| Page | ||||
|---|---|---|---|---|
| Reference and administrative | details ofths charity, itsTrustees and advisers | |||
| Trustees' report | 2-5 | |||
| Independent examiner's |
report | |||
| Statement offinancial | activities | |||
| Balance sheet |
| Endowment | Unmstricted | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 2021 | 2021 | 2021 | 2020 | |||
| 6 | 8 | 8 | ||||
| Income and endowments | from: | |||||
| Investments | 64,153 | 64,153 | 61,387 | |||
| Total income and endowments | 64,153 | 81,387 | ||||
| Expenditure on: |
||||||
| Raising funds | 456 | 468 | ||||
| Charitable activities |
31.aoo | 31,900 | 37,464 | |||
| Total expenditure | 456 | 31,900 | 32,356 | 37,932 | ||
| Net (expenditure)/income | before net | |||||
| gains/(losses) on Invesbnents |
(456) | 32,253 | 31,79'7 | 23,455 | ||
| Netgsins/(losses)on investments |
6 | 197,401 | 197,401 | (196.136) | ||
| Net movement In funds |
196,945 | 32,253 | 22$,198 | (172,681) | ||
| Reconciliation offunds: |
||||||
| Total funds brought forward |
1,463,698 | 141.083 | 1,605,381 | 1,778,052 | ||
| Net movement in funds |
196I$45 | 32,253 | 229,198 | (172,881) | ||
| Total funds carried forward | 1,660,643 | 173,938 | 1,834,579 | 1,605,381 |
| 2D21 | |||||||
|---|---|---|---|---|---|---|---|
| 6 | |||||||
| Fixed assets | |||||||
| Investments | 1,668,357 | 1,471,412 | |||||
| 1,668,$57 | 1,471,412 | ||||||
| Currant assets | |||||||
| Debtors | 191 | 214 | |||||
| Cash at bank end in hend | 190,5$6 | 155,988 | |||||
| 190,727 | 158,202 | ||||||
| Creditors: amounts | felling | due within one | |||||
| year | 1D | (24,505) | (22,233) | ||||
| Net current assets | 166,222 | 133,969 | |||||
| Total assets iess curmnt | llabDltles | 1,834,579 | 1,805,381 | ||||
| Net assets | 1,834,579 | 1,605,381 | |||||
| Total net assets | 1,8$4,579 | 'l,805,381 | |||||
| Charity funds | |||||||
| Endowment funds |
13 | 1,680,64$ | 1,483,508 | ||||
| Unresbfcted funds |
13 | 173,9$6 | 'l41,883 | ||||
| Total funds | 1,834,579 | 1,805,381 |
| Recipient | 2021f | 2020f | ||
|---|---|---|---|---|
| Bardcn IVtll and Henshaw |
Village Hai | 250 | 250 | |
| Bardcn Ivtlf Qd Folks Trip &Treat Fund |
200 | 200 | ||
| Bardon Mill Paviliion Ccmmi5ee |
200 | 200 | ||
| Bel5ngham with Henshsw |
PCC | 2,500 | 2,500 | |
| British Red Cross | 20D | 20D | ||
| Cancer Relief Mecrrillen | Fund | 300 | 300 | |
| Chfldrens Summer ActMlies - Bardon |
Mill | 250 | 250 | |
| Sub-tolel carried forward |
| Grants and donations | payable (continued): | payable (continued): | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Recipient | 6 | 6 | |||
| Broug lrt forward | 3,600 | 5,050 | |||
| Crown Paints Rsdred Employees Club | 40D | 400 | |||
| Daft as a Brush | 500 | 50D | |||
| DemerNa Support | 250 | 250 | |||
| Envnanuel House |
800 | 600 | |||
| Featherstone Village Hell |
Commitlae | 250 | 250 | ||
| Gresnhead PCC |
300 | 300 | |||
| Guide Dogs forthe Blind | 200 | ||||
| Haltwhistle Bowling Club |
350 | ||||
| Haltwhistle Cricket Club |
1,000 | 3,000 | |||
| Haitwhistle Golf Club |
2,000 | ||||
| Halbvhislle Hospital League ofFriends |
400 | 400 | |||
| HallwhlsDe Junior Golf Club |
600 | 400 | |||
| HaliwhisDe Methodist Church |
200 | 200 | |||
| Haltwhiste Over 60's WVS |
250 | 250 | |||
| Haawhlstle Partnership |
- | Community | Gardens | 200 | 200 |
| Haltwhistie Partnership |
- | Luncheon | Club | 600 | 600 |
| Hallwhistle Partnership |
—2ig Zag Project | 300 | 300 | ||
| Hallwhlstle PCC |
OOD | 800 | |||
| Halhvhistle Senior Ciazens Fund |
250 | 250 | |||
| Haltwhislle Swinnsng tt |
Leisure Cense | 500 | 2,500 | ||
| Haltwhislle Youth Club |
200 | 200 | |||
| Haydon Bridge PCC |
300 | 300 | |||
| Knarsdale PCC | 2DO | 200 | |||
| Lambley PCC | 2M | 200 | |||
| Norlhumberland Theatre |
Company | 300 | 300 | ||
| Percy Hsdley Foundation | 4DO | 400 | |||
| Queen's Hall Friends |
300 | 300 | |||
| Samaritan's ofTynsside |
600 | 900 | |||
| StCuthberfs PCCAllandale |
500 | 500 | |||
| ROswalds Hospice | 800 | 800 | |||
| StWilfrid's RCC | 200 | 200 | |||
| Susan Sabuda | 200 | ||||
| The Hextol Foundation | 200 | ||||
| The Police Comrranity Clubs ofGreat Britain |
20D | 200 | |||
| Tynedale Hospice at Home |
300 | 300 | |||
| WAG tt Co | 300 | ||||
| West Norlhumberland Food Bank |
1,000 | 1,000 | |||
| ~17600 | 23,450 |
| Grant | |||||||
|---|---|---|---|---|---|---|---|
| funding of | Support | Total | |||||
| activities | costs | funds | |||||
| 2021 | 2021 | 2021 | |||||
| 8 | 8 | 8 | |||||
| Grants and donations | payable to institutions | 17,800 | 14,100 | 31,000 | |||
| Grant | |||||||
| funding of | Svpporf | Total | |||||
| activities | COStS | funds | |||||
| 2020f | 2020 | 2020f | |||||
| Grants and donations | payable to institutions | 23,450 | 14,014 | 37,464 | |||
| Analysis | ofsupport | costs | |||||
| Support | Total | Totai | |||||
| costs | funds | funds | |||||
| 2021 | 2021 | 2020 | |||||
| 8 | 6 | ||||||
| Secretarial costs | 8,400 | 8,400 | 8.400 | ||||
| I egal 8professional | costs associated | with secretarial | |||||
| activities | 860 | 880 | 046 | ||||
| Governance costs - Independent |
examiner's fees | 4,740 | 4,740 | 4,668 | |||
| 14,100 | 14,100 | 14,014 |
| 2021 | 2020f | ||
|---|---|---|---|
| Grants payable | 17,800 | 15,000 | |
| Aocruals for professional | fees | 6,705 | 8,033 |
| 24,505 | 22,233 |
| Balance at 1 | |||||
|---|---|---|---|---|---|
| August | Gainsl | Balance at | |||
| 2D2D 8 |
Income | Expenditure 8 |
(Losses) 8 |
31July2021 8 |
|
| Unrestricted funds |
|||||
| General Funds | 141,883 | 64,153 | (31,900) | 173,936 | |
| Endowment funds |
|||||
| Endowment Fund |
1,453,695 | (456) | 197301 | 1,660,643 | |
| Total offunds | 1,805,381 | 64,153 | (32,356) | 197,401 | 1,834,579 |
| Statement offunds - prior year |
|||||
| Balance st | Gains' | Balance sl | |||
| 1 | August 2019 2 |
Income 6 |
EXpendau(e f |
(Losses) 6 |
31July 2020 6 |
| Unrestricted funds |
|||||
| General Funds | 117,760 | 61,367 | (37,464) | - | 141,663 |
| Endowmentfunds | |||||
| Endowment Fund |
1,660,302 | (466) | (196,136) | 1,463,696 | |
| Total offunds | 1,778332 | 61387 | (378821 | (166.733( | t.655381 |
| Analysis ofnet assets between funds -current year | |||
|---|---|---|---|
| Endowment | Unrestdcted | Total | |
| funds | funds | funds | |
| 2021 | 2021 | 2021 | |
| 8 | 8 | 8 | |
| Fixed asset investments | 1,660,643 | 7,714 | 1,688,357 |
| Current assets | 190,727 | 190,727 | |
| Creditors due within one year | (24,505) | (24,505) | |
| Total | 1,660,643 | 173,936 | 1,834,579 |
| Analysis ofnet assets between funds - prior year | |||
| Endowment | Uhrssfncfed | 7olsl | |
| funds | funds | funds | |
| 2020 f |
2020 f |
2020f | |
| Fixed asset investments | 1,463,808 | 7,714 | 1,471,412 |
| Current assets | 156,202 | 156,202 | |
| Creditom due within one year | (22,233) | (22,233) | |
| Total | 1,463,608 | 141,603 | 1,605,381 |