| Page | ||
|---|---|---|
| Trustees' report |
1-4 | |
| Independent examiner's |
report | |
| Statement offinancial activities |
||
| Balance sheet | ||
| Notes to the financial statements | 9-14 |
| Unrestricted | Unrestricted | |||||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | |||||||
| 2022 | 2021 | |||||||
| Notes | 5 | |||||||
| Inco ean | n | wm | tsf m |
|||||
| Charitable activities |
2 | 360 | 70 | |||||
| Investments | 3 | 109,346 | 89,164 | |||||
| Other income | 4 | 11,130 | 20,030 | |||||
| Total income | 120,836 | 109,264 | ||||||
| Ezuattd))IIIJtg; | ||||||||
| Charitable activities |
5 | 71,772 | 146,364 | |||||
| Net income/(expenditure) | for the year( | |||||||
| Net movement | in | funds | 49,064 | (37,100) | ||||
| Fund balances | at 1 January | 2022 | 354,369 | 391,469 | ||||
| Fund balances | at | 31 December 2022 | 403,433 | 354,369 |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | 5 | |||||||
| Fixed assets | ||||||||
| Tangible assets | 9 | 155,403 | 155,403 | |||||
| Investments | 10 | 2,642 | 2,642 | |||||
| 158,045 | 158,045 | |||||||
| Current assets | ||||||||
| Debtors | 32,968 | 48,057 | ||||||
| Cash at bank | and | in | hand | 283,929 | 223,399 | |||
| 316,897 | 271,456 | |||||||
| Creditors: amounts | falling due within | |||||||
| one year | 12 | (21,331) | (27,475) | |||||
| Net current assets | 295,566 | 243,981 | ||||||
| Total assets | less | current liabilities | 453,611 | 402,026 | ||||
| Creditors: amounts | falling due after | |||||||
| more than one year | 13 | (50,178) | (47,657) | |||||
| Net assets | 403,433 | 354,369 | ||||||
| Income funds | ||||||||
| Unrestricted | funds | 403,433 | 354,369 | |||||
| 403,433 | 354,369 |
| Charitable | Charitable | |||
|---|---|---|---|---|
| Income | Income | |||
| Heading 1 |
Heading 1 |
|||
| 2022 | 2021 | |||
| 2 | 2 | |||
| Income from charitable | activities | 360 | 70 | |
| 3 | Investments | |||
| Unrestricted | Unrestricted | |||
| funds | funds | |||
| 2022 | 2021 | |||
| Rental income | 106,602 | 87,515 | ||
| Interest receivable | 2,744 | 1,649 | ||
| 109,346 | 89,164 |
| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2022 | 2021 | ||||
| 8 | |||||
| Other income | 11,130 | 20,030 | |||
| Charitable | activities | ||||
| Charitable | Charitable | ||||
| Expenditum | Expenditure | ||||
| Heading 1 |
Heading 1 |
||||
| 2022 | 2021 | ||||
| f | 8 | ||||
| Maintenance | and repair | 14,224 | 92,320 | ||
| Charitable | expenditure | 39,751 | 33,252 | ||
| Accountancy | and bookkeeping | fees | 1,410 | 660 | |
| Bank fees | 103 | 118 | |||
| Stationery | costs | 32 | 82 | ||
| Insurance | 3,092 | 3,793 | |||
| Bookkeeping | 1,101 | 800 | |||
| Gross wages | 848 | 800 | |||
| Professional | fees | 14,109 | 14,532 | ||
| Travel costs | 11 | 7 | |||
| Expense Recharge | (3,159) | ||||
| Charitable | Donations | 250 | |||
| 71,772 | 146,364 | ||||
| 71,772 | 146,364 |
| 2022 | 2021 |
|---|---|
| Number | Number |
| Tangible fixed assets | |||
|---|---|---|---|
| Freehold | lend | end buildings | |
| 9 | |||
| Cost | |||
| At 1 January 2022 | 155,403 | ||
| At 31 December 2022 | 155,403 | ||
| Carrying amount |
|||
| At 31 December 2022 | 155,403 | ||
| At 31 December 2021 | 155,403 | ||
| Fixed asset investments | |||
| Unlisted | |||
| investments | |||
| 8 | |||
| Cost or valuation | |||
| At 1 January 2022 &31 December 2022 | 2,642 | ||
| Carrying amount |
|||
| At 31 December 2022 | 2,642 | ||
| At 31 December 2021 | 2,642 | ||
| Debtors | |||
| Amounts falling due within one year: |
2022f | 2021 E |
|
| Trade debtors | 6,905 | 10,516 | |
| Other debtors | 21,638 | 34,449 | |
| Prepayments and accrued income |
4,425 | 3,092 | |
| 32,968 | 48,057 |
| 12 | Creditors: amounts | falling due within one year | ||
|---|---|---|---|---|
| 2022 | 2021 | |||
| 6 | ||||
| Other taxation and social security | 83 | 54 | ||
| Trade creditors | 3,216 | 660 | ||
| Other creditors | 16,832 | 17,298 | ||
| Accruals and deferred | income | 1,200 | 9,463 | |
| 21,331 | 27,475 |
| 13 | Creditors: amounts | falling due after more than one year | ||
|---|---|---|---|---|
| 2022 | 2021 | |||
| 6 | ||||
| Other creditors | 50,178 | 47,657 |