OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Reference and administrative
details ofthe Charity, its Trustees and advisers
Trustees'
report
2-4
Trustees'
responsibilities
statement
Independent
examiner's
report
6-8
Statement offinancial activities
Balance sheet 10
Notes to the financial statements 11-18

Unrestricted Total Total
funds funds funds
Note 2020f 2020f 2019
Income from:
Donations
and
legacies 213 213
Charitable
activities
345 345
Investments 78,590 78,590 91,953
Other income 2,168 2,168 3,002
Total income 81,316 81,316 94,955
Expenditure
on:
Charitable
activities
60,511 60,511 65,120
Total expenditure 60,511 60,511 65,120
Net movement in funds 20,805 20,805 29,835
Reconciliation offunds:
Total funds brought forward 370,664 370,664 340,829
Net movement in funds 20,805 20,805 29,835
Total funds carried forward 391,469 391,469 370,664

2020 2020 2019 2019
Note E
Fixed assets
Tangible assets 9 155,403 155,403
Investments 10 2,642 2,642
158,045 158,045
Current assets
Debtors 31,296 77,088
Cash at bank and in hand 282,529 263,270
313,825 280,358
Creditors: amounts falling due within one
year 12 (27,119) (24,764)
Net current assets 286,706 255,594
Total assets less current liabilities 444,751 413,639
Creditors: amounts falling due after more
than one year (53,282) (42,975)
Net assets excluding pension asset 391,469 370,664
Total net assets 391,469 370,664
Charity funds
Restricted
funds
Unrestricted
funds
391,469 370,664
Total funds 391,469 370,664

Unrestricted Total Total
funds funds funds
2020f 2020f 2019
Government grants 213 213

Unrestricted Total Total
funds funds funds
2020 2020f 2019
Income from charitable activities 345 345

Unrestricted Total
funds funds
2020 2020
Rental income 75,561 75,561
Income from unlisted investments 330 330
Interest receivable 2,699 2,699
78,590 78,590
Unrestricted Total
funds funds
2019 2019
E
Rental income 88,615 88,615
Income from unlisted investments 323 323
Interest receivable 3,015 3,015
91,953 91,953

Unrestricted Total
funds funds
2020f 2020f
60,511 60,511
Unrestricted Total
funds funds
2019f 2019f
65,120 65,120

Activities
undertaken Support Total
directly costs funds
2020f 2020f 2020f
Charitable activity 59,121 1,390 60,511
Activities
undertaken Support Total
directly costs funds
2019f 2019f 2019
Charitable activity 63,772 1,348 65,120
Activities
undertaken Support Total
directly costs funds
2019f 2019f 2019
63,772 1,348 65,120

Total Total
funds funds
2020 2019
Insurance 3,636 3,563
Professional fees 12,000 12,000
Bank fees 60 60
Local projects 3,540 390
Maintenance and repair 6,679 9,922
Grants payable 30,000 30,000
Charitable
expenditure
2,456 7,013
Entertainment 28
Administrative expenses 130
Gross wages 720 656
Travel costs 9 10
Stationery costs 21
59,121 63,772
Analysis
of
support costs
Total Total
funds funds
2020 2019
Accountancy and bookkeeping fees 1,390 1,348
8. Employees
No employee
received
remuneration amounting to more than F60,000 in either year.
9. Tangible fixed assets
Freehold
propertyf
Cost or valuation
At 1 January 2020 155,403
At 31 December 2020 155,403
Net book value
At 31 December 2020 155„403
At 31December 2019 155,403
10. Fixed asset investments
Unlisted
investmentsf
Cost or valuation
At 1 January 2020 2,642
At 31 December 2020 2,642
Net book value
At 31 December 2020 2,642
At31December 2019 2,642

2020f 2019
Due within one year
Trade debtors 2,800 6,896
Other debtors 24,035 7,556
Prepayments and accrued income 4,461 2,636
31,296 17,088

2020 2019
E
Trade creditors 3,862
Other taxation and social security 26
Other creditors 17,038 16,148
Accruals and deferred income 6,193 8,616
27,119 24,764

2020f 2019
53,282 42,975