THE MCDONALD & TRIMMER ALMSHOUSE CHARITY
Charity number: 200406
TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
THE MCDONALD & TRIMMER ALMSHOUSE CHARITY
1
THE MCDONALD & TRIMMER ALMSHOUSE CHARITY
CONTENTS
| Page | |
|---|---|
| Reference and administrative details of the Charity, its Trustees and advisers | 3 |
| Trustees' report | 4 - 6 |
| Independent examiner's report | 7 - 8 |
| Statement of financial activities | 9 |
| Balance sheet | 10 |
| Notes on accounts |
11 – 13 |
2
THE MCDONALD & TRIMMER ALMSHOUSE CHARITY
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 DECEMBER 2023
Trustees Mrs M Thomas Mrs J Randell Mrs M Hattey until June 2023 Mrs S Ralling Mr W Walsh Mr S Groves from November 2023 Charity registered number 200406 Principal office 3 Shrubbs Lane Rowledge Farnham Surrey GU10 4AZ Independent Examiner William Parrott MA FCA 1 Manor Fields Wood Lane Seale GU10 1HT Bankers National Westminster Bank Plc Farnborough C Branch 31 – 37 Victoria Road Farnborough Surrey GU14 7NR Investment Advisers M & G Securities Limited PO Box 9038 Chelmsford Essex CM99 2XF
3
THE MCDONALD & TRIMMER ALMSHOUSE CHARITY
TRUSTEES' REPORT FOR THE YEAR ENDED 31 DECEMBER 2023
The Trustees present their annual report together with the financial statements of the charity for the period 1 January 2023 to 31 December 2023.
1. The Trustees
The trustees who served the charity during the period were as follows: Mrs M Thomas Mrs J Randell Mrs M Hattey until June 2023 Mrs S Ralling Mr W Walsh Mr S Groves from November 2023
2. Structure, governance and management
The McDonalds Almshouses and Trimmers Almshouses Charities are administered and managed together as one charity under a scheme approved on 24 February 1988. The Charity called McDonalds' Almshouses was previously regulated by a scheme of the Commissioners dated 3 December 1970. The charity called Trimmers' Almshouses was previously regulated by a declaration of trust dated 13 July 1893 as affected by Schemes of the Charity Commissioners of 26 January 1971 and 10 December 1973. New Trustees are appointed by the existing Trustees.
2.a. Financial controls
The Trustees meet the cost of maintaining the property out of the income of the charity. An Extraordinary Repair Fund was established to provide for extraordinary repair, improvement or re-building of the Almshouses, which belong to the charity. The fund is maintained out of the income of the charity by transfer to the fund of a yearly sum of not less than £4,032. Details of how the financial records are maintained are set out in the Finance Policy dated 17 May 2022.
2.b. Investment powers and restrictions
The Trustees may at their discretion use the capital and income of the charity for its charitable purposes or invest money and apply the income arising for trust purposes. Any investment in leasehold property must have at least fifty years to run.
2.c. Risk management
The trustees have examined the risks which the charity faces and have produced a Risk Assessment, which identifies the actions identified to reduce the risks. Systems have been established to enable regular reports to be produced so that steps can be taken to minimise these risks.
2.d. Reserves
The Trustees continue to ensure that sufficient reserves are maintained in order to keep the Almshouses in good repair for both the short and long term.
4
THE MCDONALD & TRIMMER ALMSHOUSE CHARITY
3. Objectives and Activities
The object of the charity is to appropriate and use the Almshouses belonging to the charity, and the property occupied therewith for the accommodation of the residents in accordance with the scheme dated 24 February 1988. Residence is provided for the people in need in the Parishes of Farnham, Tilford, Frensham and Dockenfield. Residents contribute a monthly sum towards the cost of maintaining the Almshouses and essential services therein, but so that it does not cause hardship to him or her, and in accordance with the approval of the Trustees.
The Trustees have referred to the guidance contained in the Charity Commission's general guidance on public benefit (PB3) when reviewing their aims and objectives and in planning their future activities. In particular, the trustees consider how planned activities will contribute to the aims and objectives they have set.
4. Achievements and performance
In 2023 the trustees were able to complete all the maintenance work identified in the inspection of November 2022. All remedial work identified in the full EICR (Electrical Installation Condition Report), carried out in 2022, has now been completed. At the same time the provision of a power source in each building boiler house was installed, this is for general use when external work is being carried out on the properties. This avoids having to ask residents to use their electricity. The gardens continue to be maintained in a neat and tidy condition.
The major project for the year was the outside decoration of all three properties since for McDonald at least it was well overdue. During the decoration, required repairs were identified and all have now been rectified. The cost of the outside decoration was £52,692.
An Energy Performance assessment was carried out on all properties and a draft Energy Performance Certificate (EPC) was issued for each property. As a result, loft insulation has now been fitted in all properties. All five-year fixed price gas contracts will have to be renegotiated during the next year, which due to the current situation will result in revised costs.
As assessment of the cost of rebuilding the properties has been carried out by the Insurance company at the request of the Trustees. The Insurance has been increased to cover the additional costs.
An external survey was carried out on the chimneys of McDonald using a drone, which was considerably cheaper than having to erect scaffolding. The inside of all the chimney breasts were also checked for internal dampness. Nothing was found in need of urgent repair. The Trustees have agreed to repeat the survey in 2025.
All the gas boilers have as usual been serviced and a Gas Certificate obtained for all gas equipment in the Property.
All 16 properties were occupied throughout the year except for 3 Trimmers (refurbished in 2022) from January to March when the new resident moved in. As usual the monthly maintenance charge was increased in July. The Trustees have classified the properties into three categories to reflect that some improvements are continuously being made.
5
THE MCDONALD & TRIMMER ALMSHOUSE CHARITY
5. Financial review
At the year end the charity had net assets of £657,065 (2022: £680,882). The charity made a net surplus for the year of -£23,817 (2022: -£56,221). The annual transfer from the current account to the Extraordinary Repair Fund of £4,032 was made.
By careful planning the cost of all maintenance work was covered by the current account. This included the completion of the EICR remedial work (£7,230), the cost of the external power supply to all properties (£6,336) and the roof repairs identified during the external decoration (£8,172). The cost of the drone survey was £900 and the cost of the draft EPC was £800.
The majority of the cost of the outside decoration (£52,692) was covered by a withdrawal of £50,000 from the Extraordinary Repair Fund (ERF), which is there to cover major repair work. The Trustees are aware that the cost of refurbishing all the remaining properties could not be covered by the ERF and this will be addressed.
Since SSE failed to notice that our Direct Debit (DD) was not covering the use of electricity, there has been an accumulation of arrears. This currently stands at about £1,500, which will be repaid by an increase in DD during 2024 and there-after.
The trustees of the charity have looked at the cash flow requirements of the charity and its current financial position and consider the charity is a going concern for a period of greater than 12 months from the date of approval of the accounts. In coming to this conclusion, the Trustees have considered the risks and uncertainties faced by the charity and believe that the policies in place have mitigated these risks to an acceptable level.
The Trustees confirm that all invoices and commitments that were issued during the reporting period were settled as they became due.
6. Independent Examiner - Mr William Parrott has been appointed by the Trustees as independent examiner for the ensuing year.
Approved by order of the members of the board of Trustees and signed on their behalf by:
08/03/2024
................................................ Mrs M Thomas
……………………………….. Date
6
THE MCDONALD & TRIMMER ALMSHOUSE CHARITY
Independent examiner's report on the accounts
Section A Independent Examiner’s Report
| Report to the trustees/ members of On accounts for the year ended Set out on pages |
McDonald and Trimmers Almshouse Charity | McDonald and Trimmers Almshouse Charity | McDonald and Trimmers Almshouse Charity |
|---|---|---|---|
| 31 December 2023 | Charity no: | 200406 | |
| 8 to 12 |
I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31/12/2023
As the charity trustees of the Trust, you are responsible for the preparation of Responsibilities and basis the accounts in accordance with the requirements of the Charities Act 2011 of report (“the Act”). I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. Independent I have completed my examination. I confirm that no material matters have examiner's statement come to my attention ~~(other than that disclosed below *) i~~ n connection with the examination which gives me cause to believe that in, any material respect:
-
accounting records were not kept in accordance with section 130 of the Act or
-
the accounts do not accord with the accounting records
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.
- Please delete the words in the brackets if they do not apply.
Signed:
Date: 08/03/2024
Name: William Parrott Relevant professional MA FCA qualification(s) or body: 1 Manor Fields, Wood Lane, Seale, GU10 1HT Address:
7
THE MCDONALD & TRIMMER ALMSHOUSE CHARITY
Section B Disclosure
Only complete if the examiner needs to highlight matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).
Give here brief details of any items that the examiner wishes to disclose .
8
THE MCDONALD & TRIMMER ALMSHOUSE CHARITY
Statement of Financial activities for the year ended 31 December 2023
| Note Income: Charitable activities 2 Investments 3 Total Income Expenditure on: Raising funds Charitable activities 4 Total expenditure Net income/(expenditure) before net gains on investments Net gains/loss on investments Net movement in funds Reconciliation of funds: Total funds brought forward Net movement in funds Total funds Carried forward |
Endowment funds £ 335,743 0 |
Unrestrict ed funds Total Funds 2023 Total funds 2022 £ £ £ 90,541 90,541 75,110 11,884 11,884 12,452 |
|---|---|---|
| 102,425 102,425 87,562 |
||
| 0 0 0 134,083 134,083 134,345 |
||
| 134,083 134,083 134,345 |
||
| -31,658 -31,658 -46,783 7,841 7,841 -9,438 |
||
| -23,817 -23,817 -56,221 |
||
| 345,139 680,882 737,103 -23,817 -23,817 -56,221 |
||
| 335,743 | 321,322 657,065 680,882 |
9
THE MCDONALD & TRIMMER ALMSHOUSE CHARITY
Balance sheet as at 31 December 2023
| Note Non current assets: Tangible assets 5 Investments 3 Current assets: Cash at bank and in hand 3 Total net assets Endowment funds 3 Unrestricted funds 3 |
2023 £ 335,743 308,436 644,179 12,886 657,065 335,743 321,322 657,065 |
2022 £ 335,743 334,679 |
|---|---|---|
| 670,422 10,460 |
||
| 680,882 | ||
| 335,743 345,139 |
||
| 680,882 |
The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:
................................................ ................................................
Mrs M Thomas
Mrs J Randell
Date: 08/03/2024 Date: 08/03/2024
10
THE MCDONALD & TRIMMER ALMSHOUSE CHARITY
Notes on financial statement
1. Accounting policies
1.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with Charity Commissions guidelines for receipts and payments accounts. The Governance document of the charity does not state any preference as to the type of accounts, which should be produced, and the use of receipt and payments accounts does not contravene any other known requirement. To the extent that the preparation of these accounts has deviated from the guidelines it is in order to promote clarity and consistency.
The McDonald & Trimmer Almshouse Charity meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
1.2 Income
Income, including investment income, is accounted for when received.
1.3 Expenditure
Expenditure is accounted for when paid and is analysed by type. The Charity has no paid staff or employees. Trustees may claim out of pocket expenses but not remuneration.
If the Trustees are aware of any significant liability or impending liability at the year end, then this will be reported and explained in the Trustees report.
1.4 Tangible non-current assets and depreciation
All tangible non-current assets are initially recorded at cost.
Depreciation is not charged on the freehold property. This is on the basis that the land has a higher value than the value reported in the accounts.
Apart from the freehold property there are currently no other non-current assets, which have not been fully written off. If non-current assets are purchased in the future the following policies will be applied.
Assets costing below £1,000 will not be capitalised.
Depreciation will be provided at a rate calculated to write off the cost, less estimated residual value, over the useful life of the asset.
1.5 Investment Assets and income
Investments are stated at market value at the balance sheet date. Investment income is included in the receipts and payments accounts when it is received by the charity.
1.6 Financial Instruments
The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments and it is intended that this should continue to be the case.
11
THE MCDONALD & TRIMMER ALMSHOUSE CHARITY
2. Income from charitable activities
| Income from tenants Sundry income |
2023 2022 £ £ 88,659 71,592 1,882 3,518 |
|---|---|
| 90,541 75,110 |
-
Notes on Sundry Income:
-
a) One of the residents had overpaid her maintenance charge by £1,038 as a result of a bank error. This was refunded.
-
b) £373 was refunded by the insurance company following a claim in 2022.
-
c) Waverley Borough Council refunded £433 overpaid council tax paid at the beginning of the year.
-
d) The residents refund the Trust £38 for the TV licence, which is arranged by the Trust.
3. Investments and Funds
| UNRESTRICTED FUNDS Designated Funds: Extraordinary repair fund M&G Total Unrestricted funds Current assets/cash TOTAL UNRESTRICTED FUNDS ENDOWMENT FUND TOTAL OF FUNDS |
Balance at 01/01/2023 Income Expend- iture Transfer in/out Gain/ Loss £ £ £ £ £ 334,679 11,884 -45,968 7,841 |
Balance at 31/12/2023 £ 308,436 |
|---|---|---|
| 334,679 11,884 0 -45,968 7,841 10,460 90,541 -134,083 45,968 |
308,436 12,886 |
|
| 345,139 102,425 -134,083 0 7,841 335,743 680,882 |
321,322 335,743 |
|
| 657,065 |
12
THE MCDONALD & TRIMMER ALMSHOUSE CHARITY
4. Analysis of expenditure
| Administration Maintenance Water rates Electricity Gassee note a Insurancesee note b Council tax on empty properties Almshouse Association Refund of overpaid maintenance chargesee note c TV licence |
2023 2022 £ £ 188 8,065 109,344 104,531 3,186 3,440 804 1,009 15,660 12,996 3,418 1,929 0 2,089 407 233 1038 38 53 |
|---|---|
| 134,083 134,345 |
Notes:
-
a. Number 3 Trimmers was empty for most of 2022 hence the increase in 2023.
-
b. Following the reassessment for rebuild cost, the insurance has been increased. c. One of the residents had a problem with the bank when changing her maintenance charge amount.
5. Tangible assets
The tangible assets are the properties, which are rented out to tenants. These are expressed at historical cost and are not depreciated. These tangible assets also constitute the endowment funds. All other tangible assets have been fully depreciated.
13