OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-31-accounts

Page
Reference and administrative details ofths charity, itsTrustees and advisers
Trustees' report 2-5
Independent
examiner's
report
Statement offinancial activities
Balance sheet

Endowment Unmstricted Total Total
funds funds funds funds
2021 2021 2021 2020
6 8 8
Income and endowments from:
Investments 64,153 64,153 61,387
Total income and endowments 64,153 81,387
Expenditure
on:
Raising funds 456 468
Charitable
activities
31.aoo 31,900 37,464
Total expenditure 456 31,900 32,356 37,932
Net (expenditure)/income before net
gains/(losses)
on Invesbnents
(456) 32,253 31,79'7 23,455
Netgsins/(losses)on
investments
6 197,401 197,401 (196.136)
Net movement
In funds
196,945 32,253 22$,198 (172,681)
Reconciliation
offunds:
Total funds brought
forward
1,463,698 141.083 1,605,381 1,778,052
Net movement
in funds
196I$45 32,253 229,198 (172,881)
Total funds carried forward 1,660,643 173,938 1,834,579 1,605,381

2D21
6
Fixed assets
Investments 1,668,357 1,471,412
1,668,$57 1,471,412
Currant assets
Debtors 191 214
Cash at bank end in hend 190,5$6 155,988
190,727 158,202
Creditors: amounts felling due within one
year 1D (24,505) (22,233)
Net current assets 166,222 133,969
Total assets iess curmnt llabDltles 1,834,579 1,805,381
Net assets 1,834,579 1,605,381
Total net assets 1,8$4,579 'l,805,381
Charity funds
Endowment
funds
13 1,680,64$ 1,483,508
Unresbfcted
funds
13 173,9$6 'l41,883
Total funds 1,834,579 1,805,381

Recipient 2021f 2020f
Bardcn
IVtll and Henshaw
Village Hai 250 250
Bardcn
Ivtlf Qd Folks Trip &Treat Fund
200 200
Bardon
Mill Paviliion Ccmmi5ee
200 200
Bel5ngham
with Henshsw
PCC 2,500 2,500
British Red Cross 20D 20D
Cancer Relief Mecrrillen Fund 300 300
Chfldrens
Summer
ActMlies - Bardon
Mill 250 250
Sub-tolel carried forward

Grants and donations payable (continued): payable (continued):
2021 2020
Recipient 6 6
Broug lrt forward 3,600 5,050
Crown Paints Rsdred Employees Club 40D 400
Daft as a Brush 500 50D
DemerNa Support 250 250
Envnanuel
House
800 600
Featherstone
Village Hell
Commitlae 250 250
Gresnhead
PCC
300 300
Guide Dogs forthe Blind 200
Haltwhistle
Bowling Club
350
Haltwhistle
Cricket Club
1,000 3,000
Haitwhistle
Golf Club
2,000
Halbvhislle
Hospital League ofFriends
400 400
HallwhlsDe
Junior Golf Club
600 400
HaliwhisDe
Methodist Church
200 200
Haltwhiste
Over 60's WVS
250 250
Haawhlstle
Partnership
- Community Gardens 200 200
Haltwhistie
Partnership
- Luncheon Club 600 600
Hallwhistle
Partnership
—2ig Zag Project 300 300
Hallwhlstle
PCC
OOD 800
Halhvhistle
Senior Ciazens Fund
250 250
Haltwhislle
Swinnsng
tt
Leisure Cense 500 2,500
Haltwhislle
Youth Club
200 200
Haydon
Bridge PCC
300 300
Knarsdale PCC 2DO 200
Lambley PCC 2M 200
Norlhumberland
Theatre
Company 300 300
Percy Hsdley Foundation 4DO 400
Queen's
Hall Friends
300 300
Samaritan's
ofTynsside
600 900
StCuthberfs
PCCAllandale
500 500
ROswalds Hospice 800 800
StWilfrid's RCC 200 200
Susan Sabuda 200
The Hextol Foundation 200
The Police Comrranity
Clubs ofGreat Britain
20D 200
Tynedale
Hospice at Home
300 300
WAG tt Co 300
West Norlhumberland
Food Bank
1,000 1,000
~17600 23,450

Grant
funding of Support Total
activities costs funds
2021 2021 2021
8 8 8
Grants and donations payable to institutions 17,800 14,100 31,000
Grant
funding of Svpporf Total
activities COStS funds
2020f 2020 2020f
Grants and donations payable to institutions 23,450 14,014 37,464
Analysis ofsupport costs
Support Total Totai
costs funds funds
2021 2021 2020
8 6
Secretarial costs 8,400 8,400 8.400
I egal 8professional costs associated with secretarial
activities 860 880 046
Governance
costs - Independent
examiner's fees 4,740 4,740 4,668
14,100 14,100 14,014

2021 2020f
Grants payable 17,800 15,000
Aocruals for professional fees 6,705 8,033
24,505 22,233

Balance at 1
August Gainsl Balance at
2D2D
8
Income Expenditure
8
(Losses)
8
31July2021
8
Unrestricted
funds
General Funds 141,883 64,153 (31,900) 173,936
Endowment
funds
Endowment
Fund
1,453,695 (456) 197301 1,660,643
Total offunds 1,805,381 64,153 (32,356) 197,401 1,834,579
Statement
offunds - prior year
Balance st Gains' Balance sl
1 August 2019
2
Income
6
EXpendau(e
f
(Losses)
6
31July 2020
6
Unrestricted
funds
General Funds 117,760 61,367 (37,464) - 141,663
Endowmentfunds
Endowment
Fund
1,660,302 (466) (196,136) 1,463,696
Total offunds 1,778332 61387 (378821 (166.733( t.655381

Analysis ofnet assets between funds -current year
Endowment Unrestdcted Total
funds funds funds
2021 2021 2021
8 8 8
Fixed asset investments 1,660,643 7,714 1,688,357
Current assets 190,727 190,727
Creditors due within one year (24,505) (24,505)
Total 1,660,643 173,936 1,834,579
Analysis ofnet assets between funds - prior year
Endowment Uhrssfncfed 7olsl
funds funds funds
2020
f
2020
f
2020f
Fixed asset investments 1,463,808 7,714 1,471,412
Current assets 156,202 156,202
Creditom due within one year (22,233) (22,233)
Total 1,463,608 141,603 1,605,381