| ~Pa e | |
|---|---|
| Charity Particulars | |
| Annual Report | 2-6 |
| Auditor's Report |
7-9 |
| Statement ofFinancial Activities | 10 |
| Balance Sheet | |
| Notes to the Financial Statements | 12-16 |
| Trustees | Mr H CStevenson | (Chairman) |
|---|---|---|
| Mr P Doleman | ||
| Mr PBD Murray | ||
| Mr MTNewby | ||
| Secretary to the Trustees | Hannah Castle |
|
| Bankers | HSBCUK | |
| 2-6 Gallowtree Gate |
||
| Leicester | ||
| LE1 1DA | ||
| Market Harborough | Building Society | |
| Wetland House | ||
| The Square | ||
| Market Harborough | ||
| Leicestershire | ||
| LE167PD | ||
| Stockbrokers | Redmayne Bentley |
LLP |
| Venari House | ||
| Rockingham Road |
||
| Market Harborough | ||
| Leicestershire | ||
| LE167XY | ||
| Auditor | Somerbys Limited | |
| Chartered Accountants |
||
| and Statutory Auditor | ||
| 30Nelson Street | ||
| Leicester | ||
| LE17BA |
| Unrespected | 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Endowment | Unrestricted | Endowment | |||||||
| Note | Income | ~Ca ital | Income | ~Ca ital | |||||
| Income from: | |||||||||
| Investments | 54,482 | 63,308 | |||||||
| Interest received | 87 | 35 | |||||||
| Total income | 54,569 | 63,343 | |||||||
| Expenditure on: |
|||||||||
| Raising funds | 6,180 | 7,059 | |||||||
| Charitable activities: | |||||||||
| Grants Governance |
3 | 69,927 | 50,588 | ||||||
| Management | and administration | ofthe | |||||||
| charity | 8,836 | 9,418 | |||||||
| 2,500 | 1,500 | ||||||||
| Total expenditure | 87,443 | 68,565 | |||||||
| Net expenditure | for the year | (32,874) | (5,222) | ||||||
| Other recognised | gains and losses | ||||||||
| Gains I(losses) on investments | |||||||||
| Realised | 448 | 4,507 | 6,860 | ||||||
| Unrealised | (24,569) | (76,670) | 947 | 28,537 | |||||
| Net movement | in funds | (56,995) | (72,163) | (4,275) | 35,397 | ||||
| Balance brought | forward at 1June 2022 | 582,551 | 882,856 | 586,826 | 847,459 | ||||
| Balance carried forward at 31May | 2023 | 6525,556 | f810,693 | f582,551 | 882,856 |
| Total | Total | ||||
|---|---|---|---|---|---|
| Note | Income | ~Ca ital | 2023 | 2022 | |
| Fixed assets | |||||
| Listed invesnnents | 6 | 448,744 | 810,234 | 1,258,978 | 1,375,727 |
| Current assets |
|||||
| Cash at bank and on deposit | 7 | 90,312 | 459 | 90,771 | 94,130 |
| Current liabilities |
|||||
| Creditors: | |||||
| amounts falling due within one year |
8 | (13,500) | (13,500) | (4,450) | |
| Net current assets | 76,812 | 459 | 77,271 | 89,680 | |
| 6525,556 | 8810,693 | 81,336,249 | 81,465,407 | ||
| Income account | 9 | 525,556 | 525,556 | 582,551 | |
| Capital account | 810,693 | 810,693 | 882,856 | ||
| f525,556 | f810,693 | 81,336,249 | $1,465,407 |
| Expenditu | re on raisin |
g funds | |||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Portfolio | management | fees | f6,180 | K7,059 | |
| Grants | |||||
| 2023 | 2022 | ||||
| Donations | 48,810 | 27,250 | |||
| Direct grants and assistance to elderly people | 1,617 | 3,140 | |||
| Christmas | gifts | 4,500 | 5,198 | ||
| Grants to | individuals | administered | by Leicester Charity Link | 15,000 | 15,000 |
| 669,927 | 850,588 |
| 3. | Grants - (continued) | ||||
|---|---|---|---|---|---|
| Donations | |||||
| 2023 | 2022 | ||||
| Charity Link | 25,000 | ||||
| LORDS | 5,000 | ||||
| Leicestershire &Rutland Blood Bikes | 3,000 | ||||
| Air Ambulance | 2,000 | ||||
| Asthma UK | 2,000 | 2,000 | |||
| John Heggs Bates Charity For Convalescents | 2,000 | 2,000 | |||
| Bodie Hodges Foundation | 1,000 | ||||
| Dementia UK | 1,000 | ||||
| Peter Le Merchant | Trust | 1,000 | 500 | ||
| Rebecca J Seaton | 1,000 | ||||
| Steps | 1,000 | ||||
| Vista | 1,000 | ||||
| Home Start Horizons | 750 | ||||
| Leicestershire Chorale |
750 | ||||
| Sound Cafe | 750 | ||||
| Bardi Symphony Orchestra |
500 | ||||
| School Readers | 500 | ||||
| Welcome to Our Future | 500 | ||||
| Learning Support Centre |
60 | ||||
| Forward Thinking | Music and Dance cic | 3,000 | |||
| Age UK Leicester | Shire & Rutland | 2,500 | |||
| Rainbows Hospice | for Children &Young People | 2,500 | |||
| Sense | 2,500 | ||||
| Leicester Hospitals | Charity | 2,000 | |||
| Guide Dogs for the | Blind Association | 1,500 | |||
| Leicester Children's | Holidays | 1,500 | |||
| Cancer Support UK | 1,000 | ||||
| Canine Partners | 1,000 | ||||
| Charnwood 20:20 |
1,000 | ||||
| Cruse | 1,000 | ||||
| New Life Community Church |
1,000 | ||||
| Sportability | 1,000 | ||||
| Caudwell Children |
750 | ||||
| Leicester University | Chamber | Choir | 500 | ||
| F48,810 | X27,250 | ||||
| It is the policy ofthe Trustees | not to disclose details ofgrants to individuals. |
| Management and administration |
Management and administration |
Management and administration |
ofthe charity | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||
| Distribunon and |
administration | expenses | 8,000 | 8,000 | ||||||
| Office expenses | 836 | 1,418 | ||||||||
| 58,836 | X9,418 | |||||||||
| All ofthe above | support costs | have | been allocated | to | charitable | activities. | ||||
| Governance | ||||||||||
| 2023 | 2022 | |||||||||
| Audit fee | 1,500 | 1,500 | ||||||||
| Accounts fee | 1,000 | |||||||||
| X2,500 | $1,500 | |||||||||
| Fixed assets | ||||||||||
| Total | Total | |||||||||
| Income | ~Ca ital | 2023 | 2022 | |||||||
| Listed investments | ||||||||||
| Market value at I June 2022 | 504,173 | 871,554 | 1,375,727 | 1,313,176 | ||||||
| Additions | 20,015 | 20,015 | 69,274 | |||||||
| Disposal proceeds | (31,308) | (9,172) | (40,480) | (43,067) | ||||||
| Net realised gains / (losses) | 448 | 4,507 | 4,955 | 6,860 | ||||||
| Net unrealised | gains / (losses) | (24,569) | (76,670) | (101,239) | 29,484 | |||||
| Market value | as at31May | 2023 | K448,744 | 6810,234 | 81,258,978 | KI,375,727 | ||||
| Historical cost as at 31May 2023 | 8328,039 | F13,151 | f1,041,190 | j1,035,510 | ||||||
| The Trustees consider that there | were four material | holdings at the year-end: | ||||||||
| Market | ||||||||||
| Value | ||||||||||
| Law Debenture | Corporation | pic. - 5p ordinary | f.126,240 | |||||||
| JP Morgan Funds Limited - | US Equity Income C2 | X91,513 | ||||||||
| AstraZeneca pic - US$0.25 ordinary |
f93,280 | |||||||||
| Blackrock Fund Managers Limited | —Continental | European Income D | f78,674 |
| Cash at bank and on | deposit | ||||
|---|---|---|---|---|---|
| Total | Total | ||||
| Income | ~Ca ital | 2023 | 2022 | ||
| Redmayne Bentley |
64,175 | (1,702) | 62,473 | 73,417 | |
| HSBC current account | 11,497 | 11,497 | 3,950 | ||
| HSBC deposit account | 77 | 77 | 77 | ||
| Market Harborough | Building Society | 14,563 | 2,161 | 16,724 | 16,686 |
| f90,312 | f459 | 190,771 | f94,130 | ||
| Creditors | |||||
| 2023 | 2022 | ||||
| Accrued expenses | 82,500 | X4,450 | |||
| Grants payable | $11,000 | ||||
| 113,500 | $4,450 |