OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-07-31-accounts

Page
Reference and administrative details ofthe charity, its Trustees and advisers
Trustees' report 2-5
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes tothe financial statements 9-17

Endowment Unrestricted Total Total
funds funds funds funds
2020 2020 2020 2019
Note 6 6
Income and endowments from:
Investments 61,387 61,387 52,557
Total income and endowments 61,387 61,387 62,567
Expenditure
on:
Raising funds 468 473
Charitable
activities
37,464 37,464 41,597
Total expenditure 468 37,464 37,932 42,070
Net (losses)/gains on investments (196,136) (196,136) 54,032
Net movement
in
funds (196,604) 23,923 (172,681) 74,529
Reconciliation of funds:
Total funds brought forward 1,660,302 117,760 1,778,062 1,703,533
Net movement
in funds
(196,604) 23,923 (172,681) 74,529
Total funds carried forward 1,463,698 141,683 1,605,381 1,778,052

Unrestricted Total Total
funds funds funds
2020
6
2020
5
2019f
Dividends and interest on securities 61,168 61,168 62,334
Bank interest 219 219 233
61,387 61,387 62,567

Endowment Total Totai
funds funds funds
2020
5
2020
6
2019f
468 468 473

2020 2019
Recipient 8 K
Bardon
Mill and Henshaw
Village Hall 250 500
Bardon
Mill Old Folks Trip
&Treat Fund 200 400
Bardon
Mill Pavilion Committee
200 400
Bardon
Mill Playing
Fields
Management Committee 400
Beltingham
with Henshaw
Messy Church 300
Beltingham
with Henshaw
PCC 2,500 3,500
British Red Cross 200 400
Sub-total carried forward 3,350 5,900

HE YEAR ENDED 31J HE YEAR ENDED 31J U LY 2020 LY 2020 LY 2020
Grants and donations payable (continued):
2020 2019
Recipient E 6
Brought forward 3,350 5,900
Calvert Trust 500
Cancer Relief Macmillan Fund 300 600
Children's
Summer
Activities
250 500
Crown Paints 400 800
Daft as a Brush 500 500
Dementia
Support
250 500
Emmanuel
House
600 800
Featherstone
Village
Hall Committee 250 500
Greenhead
PCC
300 600
Guide Dogs for the Blind 200
Haltwhistle
Bowling Club
350 700
Haltwhistle
Cricket Club
3,000
Haltwhistle
Golf Club
2,000
Haltwhistle
Hospital
League
of Friends 400 800
Haltwhistle
Junior Golf Club
400 400
Haltwhistle
Methodist
Church 200 400
Haltwhistle
Over 60's
WVS 250 500
Haltwhistle
Partnerhip
- Community Gardens 200 200
Haltwhistle
Partnership
- Luncheon Club 600 600
Haltwhistle
Partnership
- Junior Angling Club 400
Haltwhistle
Partnership
- Zig Zag Project 300 300
Haltwhistle
PCC
800 1,200
Haltwhistle
Senior Citizens
Fund 250 500
Haltwhistle
Swimming
&Leisure Centre 2,500
Haltwhistle
Walking
Festival
300
Haltwhistle
Youth Club
200 200
Haydon
Bridge PCC
300 600
Henshaw
Nursery
500
Knarsdale
PCC
200 400
Lambley PCC 200 400
Northumberland
Theatre
Company 300 600
Percy Hedley Foundation 400 800
Queen's
Hall Frierds
300 500
Samaritan's
of Tyneside
900 900
Simonburn
PCC - St Mungo's
Church 300
St Cuthbert's
PCC Allendale
500 700
St Oswalds
Hospice
800 800
St Wilfrid's RCC 200 400
Susan Sabuda 200
The Hextol Foundation 200
The Shaftoe Singers 400
The Police Community Clubs ofGreat Britain 200 300
Tynedale
Hospice at Home
300 300
Tynedale
Rugby Football
Club 500
WAG &Co 400
West Northumberland Food Bank 1,000 600
23,450 27,500

Grant
funding
of
Support Total
activities costs funds
2020 2020 2020
6 6 6
Grants and donations payable to institutions 23,450 14,014 37,464
Grant
funding
ol
Support Total
activities costs funds
2019f 2019 2019f
Grants and donations payable to institutions 27,500 14,097 41,597
Analysis ofsupport costs
Support Total Total
costs funds funds
2020
6
2020
6
2019f
Secretarial costs 8,400 8,400 8,153
Legal &professional costs associated with secretarial
activities 946 946 965
Governance costs - Independent examiner's fees 4,668 4,668 4,550
Governance costs - Trustee travel and meeting expenses 429
14,014 14,014 14,097

Cash held
Listed for
investments
f
reinvestment
8
Total
8
Cost or valuation
At 1 August 2019 1,603,676 64,340 1,668,016
Additions 126,439 (126,395) 44
Disposals (72,224) 71,712 (512)
Revaluations (196,136) (196,136)
At 31July2020 1,461,755 9,857 1,471,412

2020 2019
Due within one year
Barratt &Cooke - dividend 214
214
2020
6
2019f
Grants payable 15,600 26,800
Accruals for professional fees 6,633 4,595
22,233 31,395
11. Financial instruments
2020
E
2010
f
Financial assets
Financial assets measured at fair value through income and expenditure 1,471,412 1,666,016

Balance at 1 Gains/ Balance at
August 2019f Income
f
Expenditure (Losses)
f
31July 2020
f
Unrestricted funds
General
Funds
117,760 61,387 (37,464) 141,683
Endowment funds
Endowment Fund 1,660,302 (468) (196,136) 1,463,698
Total offunds 1,778,062 61,387 (37,932) (196,136) 1,606,381
Statement offunds - prior year
Balance at
1August Gains Balance et
2018 Income
f
Expenditure
f
(Losses) 31Ju/y 2019f
Unrestricted funds
General Funds 98,790 62,567 (41,597) 117,760
Endowment funds
Endowment Fund 1,606,743 (473) 54,032 1,650,302
Total offunds 1,703,533 62,557 (42,070) 54,032 1,778,082

Analysis ofnet assets between funds - cur rent period
Endowment Unrestricted Total
funds funds funds
2020
f
2020
8
2020
K
Fixed asset investments 1,463,698 7,714 1,471,412
Current assets 156,202 156,202
Creditors due within one year (22,233) (22,233)
Total 1,463,698 141,683 1,605,381

Endowment Unrestricted Total
funds funds funds
2019 2019 2019f
Fixed asset investments 1,660,302 7,714 1,668,016
Current assets 141,441 141,441
Creditors due within one year (31,395) (31,395)
Total 1,660,302 117,760 1,778,062