVESTMENTS
Investments are stated in the balance sheet at market value. Unrealised gains and losses are recorded in the statement of financial activities in accordance with need to the revalue fixed asset investments to market value.
FINANCIAL INSTRUMENTS
The charitable company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
DEBTORS AND CREDITORS RECEIVABLE/PAYABLE WITHIN ONE YEAR
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in expenditure.
CASH AT BANK AND IN HAND
Cash at bank and cash in hand include cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
TAXATION
As a registered charity, The North Staffordshire Medical Institute is exempt from tax on income and gains to the extent that these are applied to its charitable objects. Accordingly, there is no taxation charge in these financial statements.
28 | P a g e
North Staffordshire Medical institute Annual Report 2024-25
NOTES TO THE FINANCIAL STATEMENTS
1. DETAILED COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
| Note Unrestricted Funds Restricted funds £ £ INCOME FROM: Donations and legacies 4 456 85,000 Other trading activities: Rentals from room hire 77,182 - Investments: Rentals from investment property 43,879 - Income from investments 5 71,876 - Other income 6 81,616 - TOTAL 275,009 85,000 EXPENDITURE ON: Raising funds 7 318,052 Charitable activities 8 (70,397) 121,604 TOTAL 247,655 121,604 NET INCOME/(EXPENDITURE) 27,354 (36,604) Net gains/(losses) on investments: - unrealised 69,219 66,277 - realised 509 - TOTAL NET GAINS/(LOSSES) ON INVESTMENTS 69,728 _ 66,277 _ NET MOVEMENT IN FUNDS 97,082 29,673 RECONCILIATION OF FUNDS: Total funds brought forward 17 1,982,455 1,362,550 TOTAL FUNDS CARRIED FORWARD 17 2,079,537 1,392,223 |
Endowed funds £ - - - - - - - - - - - - - __ - 56,835 56,835 |
|
|---|---|---|
29 | P a g e
North Staffordshire Medical institute Annual Report 2024-25
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 March 2025
2. MEMBERS’ LIABILITY
The North Staffordshire Medical Institute is a company limited by guarantee and has no share capital. In the event of the charity being wound up, the liability in respect of the guarantee is limited to a maximum of £2 each per member of the charity.
3. NET MOVEMENT OF FUNDS FOR THE FINANCIAL YEAR
Net movement in funds for the financial year is stated after charging / (crediting):
5.
| Auditors’ remuneration Depreciation and other amounts written off tangible fixed assets Rents receivable in respect of operating leases Operating lease charges 4. DONATIONS AND LEGACIES Donations Grants INCOME FROM INVESTMENTS Interest Dividends receivable Included above is income from listed investments: Interest on Government stocks & Fixed rate bonds Dividends |
2025 £ 3,840 38,482 (50,009) 738 2025 £ 51,060 85,000 136,060 2025 £ 19,970 60,849 80,819 7,660 60,849 68,509 |
2024 £ 3,840 38,625 (43,879) 1,518 2024 £ 456 85,000 85,456 2024 £ 18,412 53,464 71,876 6,126 53,464 59,590 |
|
|---|---|---|---|
30 | P a g e
North Staffordshire Medical institute Annual Report 2024-25
NOTES TO THE FINANCIAL STATEMENTS
6. OTHER INCOME
| Unrestricted funds: Members subscriptions Concession for catering Service recharge to tenants Car Park Miscellaneous Income Wade lecture income |
2025 £ 4,134 35,597 40,568 5,448 1,831 4,573 92,151 |
2024 £ 4,257 32,530 40,673 1,378 - 2,778 |
|---|---|---|
| 81,616 |
7. EXPENDITURE ON: RAISING FUNDS
| Unrrestricted funds Restricted funds Endowed funds £ £ £ Salaries 129,726 - - Insurance 9,608 - - Repairs, maintenance and Equipment 27,384 - - Printing, stationery, postage and Telephone 4,502 - - Advertising 180 - - Computer and website support 3,571 - - Lecture/event/training costs 7,560 - - General 19,378 - - Catering 6,770 - - Rates, heat, light and water 57,839 - - Subscriptions 439 - - Depreciation 38,482 - - Investment management costs 19,012 - - 324,451 - - |
2025 2024 £ £ 129,726 111,935 9,608 9,160 27,384 20,575 4,502 4,911 180 700 3,571 2,440 7,560 5,824 19,378 21,993 6,770 34,205 57,839 47,789 439 188 38,482 38,626 19,012 19,706 324,451 318,052 |
|---|---|
8. EXPENDITURE ON: CHARITABLE ACTIVITIES
| Governance costs Grant making (see note 9) |
2025 7,336 115,144 122,480 |
2024 14,603 36,604 51,207 |
|---|---|---|
31 | P a g e
North Staffordshire Medical institute Annual Report 2024-25
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 March 2025
9. GRANT MAKING
| Research grants approved by Awards panel & Council Lapsed grants The amount payable in the year comprises: Research Grants and awards - Advancing Cancer Pathology. Single cancer cell detection in blood using Fourier Transform Infrared Microspectroscopy. - Perinatal mortality: risks factors and causes of hospital readmissions and General Practitioner consultations - Evaluation conserved Mycobacterium tuberculosis proteins as new vaccine candidates for Tuberculosis - Developing a vessel-on-a-chip of human cerebral vasospasm - SPLaT- ER Symptom patterns and life with post-acute COVID-19 in children & younger people: An Electronic healthcare Records review of long- COVID coding in primary care c/f long-COVI~D identified by questionnaire - Build back better: how we can replace existing laboratory tests to improve the success rate of new cancer drugs in clinical trials - Running on fumes? Establishing the reliability of inhaler weight to determine doses remaining for pressurized metered dose inhalers - How do NHS employees in the Staffordshire region who are transitioning through the menopause manage their symptoms within an NHS workplace? A pilot study - Does Vitamin C Improve the Efficacy of Methenamine Hippurate in Prophylaxis of Recurrent Urinary Tract Infections? A Proof-of-Concept Study - Support for paternal mental health during the perinatal period: A qualitative study - Non-invasive monitoring of intracranial pressure using ultrasound shear wave elastography: a proof-of-concept -study . Total grants awarded Lapsed grants/write backs Reconciliation of grants payable Commitments at Beginning of the year Commitments made in the year Lapsed Grants Grants paid during the year Commitments at the end of the year payable as follows Within one year After more than one year |
1 ( |
2025 £ 30,967 15,823) 115,144 2025 £ 24,950 24,561 12,614 21,283 23,432 24,127 130,967 (15,823) 115,144 2025 £ 266,394 130,967 (15,823) 381,538 (98,894) 282,644 247,644 35,000 |
2024 £ 108,617 (72,013) 36,604 2024 £ 24,782 24,979 24,857 24,400 9,599 108,617 ( 72,013) 36,604 _ 2024 £ 260,893 108,617 (72,013) 297,487 (31,103) 266,394 231,394 35,000 |
|
|---|---|---|---|---|
( |
||||
32 | P a g e
North Staffordshire Medical institute Annual Report 2024-25
NOTES TO THE FINANCIAL STATEMENTS
10. TRUSTEES’ REMUNERATION AND EXPENSES
No emoluments were paid during the year to the Chairman, trustees, officers or members of Council. (2024: £nil)
No expenses have been reimbursed during the year to the Chairman, trustees, officers or members of Council. (2024: £nil)
Trustees are the key management personnel of the Charity.
11. STAFF COSTS
The average number of UK staff engaged throughout the year, calculated on a full-time basis was: -
| Services to the general public Administration and management The cost of engaging those staff was: - Salaries, national insurance and pension scheme |
2025 Number 1 4 5 129,726 |
2024 Number 1 2 3 |
|---|---|---|
| 111,935 |
No employee received remuneration amounting to more than £60,000 in either year
33 | P a g e
North Staffordshire Medical institute Annual Report 2024-25
NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 March 2025
12 . TANGIBLE FIXED ASSETS
| COST At beginning of year Additions At end of year DEPRECIATION At beginning of year Charge for the year At end of year NET BOOK VALUE At 31 March 2025 At 31 March 2024 |
Freehold land £ 250,000 - 250,000 - - - 250,000 250,000 |
Freehold buildings Office Equipment Total £ £ £ 729,004 367,657 1,346.661 12,445 2,220 14,665 741,449 369,877 1,361,326 121,335 329,840 451,175 23,043 15,439 38,482 144,378 345,279 489,657 597,071 24,598 871,669 607,669 37,817 895,486 |
|---|---|---|
The freehold land and buildings were valued on 14 April 2016 by Louis Taylor Ltd. and confirmed as being valid at an effective date of 6 April 2014. The market valuation was based on current or similar use of the existing land and buildings. The valuation has been used as the deemed cost, being the fair value at the date of transition to Financial Reporting Standard 102 by the Charity.
As part of the valuation the Charity has been able to quantify the element of the building that represents investment property. The investment property is classified as fixed asset investment in these financial statements.
34 | P a g e
North Staffordshire Medical institute Annual Report 2024-25
NOTES TO THE FINANCIAL STATEMENTS
| 13 | FIXED ASSET INVESTMENTS | ||
|---|---|---|---|
| 2025 | 2024 | ||
| £ | £ | ||
| Investment Property | 224,000 | 224,000 | |
| Investment Portfolio | 2,380,089 | 2,396,405 | |
| 2,604,089 | 2,620,405 |
The Investment Property relates to the long-term lease of part of the building to independent tenants on commercial lease terms.
| INVESTMENT PORTFOLIO VALUATION_:_Equities, Government Stock and fixed rate Bonds. At 1 April 2024 Additions Unrealised gain/(loss) Realised gain/(loss) Disposals at opening market value At 31 March 2025 COST OF INVESTMENTS At 31 March 2025 At 1 April 2024 analysis of market valuations is as follows: EQUITIES Market value at 31 March 2025 Market value at 1 April 2024 GOVRNMENT STOCK & FIXED RATE BONDS Market value at 31 March 2025 Market value at 1 April 2024 Total market value at 31 March 2025 Total market value at 1 April 2024 |
£ 2,396,405 532,862 15,387 35,509 (600,073) 2,380,089 ======== 2,048,130 ======== 2,141,348 £ 2,054,039 1,917,359 326,050 479,046 2,380,089 _ 2,396,405 |
£ 2,396,405 532,862 15,387 35,509 (600,073) 2,380,089 ======== 2,048,130 ======== 2,141,348 £ 2,054,039 1,917,359 326,050 479,046 2,380,089 _ 2,396,405 |
|---|---|---|
| _ 1,917,359 |
||
| _ 326,050 |
||
| _ 479,046 |
||
| _ 2,380,089 |
||
| _ 2,396,405 |
The analysis of market valuations is as follows:
All investments are listed on a recognised stock exchange. All the equities are held with a UK domiciled fund. It is the Charity’s policy only to deal with listed securities.
35 | P a g e
North Staffordshire Medical institute Annual Report 2024-25
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 March 2025
| 14. DEBTORS Trade debtors Prepayments and accrued income 15. CREDITORS: Amounts falling due within one year Grants (see note 9) Trade Creditors Accruals and deferred income Other creditors 16 CREDITORS: Amounts falling due after more than one year Grants (see note 9) |
2025 £ 56,187 10,391 66,578 2025 £ 247,644 5,813 17,024 14,483 284,964 2025 £ 35,000 35,000 |
2024 £ 103,250 8,829 |
|---|---|---|
| 112,079 | ||
| 2024 £ 231,394 4,090 9,845 4,607 |
||
| 249,936 | ||
| 2024 £ 35,000 |
||
| 35,000 |
36 | P a g e
North Staffordshire Medical institute Annual Report 2024-25
NOTES TO THE FINANCIAL STATEMENTS
17. MOVEMENT ON FUNDS
| Balance | Incoming | Resources | Gains & | Transfers | Balance at | ||
|---|---|---|---|---|---|---|---|
| at | Resources | Expended | losses | 31 March | |||
| 1stApril | 2025 | ||||||
| 2024 | |||||||
| £ | £ | £ | £ | £ | £ | ||
| UNRESTRICTED FUNDS | |||||||
| General Fund | 116,408 | 311,742 | (331,787) | - | 20,323 | 116,686 | |
| Designated Funds | |||||||
| Fundraising & relaunch | - | - | - | - | 25,000 | 25,000 | |
| Building Maintenance fund | 53,505 | - | - | - | (7,790) | 45,715 |
|
| Land and Buildings Fund | 1,082,593 | - | - | - | (11,521) | 1,071,072 | |
| Income Generation fund | 827,031 | 77,329 | - | 27,099 | (22,513) | 908,946 |
|
| 2,079,537 |
389,071 | (331,787) | 27,099 |
3,499 | 2,167,419 | ||
| RESTRICTED FUNDS | |||||||
| Research Fund | 768,686 | 85,000 | (115,144) | 13,179 | (2,396) | 749,325 | |
| Kidney Fund | 608,199 | - | - | 10,399 | (1,103) | 617,495 | |
| Section of General Practice | 11,247 | - | - | 192 | - | 11,439 | |
| Section of Psychiatry | 1,521 | - | - | . 27 | - | 1,548 | |
| Alan Davies Fund | 2,570 | - | - | - | - | 2,570 | |
| 1,392,223 |
85,000 | (115,144) | 23,797 | (3,499) | 1,382,377 | ||
| ENDOWED FUNDS | |||||||
| Dr McCall Memorial Fund | 32,274 | - | - | - | - | 32,274 | |
| Dorothy Evans Bequest Fund | 24,561 | - | - | - | - | 24,561 | |
| 56,835 | - | - | - | - | 56,835 | ||
| 3,528,595 | 474,071 | (446,931) | 50,896 | - | 3,606,631 |
37 | P a g e
North Staffordshire Medical institute Annual Report 2024-25
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 March 2025
17. MOVEMENT ON FUNDS (continued) UNRESTRICTED FUNDS
General Fund
General donations to the Charity are initially brought into the General Fund. In addition, members’ subscriptions, rentals from room hire, investment income and incidental income of the Institute, contribute to the fund. A levy is made on the other funds towards the administration costs, based on the fund’s investment income received. This fund is monitored to ensure it sits within the Charity’s reserve policy as set out on pages 13 and 14 of the Trustees’ report.
Building Maintenance Fund
The Trustees have recognised that, in order to maintain the premises at Hartshill and keep it in good operational condition, there needs to be a fund available to cope with larger maintenance expenditure which may come along on a cyclical basis. This designation was in part included in the previously named Nadin Fund (established by a general gift of £42,444 from the Estate of Mrs W. Nadin in 1980) and has been created by a transfer from that fund.
Land and Buildings Fund
This fund is comprised of the freehold land and buildings, and the freehold investment property at Hartshill. These are an integral part of the Institute and its membership and the wider community, the Trustees regard these as enduring assets which will be retained by the Charity for the longer term. Accordingly, the net book values, which forms part of the Charity’s unrestricted reserves, have been designated for them to remain with their current use and purposes. As with the maintenance fund this was previously represented, in part, by the Nadin Fund.
Income Generation Fund
This designation has been made by trustees in recognition of the fact that the charity no longer has a significant ongoing external income stream to enable it to supplement annual general research grants programme, as the restricted funds grants pot diminishes ). In order to maintain such a program support (ideally a minimum of £40,000 p.a.) they have set aside reserves for investment to enable them, via income and capital growth, to generate sufficient resources to try to provide this annually. They have also recognised that the general operation of the building for its charitable purposes is likely for the foreseeable future to give rise to an operating shortfall. A further amount of resources therefore also needed to be put aside to generate sufficient investment returns to fund this annual shortfall. Together these are now described as the Income Generation Fund. This was previously partly represented by the Glover and Gallimore Fund , a fund established in the year ended 2006 to recognise the substantial donations received in the year ended 5 April 2003 and to, inter alia, generally support the Institute. For each year this fund is used to restore the level of general funds to the target required and provide funds for anticipated major repairs to the Hartshill premises required in future financial periods, The charity continue to rebuild the balance of this fund for its target income generation purpose.
Established by public donations partly to finance and partly to endow medical research under the auspices of the North Staffordshire Medical Institute Limited (limited by guarantee). During 2024/24 this was used to provide funds for the annual awards programme which totalled £108,617
Kidney Fund
Established by public subscription in 1967 to provide a kidney unit at the North Staffordshire Hospital Centre and to finance research into kidney disease.
Sections of General Practice & Psychiatry
The object of these sections is to promote further education within general practice and psychiatry.
ENDOWED FUNDS
Dr McCall Memorial Fund
Established in 1996 from a donation by Mrs McCall to finance research in pathology.
Dorothy Evans Bequest Fund
Established in 1998 by a gift of £16,691 from the Estate of Miss Dorothy Evans to finance the purchase of books for the library. The funds were created from donations which were to be held as capital. The income arising is only to be used to finance specific expenditure
38 | P a g e
North Staffordshire Medical institute Annual Report 2024-25
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 March 2025
18. ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Unrestricted - general - designated Restricted Endowed |
Tangible Fixed Assets Investments Net current assets/(liabilities) Long term liabilities £ £ £ £ 24,598 - 92,088 - 847,071 1,186,712 16,950 - - 1,417,377 - (35,000) - - 56,835 - 871,669 2,604,089 165,873 (35,000) |
Total £ 116,686 2,050,733 1,382,377 56,835 3,606,631 |
|---|---|---|
19. COMMITMENTS UNDER OPERATING LEASES
At 31 March the company was committed to making the following minimum lease payments under non-cancellable operating leases as follows:
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Plant and machinery: | ||
| Expiring in 1 year | 759 | 1,518 |
| Expiring between 2 and 5 years | - | 759 |
20. RELATED PARTY TRANSACTIONS
Owing to the nature of the Charities operations and the composition of the board of trustees being drawn from a medical background, it is inevitable that transactions will take place with organisations in which a member of the board of trustees may have an interest. All transactions involving such organisations are conducted at arm’s length and in accordance with the charity’s financial regulations and normal procurement procedures.
21. FINANCIAL INSTRUMENTS
The carrying amounts of the charitable company’s financial instruments are as follows: -
| Financial Assets Measured at fair value through net income and expenditure Fixed asset Listed investments (note 13) Debt Instruments measured at amortised costs Debtors note (14) Financial Liabilities Measured at Amortised Cost Creditors (note 15) Net Gains and (Losses) (including changes in fair value) Financial assets measured at fair value through net income/expenditure |
2025 £ 2,380,089 56,187 40,582 50,896 |
2024 £ 2,396405 103,250 4,090 136,005 |
|---|---|---|
39 | P a g e
North Staffordshire Medical institute Annual Report 2024-25
Independent Auditors Report to the members of The North Staffordshire Medical Institute Limited
Opinion
We have audited the financial statements of The North Staffordshire Medical Institute Limited (the ‘charitable company’) for the period ended 31[st] March 2025 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company’s affairs as at 31[st] March 2025, and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the trustees’ annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements, or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
40 | P a g e
North Staffordshire Medical institute Annual Report 2024-25
Independent Auditors Report to the members of The North Staffordshire Medical Institute Limited
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the trustees’ report (incorporating the directors’ report) for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the directors’ report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:
-
the information given in the financial statements is inconsistent in any material respect with the trustees' report; or
-
sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records; or
-
certain disclosures of trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit
Responsibilities of trustees
As explained more fully in the trustees’ responsibilities statement set out on page 19, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements irregularities, including fraud, are instances of noncompliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
As part of our planning process:
-
we enquired of management the systems and controls the charity has in place, the areas of the financial statements that are most susceptible to the risk of irregularities and fraud, whether there was any known, suspected or alleged fraud. the charity did not inform us of any known, suspected or alleged fraud.
-
We obtained an understanding of the legal and regulatory frameworks applicable to the charity. We determined that the following were most relevant: the Charity SORP. FRS 102, Charities Act 2011. Companies Act 2006.
41 | P a g e
North Staffordshire Medical institute Annual Report 2024-25
Independent Auditors Report to the members of The North Staffordshire Medical Institute Limited
·
Auditor’s responsibilities for the audit of the financial statements (continued)
-
We considered the incentives and opportunities that exist in the charity, including the extent of management bias, which present a potential for irregularities and fraud to be perpetuated, and tailored our risk assessment accordingly.
-
Using our knowledge of the charity, together with the discussions held with the charity at the planning stage, we formed a conclusion the risk of misstatement due to irregularities including fraud and tailored our procedures according to this risk assessment.
The key procedures we undertook to detect irregularities including fraud during the course of the audit included:
-
Identifying and testing journal entries and the overall accounting records, in particular those that were significant and unusual.
-
Reviewing the financial statement disclosures and determining whether accounting policies have been appropriately applied.
-
Reviewing and challenging the assumptions and judgements used by management in their significant accounting estimates.
-
Assessing the extent of compliance, or lack of, with relevant laws and regulations.
-
Assessing the validity of the classification of income, expenditure, assets and liabilities between unrestricted and restricted funds.
-
Obtaining third party confirmation of material bank balances.
-
Documenting and verifying all significant related party balances and transactions.
-
Reviewing documentation such as charity board minutes for discussions of irregularities including fraud.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. The risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Jared Grounsell FCA BSc (Hons) Senior Statutory Auditor For and on behalf of Geens Limited, Statutory Auditors Graphic House, 124 City Road, Stoke on Trent, ST4 2PH
42 | P a g e