OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-05-31-accounts

~Pa e
Charity Particulars
Annual Report 2-6
Auditor's
Report
7-9
Statement ofFinancial Activities 10
Balance Sheet
Notes to the Financial Statements 12-16

Trustees Mr H CStevenson (Chairman)
Mr P Doleman
Mr PBD Murray
Mr MTNewby
Secretary to the Trustees Hannah
Castle
Bankers HSBCUK
2-6 Gallowtree
Gate
Leicester
LE1 1DA
Market Harborough Building Society
Wetland House
The Square
Market Harborough
Leicestershire
LE167PD
Stockbrokers Redmayne
Bentley
LLP
Venari House
Rockingham
Road
Market Harborough
Leicestershire
LE167XY
Auditor Somerbys Limited
Chartered
Accountants
and Statutory Auditor
30Nelson Street
Leicester
LE17BA

Unrespected 2023 2022
Endowment Unrestricted Endowment
Note Income ~Ca ital Income ~Ca ital
Income from:
Investments 54,482 63,308
Interest received 87 35
Total income 54,569 63,343
Expenditure
on:
Raising funds 6,180 7,059
Charitable activities:
Grants
Governance
3 69,927 50,588
Management and administration ofthe
charity 8,836 9,418
2,500 1,500
Total expenditure 87,443 68,565
Net expenditure for the year (32,874) (5,222)
Other recognised gains and losses
Gains I(losses) on investments
Realised 448 4,507 6,860
Unrealised (24,569) (76,670) 947 28,537
Net movement in funds (56,995) (72,163) (4,275) 35,397
Balance brought forward at 1June 2022 582,551 882,856 586,826 847,459
Balance carried forward at 31May 2023 6525,556 f810,693 f582,551 882,856

Total Total
Note Income ~Ca ital 2023 2022
Fixed assets
Listed invesnnents 6 448,744 810,234 1,258,978 1,375,727
Current
assets
Cash at bank and on deposit 7 90,312 459 90,771 94,130
Current
liabilities
Creditors:
amounts
falling due within one year
8 (13,500) (13,500) (4,450)
Net current assets 76,812 459 77,271 89,680
6525,556 8810,693 81,336,249 81,465,407
Income account 9 525,556 525,556 582,551
Capital account 810,693 810,693 882,856
f525,556 f810,693 81,336,249 $1,465,407

Expenditu re
on raisin
g funds
2023 2022
Portfolio management fees f6,180 K7,059
Grants
2023 2022
Donations 48,810 27,250
Direct grants and assistance to elderly people 1,617 3,140
Christmas gifts 4,500 5,198
Grants to individuals administered by Leicester Charity Link 15,000 15,000
669,927 850,588

3. Grants - (continued)
Donations
2023 2022
Charity Link 25,000
LORDS 5,000
Leicestershire &Rutland Blood Bikes 3,000
Air Ambulance 2,000
Asthma UK 2,000 2,000
John Heggs Bates Charity For Convalescents 2,000 2,000
Bodie Hodges Foundation 1,000
Dementia UK 1,000
Peter Le Merchant Trust 1,000 500
Rebecca J Seaton 1,000
Steps 1,000
Vista 1,000
Home Start Horizons 750
Leicestershire
Chorale
750
Sound Cafe 750
Bardi Symphony
Orchestra
500
School Readers 500
Welcome to Our Future 500
Learning
Support Centre
60
Forward Thinking Music and Dance cic 3,000
Age UK Leicester Shire & Rutland 2,500
Rainbows Hospice for Children &Young People 2,500
Sense 2,500
Leicester Hospitals Charity 2,000
Guide Dogs for the Blind Association 1,500
Leicester Children's Holidays 1,500
Cancer Support UK 1,000
Canine Partners 1,000
Charnwood
20:20
1,000
Cruse 1,000
New Life Community
Church
1,000
Sportability 1,000
Caudwell
Children
750
Leicester University Chamber Choir 500
F48,810 X27,250
It is the policy ofthe Trustees not to disclose details ofgrants to individuals.

Management
and administration
Management
and administration
Management
and administration
ofthe charity
2023 2022
Distribunon
and
administration expenses 8,000 8,000
Office expenses 836 1,418
58,836 X9,418
All ofthe above support costs have been allocated to charitable activities.
Governance
2023 2022
Audit fee 1,500 1,500
Accounts fee 1,000
X2,500 $1,500
Fixed assets
Total Total
Income ~Ca ital 2023 2022
Listed investments
Market value at I June 2022 504,173 871,554 1,375,727 1,313,176
Additions 20,015 20,015 69,274
Disposal proceeds (31,308) (9,172) (40,480) (43,067)
Net realised gains / (losses) 448 4,507 4,955 6,860
Net unrealised gains / (losses) (24,569) (76,670) (101,239) 29,484
Market value as at31May 2023 K448,744 6810,234 81,258,978 KI,375,727
Historical cost as at 31May 2023 8328,039 F13,151 f1,041,190 j1,035,510
The Trustees consider that there were four material holdings at the year-end:
Market
Value
Law Debenture Corporation pic. - 5p ordinary f.126,240
JP Morgan Funds Limited - US Equity Income C2 X91,513
AstraZeneca
pic - US$0.25 ordinary
f93,280
Blackrock Fund Managers Limited —Continental European Income D f78,674

Cash at bank and on deposit
Total Total
Income ~Ca ital 2023 2022
Redmayne
Bentley
64,175 (1,702) 62,473 73,417
HSBC current account 11,497 11,497 3,950
HSBC deposit account 77 77 77
Market Harborough Building Society 14,563 2,161 16,724 16,686
f90,312 f459 190,771 f94,130
Creditors
2023 2022
Accrued expenses 82,500 X4,450
Grants payable $11,000
113,500 $4,450