
## **Trustees’ Annual Report for the period** 

**From 1st January 2024                Period start date To 31st December 2024          Period end date** 

## **Charity name: Weybridge Land Charity** 

## **Charity registration number:200270** 

## **Objectives and Activities** 

|**jectives and Activities**|||
|---|---|---|
||||
||SORP reference||
|Summary of the purposes of<br>the charity as set out in its<br>governing document|Para 1.17|**Charity’s Objective:**<br>The primary objective of this charitable organisation is to<br>provide financial assistance to individuals residing in KT13,<br>who are facing financial difficulties, hardship, or distress. We<br>also include children who attend a Weybridge School in this<br>criterion, ensuring that they are treated on an equal footing<br>with their peers. Over the past few years, we have placed a<br>particular emphasis on addressing issues such as heating,<br>hunger, housing, and education.<br>To achieve our objectives, we have diligently established<br>partnerships with various partner organisations, including<br>local schools and charities. These partnerships facilitate the<br>distribution of grants that are tailored to the specific needs of<br>our target beneficiaries.|
|Summary of the main<br>activities in relation to those<br>purposes for the public<br>benefit, in particular, the<br>activities, projects or services<br>identified in the accounts.|Para 1.17 and 1.19|**The Activities of the Charity**<br>The primary activities the charity are:<br>1.**Provision of allotments:**The charity provides allotments<br>for the use of residents of Weybridge.<br>2.**Relief of residents in need:**After settling its operational<br>costs, the charity uses surplus funds and income from<br>investments, to provide relief to residents of Weybridge who<br>are experiencing hardship, distress or need.<br>To enhance the utilisation and viability of the allotments, an<br>amendment to the Scheme of WLC in 2000 eliminated the<br>requirement that existing and new allotment holders<br>themselves be in need, hardship, or distress.|
|Statement confirming<br>whether the trustees have<br>had regard to the guidance<br>issued by the Charity<br>Commission on public benefit|Para 1.18|All trustees diligently monitor the guidance provided by the<br>Charity Commission. Additionally, we regularly assess our<br>adherence to the Nolan principles.|





## **Additional information (optional)** You may choose to include further statements where relevant about: 

||||
|---|---|---|
||SORP reference||
|Policy on grant making|Para 1.38|We collaborate with established organisations<br>serving Weybridge residents to positively impact<br>vulnerable members of our community, with a<br>particular focus on housing, heating, hunger and<br>education. We allocate grants to local<br>organisations such as Rentstart, Homestart,<br>Elmbridge CAN, Citizens Advice Elmbridge West<br>(CAEW), and all six Weybridge schools to provide<br>meaningful assistance. Regular updates from<br>these groups show the tangible impact of WLC<br>funding on local lives.<br>Our core values, which emphasise integrity and<br>community impact, are consistently upheld. We<br>ensure that these values are in harmony with<br>those of our partner organisations.<br>As trustees, we are committed to upholding the<br>principles of openness, honesty, transparency,<br>supportiveness, collaboration, and<br>trustworthiness. Our vision is to ensure that no<br>Weybridge resident should experience need or<br>distress.  We work hard to ensure the flourishing<br>and ethical operation of Churchfields Allotments,<br>guided by the principles of the National Allotment<br>Society, to provide allotments to Weybridge<br>residents.|





||||
|---|---|---|
|Policy on social investment<br>including program related<br>investment|Para 1.38|The Churchfields Allotment site is situated at the<br>heart of the Weybridge community. In addition to<br>renting out allotments of various sizes to local<br>residents, we also serve as landlords for the<br>Clubhouse Project (a local charity that provides<br>support to adults with learning difficulties),<br>Weybridge Men’s Shed, and Weybridge in Bloom.<br>Furthermore, we are actively engaged with the<br>Community Payback Programme.<br>Weybridge Allotment Holders and Gardeners<br>Association (WAHGA) is a highly valued<br>organisation at Churchfields, organising social<br>events, giving advice on growing and providing a<br>very useful bulk buying service that many tenants<br>greatly benefit from.<br>During the year the Charity established a<br>Community Plot to enable wider access for<br>Weybridge Residents.<br>We are deeply appreciative of the advice and help<br>of ‘The Tenancy Advisory Group (TAG)” and “The<br>Friends of Weybridge Land Charity”, who have<br>added such great value to the Churchfields<br>Allotments site and to the work of the charity.<br>Additionally, we have actively engaged with<br>young individuals at the local secondary school,<br>to gain insights into the requirements of<br>Weybridge’s younger residents.|
|Contribution made by<br>volunteers|Para 1.38|Our trustees are all volunteers, and we value their<br>contributions. We also have a Tenants Advisory<br>Group that monitors activity and identifies<br>allotment needs.<br>We’ve sought expert advice from local<br>supporters, including financial process<br>management.<br>Relationships and collaborations have improved<br>between WLC, Weybridge Men’s Shed,<br>Weybridge in Bloom, Weybridge Allotment<br>Holders and Gardeners’ Association|
|Other|||



## **Achievements and Performance** 

SORP reference 



||||
|---|---|---|
|Summary of the main<br>achievements of the charity,<br>identifying the difference the<br>charity’s work has made to<br>the circumstances of its<br>beneficiaries and any wider<br>benefits to society as a<br>whole.|Para 1.20|We grant local organisations funding to support<br>Weybridge residents. Our partners include<br>Rentstart, Homestart, Elmbridge CAN, CAEW,<br>and all six Weybridge state schools. Regular<br>updates from these partner organisations show<br>the tangible impact of WLC funding on local lives.<br>Rentstart supported 37 individuals in the past<br>year with funding for accommodation, bills,<br>household goods, benefit shortfalls, and<br>employment support.<br>Elmbridge CAN provided vital services like<br>holiday camps, children’s beds, hardship grants,<br>textbooks, and translation support for refugees.<br>Homestart trained volunteers to help vulnerable<br>families in Weybridge.<br>In recent years, we have collaborated with<br>schools to address digital inequality. We have<br>provided laptops or Chromebooks to families<br>without access to computers at home. This<br>program continues and schools and partners are<br>encouraged to reach out if further need arises.<br>During the festive season, we asked schools to<br>identify families facing financial hardship. Last<br>Christmas, we provided £75 Morrison’s vouchers<br>to 71 families to help with financial pressures.<br>We’ve also allocated a £1,000 discretionary grant<br>to each school, giving them flexibility to support<br>pupils. Uses can include (for example):<br>● purchase of school uniform or relatively low-<br>cost items of equipment/materials/one-off travel<br>costs<br>● contributions towards school trips and activities<br>which enhance academic performance and<br>provide further enrichment opportunities that<br>these pupils would otherwise not experience<br>● extra-curricular activities based at the school,<br>including those which enable equity of access and<br>participation for young people|



**Additional information (optional)** You may choose to include further statements where relevant about: 

Para 1.41 Achievements against objectives set 



||||
|---|---|---|
|Performance of fundraising<br>activities against objectives<br>set|Para 1.41|The charity is not currently in fund raising mode|
|Investment performance<br>against objectives|Para 1.41|The Charity’s portfolio investment performance<br>has performed at 8.7% against a target of 8.8%.|
|Other|||





## **Financial Review** 

|**nancial Review**|||
|---|---|---|
||||
|Review of the charity’s<br>financial position at the end<br>of the period|Para 1.21|Assets have increased in value, broadly in line<br>with the market, which has been volatile|
|Statement explaining the<br>policy for holding reserves<br>stating why they are held|Para 1.22|The reserves policy considers the working<br>capital required, income reliability, normal<br>outgoings and the potential risk of unusual<br>expenditure.|
|Amount of reserves held|Para 1.22|£25,000 minimum|
|Reasons for holding zero<br>reserves|Para 1.22|N/A|
|Details of fund materially in<br>deficit|Para 1.24|N/A|
|Explanation of any<br>uncertainties about the<br>charity continuing as a going<br>concern|Para 1.23|The charity annually reviews its finances with its<br>external Fund Manager to validate and confirm that,<br>despite fluctuating markets, WLC’s financial position<br>will remain protected through a prudent approach.|



**Additional information (optional)** You may choose to include further statements where relevant about: 

||||
|---|---|---|
|The charity’s principal<br>sources of funds (including<br>any fundraising)|Para 1.47|The primary income source for the Charity is the<br>returns and income generated from the invested fund,<br>supplemented by income derived from Churchfields<br>allotments.|
|Investment policy and<br>objectives including any<br>social investment policy<br>adopted|Para 1.46|The investment objective is to achieve a balanced<br>return between income and investment capital, while<br>simultaneously managing risk. The portfolio should<br>maintain a balanced position and aim to generate<br>approximately £40,000 in annual income. Ethical<br>considerations are prioritised in all investment<br>decisions.<br>Performance is monitored against ARC Charities<br>Indices Reports as a benchmark.|





||||
|---|---|---|
|A description of the principal<br>risks facing the charity|Para 1.46|A risk policy and register are in place and are reviewed<br>periodically.<br>The primary risks are:<br>The previous reliance on a single trustee for the day-to-<br>day management of Churchfields has been significantly<br>reduced by the recruitment of administrative support.<br>Furthermore, our Clerk has documented key<br>processes, thereby ensuring robust governance<br>practices in the future.<br>There have been additional operational costs<br>associated with the Churchfields site (maintenance and<br>improvements). The site was underinvested for many<br>years, so expenditure has been increased to enhance<br>it.<br>WLC’s constitution was previously highly intricate due<br>to numerous amendments and additions made since<br>the Charity’s establishment. In addition to being<br>complex to comprehend, in certain areas, the<br>constitution no longer aligned with the Charity<br>Commission’s best practices, such as the approach to<br>removing trustees. Work was undertaken through a<br>specialist law firm to draft a revised and simplified<br>constitution, which was subsequently implemented in<br>2024.<br>The ongoing volatility in global markets has had an<br>impact on WLC’s financial portfolio. However, we<br>remain confident that the overall cash and portfolio<br>position remains robust.|
|Other|||





## **Structure, Governance and Management** 

||||
|---|---|---|
|Description of charity’s trusts:|||
|Type of governing document<br>(trust deed, royal charter)|Para 1.25|Trust scheme|
|How is the charity<br>constituted?<br>(e.g unincorporated<br>association, CIO)|Para 1.25|Unincorporated Association|
|Trustee selection methods<br>including details of any<br>constitutional provisions e.g.<br>election to post or name of<br>any person or body entitled to<br>appoint one or more trustees|Para 1.25|Some time ago, the Charity Scheme was amended to<br>permit the reduction of EBC (Elmbridge Borough<br>Council) nominated trustees from six to two trustees,<br>and to enable the appointment of up to nine community<br>trustees.<br>WLC currently have one EBC nominated trustee. EBC<br>did not put forward any other nominations during the<br>year.<br>We have a policy of not appointing trustees<br>immediately unless they have a proven track record of<br>holding or having held a similar position elsewhere.<br>Instead, we prefer to invite successful candidates to<br>join the charity as a ‘Friend’ first, so that we can see<br>how well we work together and whether they would be<br>a good fit for the board.|



|**Additional information (optional)**<br>You may choose to include further statements where relevant about:<br>Policies and procedures<br>adopted for the induction and<br>training of trustees<br>Para 1.51<br>During the year, we successfully implemented the<br>newly introduced trustee induction program. We are<br>pleased to report that this program has proven to be<br>highly effective and will be retained for future trustee<br>inductions.<br>The charity’s organisational<br>structure and any wider<br>network with which the<br>charity works<br>Para 1.51<br>In the year 2024, we had 6 trustees:<br>Tim Oliver (Chair)<br>Vicki Macleod<br>Jackie Martin<br>Hilary Butler<br>Miriam Morris<br>Simon Tizard<br>Relationship with any related<br>parties<br>Para 1.51<br>We have a good relationship with all related parties,<br>including other charities at Churchfields Allotments.|**Additional information (optional)**<br>You may choose to include further statements where relevant about:<br>Policies and procedures<br>adopted for the induction and<br>training of trustees<br>Para 1.51<br>During the year, we successfully implemented the<br>newly introduced trustee induction program. We are<br>pleased to report that this program has proven to be<br>highly effective and will be retained for future trustee<br>inductions.<br>The charity’s organisational<br>structure and any wider<br>network with which the<br>charity works<br>Para 1.51<br>In the year 2024, we had 6 trustees:<br>Tim Oliver (Chair)<br>Vicki Macleod<br>Jackie Martin<br>Hilary Butler<br>Miriam Morris<br>Simon Tizard<br>Relationship with any related<br>parties<br>Para 1.51<br>We have a good relationship with all related parties,<br>including other charities at Churchfields Allotments.|**Additional information (optional)**<br>You may choose to include further statements where relevant about:<br>Policies and procedures<br>adopted for the induction and<br>training of trustees<br>Para 1.51<br>During the year, we successfully implemented the<br>newly introduced trustee induction program. We are<br>pleased to report that this program has proven to be<br>highly effective and will be retained for future trustee<br>inductions.<br>The charity’s organisational<br>structure and any wider<br>network with which the<br>charity works<br>Para 1.51<br>In the year 2024, we had 6 trustees:<br>Tim Oliver (Chair)<br>Vicki Macleod<br>Jackie Martin<br>Hilary Butler<br>Miriam Morris<br>Simon Tizard<br>Relationship with any related<br>parties<br>Para 1.51<br>We have a good relationship with all related parties,<br>including other charities at Churchfields Allotments.|**Additional information (optional)**<br>You may choose to include further statements where relevant about:<br>Policies and procedures<br>adopted for the induction and<br>training of trustees<br>Para 1.51<br>During the year, we successfully implemented the<br>newly introduced trustee induction program. We are<br>pleased to report that this program has proven to be<br>highly effective and will be retained for future trustee<br>inductions.<br>The charity’s organisational<br>structure and any wider<br>network with which the<br>charity works<br>Para 1.51<br>In the year 2024, we had 6 trustees:<br>Tim Oliver (Chair)<br>Vicki Macleod<br>Jackie Martin<br>Hilary Butler<br>Miriam Morris<br>Simon Tizard<br>Relationship with any related<br>parties<br>Para 1.51<br>We have a good relationship with all related parties,<br>including other charities at Churchfields Allotments.|
|---|---|---|---|
||Policies and procedures<br>adopted for the induction and<br>training of trustees|Para 1.51|During the year, we successfully implemented the<br>newly introduced trustee induction program. We are<br>pleased to report that this program has proven to be<br>highly effective and will be retained for future trustee<br>inductions.|
||The charity’s organisational<br>structure and any wider<br>network with which the<br>charity works|Para 1.51|In the year 2024, we had 6 trustees:<br>Tim Oliver (Chair)<br>Vicki Macleod<br>Jackie Martin<br>Hilary Butler<br>Miriam Morris<br>Simon Tizard|
||Relationship with any related<br>parties|Para 1.51|We have a good relationship with all related parties,<br>including other charities at Churchfields Allotments.|





Other 

## **Reference and Administrative details** 

|||
|---|---|
|Charity name|Weybridge Land Charity|
|Other name the charity uses|Weybridge Poor Land Charity|
|Registered charity number|200270|
|Charity’s principal address|Allotments Gate<br>Curzon Road<br>Weybridge, KT13 8UN<br>Surrey|
|||





**Names of the charity trustees who manage the charity** 

||||||
|---|---|---|---|---|
|1 <br>2 <br>3 <br>4 <br>5 <br>6 <br>7 <br>8 <br>9 <br>10 <br>11 <br>12 <br>13 <br>14 <br>15 <br>16 <br>17 <br>18 <br>19 <br>20|**Trustee name**|**Office (if any)**|**Dates acted if not for**<br>**whole year**|**Name of person (or body)**<br>**entitled to appoint trustee**<br>**(if any)**|
||Jackie Martin|Chair|||
||Vicki Macleod||||
||Tim Oliver||||
||Hilary Butler|||Council Nominated|
||Simon Tizard||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||



Corporate trustees – names of the directors at the date the report was approved **Director name** 



Name of trustees holding title to property belonging to the charity 

**Trustee name Dates acted if not for whole year** 



## **Funds held as custodian trustees on behalf of others** 

Description of the assets held in this capacity 

Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects 

Details of arrangements for safe custody and segregation of such assets from the charity’s own assets 

## **Additional information (optional)** 

**Names and addresses of advisers (Optional information)** 

**Type of Name Address adviser** 

**Name of chief executive or names of senior staff members (Optional information)** 

## **Exemptions from disclosure** 

Reason for non-disclosure of key personnel details 



Other o
tional information

## **Declarations** 

**The trustees declare that they have approved the trustees’ report above.** 

**Signed on behalf of the charity’s trustees** 


**----- Start of picture text -----**<br>
Signature(s)<br>Full name(s)<br>    Position (eg<br>Secretary, Chair, etc)<br>Date<br>**----- End of picture text -----**<br>




WL
WEYBRIDGE LAND CHARITY
REGisfERED CHARITY NUMBER 200270
TRUSTEES, REPORT AND FINANCIAL STATEMENTS
FOR THE
YEAR ENDED 31 DECEMBER 2024

WEYBRIDGE LAND CHARITY Reglstr8tlon 1200270.
TRUSTEES, REPORT
The trustees are pleased to present thelr annual report and the Independently examlned fln8ncial
statements of the charity for the year ended 31 December 2024. They have been prepared On
acthrdance with the accounting pollcies set out on page 13 of the accounts and comply with the
charitvs schemes, the Charlties Act 2011 and Accountlng and Reportlng by Charities: Ststement
of Recommended Practice (published on 16 July 2014), whlch Is appllcable to tharltles preparing
their accounts in accordance wlth the Flnanclal Reportlng Stsndard appllcable In the UK and the
Republic of Ireland.
The registered name of the charlty Is the Weybrldge Poorfs Land, charlty, but Its working name
Is now the Weybrldge Land Charlv, In preference to the short form °Weybridge Charl
Hlstory of the tharity
The Weybridge and Byfleet Enclosure Act, 1800 directed that Commissioners should set out and
allot parts of the commons and waste lands in the Parish of Weybridge for the use of the
occupiers of cottages within the Parish of Weybridge. The Allotments Extension Act of 1882,
required that Trustees of land held for the benefit of the poor had to set aside a portion of that
land for allotments. Accordingly, in 1883 a Scheme of the Charity Commissioners set aside land
at the Heath at Weybridge for the general benefit of the inhabitsnts of the Parish of Weybridge
and the income was used to rent land near Weybridge Church as allotments.
In 1910 Weybridge Council became Trustees for the administration and management of the
Charity; and in 1911 a Deed of Exchange effected the transfer of the title of 9.385 acres adjoining
the Church together with land at Pine Grove to the Charity.
The Charity is still regulated by the scheme dated 1910, together with various subsequent
amendments, and retains ownership of the 9.385 acres of land in central Weybridge.
In 1999, the land at Pine Grove was sold, and the proceeds invested to provide an income to
support the Charitws "objects".
Objert of the Charlty
The Charity has one object and two activities as described in the Scheme as amended in June
2000:
The Object of the Charity is
he relief of persons resident in the area of benefrt who are in need, hardship or distress".
The activities are:
Provision of allotments for use by residents of Weybridge.
After settling its costs of operations, to use surplus funds to provide the relief of persons
resident in Weybridge who are in need, hardship or distress.
Page 2

WEYBRIDGE LAND CHARITY Reiislratlon 1200270.
To inttease the utHisatfion and vlabifity of the allotments, an arnendment to the Scheme of the
Chaffty in 2(M) remved the requirement that existing and new allotment holders afe
theMsel￿S in need, hardship or distress.
Trustees and Administratlon
During the year ending 31 December 2024 we had the following trustees:
rim ofiver (Chair) (Appointed March 2024
Helen Lamb (Resigned December 2024)
Simon fizard (Appointed 2 December 2024)
Vicki Macleod
Jackie Martin
Hilary Butler (EBC Nominated Trustee)
Murray Law (Resigned March 2024)
Cartye Case (Resigned April 2024)
Miriam Morris (Resigned December 2024)
In addition, Matthew O'Donnell was appointed a trustee on 29 July 2025.
Trustee Induction
As a small volunteer-based charity, WLC previously did not have a documented induction training
policy for new trustees. We are now working to the trustee induction checklist as issued by the
Charity Commission rather than creating our own. This, combined with sharing the knowledge
we have between us as a small group of trustees, and a simplified constitution, means we can
quickly bring new trustees up to speed.
Independent examiner
The Trustees resolved to reappoint Andrew Gadoros FCA, Xeinadin Group, The Quadrant Centre,
Limes Road, Weybridge, Surrey, Kr13 8DH
Fund manager
Michael Barlow, JM Finn & Co., 4 Coleman Street, London, EC2R STA
Bankers
CAF Bank Ltd, 25 Kings Hill Avenue, Kings Hill, West Malling, Kent, ME19 4JQ
Funding of the Charity
The Charity (including its grant aid programme), is hlstorically funded from three principal
sources:
Annual Rents received from allotment tenants
Investment income, being dividends and interest
Bequests and donations from donors
Page 3

WEYBRIDGE LAND CHARITY *￿%1￿￿￿•￿370.
l£rated in the centre of IVeytx**e towii the 9.385 •Cf*S ol land cornrnonly krKrwTr as the
ONFrhf*k4s akknient& has been an Imp(xtsnt amenity af)d feature of c(Ynrnuntty ￿nce 1910.
b. Irr•tstrnent PortWN)
The chaffty s a kX￿.tErnl in￿str￿ and the tnW on PrO￿$S1oftal a(fvice. hokl a rnlxed portfolk>
of equit￿ arKI other investments designed to provKJe a level of incorne and capital
The cxYnposit￿ of the in￿t portfofK> is of medium risk.
Pernianent Endcwment and Unrestricted Funds
HistcKKalty. Trusts￿ under5tocxJ that ncme of the invested funds of the Charity were
-reStrItt￿. This was reststed in the 2018 reporL
During 2019 the Trustees of the Charity obtsined legal advice to review and clarify the status of
Charity Funds and Land.The main points of that advice which confirn)ed thatthe
CharrtVs land and part of the portfolio of investments are "Permanent Endowmenf are
surnmarised as folkms:
L The investment portfolio contains monies derived from four sOur￿s.
Proceeds and capitsl gains arising from the sale of the Pine Grove Allotrnents in 1999
(Permanent Endowment- Restricted)
Pre-existing Funds prior to the sale of Pine Grove and associated Capitsl Gains (Unrestricted)
G Funds raised and associated capitsl gains (Unrestricted)
Income from investments and capitsl gains from re-investment (Unrestricted).
2. Land which is a permanent endowment cannot be sold without an order from the Charities
Commission, as occurred on the occasion of the sale of the Pine Grove site. In accordance
with the terrns of the order for that sale, the proceeds from the Pine Grove site were to be
invested. These investments are considered to be "investment perrnanent endowmenv.
As was the nomi for accountsncy practice at the time, only the income from that investment
(and not any element of Capitsl Gains) can be drawn on to meet the costs and objects of the
Charity.
Subsequent to the legal advice, the element of Unrestricted Funds has been identified in the
investment portfolio, and the detsil of the methodology shared with the Charity Commission.
The request of the Charity Commission is that the split between Unrestricted Funds and
Restricted Funds appears in the annual return. and this is shown in note 8 of the Statement of
Financial Activities.
Page 4

wi,
WEYBRIDGE LAND CHARITY Reglstratlon #200270.
The practice has been that additlons to, and wlthdrawals from, the unrestrlcted funds In the
Investment portfollo provlde a longer-term approach to holding monies attributable to Income
and other funds ralsed (see Reserves Pollcy below).
At the end of 2024, these amounted to £54,345 (2023: £50,901). Unrestrlcted funds attributable
to investments held before 1999 (the Sale) totalled £99,769 (2023: £93,448), and these funds
have been used to provide income to the Charity In the same way as the Permanent Endowment
investments.
The total of Unrestricted Funds in the portfolio at year end was £151,143 (2023: £144,349).
Reserves Policy
The Reserves Policy is part of the Charity's risk assessment process, and tskes into account the
working capital required, the reliability of income, the normal outgoings, and any potential risks
of unusual expenditure (e.g., tree surgery on allotment land).
The Charity has a reliable income stream from the investment endowment fund, a simple cost
structure and does not envisage having to cease operations for any reason.
On this basis, a nominal reserve of £25,000 is set, to be held within the °Unrestricted Investment
Fund" and is reviewed annually.
Achievements and Performance
Returns and income from the invested fund is the Charitvs primary income source, along with
income from Churchfields allotment plot holders. There have also been a small number of
voluntary donations from plot holders and local organisations.
The investment objective is to balance return between income and capitsl, with a medium level
of risk applied, a balanced portfolio position, and to target circa £40,000 income per annum with
an action initiated to define / ensure the investment portfolio is ethical. The portfolio
performance will start being tracked against ARC Charities Indices Performance Report as
benchmark.
The Charity's portfolio investment performance out-performed the ARC Steady Growth Index
during the year while the income generated exceeded the target of £40,000 per annum.
Income was below previous year due to lower performing financial investment portfolio and
returns. Day to day operating costs remained low, however there were significant "one off
"items, most notably expenditure on legal fees. Net cash and current assets remained strongly
and broadly in line with previous years.
A review took place with the Charity's external Fund Manager to validate and confirm that,
despite the fluctuating markets, WLCS financial position would be protected for several years
through a prudent investment approach.
Page 5

WEYBRIDGE LAND CHARITY Re¢btr*k>n121X>Z70.
truths hatre c￿s¥ser￿d afKJ Klentified the maior risks to which the Charity may be exposed.
PrcKethrn are in place to re￿ these annually and to tske positive measures to mitigate them
P* Cha• has an InsurarKe with Zurich Insurance to cover the main risks.
A PSKY al￿ register were Fxrt in Pla￿ during 2024 and rev*wed acc(xdingty (and will now
be gory fofward Fwiodically).
risks arnj the Fx>liw adoFrted to mitigate those risks are:
- deprdefv ￿ irthxjual trustees for support of Churchfjelds allotments and day to day
dthe Charrty. This is being dtrrisked by appointing a aerk to document and manage key
Dcessts and w(xk that coukl be undertaken by other local organisations on
Ee4a6f (A WLC There ts expected to be an irKrease in WLC run costs to implement these risk
- adthticnal running costs ofthe Churchfiekls (rnalntenan￿ and improvements). The site was
Un￿rITIve￿ fcx many year5, so exFerKliture has been increased to improve IL Emergency and
srrrfing has fr￿uded continued repairs to the water system, finalized instsllation of
xes to make the site more accessible. and the initiation of a tree survey. Further site
erf￿re ￿17 be required on an ongoing basis.
- yLe•s COf￿tr￿ was highly complex due to several amendments and additions being made
the Charrty was first estsbfished. As well as being complex to understsnd, in areas. the
,•+itiJtson also rK> k>nger reflected Charty Commission best practice e.g., approach to remove
Lr￿￿￿. Work was commissiorth through a specialist law firm to put together a revised
￿M￿Tr￿d constStutK)n and this was ready and implemented during early 2024.
- rr* flux In the gbbal trading markets e.g., the impact of Russia Ukraine war, Brexit, Covid etc
- Ye ccmtinu4 during 2024: This has impacted WLC'S financial portfolio although the overall
6n4 pNtfolso pcY.itfyon remains strong.
Soaa-l Investment Programme
TP* Churcfrrfselds Allotment site is at the centre of the Weybridge community. As well as renting
(/Ut all¢)trnerts of varfv)US &izes to IcKal ressdents, we are also landlords to the Clubhouse Project
(a kx41 tharfrty hplping adults with learning difficulties) and Weybridge Men Shed and Weybridge
in ek3xn.
In 344trJfi, VIP afe al.￿ engaged with the Comrnunlty Payback Programme.
QiJrf• trj fjtr￿f P(￿)[,￿e5, WLC vias unable to promots the good work as much as planned during
zCJ2A, we arp alrY4dy doing more to promote WLCS Objectlves and good work to local
(AW4nrAfrJn: and to impfOVP how we can Jolntly collaborate and support WLC'S Objectlves as
yi*SI *:

WEYBRIDGE LAND CHARITY Reglstratlon #200270.
Contrlbutlon made by Volunteers
All trustees are volunteers, and we value the contrlbution made by our trustees and our
volunteers. In addition, we have a Tenants Advisory Group who monitor activity and need on the
allotments.
Expert advice has been sought from a number of local supporters Including
Financial process management advice
- Ground management: St George's School
and relationships and collaborations have improved and progressed between WLC, and tenant
organisations Weybridge Men's Shed and Weybridge in Bloom, and WAHGA along wlth other
organisations such as the Community Payback Programme.
Trustees, responsibilitles in relatlon to the finandal statements
The charity's trustees are responsible for preparing an annual report and financial statements in
accordance with the Charities Act 2011 and the Charities (Accounts and Reports) Regulations
2008.
They conform to the Financial Reporting Stsndards (FRS) applicable in the UK and the Republic
of Ireland, and accounts are prepared in accordance with FRS 102 and the Ststement of
Recommended Practice (SORP) issued by the Charity Commission.
The chariws trustees are required to prepare financial statements each year which give a true
and fa ir view of the state of affairs of the charity and of the incoming resources and application
of resources of the charity for that period. This involves:
selecting suitable accounting policies and then applying them consistently;
observing the methods and principles in the applicable Charities, SORP.
making judgements and accounting estimates that are reasonable and prudent.
preparing the financial statements on the basis of being a going concern unless it is
inappropriate to presume that the charity will continue in operation;
• ensuring that the accounts present financial information that is relevant, reliable. comparable
and complete.
disclosing whether there have been any changes to accounting policies.
They are also responsible for safeguarding the assets of the charity and taking reasonable steps
for the prevention and detection of fraud and other irregularities. The trustees are responsible
for the maintenance and integrity of the charity and financial information.
Page 7

WLf
WEYBRIDGE LAND CHARITY Reg15tratlon #200270.
Independent Examlner's Report on the Accounts
Report to the trustees of the charity on the accounts for the year ended 31 December 2024 set
out on pages 9 to 19.
Respective responsibllities of trustees and examlner
The charity's trustees are responsible for the preparation of the accounts. The charit￿5 trustees
consider that an audit is not required for thls year under section 144 of the Charities Act 2011 (the
Charities Act) and that an independent examination is needed.
It is my responsibility to:
examine the accounts under section 145 of the Charities Act,
to follow the procedures laid down in the general Directions given by the Charity
Commission (under section 145(5)(b) of the Charities Act, and
to state whether particular matters have come to my attention.
Basis of independent examinerfs statement
My examination was carried out in accordance with general Directions given by the Charity
Commission. An examination includes a review of the accounting records kept by the charity and
a comparison of the accounts presented with those records. It also includes consideration of any
unusual items or disclosures in the accounts and seeking explanations from the trustees
concerning any such matters. The procedures undertaken do not provide all the evidence that
would be required in an audit, and consequently no opinion is given as to whether the accounts
present a 'true and fair, view and the report is limited to those matters set out in the statement
below.
Independent Examinerfs Statement
In connection with my examination, no matter has come to my attention which gives me
reasonable cause to believe that in, any material respect, the requirements:
to keep accounting records in accordance with section 130 of the Charities Act. and
to prepare accounts which accord with the accounting records and comply with the
accounting requirements of the Charities Act have not been met; or
to which, in my opinion, attention should be drawn in order to enable a proper
understanding of the accounts to be reached.
Signed:
Date:
Name:
Andrew Gadoros
Relevant professional
qualification(s) or body (if any):
FCA
Address:
Xeinadin Group
The Quadrant Centre
Limes Road, Weybridge
Surrey, KT13 8DH
Page 8

WEYBRIDGE LAND CHARITY Reglstratlon #200270.
Statement of Flnanclal Actlvlues for the year endlng 31 December 2024
Total
Invest.
Funds
ment
2024
Funds
Invest-
ment
Funds
Total
Funds
2023
Note
General
Funds
General
Funds
Income
Charitable actNlties
Donations recelved
Investments
Total Income
11,296
11,2%
11,353
10,930
35,660
57,943
11,353
10930
35,660
57,943
51,391
62,687
51,391
62,687
Expenditure
Charitable activities
48,848
14,560
63,408
29,394
13,1%
42,5
Total Expenditure
14,560
63,408
29,394
13,1%
42,5
Net revenue /
(expenditure)
13,839
(14,560)
(721)
28,549
(13,196)
15,353
Net (losses)/ gains
on investments
164,614
164,614
197.895
197,895
Net movement in
funds for the year
13,839
150,054
163,893
28,549
184,699
213.248
Funds b/fwd
137,304
2,218,199
2,355,503
108,755
2,033,5(X)
2,142,255
Transfer between funds
Funds c/fwd
151,143
2,368,253
2,519,396
137.304
2.218,199
2,355,503
Page 9

WEYBRIDGE LAND CHARITY Reglslfatlon 1700770.
Balance Sheet for the year ended 31 December 2024
Total
Funds
2024
Invest-
ment
Funds
Invégt.
ment
Fundg
Total
Funds
2023
Note
General
Funds
General
Funds
Flxed assets
Tangible fixed asset5
Investments
5,817
5,817
2,369,849
10,498
10,498
2,220.120
2,369,849
2,220,120
Total fixed assets
5,817
2,369,849
2,375,666
10,498
2,220,120
2,230,618
Current assets
Investment cash
Cash at bank and in
hand
Debtors
137,645
9,591
(1,596)
136,049
9,591
94,264
40,900
(1.921)
92343
40,9
10
40
40
234
234
Total current assets
147,276
(1,596)
145,680
135.398
(1,921)
133.477
Llabilitles
Amounts falling due
Wtthin one year
11
(1,950)
(1,950)
(8,592)
{8.592)
Net current assets
145,326
(1,596)
143,730
126,806
(1,921)
124,885
Total net assets
151.143
2,368,253
2.519,396
137,304
2,218,199
2,355,503
.. 25tk O..&.J).¥.,,,,. .. .,,
Chai
an of the trustees, Weybridge Land Charity
Page 10

WEYBRIDGE LAND CHARITY Reglstiatlon #200Z70.
Statement of cash flows for the year ended 31 December 2024
General
Funds
Investment
Funds
Total Funds
2024
Cash flows from operatlng 8ctlvltles:
Net cash generated by / (used In) operatlng
activitles
12,072
(14,560)
(2,488)
Cash flows from Investlng 8Ctlvltles
Proceeds from sale of Investments
Purchases of fnvestments
296,500
(281,615)
296.S(J)
(281,615)
Net cash provlded by Investln8 artlvltles
14,885
14,885
Tangible fixed assets purchased
Change In cash and cash equlvalents In the year
12,072
325
12297
Cash and cash equivalents at the beginnlng of
the year
135,164
(1,921)
133,243
Cash and cash equlvalents at the end of the year
147,236
(1,596)
145,640
Reconclliation of net expenditure to net cash flow from operating activities
General
Funds
Investment
Funds
Total Funds
2024
Net income per the statement of financial
resources
13,839
150,054
163,893
Adjustments for.
Gains on investments
(164,614)
(14,560)
(164,614)
(721)
13,839
Decrease In debtors
Decrease In creditors
Depreclation
Disposal of assets
194
(6,642)
1,649
3,032
194
(6,642)
1,649
3,032
Net cash generated by / (used In) operatlng
actlvltles
12,072
(14,560)
(2,488)
Page 11

WEYBRIDGE LAND CHARITY R•AlsliAlloii #200770.
5tat•ment of c•Jh flows for the y•af ended 31 D•cemb•r 2023
G•n•r•l
Inv•stm•nt
Funds
Fundg
Tol•l FufKI•
202J
C•sh flows from 0￿ratIN
Not ¢•sh 8•n•rat•d by / {us•d In) op•ratln8
activftles
38,764
113,28R)
25,476
C•sh flows from Inv•stln8 •Ctlvltles
pr￿d$ from sal• of Inv•stm•nts
pu￿ hases of fnvestments
392,353
(387,586)
392,353
(387,586)
Net c•sh provlded by Inv•stln8 •Ctlvltles
Tan8ible fixed assets pu￿haSed
(2,272)
(2,272>
Cha￿• In c4sh and cash equfvalents In the yow
36,492
(8,521)
27,971
Cash cash equlvalents at the be8InnI￿ of
the year
98,672
6,6
105,272
Cash and cash equivalents at the end of the year
135.164
1,921)
133,243
Recondllatlon of net expendlture to net cash flow from operatlng actlvltles
General
Investment
Funds
Funds
Total Funds
2023
Net income per the statement of financial
resources
28,549
184,699
213,248
Adjustments for.
Losses on investments
197,987)
(13,288)
(197,987)
15,261
28,549
Increase in debtors
Increase in creditors
Depreciation
(168)
6,882
3,501
(168)
6,882
3.501
Net cash generated by / (used in) operatin8
artlvltles
38,764
(13,288)
25,476
Page 12

VEI'BRIDGE LAND CIIAR_ITY v.v1iili￿ll1l1l I:il)q.Illii.
Ih* flIMIN￿l %t•t•niftiitA h4w Iwbll I)1•1￿1￿1 111)Il•i Ili• Iilit()114;al c¢)It c(>iiv•nllun wltli Itami
It Iv tr•iiiai:Iliiii vali1• Iiiil•Ji Iiil)piwli• ItAtod Iii tli• 1olovAnl nutfi(Il to tli•lQ
Ih* tIMIK*al %ttht*iii•iity. hii• Iwii (x)i)Iiill•(I wllli ifif•i•ni'• In Ili• 'Slnt•m•nt nl A•f nrnman¢l•d
4INIAiint4n4 aihl hiN)Itliii Iiy rliAiltl•i' Aiid tli• I￿.01•nI9 IIAv• IM•n pr•paf•cI In
'N14Thi* Iilth th• FlThan¢lal R•iM)IlliiR .8tAiiilaril ai)i)Ilrfil)l• In tli• Unlt•(l Kliiidc>rn And th•
Mibtk" Ii*14NI Iwfts I()2) Illi￿11 i)n 16 Jiily 20,14 an(1 tli• ClIArltl•i Act 2()1 I,
Th• ctharth, (X￿￿tItUt•S a i)Iibllc b•ii•flt •i)tiiy aj Ilellii•d by l R5 IU2,
Ib* trxi%tr+.* thit tli•rn fir• i)0 n)ftt•ilfil Iiiic•ilftli)tl•g ft1)oiit tho chnrltvj •hlllty to
R¢<tyiilkn of hifom•
,41 rtLx*Nnis•d onc• the charlty has •ntltlement to the Income, It 1$ probable that th•
will b• rtKYlfftt and the an)ount of Incoiiie recolvable can be measured rellably.
RtKNmIt1￿ of expendltur•
Lb)KtlitsN reKX%?niseiA as expendlture as soon as there Is a legal or constructlve obllgatlon
,xNiiniYI %ins the charity to that expendlture, It Is probable that settlement wlll be requlred, and the
aiKwnt of the obli8atlon can be measured rellablv.
.4n e.XWKllI ure is accounted for on an accrual basls. All expenses Includlng support costs and
nance costs are allocated or apportioned to thelr applicable expendlture headlngs.
In*E>Xrrients are measured initially at cost and subsequently at thelr market value at the reportlng
in accordance with paragraph 11.14(d) of FRS 102.
The investment fvnd managers (JM Finn & Co.) are instructed to seek growth but malntain a
n￿lurn risk portfolio. They are instructed to achieve income of at least £50,000 each year.
Reserves held by the charity are either:
UnreStrIrt￿ ￿SerVeS-Which may be used in accordance with operational and charitable activities
at the discretK)n of the trustees.
Pcrrn4nenL Endowment-are funds of which the capital cannot be spent but are to be invested to
genera Le i ncome.
Costs which can be offset against the permanent endowment funds include the costs of
tntsining the capttsl element of the endowment funds, gains and losses on disposal of assets,
'ryrealised gains and losw arKI similar charges.
Tangble assets
rr)e charity owns the freehold of approximately 9.385 acres of land at Churchfields, Weybridge.
This l<rKJ is ￿dIUed in the accounts at nil cost as it was obtained by the charity without charge on
Page 13

WEYBRIDGE LAND CHARITY MpAiiiifilli)11 IXM)27U.
th• •x*th•ni• ol hncli wilh tl)• loriii•r W•yl)Il(Ii• Uil)An Dljtrlct Councll In 1910. An •Jtlmat•d
Irr•nt-uJ• wlu• c)f f96,(KX) h•s Lw•n ijcrllwcl to 11)lJ laiiil,
Othfrr fiNfd aK¢•ti cfipltfill.lpd at cojt fincl Iro dfri)r•r.lftt•d ov•r thwlr •itlmAt•d u.i•liil •conornl¢
IN*$ on I str•*ht-Iin• ba$lJ as follc)ws;
F INtur•i. ftttln81 and plant
25% wrltt•n down vali1•
1Tr¢om• from thirttabl• actlvltl•s
Th•s• ¢on)prls• allotmfftnt rnnts and wayl•av•J.
lft((NM from knvwtm•nts
2024
2023
Inv•stn)￿t dlvld•nds
Int•rnst rtttived on cath b•lanc•s
Total
51,379
12
51,391
35,262
398
35,660
ExpendI￿rn ￿ charttable artlvltles
Total
Inves
m•nt
Funds
Total
Funds
2023
ment
Funds
General
Funds
Funds
2024
Gr￿ts •NI thrort ￿$ts
Grants paMI
Nlaintenance and
de￿￿￿)ent of
al1)th￿nt knnd
Other d￿rtable
ex￿nd￿U
26,372
26,372
10,629
10,629
9,935
4,573
4,573
1405
2,40S
38.712
15,202
15,202
Professional fees
Fund managerfs fees
and dealin8 expenses
IrKlependent examinerfs
1116
1116
8,134
8,134
14.560
14,560
13,196
13,1%
I.5￿)
1.590
1.S(X)
I,s(x)
Bank tharEes
InsurarKe
Statlonery, 1X)st￿ and
bsite maintenance
Deprec&it?on
Disposal of fixed assets
227
276
208
276
276
276
1.140
1,140
573
573
L649
3.032
106
10.136
1.649
3,032
106
24,696
3,501
3.501
14.560
14,192
13,196
27,388
14.5f>O
63,408
29.394
13,1%
42,5
Expenditure is recorded on an accruals basis.
The tharity has no contractual obligations which have been omitted from the accounts for the
year.
Page 14

WEYBRIDGE LAND CHARITY ft•ilitifillon IJ(M)770.
5. Net 8alns on Investments
Flx•d
Intor•st
Tot•1
2024
Flx•d
qultl
•fKI Fundj
Totsi
2023
•nd Funds
Re•ltsed 8•lnsl(loss•s)
on Investment sales
l January m.v. of
In￿Stn)entS sokl
Pu￿haseS
Sale proceeds
(328,799)
(328,799)
1388,421)
(542)
392,353
(388,4211
(542)
39?. 3S3
3,39)
296,500
32,299
296,500
32,299
Quoted Investments In
the U.K.
Market value at
l January
Additions
Disposals
369,753
588,719
958,472
137,493
613,446
750,939
87,418
20,073
169,402
439,390
107,491
169,402
896,561
221,615
29,901
251,516
457,171
359,108
572.539
931,647
Market value at
31 December
872,640
369,753
588,719
958,472
441,088
431,552
Unrealised Investment
(losses) / gains (UK
quoted)
(16,083)
(7.838)
(23,921)
10.645
16.180
26325
Other investments
Market value at
ljanuary
Additions
Disposals
1,275.%1
1,261,648
1,261,648
1,275,961
174,124
174,124
136,613
136,613
(159,397)
1,276,375
(159,397)
(318.698)
(318,698)
1,276,375
1,093,876
1.093,876
Market value at
31 December
1,497,209
1,497,209
1,261,648
1,261,648
Unrealised investment
(losses) / gains (other)
220￿34
220,834
167.772
167.772
Totsl unrealised
Investment (losses)
/ galns
(16,083)
212,996
196,913
10,645
183.952
194597
Totsl net (losses) /
galns on Investments
(16,083)
180,697
164,614
10,645
187,342
197,987
Page 15

WEYBRIDGE LAND CHARITY Reg15lratlon 11200270.
6 Flxed assets
Equlpment
C05t
As at l January
Addltlon5
Disposals
As at 31 December
2024
2023
18,353
16,081
2,272
(5,390
12,963
18,353
Depreciation
A5 at l January
Charge for the year
Disposals
As at 31 December
7,855
1,649
4,354
Net book value
As at 31 December
5,817
10,498
As at l January
10,498
11,727
7. Investment Fund
Fixed
Interest
Equities
and Funds
Total
2024
Flxed
Interest
Equitles
and Funds
Totsl
2023
UK quoted investments
Value at l January
Additions
Disposals
U nrealised (losses) /
gains
369,753
87,418
588,719
20,073
(106,582)
(70,658)
958,472
107,491
(106,582)
(86,741)
137,493
221,615
613,446
29,901
(59,747)
5,119
750,939
251.516
(59.747)
15,764
(16,083)
10,645
Value at 31 December
441,088
431,552
872,640
369,753
588,719
958,472
Other investments
Value at l January
Additions
Disposals
Unrealised (losses) /
gains
1.261,648
174,124
(153,722)
215,159
1,261,648
174,124
(153,722)
215,159
1,275,961
136,613
(329,758)
1,275,961
136,613
(329,758)
178,832
178,832
Value at 31 December
1,497,209
1,497,209
1,261,648
1,261,648
369.753
1,850,367
2.220,120
Total investments
441,088
1.928,761
2,369,849
JM Finn dealing
account (cash)
(1,596)
(1,921)
Total investment fund (note 8)
2,368,253
2.218,199
Purchases and sales of investments have been made in the year in accordance with the
requirements of the Trustee Act 2000.
The JM Finn cash dealing account is included in the tsble to facilitate reconciliation.
Page 16

WEYBRIDGE LAND CHARITY Av8liliAllon IX)f)270.
8, Unr•strlrt•d Ind Éiidowmont Inv•glmont Funds Ilncliidln8 JM Flnn D•alln8 ac¢ount)
Toi•l
ÉfKIow
2024
ffl•nt
Unr•st-
rkt•d
Endow•
m•ni
Unf •Jl.
fkQ•d
Tot•1
202J
P•rni•iMnt •ndowm•nl
Vali1• at I laiiiiaiv
Aiip()rtl()n•d (loii•i) I
8,Ilns
V•lu• •t JI D•c•mb•r
2,07J,850
2,07J,850
I,g)1,170
1,901,170
172,6AO
140,?.t19
140,289
IIJ,6AO
139 ￿114 139
2,073 850
2 073,850
Inv•stm•nts b•lor• 1999
Vili1• al l Jlniifiiy
AI)IK)1lloned (lossos) I
Ralns
Valu• •t 31 D•c•mber
93,448
93,448
85,667
85.667
6,321
6,321
7,781
7,781
99,769
99,769
93,448
93,448
Transhrs finiii 8on•ral fiind
Valiit) at l Janiinry
Api)ortloned {Ic)sses) I
8aliis
V•lu• •t 31 Dec•mb•r
50,901
46,663
46,663
3,444
3,444
4,238
4,238
54,345
54,345
So,￿1
Total Investm•nts
154,114
2,214.139
1368,253
144,349
2,073,850
2,218,199
9. Cash at Bank and Dealln8 Account
Inves
ment
Funds
Inv•st-
ment
Funds
Genernl
Funds
Total
2024
General
Funds
Total
2023
JM Flnn Dealln8 Account
JM Flnn Ii)coiiie ai)d
Depostt Accounts
(1,596)
(1,596)
(1,921)
(1,921)
94.264
137,645
137,645
94,264
CAF Gold Deposlt
Account
CAF Cash Current
Accouiit
PayPal Accoiint
Total bank balances
8,124
8,124
25,624
25,624
15,248
1,400
1,400
15.248
67
147,236
67
145,640
28
135,164
28
133,243
(L596)
(1.921)
10. Debtors
General Funds
2024
General Funds
2023
Allotment rents
Prepayments
234
Total debtors
234
Page 17

WEYBRIDGE LAND CHARITY ReRlstiatlon 1200270.
11. Credftors: amounts fallln8 due wlthln one year
General Funds
2024
General Funds
2023
Trade credltors
7,092
Accruals
Professlonal fees
1,950
1,950
1,500
Total credltors
1,950
8,592
12. Reserves
a) 2024
Movement
between
funds
Galn on
Invest-
ments
Fund Name
Balances
b/fwd
Expend-
iture
Income
Balances
clfwd
General fund
137,304
62,687
(48,848)
151,143
Investment fund
2,218,199
(14,560)
164,614
2,368.253
Totsl funds
2,355,503
62,687
(63,408)
164,614
2,519396
b) 2023
Loss on
Invest-
ments
Fund Name
Balances
b/fwd
Expend-
iture
Movement
between
funds
Income
Balances
clfwd
General fund
108,755
57,943
(29,394)
137304
Investment fund
2,033,5(Xl
(13,196)
197,895
2,218,199
Totsl funds
2,142,255
57,943
I42,5￿))
197,895
2,355,503
Page 18

WL
WEYBRIDGE LAND CHARITY
REGisfERED CHARITY NUMBER 200270
TRUSTEES, REPORT AND FINANCIAL STATEMENTS
FOR THE
YEAR ENDED 31 DECEMBER 2024

WEYBRIDGE LAND CHARITY Reglstr8tlon 1200270.
TRUSTEES, REPORT
The trustees are pleased to present thelr annual report and the Independently examlned fln8ncial
statements of the charity for the year ended 31 December 2024. They have been prepared On
acthrdance with the accounting pollcies set out on page 13 of the accounts and comply with the
charitvs schemes, the Charlties Act 2011 and Accountlng and Reportlng by Charities: Ststement
of Recommended Practice (published on 16 July 2014), whlch Is appllcable to tharltles preparing
their accounts in accordance wlth the Flnanclal Reportlng Stsndard appllcable In the UK and the
Republic of Ireland.
The registered name of the charlty Is the Weybrldge Poorfs Land, charlty, but Its working name
Is now the Weybrldge Land Charlv, In preference to the short form °Weybridge Charl
Hlstory of the tharity
The Weybridge and Byfleet Enclosure Act, 1800 directed that Commissioners should set out and
allot parts of the commons and waste lands in the Parish of Weybridge for the use of the
occupiers of cottages within the Parish of Weybridge. The Allotments Extension Act of 1882,
required that Trustees of land held for the benefit of the poor had to set aside a portion of that
land for allotments. Accordingly, in 1883 a Scheme of the Charity Commissioners set aside land
at the Heath at Weybridge for the general benefit of the inhabitsnts of the Parish of Weybridge
and the income was used to rent land near Weybridge Church as allotments.
In 1910 Weybridge Council became Trustees for the administration and management of the
Charity; and in 1911 a Deed of Exchange effected the transfer of the title of 9.385 acres adjoining
the Church together with land at Pine Grove to the Charity.
The Charity is still regulated by the scheme dated 1910, together with various subsequent
amendments, and retains ownership of the 9.385 acres of land in central Weybridge.
In 1999, the land at Pine Grove was sold, and the proceeds invested to provide an income to
support the Charitws "objects".
Objert of the Charlty
The Charity has one object and two activities as described in the Scheme as amended in June
2000:
The Object of the Charity is
he relief of persons resident in the area of benefrt who are in need, hardship or distress".
The activities are:
Provision of allotments for use by residents of Weybridge.
After settling its costs of operations, to use surplus funds to provide the relief of persons
resident in Weybridge who are in need, hardship or distress.
Page 2

WEYBRIDGE LAND CHARITY Reiislratlon 1200270.
To inttease the utHisatfion and vlabifity of the allotments, an arnendment to the Scheme of the
Chaffty in 2(M) remved the requirement that existing and new allotment holders afe
theMsel￿S in need, hardship or distress.
Trustees and Administratlon
During the year ending 31 December 2024 we had the following trustees:
rim ofiver (Chair) (Appointed March 2024
Helen Lamb (Resigned December 2024)
Simon fizard (Appointed 2 December 2024)
Vicki Macleod
Jackie Martin
Hilary Butler (EBC Nominated Trustee)
Murray Law (Resigned March 2024)
Cartye Case (Resigned April 2024)
Miriam Morris (Resigned December 2024)
In addition, Matthew O'Donnell was appointed a trustee on 29 July 2025.
Trustee Induction
As a small volunteer-based charity, WLC previously did not have a documented induction training
policy for new trustees. We are now working to the trustee induction checklist as issued by the
Charity Commission rather than creating our own. This, combined with sharing the knowledge
we have between us as a small group of trustees, and a simplified constitution, means we can
quickly bring new trustees up to speed.
Independent examiner
The Trustees resolved to reappoint Andrew Gadoros FCA, Xeinadin Group, The Quadrant Centre,
Limes Road, Weybridge, Surrey, Kr13 8DH
Fund manager
Michael Barlow, JM Finn & Co., 4 Coleman Street, London, EC2R STA
Bankers
CAF Bank Ltd, 25 Kings Hill Avenue, Kings Hill, West Malling, Kent, ME19 4JQ
Funding of the Charity
The Charity (including its grant aid programme), is hlstorically funded from three principal
sources:
Annual Rents received from allotment tenants
Investment income, being dividends and interest
Bequests and donations from donors
Page 3

WEYBRIDGE LAND CHARITY *￿%1￿￿￿•￿370.
l£rated in the centre of IVeytx**e towii the 9.385 •Cf*S ol land cornrnonly krKrwTr as the
ONFrhf*k4s akknient& has been an Imp(xtsnt amenity af)d feature of c(Ynrnuntty ￿nce 1910.
b. Irr•tstrnent PortWN)
The chaffty s a kX￿.tErnl in￿str￿ and the tnW on PrO￿$S1oftal a(fvice. hokl a rnlxed portfolk>
of equit￿ arKI other investments designed to provKJe a level of incorne and capital
The cxYnposit￿ of the in￿t portfofK> is of medium risk.
Pernianent Endcwment and Unrestricted Funds
HistcKKalty. Trusts￿ under5tocxJ that ncme of the invested funds of the Charity were
-reStrItt￿. This was reststed in the 2018 reporL
During 2019 the Trustees of the Charity obtsined legal advice to review and clarify the status of
Charity Funds and Land.The main points of that advice which confirn)ed thatthe
CharrtVs land and part of the portfolio of investments are "Permanent Endowmenf are
surnmarised as folkms:
L The investment portfolio contains monies derived from four sOur￿s.
Proceeds and capitsl gains arising from the sale of the Pine Grove Allotrnents in 1999
(Permanent Endowment- Restricted)
Pre-existing Funds prior to the sale of Pine Grove and associated Capitsl Gains (Unrestricted)
G Funds raised and associated capitsl gains (Unrestricted)
Income from investments and capitsl gains from re-investment (Unrestricted).
2. Land which is a permanent endowment cannot be sold without an order from the Charities
Commission, as occurred on the occasion of the sale of the Pine Grove site. In accordance
with the terrns of the order for that sale, the proceeds from the Pine Grove site were to be
invested. These investments are considered to be "investment perrnanent endowmenv.
As was the nomi for accountsncy practice at the time, only the income from that investment
(and not any element of Capitsl Gains) can be drawn on to meet the costs and objects of the
Charity.
Subsequent to the legal advice, the element of Unrestricted Funds has been identified in the
investment portfolio, and the detsil of the methodology shared with the Charity Commission.
The request of the Charity Commission is that the split between Unrestricted Funds and
Restricted Funds appears in the annual return. and this is shown in note 8 of the Statement of
Financial Activities.
Page 4

wi,
WEYBRIDGE LAND CHARITY Reglstratlon #200270.
The practice has been that additlons to, and wlthdrawals from, the unrestrlcted funds In the
Investment portfollo provlde a longer-term approach to holding monies attributable to Income
and other funds ralsed (see Reserves Pollcy below).
At the end of 2024, these amounted to £54,345 (2023: £50,901). Unrestrlcted funds attributable
to investments held before 1999 (the Sale) totalled £99,769 (2023: £93,448), and these funds
have been used to provide income to the Charity In the same way as the Permanent Endowment
investments.
The total of Unrestricted Funds in the portfolio at year end was £151,143 (2023: £144,349).
Reserves Policy
The Reserves Policy is part of the Charity's risk assessment process, and tskes into account the
working capital required, the reliability of income, the normal outgoings, and any potential risks
of unusual expenditure (e.g., tree surgery on allotment land).
The Charity has a reliable income stream from the investment endowment fund, a simple cost
structure and does not envisage having to cease operations for any reason.
On this basis, a nominal reserve of £25,000 is set, to be held within the °Unrestricted Investment
Fund" and is reviewed annually.
Achievements and Performance
Returns and income from the invested fund is the Charitvs primary income source, along with
income from Churchfields allotment plot holders. There have also been a small number of
voluntary donations from plot holders and local organisations.
The investment objective is to balance return between income and capitsl, with a medium level
of risk applied, a balanced portfolio position, and to target circa £40,000 income per annum with
an action initiated to define / ensure the investment portfolio is ethical. The portfolio
performance will start being tracked against ARC Charities Indices Performance Report as
benchmark.
The Charity's portfolio investment performance out-performed the ARC Steady Growth Index
during the year while the income generated exceeded the target of £40,000 per annum.
Income was below previous year due to lower performing financial investment portfolio and
returns. Day to day operating costs remained low, however there were significant "one off
"items, most notably expenditure on legal fees. Net cash and current assets remained strongly
and broadly in line with previous years.
A review took place with the Charity's external Fund Manager to validate and confirm that,
despite the fluctuating markets, WLCS financial position would be protected for several years
through a prudent investment approach.
Page 5

WEYBRIDGE LAND CHARITY Re¢btr*k>n121X>Z70.
truths hatre c￿s¥ser￿d afKJ Klentified the maior risks to which the Charity may be exposed.
PrcKethrn are in place to re￿ these annually and to tske positive measures to mitigate them
P* Cha• has an InsurarKe with Zurich Insurance to cover the main risks.
A PSKY al￿ register were Fxrt in Pla￿ during 2024 and rev*wed acc(xdingty (and will now
be gory fofward Fwiodically).
risks arnj the Fx>liw adoFrted to mitigate those risks are:
- deprdefv ￿ irthxjual trustees for support of Churchfjelds allotments and day to day
dthe Charrty. This is being dtrrisked by appointing a aerk to document and manage key
Dcessts and w(xk that coukl be undertaken by other local organisations on
Ee4a6f (A WLC There ts expected to be an irKrease in WLC run costs to implement these risk
- adthticnal running costs ofthe Churchfiekls (rnalntenan￿ and improvements). The site was
Un￿rITIve￿ fcx many year5, so exFerKliture has been increased to improve IL Emergency and
srrrfing has fr￿uded continued repairs to the water system, finalized instsllation of
xes to make the site more accessible. and the initiation of a tree survey. Further site
erf￿re ￿17 be required on an ongoing basis.
- yLe•s COf￿tr￿ was highly complex due to several amendments and additions being made
the Charrty was first estsbfished. As well as being complex to understsnd, in areas. the
,•+itiJtson also rK> k>nger reflected Charty Commission best practice e.g., approach to remove
Lr￿￿￿. Work was commissiorth through a specialist law firm to put together a revised
￿M￿Tr￿d constStutK)n and this was ready and implemented during early 2024.
- rr* flux In the gbbal trading markets e.g., the impact of Russia Ukraine war, Brexit, Covid etc
- Ye ccmtinu4 during 2024: This has impacted WLC'S financial portfolio although the overall
6n4 pNtfolso pcY.itfyon remains strong.
Soaa-l Investment Programme
TP* Churcfrrfselds Allotment site is at the centre of the Weybridge community. As well as renting
(/Ut all¢)trnerts of varfv)US &izes to IcKal ressdents, we are also landlords to the Clubhouse Project
(a kx41 tharfrty hplping adults with learning difficulties) and Weybridge Men Shed and Weybridge
in ek3xn.
In 344trJfi, VIP afe al.￿ engaged with the Comrnunlty Payback Programme.
QiJrf• trj fjtr￿f P(￿)[,￿e5, WLC vias unable to promots the good work as much as planned during
zCJ2A, we arp alrY4dy doing more to promote WLCS Objectlves and good work to local
(AW4nrAfrJn: and to impfOVP how we can Jolntly collaborate and support WLC'S Objectlves as
yi*SI *:

WEYBRIDGE LAND CHARITY Reglstratlon #200270.
Contrlbutlon made by Volunteers
All trustees are volunteers, and we value the contrlbution made by our trustees and our
volunteers. In addition, we have a Tenants Advisory Group who monitor activity and need on the
allotments.
Expert advice has been sought from a number of local supporters Including
Financial process management advice
- Ground management: St George's School
and relationships and collaborations have improved and progressed between WLC, and tenant
organisations Weybridge Men's Shed and Weybridge in Bloom, and WAHGA along wlth other
organisations such as the Community Payback Programme.
Trustees, responsibilitles in relatlon to the finandal statements
The charity's trustees are responsible for preparing an annual report and financial statements in
accordance with the Charities Act 2011 and the Charities (Accounts and Reports) Regulations
2008.
They conform to the Financial Reporting Stsndards (FRS) applicable in the UK and the Republic
of Ireland, and accounts are prepared in accordance with FRS 102 and the Ststement of
Recommended Practice (SORP) issued by the Charity Commission.
The chariws trustees are required to prepare financial statements each year which give a true
and fa ir view of the state of affairs of the charity and of the incoming resources and application
of resources of the charity for that period. This involves:
selecting suitable accounting policies and then applying them consistently;
observing the methods and principles in the applicable Charities, SORP.
making judgements and accounting estimates that are reasonable and prudent.
preparing the financial statements on the basis of being a going concern unless it is
inappropriate to presume that the charity will continue in operation;
• ensuring that the accounts present financial information that is relevant, reliable. comparable
and complete.
disclosing whether there have been any changes to accounting policies.
They are also responsible for safeguarding the assets of the charity and taking reasonable steps
for the prevention and detection of fraud and other irregularities. The trustees are responsible
for the maintenance and integrity of the charity and financial information.
Page 7

WLf
WEYBRIDGE LAND CHARITY Reg15tratlon #200270.
Independent Examlner's Report on the Accounts
Report to the trustees of the charity on the accounts for the year ended 31 December 2024 set
out on pages 9 to 19.
Respective responsibllities of trustees and examlner
The charity's trustees are responsible for the preparation of the accounts. The charit￿5 trustees
consider that an audit is not required for thls year under section 144 of the Charities Act 2011 (the
Charities Act) and that an independent examination is needed.
It is my responsibility to:
examine the accounts under section 145 of the Charities Act,
to follow the procedures laid down in the general Directions given by the Charity
Commission (under section 145(5)(b) of the Charities Act, and
to state whether particular matters have come to my attention.
Basis of independent examinerfs statement
My examination was carried out in accordance with general Directions given by the Charity
Commission. An examination includes a review of the accounting records kept by the charity and
a comparison of the accounts presented with those records. It also includes consideration of any
unusual items or disclosures in the accounts and seeking explanations from the trustees
concerning any such matters. The procedures undertaken do not provide all the evidence that
would be required in an audit, and consequently no opinion is given as to whether the accounts
present a 'true and fair, view and the report is limited to those matters set out in the statement
below.
Independent Examinerfs Statement
In connection with my examination, no matter has come to my attention which gives me
reasonable cause to believe that in, any material respect, the requirements:
to keep accounting records in accordance with section 130 of the Charities Act. and
to prepare accounts which accord with the accounting records and comply with the
accounting requirements of the Charities Act have not been met; or
to which, in my opinion, attention should be drawn in order to enable a proper
understanding of the accounts to be reached.
Signed:
Date:
Name:
Andrew Gadoros
Relevant professional
qualification(s) or body (if any):
FCA
Address:
Xeinadin Group
The Quadrant Centre
Limes Road, Weybridge
Surrey, KT13 8DH
Page 8

WEYBRIDGE LAND CHARITY Reglstratlon #200270.
Statement of Flnanclal Actlvlues for the year endlng 31 December 2024
Total
Invest.
Funds
ment
2024
Funds
Invest-
ment
Funds
Total
Funds
2023
Note
General
Funds
General
Funds
Income
Charitable actNlties
Donations recelved
Investments
Total Income
11,296
11,2%
11,353
10,930
35,660
57,943
11,353
10930
35,660
57,943
51,391
62,687
51,391
62,687
Expenditure
Charitable activities
48,848
14,560
63,408
29,394
13,1%
42,5
Total Expenditure
14,560
63,408
29,394
13,1%
42,5
Net revenue /
(expenditure)
13,839
(14,560)
(721)
28,549
(13,196)
15,353
Net (losses)/ gains
on investments
164,614
164,614
197.895
197,895
Net movement in
funds for the year
13,839
150,054
163,893
28,549
184,699
213.248
Funds b/fwd
137,304
2,218,199
2,355,503
108,755
2,033,5(X)
2,142,255
Transfer between funds
Funds c/fwd
151,143
2,368,253
2,519,396
137.304
2.218,199
2,355,503
Page 9

WEYBRIDGE LAND CHARITY Reglslfatlon 1700770.
Balance Sheet for the year ended 31 December 2024
Total
Funds
2024
Invest-
ment
Funds
Invégt.
ment
Fundg
Total
Funds
2023
Note
General
Funds
General
Funds
Flxed assets
Tangible fixed asset5
Investments
5,817
5,817
2,369,849
10,498
10,498
2,220.120
2,369,849
2,220,120
Total fixed assets
5,817
2,369,849
2,375,666
10,498
2,220,120
2,230,618
Current assets
Investment cash
Cash at bank and in
hand
Debtors
137,645
9,591
(1,596)
136,049
9,591
94,264
40,900
(1.921)
92343
40,9
10
40
40
234
234
Total current assets
147,276
(1,596)
145,680
135.398
(1,921)
133.477
Llabilitles
Amounts falling due
Wtthin one year
11
(1,950)
(1,950)
(8,592)
{8.592)
Net current assets
145,326
(1,596)
143,730
126,806
(1,921)
124,885
Total net assets
151.143
2,368,253
2.519,396
137,304
2,218,199
2,355,503
.. 25tk O..&.J).¥.,,,,. .. .,,
Chai
an of the trustees, Weybridge Land Charity
Page 10

WEYBRIDGE LAND CHARITY Reglstiatlon #200Z70.
Statement of cash flows for the year ended 31 December 2024
General
Funds
Investment
Funds
Total Funds
2024
Cash flows from operatlng 8ctlvltles:
Net cash generated by / (used In) operatlng
activitles
12,072
(14,560)
(2,488)
Cash flows from Investlng 8Ctlvltles
Proceeds from sale of Investments
Purchases of fnvestments
296,500
(281,615)
296.S(J)
(281,615)
Net cash provlded by Investln8 artlvltles
14,885
14,885
Tangible fixed assets purchased
Change In cash and cash equlvalents In the year
12,072
325
12297
Cash and cash equivalents at the beginnlng of
the year
135,164
(1,921)
133,243
Cash and cash equlvalents at the end of the year
147,236
(1,596)
145,640
Reconclliation of net expenditure to net cash flow from operating activities
General
Funds
Investment
Funds
Total Funds
2024
Net income per the statement of financial
resources
13,839
150,054
163,893
Adjustments for.
Gains on investments
(164,614)
(14,560)
(164,614)
(721)
13,839
Decrease In debtors
Decrease In creditors
Depreclation
Disposal of assets
194
(6,642)
1,649
3,032
194
(6,642)
1,649
3,032
Net cash generated by / (used In) operatlng
actlvltles
12,072
(14,560)
(2,488)
Page 11

WEYBRIDGE LAND CHARITY R•AlsliAlloii #200770.
5tat•ment of c•Jh flows for the y•af ended 31 D•cemb•r 2023
G•n•r•l
Inv•stm•nt
Funds
Fundg
Tol•l FufKI•
202J
C•sh flows from 0￿ratIN
Not ¢•sh 8•n•rat•d by / {us•d In) op•ratln8
activftles
38,764
113,28R)
25,476
C•sh flows from Inv•stln8 •Ctlvltles
pr￿d$ from sal• of Inv•stm•nts
pu￿ hases of fnvestments
392,353
(387,586)
392,353
(387,586)
Net c•sh provlded by Inv•stln8 •Ctlvltles
Tan8ible fixed assets pu￿haSed
(2,272)
(2,272>
Cha￿• In c4sh and cash equfvalents In the yow
36,492
(8,521)
27,971
Cash cash equlvalents at the be8InnI￿ of
the year
98,672
6,6
105,272
Cash and cash equivalents at the end of the year
135.164
1,921)
133,243
Recondllatlon of net expendlture to net cash flow from operatlng actlvltles
General
Investment
Funds
Funds
Total Funds
2023
Net income per the statement of financial
resources
28,549
184,699
213,248
Adjustments for.
Losses on investments
197,987)
(13,288)
(197,987)
15,261
28,549
Increase in debtors
Increase in creditors
Depreciation
(168)
6,882
3,501
(168)
6,882
3.501
Net cash generated by / (used in) operatin8
artlvltles
38,764
(13,288)
25,476
Page 12

VEI'BRIDGE LAND CIIAR_ITY v.v1iili￿ll1l1l I:il)q.Illii.
Ih* flIMIN￿l %t•t•niftiitA h4w Iwbll I)1•1￿1￿1 111)Il•i Ili• Iilit()114;al c¢)It c(>iiv•nllun wltli Itami
It Iv tr•iiiai:Iliiii vali1• Iiiil•Ji Iiil)piwli• ItAtod Iii tli• 1olovAnl nutfi(Il to tli•lQ
Ih* tIMIK*al %ttht*iii•iity. hii• Iwii (x)i)Iiill•(I wllli ifif•i•ni'• In Ili• 'Slnt•m•nt nl A•f nrnman¢l•d
4INIAiint4n4 aihl hiN)Itliii Iiy rliAiltl•i' Aiid tli• I￿.01•nI9 IIAv• IM•n pr•paf•cI In
'N14Thi* Iilth th• FlThan¢lal R•iM)IlliiR .8tAiiilaril ai)i)Ilrfil)l• In tli• Unlt•(l Kliiidc>rn And th•
Mibtk" Ii*14NI Iwfts I()2) Illi￿11 i)n 16 Jiily 20,14 an(1 tli• ClIArltl•i Act 2()1 I,
Th• ctharth, (X￿￿tItUt•S a i)Iibllc b•ii•flt •i)tiiy aj Ilellii•d by l R5 IU2,
Ib* trxi%tr+.* thit tli•rn fir• i)0 n)ftt•ilfil Iiiic•ilftli)tl•g ft1)oiit tho chnrltvj •hlllty to
R¢<tyiilkn of hifom•
,41 rtLx*Nnis•d onc• the charlty has •ntltlement to the Income, It 1$ probable that th•
will b• rtKYlfftt and the an)ount of Incoiiie recolvable can be measured rellably.
RtKNmIt1￿ of expendltur•
Lb)KtlitsN reKX%?niseiA as expendlture as soon as there Is a legal or constructlve obllgatlon
,xNiiniYI %ins the charity to that expendlture, It Is probable that settlement wlll be requlred, and the
aiKwnt of the obli8atlon can be measured rellablv.
.4n e.XWKllI ure is accounted for on an accrual basls. All expenses Includlng support costs and
nance costs are allocated or apportioned to thelr applicable expendlture headlngs.
In*E>Xrrients are measured initially at cost and subsequently at thelr market value at the reportlng
in accordance with paragraph 11.14(d) of FRS 102.
The investment fvnd managers (JM Finn & Co.) are instructed to seek growth but malntain a
n￿lurn risk portfolio. They are instructed to achieve income of at least £50,000 each year.
Reserves held by the charity are either:
UnreStrIrt￿ ￿SerVeS-Which may be used in accordance with operational and charitable activities
at the discretK)n of the trustees.
Pcrrn4nenL Endowment-are funds of which the capital cannot be spent but are to be invested to
genera Le i ncome.
Costs which can be offset against the permanent endowment funds include the costs of
tntsining the capttsl element of the endowment funds, gains and losses on disposal of assets,
'ryrealised gains and losw arKI similar charges.
Tangble assets
rr)e charity owns the freehold of approximately 9.385 acres of land at Churchfields, Weybridge.
This l<rKJ is ￿dIUed in the accounts at nil cost as it was obtained by the charity without charge on
Page 13

WEYBRIDGE LAND CHARITY MpAiiiifilli)11 IXM)27U.
th• •x*th•ni• ol hncli wilh tl)• loriii•r W•yl)Il(Ii• Uil)An Dljtrlct Councll In 1910. An •Jtlmat•d
Irr•nt-uJ• wlu• c)f f96,(KX) h•s Lw•n ijcrllwcl to 11)lJ laiiil,
Othfrr fiNfd aK¢•ti cfipltfill.lpd at cojt fincl Iro dfri)r•r.lftt•d ov•r thwlr •itlmAt•d u.i•liil •conornl¢
IN*$ on I str•*ht-Iin• ba$lJ as follc)ws;
F INtur•i. ftttln81 and plant
25% wrltt•n down vali1•
1Tr¢om• from thirttabl• actlvltl•s
Th•s• ¢on)prls• allotmfftnt rnnts and wayl•av•J.
lft((NM from knvwtm•nts
2024
2023
Inv•stn)￿t dlvld•nds
Int•rnst rtttived on cath b•lanc•s
Total
51,379
12
51,391
35,262
398
35,660
ExpendI￿rn ￿ charttable artlvltles
Total
Inves
m•nt
Funds
Total
Funds
2023
ment
Funds
General
Funds
Funds
2024
Gr￿ts •NI thrort ￿$ts
Grants paMI
Nlaintenance and
de￿￿￿)ent of
al1)th￿nt knnd
Other d￿rtable
ex￿nd￿U
26,372
26,372
10,629
10,629
9,935
4,573
4,573
1405
2,40S
38.712
15,202
15,202
Professional fees
Fund managerfs fees
and dealin8 expenses
IrKlependent examinerfs
1116
1116
8,134
8,134
14.560
14,560
13,196
13,1%
I.5￿)
1.590
1.S(X)
I,s(x)
Bank tharEes
InsurarKe
Statlonery, 1X)st￿ and
bsite maintenance
Deprec&it?on
Disposal of fixed assets
227
276
208
276
276
276
1.140
1,140
573
573
L649
3.032
106
10.136
1.649
3,032
106
24,696
3,501
3.501
14.560
14,192
13,196
27,388
14.5f>O
63,408
29.394
13,1%
42,5
Expenditure is recorded on an accruals basis.
The tharity has no contractual obligations which have been omitted from the accounts for the
year.
Page 14

WEYBRIDGE LAND CHARITY ft•ilitifillon IJ(M)770.
5. Net 8alns on Investments
Flx•d
Intor•st
Tot•1
2024
Flx•d
qultl
•fKI Fundj
Totsi
2023
•nd Funds
Re•ltsed 8•lnsl(loss•s)
on Investment sales
l January m.v. of
In￿Stn)entS sokl
Pu￿haseS
Sale proceeds
(328,799)
(328,799)
1388,421)
(542)
392,353
(388,4211
(542)
39?. 3S3
3,39)
296,500
32,299
296,500
32,299
Quoted Investments In
the U.K.
Market value at
l January
Additions
Disposals
369,753
588,719
958,472
137,493
613,446
750,939
87,418
20,073
169,402
439,390
107,491
169,402
896,561
221,615
29,901
251,516
457,171
359,108
572.539
931,647
Market value at
31 December
872,640
369,753
588,719
958,472
441,088
431,552
Unrealised Investment
(losses) / gains (UK
quoted)
(16,083)
(7.838)
(23,921)
10.645
16.180
26325
Other investments
Market value at
ljanuary
Additions
Disposals
1,275.%1
1,261,648
1,261,648
1,275,961
174,124
174,124
136,613
136,613
(159,397)
1,276,375
(159,397)
(318.698)
(318,698)
1,276,375
1,093,876
1.093,876
Market value at
31 December
1,497,209
1,497,209
1,261,648
1,261,648
Unrealised investment
(losses) / gains (other)
220￿34
220,834
167.772
167.772
Totsl unrealised
Investment (losses)
/ galns
(16,083)
212,996
196,913
10,645
183.952
194597
Totsl net (losses) /
galns on Investments
(16,083)
180,697
164,614
10,645
187,342
197,987
Page 15

WEYBRIDGE LAND CHARITY Reg15lratlon 11200270.
6 Flxed assets
Equlpment
C05t
As at l January
Addltlon5
Disposals
As at 31 December
2024
2023
18,353
16,081
2,272
(5,390
12,963
18,353
Depreciation
A5 at l January
Charge for the year
Disposals
As at 31 December
7,855
1,649
4,354
Net book value
As at 31 December
5,817
10,498
As at l January
10,498
11,727
7. Investment Fund
Fixed
Interest
Equities
and Funds
Total
2024
Flxed
Interest
Equitles
and Funds
Totsl
2023
UK quoted investments
Value at l January
Additions
Disposals
U nrealised (losses) /
gains
369,753
87,418
588,719
20,073
(106,582)
(70,658)
958,472
107,491
(106,582)
(86,741)
137,493
221,615
613,446
29,901
(59,747)
5,119
750,939
251.516
(59.747)
15,764
(16,083)
10,645
Value at 31 December
441,088
431,552
872,640
369,753
588,719
958,472
Other investments
Value at l January
Additions
Disposals
Unrealised (losses) /
gains
1.261,648
174,124
(153,722)
215,159
1,261,648
174,124
(153,722)
215,159
1,275,961
136,613
(329,758)
1,275,961
136,613
(329,758)
178,832
178,832
Value at 31 December
1,497,209
1,497,209
1,261,648
1,261,648
369.753
1,850,367
2.220,120
Total investments
441,088
1.928,761
2,369,849
JM Finn dealing
account (cash)
(1,596)
(1,921)
Total investment fund (note 8)
2,368,253
2.218,199
Purchases and sales of investments have been made in the year in accordance with the
requirements of the Trustee Act 2000.
The JM Finn cash dealing account is included in the tsble to facilitate reconciliation.
Page 16

WEYBRIDGE LAND CHARITY Av8liliAllon IX)f)270.
8, Unr•strlrt•d Ind Éiidowmont Inv•glmont Funds Ilncliidln8 JM Flnn D•alln8 ac¢ount)
Toi•l
ÉfKIow
2024
ffl•nt
Unr•st-
rkt•d
Endow•
m•ni
Unf •Jl.
fkQ•d
Tot•1
202J
P•rni•iMnt •ndowm•nl
Vali1• at I laiiiiaiv
Aiip()rtl()n•d (loii•i) I
8,Ilns
V•lu• •t JI D•c•mb•r
2,07J,850
2,07J,850
I,g)1,170
1,901,170
172,6AO
140,?.t19
140,289
IIJ,6AO
139 ￿114 139
2,073 850
2 073,850
Inv•stm•nts b•lor• 1999
Vili1• al l Jlniifiiy
AI)IK)1lloned (lossos) I
Ralns
Valu• •t 31 D•c•mber
93,448
93,448
85,667
85.667
6,321
6,321
7,781
7,781
99,769
99,769
93,448
93,448
Transhrs finiii 8on•ral fiind
Valiit) at l Janiinry
Api)ortloned {Ic)sses) I
8aliis
V•lu• •t 31 Dec•mb•r
50,901
46,663
46,663
3,444
3,444
4,238
4,238
54,345
54,345
So,￿1
Total Investm•nts
154,114
2,214.139
1368,253
144,349
2,073,850
2,218,199
9. Cash at Bank and Dealln8 Account
Inves
ment
Funds
Inv•st-
ment
Funds
Genernl
Funds
Total
2024
General
Funds
Total
2023
JM Flnn Dealln8 Account
JM Flnn Ii)coiiie ai)d
Depostt Accounts
(1,596)
(1,596)
(1,921)
(1,921)
94.264
137,645
137,645
94,264
CAF Gold Deposlt
Account
CAF Cash Current
Accouiit
PayPal Accoiint
Total bank balances
8,124
8,124
25,624
25,624
15,248
1,400
1,400
15.248
67
147,236
67
145,640
28
135,164
28
133,243
(L596)
(1.921)
10. Debtors
General Funds
2024
General Funds
2023
Allotment rents
Prepayments
234
Total debtors
234
Page 17

WEYBRIDGE LAND CHARITY ReRlstiatlon 1200270.
11. Credftors: amounts fallln8 due wlthln one year
General Funds
2024
General Funds
2023
Trade credltors
7,092
Accruals
Professlonal fees
1,950
1,950
1,500
Total credltors
1,950
8,592
12. Reserves
a) 2024
Movement
between
funds
Galn on
Invest-
ments
Fund Name
Balances
b/fwd
Expend-
iture
Income
Balances
clfwd
General fund
137,304
62,687
(48,848)
151,143
Investment fund
2,218,199
(14,560)
164,614
2,368.253
Totsl funds
2,355,503
62,687
(63,408)
164,614
2,519396
b) 2023
Loss on
Invest-
ments
Fund Name
Balances
b/fwd
Expend-
iture
Movement
between
funds
Income
Balances
clfwd
General fund
108,755
57,943
(29,394)
137304
Investment fund
2,033,5(Xl
(13,196)
197,895
2,218,199
Totsl funds
2,142,255
57,943
I42,5￿))
197,895
2,355,503
Page 18