OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

God's House in Ewelme

Charity number: 200581

Accounts

for the year ended 31st December 2020

Wenn Townsend

Chartered Accountants

Oxford

God's House in Ewelme

Trustees’ Report for the year ended 31st December 2020

The Trustees present their report and audited accounts for the year ended 31st December 2020. The accounts have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the charity’s trust deed, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland published on October 2019.

Administrative details

Trustees:

The Trustees who served during the year were:

Ex - officio The Master
The Incumbent of the present benefice of Benson with Ewelme
The Lord of the Manor of Ewelme (vacant)
Co - opted R W F Barnes (retired 28th January 2020)
Mrs I Birch Reynardson (serving 5 years from April 2020)
The Countess of Buckinghamshire (serving 5 years from October 2019)
P W Chamberlain (serving 5 years from July 2017)
K L Cooper (serving 5 years from April 2020)
P H B Gosset (serving 5 years from October 2017)
Mrs A Penney (serving 5 years from October 2016)
M Sparkes (resigned 28th January 2020)
Mrs V M Stattersfield (serving 5 years from October 2016)
Principal address: 126 High Street
Oxford
Trust Manager: J A Oliver
Receiver to the Trustees: A J Robson
Auditor: Wenn Townsend
30 St Giles
Oxford
Agents: Sidleys
6 King Edward Street
Oxford
Solicitors: HMG Law LLP
126 High Street
Oxford
Bankers: Barclays Bank plc
Cornmarket Street
Oxford
Investment advisors: Cazenove Capital Management (part of the Schroders Group)
12 Moorgate
London

1

God's House in Ewelme

Trustees' Report (continued) for the year ended 31st December 2020

Structure, governance and management

The Charity (Charity No. 200581) is regulated by a Scheme approved by the Charity Commissioners. The most recent Scheme was sealed on 21st July 1992. The Charity was endowed with estates in Oxfordshire, Buckinghamshire, Hampshire and Wiltshire by The Duke and Duchess of Suffolk in 1437 and was established to provide almshouses in Ewelme, Oxfordshire, for the benefit of thirteen poor men and two priests and for the free education of the children of the estates. For this latter purpose, a chantry school was also established in Ewelme.

The almshouses remain in use and have been expanded to provide a total of 23 units in Ewelme and in Marsh Gibbon, Buckinghamshire for both men and women with connections to the estates. The education objects of the Charity were separated in 1899 to form the Ewelme Exhibition Endowment (Charity No. 309240) under a related Board of Governors and the Ewelme Elementary Educational Foundation (Charity No. 309281), under the Charity’s trusteeship.

The Charity is also responsible for the upkeep of St John the Baptist’s chapel in Ewelme parish church adjoining the original almshouses, which contains the tomb of Alice, Duchess of Suffolk, who was Geoffrey Chaucer’s granddaughter.

The Charity is administered by the Trust Manager. The estates are managed by the Receiver, a Chartered Surveyor and Land Agent, who reports to the Trustees through the Estates Committee. Professional advice is also obtained as appropriate from the auditors and from investment managers.

Trustees

The Trustees meet quarterly to consider strategic and estate management matters. These normally arise from recommendations by three Committees which are appointed by the Trustees and meet between Trustees’ meetings. Local selection panels also appoint almshouse residents. A maximum of eight co-opted Trustees are appointed by the body of Trustees for a term of 5 years, which can be renewed.

Retiring trustees may propose their successor but new trustees are appointed formally by the Trustees. An Induction pack for new trustees includes a brief summary of the Charity and its history, the governing Scheme, minutes and accounts for the preceding year and are referred to the Charity Commission guidance document CC3 ‘The Essential Trustee’ in order to be made aware of their responsibilities as Trustees. New trustees receive a briefing from their predecessors and an induction programme covers the estates, investments, organisation and charitable activities.

Objectives and activities for the public benefit

After defraying the costs of maintaining the property of the Charity and its administration, the Trustees are required to pay an annual grant to the Governors of the Ewelme Exhibition Endowment (Charity No 309240). The remaining surplus income for the year should be applied for the benefit of the residents of the almshouses of the Charity or any of them in such manner as the Trustees think fit from time to time. The residents shall be poor men and women, with a preference for those who are inhabitants of, or of the immediate vicinity of Ewelme in Oxfordshire, Marsh Gibbon in Buckinghamshire, Ramridge in Hampshire and Conock in Wiltshire.

The Trustees may also pay money to the Ewelme Elementary Educational Foundation (Charity No 309281). They have agreed with the School Governors to fund the cost of work relating to the historic fabric of these Grade 1 listed buildings. The Trustees are also Trustees of that charity and include the relevant statement of Public Benefit with its accounts.

The Charity makes minor annual grants to support voluntary organisations in Ewelme serving the elderly in the village.

The Trustees provide 23 almshouses and house 24 residents who have met their criteria of need, both financial and social.

2

God's House in Ewelme

Trustees' Report (continued)

for the year ended 31st December 2020

Objectives and activities for the public benefit (continued)

The almshouses are maintained to a very high standard and are generously appointed, with modern kitchens and bathrooms; there is a programme of improvement as vacancies occur. The residents’ social and health needs are carefully monitored by Charity staff and the Trustees encourage close dialogue with relatives, GPs and local social services officers in cases of concern. They aim to make it possible for residents to remain in their almshouses for their lives or until they are assessed by the appropriate authorities as needing residential or nursing care. The Trustees charge a nominal Weekly Maintenance Contribution, which is significantly below the Fair Rent levels, and subsidise the operating costs of the almshouses from the Charity’s yearly income.

The Trustees consider that they provide a very high standard of almshouse accommodation to satisfy primarily the needs of the elderly populations of Ewelme and Marsh Gibbon. They are reviewing opportunities to provide further assistance for people in need of housing or care.

The Trustees have complied with their duty to have due regard to the guidance on public benefit published by the Charity Commission in exercising their powers and duties.

Achievements and performance

The Trustees have revised the Charity’s operating procedures to address modern social and educational needs as effectively as possible. A rolling programme of modernisation of investment properties and the almshouses is in hand.

Having negotiated an alteration to the Governing Scheme on 1st January 2012 in order to allow more efficient management of the allocation of funds to the Ewelme Exhibition Endowment (Charity No 309240), the Trustees now have discretion to allocate those funds as they see fit. Annual allocations are derived from projections of the Exhibition Endowment’s commitments for bursary awards in secondary education and for one-off education and training grants. Additional funding was transferred to the Exhibition Endowment during the year to permit grant awards to primary schools serving particularly deprived communities in that charity’s designated areas of benefit.

Financial review

The Charity's income in the year was £1,014,566 and is obtained primarily from its investment properties and its portfolio of quoted investments.

The Charity spent £136,680 on the upkeep and maintenance of its Almshouses and other historic buildings, £537,658 on maintaining its other properties, incurred £83,487 on support and governance costs, defrayed £26,658 on Almsmen’s Account, made other grants and donations of £5,000 and with £270,000 due to the Ewelme Exhibition Endowment, and £10,155 due to the Ewelme Elementary Educational Foundation, this left a deficit for the year before investment gains of £55,072. There were investment gains of £393,401 arising mainly from property sales during the year, resulting in an overall surplus for the year of £338,329. The net assets of the Charity amounted to £41,968,067 at 31st December 2020.

The Trustees consider that the net assets are adequate to generate sufficient income to enable the Charity to meet its objectives.

The Charity’s quoted investments are held by three investments managers: Cazenove Capital Management, Mayflower Management Company Limited and Mayfair Capital Investment Management Limited. Over the year, the Charity’s quoted investments have fallen in value by £189,582 and this was due to a decrease in market value of £60,409, loss on disposals of £103,848 and a £25,325 reduction of investments with Cazenove Capital Management and Mayfair Capital Investment Management Limited.

Key management personnel remuneration

The Trustees consider the Board of Trustees and the Trust Manager as comprising the key management personnel of the charity in charge of directing and controlling the charity and running and operating the charity on a day to day basis. All Trustees give of their time freely and no Trustee remuneration was paid in the year. Details of Trustee expenses and related party transactions are disclosed in notes 15 and 16 to the accounts.

3

God's House in Ewelme

Trustees' Report (continued) for the year ended 31st December 2020

Key management personnel remuneration (continued)

Trustees are required to disclose all relevant interests and register them with the Trust Manager and in accordance with the Trust’s policy withdraw from decisions where a conflict of interest arises.

The pay of the Trust Manager is reviewed annually and is normally increased in accordance with average earnings. The remuneration is reviewed to ensure that it is fair and not out of line with similar roles.

Investment policy and performance

The Trustees have the following investment objectives: to preserve the charity’s level of assets in real terms; to achieve a steady rate of income return and to have a low level of investment risk.

The investment managers of the stocks and shares have been instructed to maximise capital growth without undue risk. The investments managed by Cazenove are subject to the charity’s specific objective of generating income of approximately 3.5% of the value of the portfolio. The investments in property based funds achieve a return of about 6%.

Given the charity’s level of commitments, the Trustees had set a target for income of £1million for 2020, whilst maintaining the capital value of its investment assets over the long term. Total income includes interest from cash deposits, almshouse maintenance contributions and sundry income as well as income from investments.

The Trustees are satisfied with the level of investment performance which is adequate to fund the charity’s current level of activity and maintain an adequate level of reserves.

Reserves policy

The Charity needs to meet its objectives in providing almshouses in both Ewelme and Marsh Gibbon, maintaining its historic buildings and funding the two other related charities. The annual cost of maintaining and improving those almshouses and historic buildings is in the order of £180,000 as averaged over the last 5 years. The Charity’s income has been more than adequate to meet this and it is expected that this will continue to be the case for the foreseeable future.

It is the policy of the Trustees:

At the end of 2020, the charity had unrestricted reserves of £1,735,275. Of this amount, £250,000 will be held in the designated fund as above. The target level of unrestricted reserves is £850,000 (as detailed in a, b and c above). Within this figure, £250,000 is designated and £600,000 is ‘free’. The Trustees are happy with the level of reserves held with regards to the target figure.

Principal risks and uncertainties

The trustees have identified the major risks to which the Charity is exposed and systems have been established to mitigate those risks. Risk assessments are reviewed every year by the Trustees. The principal risks faced by the charity are failure of investments or catastrophic destruction of the historic buildings.

Plans for Future Periods

The Trustees will continue to maintain the investment and historic properties and to discharge their charitable obligations to the best of their ability, planning to increase support for the almshouse residents and other qualifying people in need as opportunities arise. The Trustees had conducted wide-ranging research during 2019 into possible future charitable activities relating to almshouses for younger people and community support. During the year, they have formed an additional Almshouse and Community Committee with the purpose of developing a submission to the Charity Commission to widen the existing charitable objects and to supervise authorised activities.

4

God's House in Ewelme

Trustees' Report (continued) for the year ended 31st December 2020

Covid 19

The Trustees consider that the charity will be able to continue to operate for at least 12 months from the date of signature of the accounts. Whilst income and investment values have been adversely affected by the pandemic, the charity’s adequate capital base and reserves will allow the Trustees to continue unrestricted operation over the forthcoming year.

Virus control measures have been implemented in the Almshouses by denying access to the general public. Almshouse residents are in self-isolation where required by Government guidelines. All residents are observing social distancing guidelines and are frequently contacted by telephone by the Warden and Trust Manager. The Disaster Plan has been expanded to cover possible issues re Covid 19 and reissued and Trustees’ meetings have been conducted online or by telephone during the lockdown periods.

Responsibilities of Trustees

The Trustees are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England & Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts Reports) Regulations and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approved by the Trustees on 27th April 2021 and signed on their behalf by:

J A Oliver Trust Manager

5

God's House in Ewelme Independent Auditor’s Report to the Trustees of God's House in Ewelme

Opinion

We have audited the financial statements of God’s House in Ewelme (the ‘charity’) for the year ended 31st December 2020 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt about the charity’s ability to continue as a going concern for a period of at least twelve months from the date when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the trustees’ annual report, other than the financial statements and our auditor’s report thereon contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:

6

God's House in Ewelme Independent Auditor’s Report to the Trustees of God's House in Ewelme (continued)

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement set out on page 5, the trustees are responsible for the preparation of financial statements which give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with regulations made under section 154 of that Act.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud is detailed below:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

7

God's House in Ewelme Independent Auditor’s Report to the Trustees of God's House in Ewelme (continued)

Use of our report

This report is made solely to the charity’s trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity’s trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Wenn Townsend, Statutory Auditor Oxford

27th April 2021

Wenn Townsend is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006.

8

God's House in Ewelme Statement of Financial Activities

for the year ended 31st December 2020

Note
Income
Income from investments:
Rental income
Dividends and interest
Sundry income
Income from charitable activities:
Maintenance contributions
Total income
Expenditure
Cost of raising funds
Expenses of properties
4
Charitable expenditure
Upkeep and maintenance of Almshouses etc.
2
On Almsmen's Account
3
Allocated to Ewelme Exhibition Endowment
5
Allocated to Ewelme Elementary Educational Foundation
Grants and donations
6
Support and governance costs
7
Total expenditure
Net operating (expenditure)/income before
gains and losses on investments
Gains and losses on investment assets disposals
and on changes in market value
Gain/(loss) on sale (realised)
- investment property
12
- quoted investments
12
Increase/(decrease) in market value (unrealised)
- quoted investments
12
Net movement in funds
Total funds brought forward
Total funds carried forward
Permanent
Total
Endowment Unrestricted
2020
£
£
£
-
702,073
702,073
-
246,043
246,043
-
25,273
25,273
-
41,177
41,177
-
1,014,566
1,014,566
-
537,658
537,658
-
136,680
136,680
-
26,658
26,658
-
270,000
270,000
-
10,155
10,155
-
5,000
5,000
-
83,487
83,487
-
1,069,638
1,069,638
-
(55,072)
(55,072)
557,658
-
557,658
(103,848)
-
(103,848)
(65,408)
4,999
(60,409)
388,402
(50,073)
338,329
39,844,390
1,785,348
41,629,738
40,232,792
1,735,275
41,968,067
Permanent
Total
Endowment
Unrestricted
2019
£
£
£
-
714,739
714,739
-
259,050
259,050
-
311
311
-
41,758
41,758
-
1,015,858 1,015,858
-
390,648
390,648
-
133,382
133,382
-
22,711
22,711
-
253,660
253,660
-
46,398
46,398
-
3,000
3,000
-
81,684
81,684
-
931,483
931,483
-
84,375
84,375
1,989,894
-
1,989,894
49,151
-
49,151
369,871
70,775
440,646
2,408,916
155,150
2,564,066
37,435,474
1,630,198
39,065,672
39,844,390
1,785,348
41,629,738

9

God's House in Ewelme

Balance Sheet Balance Sheet
as at 31st December 2020
2020 2019
Note £ £ £ £
Fixed assets
Tangible assets 11 3,219,011 3,219,011
Investment properties 12 29,226,403 29,195,940
Quoted investments 12 8,532,882 8,722,464
─────── ───────
40,978,296 41,137,415
Current assets
Debtors 9 178,666 184,926
Bank deposit accounts 884,065 390,595
Bank current accounts and petty cash 169,698 177,660
─────── ───────
1,232,429 753,181
─────── ───────
Current liabilities
Due to Ewelme Exhibition Endowment 5 (5,856) (86,000)
Other creditors 10 (236,802) (174,858)
─────── ───────
(242,658) (260,858)
─────── ───────
Net current assets 989,771 492,323
─────── ───────
Net assets 41,968,067 41,629,738
═══════ ═══════
Represented by:
Permanent endowment funds 13 40,232,792 39,844,390
Unrestricted funds 14 1,735,275 1,785,348
─────── ───────
41,968,067 41,629,738
═══════ ═══════

These accounts were approved at a meeting of the Trustees on 27th April 2021

P W Chamberlain ) ) Trustees K L Cooper )

10

God's House in Ewelme

Statement of Cash Flows For the year ended 31st December 2020

2020 2019
£ £ £ £
Net cash used in operating activities (note 17) (313,055) (51,205)
Cash flow from investing activities:
Interest and dividends 246,043 259,050
Proceeds from sale of investments 1,353,246 2,952,093
Purchase of investments (800,726) (3,220,204)
─────── ───────
Net cash (used in)/provided by investing activities 798,563 (9,061)
─────── ───────
Change in cash and cash equivalents in the year 485,508 (60,266)
Cash and cash equivalents brought forward 568,255 628,521
─────── ───────
Cash and cash equivalents carried forward 1,053,763 568,255
═══════ ═══════

11

God's House in Ewelme

Notes to the Accounts

for the year ended 31st December 2020

1. Accounting policies

The following accounting policies have been used consistently in dealing with items which are considered material in relation to the accounts of the Charity.

Basis of preparation

These accounts have been prepared on an accruals basis and include income and expenditure as they are earned or incurred, rather than as cash is received or paid. The accounts have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) published October 2019 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.

The Charity constitutes a public benefit entity as defined by FRS 102.

The Trustees consider that there are no material uncertainties about the Charity’s ability to continue as a going concern, as detailed in the Trustees Report.

Fund structure

Properties

The Charity's properties are included in the accounts as below. All significant expenditure of a capital nature is capitalised.

Quoted investments

Quoted investments are included in the accounts at market value at the year end. Gains or losses arising on revaluation are recognised in the Statement of Financial Activities as unrealised gains or losses. Gains or losses arising on disposal are recognised in the Statement of Financial Activities as realised gains or losses.

Grants payable

Grants payable are included when the recipient has a reasonable expectation that they will receive a grant and when any conditions attached to the grant are fulfilled.

Debtors and creditors receivable/payable within one year

Debtors and creditors receivable/payable within one year are recorded at transaction price.

12

God's House in Ewelme

Notes to the Accounts (continued) for the year ended 31st December 2020

1. Accounting policies (continued)

Income recognition

All income is recognised in the Statement of Financial Activities when the Charity is legally entitled to the income, the amount can be quantified with reasonable accuracy and it is probable that the income will be received.

Expenditure recognition

All expenditure is accounted for on an accruals basis and is recognised when there is a legal or constructive obligation to pay, it is probable that settlement will be required and the amount of the obligation can be measured reliably.

Charitable expenditure comprises those costs incurred by the Charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

Governance costs include those costs associated with meeting the constitutional and statutory requirements of the charity and include the audit fees and costs linked to the strategic management of the Charity.

Support costs are those costs that, whilst necessary to deliver an activity, do not themselves produce or constitute the output of the charitable activity.

Irrecoverable VAT

Irrecoverable VAT is charged against the expenditure heading for which it was incurred.

2. Upkeep and maintenance of Almshouses and the South Aisle and St. John’s Chapel of Ewelme Church

2020 2019
£ £
Council tax, water rates and insurance 16,178 23,409
Repairs 56,984 31,388
Professional charges re repairs and maintenance - 374
Fuel oil 24,769 29,227
Electricity 12,726 17,431
Cleaning 1,467 3,923
Garden upkeep 24,556 27,630
────── ──────
136,680 133,382
══════ ══════

13

God's House in Ewelme

Notes to the Accounts (continued)

for the year ended 31st December 2020

3. Expenditure on Almsmen's Account

3. Expenditure on Almsmen's Account
2020 2019
£ £
Attendance on almsmen 17,288 17,361
Chaplain's salary 5,000 2,314
Telephone 4,036 3,006
Sundry expenses 334 30
────── ──────
26,658 22,711
══════ ══════
4. Expenses of properties
2020 2019
£ £
Repairs and maintenance 310,541 188,267
Professional charges re repairs and maintenance 14,527 14,765
Receiver's management fees and expenses 98,120 94,402
Insurance 50,459 51,193
Other professional charges 34,011 42,021
Bad debts 30,000 -
────── ──────
537,658 390,648
══════ ══════
5. Amount payable to the Ewelme Exhibition Endowment
2020 2019
£ £
Annual grant payable to the Ewelme Exhibition Endowment 270,000 253,660
Amount paid in year (346,000) (174,000)
Amount outstanding at beginning of year 86,000 10,000
Administrative salary paid (4,144) (3,660)
────── ──────
Total due at 31st December 2020 5,856 86,000
══════ ══════
6. Grants and Donations
2020 2019
£ £
Grants and donations include the following:
The Millstream Day Centre 5,000 3,000
__ __
5,000 3,000
══════ ══════

14

God's House in Ewelme

Notes to the Accounts (continued) for the year ended 31st December 2020

7. Support and governance costs

2020 2019
£ £ £ £
The breakdown of support costs and governance costs is:
Support costs
Trust manager’s salary including Social Security 11,005 10,523
Bank charges - 113
Investment management fees 29,216 26,416
Sundry expenses 2,298 3,903
__ __
42,519 40,955
Governance costs
Trust manager’s salary including Social Security 25,679 24,553
Auditor’s fees - audit 12,042 11,838
- non audit - 708
Master’s expenses 500 500
Trustees’ indemnity insurance 2,747 3,130
__ __
40,968 40,729
__ __
Total costs, all allocated to charitable activities 83,487 81,684
══════ ══════
8. Staff costs
2020 2019
£ £
Salaries and wages 57,313 52,432
Social security costs 1,205 1,549
__ __
58,518 53,981
══════ ══════

The average number of employees during the year was 3 (2019: 3) with all employee time involved in providing either support to the governance of the charity or support services to charitable activities.

The charity considers its key management personnel comprise the Trustees and the Trust Manager. The total remuneration including employer pension contributions of the key management personnel was £36,685 (2019: £33,887). No employees received remuneration in excess of £60,000 (2019: none).

15

God's House in Ewelme

Notes to the Accounts (continued) for the year ended 31st December 2020

9. Debtors
2020 2019
£ £
Rents and maintenance contributions receivable 102,464 99,751
Prepayments and accrued income 75,623 85,175
Other debtors 579 -
────── ──────
178,666 184,926
══════ ══════
10. Creditors: due within one year
2020 2019
£ £
Repairs to property 3,462 3,438
Accruals and deferred income 60,575 58,581
Surveyors’ fees and professional charges 2,125 35,689
Other creditors 170,640 77,150
────── ──────
236,802 174,858
══════ ══════
11. Tangible fixed assets
2020 2019
Freehold Freehold
property property
£ £
Value at 1st January 2020 and 31st December 2020 3,219,011 3,219,011
══════ ══════
Historical cost at 31st December 2020 250,183 250,183
══════ ══════

The tangible fixed assets of the Charity are the Almshouses and the Chapel. The valuation of these assets was reviewed by the Trustees, as at 31st December 2016.

16

God's House in Ewelme

Notes to the Accounts (continued) for the year ended 31st December 2020

12. Fixed asset investments

a) God's House in Ewelme - Charity 2020 2019
£ £ £ £
Quoted investments
Market value at 1st January 2020 8,722,464 5,954,662
Additions at cost 962,642 3,067,487
(Decrease)/increase in market value (60,409) 440,646
Disposal proceeds (795,588) (942,199)
Gain/(loss) on disposal (103,848) 49,151
Increase/(decrease) in cash pending investments (192,379) 152,717
─────── ───────
Market value at 31st December 2020 8,532,882 8,722,464
Investment properties
Market value at 1st January 2020 29,195,940 29,215,940
Additions 30,463 -
Disposal proceeds (less costs to sell) (557,658) (2,009,894)
Gain on disposal (less costs to sell) 557,658 1,989,894
─────── ───────
Market value at 31st December 2020 29,226,403 29,195,940
─────── ───────
Total 37,759,285 37,918,404
═══════ ═══════

b) The valuation of the Charity's investment properties was reviewed by the Trustees at 31st December 2016. All properties are within the UK.

13. Permanent endowment funds

Permanent endowment funds
Permanent
Endowment
Fund
£
Balance at 1st January 2020 39,844,390
Decrease in market value of quoted investments (65,408)
Loss on disposal of quoted investments (103,848)
Gain on disposal of investment property 557,658
───────
Balance at 31st December 2020 40,232,792
═══════
Balance at 1st January 2019 37,435,474
Increase in market value of quoted investments 369,871
Gain on disposal of quoted investments 49,151
Gain on disposal of investment property 1,989,894
───────
Balance at 31st December 2019 39,844,390
═══════

17

God's House in Ewelme

Notes to the Accounts (continued) for the year ended 31st December 2020

13. Permanent endowment funds (continued)

2020 2019
Permanent endowment
Quoted investments £
631,731
£
934,985
Investment properties £ 26,024,410 £ 26,024,410
Fixed assets £ 2,968,828 £ 2,968,828

14. Unrestricted funds

Charity
Balance at 1st January 2020
Deficit for the year
Increase in market value of quoted
investments
Transfer of funds
Balance at 31st December 2020
Balance at 1st January 2019
Surplus for the year
Increase in market value of quoted
investments
Transfer of funds
Balance at 31st December 2019
Extraordinary
repair and
General
restoration
2020
fund
fund
Total
£
£
£
1,535,348
250,000
1,785,348
(55,072)
-
(55,072)
3,895
1,104
4,999
1,104
(1,104)
-
1,485,275
250,000
1,735,275
1,380,198
250,000
1,630,198
84,375
-
84,375
55,148
15,627
70,775
15,627
(15,627)
-
1,535,348
250,000
1,785,348

18

God's House in Ewelme

Notes to the Accounts (continued) for the year ended 31st December 2020

14. Unrestricted funds (continued)

2020 2019
General fund £ 205,026 £ 205,026
Extraordinary repair and restoration fund £ 27,152 £ 27,152

15. Trustee's remuneration and interests

No remuneration was paid or expenses reimbursed to the Trustees during the year (2019: £Nil). No Trustees have declared an interest, other than as Trustees, in the affairs of the Charity or its connected charities.

16. Ewelme Exhibition Endowment and Ewelme Elementary Educational Foundation

As noted in the Trustees’ Report, God’s House in Ewelme is related to both of these registered charities.

Ewelme Exhibition Endowment receives an annual grant from God’s House in Ewelme and then grants awards for educational purposes, to and on behalf of young people under the age of 25. The amounts involved here are shown in note 5.

Ewelme Elementary Educational Foundation is responsible for the repairs to Ewelme School and the School Master’s House. God’s House in Ewelme pays these costs on behalf of this Charity which totalled £10,155 in the year (2019: £46,398).

19

God's House in Ewelme

Notes to the Accounts (continued) for the year ended 31st December 2020

17. Reconciliation of net movement in funds to net cash flow from operating activities

2020 2019
£ £
Net movement in funds 338,329 2,564,066
Deduct change in market value of investments 60,409 (440,646)
Deduct interest income shown in investing activities (246,043) (259,050)
Deduct gains on investments (453,810) (2,039,045)
(Increase)/decrease in debtors 6,260 (24,073)
Increase/(decrease) in creditors (18,200) 147,543
_ _
Net cash used in operating activities (313,055) (51,205)
═════ ═════

Reconciliation of funds
Permanent Totals
Endowment Unrestricted 2020
£ £ £
At 1st January 2020 39,844,390 1,785,348 41,629,738
Net movement in funds 388,402 (50,073) 357,866
At 31st December 2020 40,232,792 1,735,275 41,968,067
Represented by:
Debtors - 178,666 178,666
Cash at bank and in hand - 1,053,763 1,053,763
Creditors due within one year - (242,658) (242,658)
Net current assets - 989,771 989,771
Quoted investments 7,787,378 745,504 8,532,882
Investment property 29,226,403 - 29,226,403
Tangible fixed assets 3,219,011 - 3,219,011
40,232,792 1,735.275 41,968,067

18. Reconciliation of funds

20

God's House in Ewelme

Notes to the Accounts (continued) for the year ended 31st December 2020

18. Reconciliation of funds (continued)

Permanent Totals
Endowment Unrestricted 2019
£ £ £
At 1st January 2019
Movements in the year 37,435,474 1,630,198 39,065,672
Net movement in funds 2,408,916 155,150 2,564,066
At 31st December 2019 39,844,390 1,785,348 41,629,738
Represented by:
Debtors - 184,926 184,926
Cash at bank and in hand - 568,255 568,255
Creditors due within one year - (260,858) (260,858)
Net current assets - 492,323 492,323
Quoted investments 7,429,439 1,293,025 8,722,464
Investment property 29,195,940 - 29,195,940
Tangible fixed assets 3,219,011 - 3,219,011
39,844,390 1,785,348 41,629,738

21