| Page | |
|---|---|
| Reference and administrative details ofthe Charity, its Trustees and advisers |
|
| Trustees' report |
2-4 |
| Trustees' responsibilities statement |
|
| Independent examiner's report |
6-8 |
| Statement offinancial activities | |
| Balance sheet | 10 |
| Notes to the financial statements | 11-18 |
| Unrestricted | Total | Total | ||||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| Note | 2020f | 2020f | 2019 | |||
| Income from: | ||||||
| Donations and |
legacies | 213 | 213 | |||
| Charitable activities |
345 | 345 | ||||
| Investments | 78,590 | 78,590 | 91,953 | |||
| Other income | 2,168 | 2,168 | 3,002 | |||
| Total income | 81,316 | 81,316 | 94,955 | |||
| Expenditure on: |
||||||
| Charitable activities |
60,511 | 60,511 | 65,120 | |||
| Total expenditure | 60,511 | 60,511 | 65,120 | |||
| Net movement | in funds | 20,805 | 20,805 | 29,835 | ||
| Reconciliation | offunds: | |||||
| Total funds brought | forward | 370,664 | 370,664 | 340,829 | ||
| Net movement | in funds | 20,805 | 20,805 | 29,835 | ||
| Total funds carried | forward | 391,469 | 391,469 | 370,664 |
| 2020 | 2020 | 2019 | 2019 | ||||
|---|---|---|---|---|---|---|---|
| Note | E | ||||||
| Fixed assets | |||||||
| Tangible assets | 9 | 155,403 | 155,403 | ||||
| Investments | 10 | 2,642 | 2,642 | ||||
| 158,045 | 158,045 | ||||||
| Current assets | |||||||
| Debtors | 31,296 | 77,088 | |||||
| Cash at bank and | in | hand | 282,529 | 263,270 | |||
| 313,825 | 280,358 | ||||||
| Creditors: amounts | falling due within one | ||||||
| year | 12 | (27,119) | (24,764) | ||||
| Net current assets | 286,706 | 255,594 | |||||
| Total assets less | current liabilities | 444,751 | 413,639 | ||||
| Creditors: amounts | falling due after more | ||||||
| than one year | (53,282) | (42,975) | |||||
| Net assets excluding | pension asset | 391,469 | 370,664 | ||||
| Total net assets | 391,469 | 370,664 | |||||
| Charity funds | |||||||
| Restricted funds |
|||||||
| Unrestricted funds |
391,469 | 370,664 | |||||
| Total funds | 391,469 | 370,664 |
| Unrestricted | Total | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 2020f | 2020f | 2019 | ||
| Government | grants | 213 | 213 |
| Unrestricted | Total | Total | ||||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| 2020 | 2020f | 2019 | ||||
| Income | from | charitable | activities | 345 | 345 |
| Unrestricted | Total | |||
|---|---|---|---|---|
| funds | funds | |||
| 2020 | 2020 | |||
| Rental | income | 75,561 | 75,561 | |
| Income | from unlisted | investments | 330 | 330 |
| Interest | receivable | 2,699 | 2,699 | |
| 78,590 | 78,590 | |||
| Unrestricted | Total | |||
| funds | funds | |||
| 2019 | 2019 | |||
| E | ||||
| Rental | income | 88,615 | 88,615 | |
| Income | from unlisted | investments | 323 | 323 |
| Interest | receivable | 3,015 | 3,015 | |
| 91,953 | 91,953 |
| Unrestricted | Total |
|---|---|
| funds | funds |
| 2020f | 2020f |
| 60,511 | 60,511 |
| Unrestricted | Total |
| funds | funds |
| 2019f | 2019f |
| 65,120 | 65,120 |
| Activities | ||||
|---|---|---|---|---|
| undertaken | Support | Total | ||
| directly | costs | funds | ||
| 2020f | 2020f | 2020f | ||
| Charitable | activity | 59,121 | 1,390 | 60,511 |
| Activities | ||||
| undertaken | Support | Total | ||
| directly | costs | funds | ||
| 2019f | 2019f | 2019 | ||
| Charitable | activity | 63,772 | 1,348 | 65,120 |
| Activities | ||
|---|---|---|
| undertaken | Support | Total |
| directly | costs | funds |
| 2019f | 2019f | 2019 |
| 63,772 | 1,348 | 65,120 |
| Total | Total | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2020 | 2019 | ||||
| Insurance | 3,636 | 3,563 | |||
| Professional | fees | 12,000 | 12,000 | ||
| Bank fees | 60 | 60 | |||
| Local projects | 3,540 | 390 | |||
| Maintenance | and repair | 6,679 | 9,922 | ||
| Grants payable | 30,000 | 30,000 | |||
| Charitable expenditure |
2,456 | 7,013 | |||
| Entertainment | 28 | ||||
| Administrative | expenses | 130 | |||
| Gross wages | 720 | 656 | |||
| Travel costs | 9 | 10 | |||
| Stationery costs | 21 | ||||
| 59,121 | 63,772 | ||||
| Analysis of |
support costs | ||||
| Total | Total | ||||
| funds | funds | ||||
| 2020 | 2019 | ||||
| Accountancy | and bookkeeping | fees | 1,390 | 1,348 | |
| 8. | Employees |
| No employee received |
remuneration | amounting | to more than F60,000 in either year. | ||
|---|---|---|---|---|---|
| 9. | Tangible fixed assets | ||||
| Freehold | |||||
| propertyf | |||||
| Cost or valuation | |||||
| At 1 January 2020 | 155,403 | ||||
| At 31 December 2020 | 155,403 | ||||
| Net book value | |||||
| At 31 December 2020 | 155„403 | ||||
| At 31December 2019 | 155,403 | ||||
| 10. | Fixed asset investments | ||||
| Unlisted | |||||
| investmentsf | |||||
| Cost or valuation | |||||
| At 1 January 2020 | 2,642 | ||||
| At 31 December 2020 | 2,642 | ||||
| Net book value | |||||
| At 31 December 2020 | 2,642 | ||||
| At31December 2019 | 2,642 |
| 2020f | 2019 | ||
|---|---|---|---|
| Due within one year | |||
| Trade debtors | 2,800 | 6,896 | |
| Other debtors | 24,035 | 7,556 | |
| Prepayments | and accrued income | 4,461 | 2,636 |
| 31,296 | 17,088 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| E | ||||
| Trade creditors | 3,862 | |||
| Other taxation | and social security | 26 | ||
| Other creditors | 17,038 | 16,148 | ||
| Accruals and deferred | income | 6,193 | 8,616 | |
| 27,119 | 24,764 |
| 2020f | 2019 |
|---|---|
| 53,282 | 42,975 |