OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Trustees'
report
1-4
Independent
examiner's
report
Statement
offinancial activities
Balance sheet
Notes to the financial statements 9-14

Unrestricted Unrestricted
funds funds
2022 2021
Notes 5
Inco ean n wm tsf
m
Charitable
activities
2 360 70
Investments 3 109,346 89,164
Other income 4 11,130 20,030
Total income 120,836 109,264
Ezuattd))IIIJtg;
Charitable
activities
5 71,772 146,364
Net income/(expenditure) for the year(
Net movement in funds 49,064 (37,100)
Fund balances at 1 January 2022 354,369 391,469
Fund balances at 31 December 2022 403,433 354,369

2022 2021
Notes 5
Fixed assets
Tangible assets 9 155,403 155,403
Investments 10 2,642 2,642
158,045 158,045
Current assets
Debtors 32,968 48,057
Cash at bank and in hand 283,929 223,399
316,897 271,456
Creditors: amounts falling due within
one year 12 (21,331) (27,475)
Net current assets 295,566 243,981
Total assets less current liabilities 453,611 402,026
Creditors: amounts falling due after
more than one year 13 (50,178) (47,657)
Net assets 403,433 354,369
Income funds
Unrestricted funds 403,433 354,369
403,433 354,369

Charitable Charitable
Income Income
Heading
1
Heading
1
2022 2021
2 2
Income from charitable activities 360 70
3 Investments
Unrestricted Unrestricted
funds funds
2022 2021
Rental income 106,602 87,515
Interest receivable 2,744 1,649
109,346 89,164

Unrestricted Unrestricted
funds funds
2022 2021
8
Other income 11,130 20,030
Charitable activities
Charitable Charitable
Expenditum Expenditure
Heading
1
Heading
1
2022 2021
f 8
Maintenance and repair 14,224 92,320
Charitable expenditure 39,751 33,252
Accountancy and bookkeeping fees 1,410 660
Bank fees 103 118
Stationery costs 32 82
Insurance 3,092 3,793
Bookkeeping 1,101 800
Gross wages 848 800
Professional fees 14,109 14,532
Travel costs 11 7
Expense Recharge (3,159)
Charitable Donations 250
71,772 146,364
71,772 146,364

2022 2021
Number Number

Tangible fixed assets
Freehold lend end buildings
9
Cost
At 1 January 2022 155,403
At 31 December 2022 155,403
Carrying
amount
At 31 December 2022 155,403
At 31 December 2021 155,403
Fixed asset investments
Unlisted
investments
8
Cost or valuation
At 1 January 2022 &31 December 2022 2,642
Carrying
amount
At 31 December 2022 2,642
At 31 December 2021 2,642
Debtors
Amounts
falling due within one year:
2022f 2021
E
Trade debtors 6,905 10,516
Other debtors 21,638 34,449
Prepayments
and accrued income
4,425 3,092
32,968 48,057

12 Creditors: amounts falling due within one year
2022 2021
6
Other taxation and social security 83 54
Trade creditors 3,216 660
Other creditors 16,832 17,298
Accruals and deferred income 1,200 9,463
21,331 27,475
13 Creditors: amounts falling due after more than one year
2022 2021
6
Other creditors 50,178 47,657