
## **Trustees’ Annual Report for the period** 

**From  1[ st ] January 2023 Period start date To 31[ st ] December 2023          Period end date** 

## **Charity name: Weybridge Land Charity** 

## **Charity registration number: 200270** 

## **Objectives and Activities** 

|**jectives and Activities**|||
|---|---|---|
||SORP reference||
|Summary of the purposes of<br>the charity as set out in its<br>governing document|Para 1.17|The Charity has one object and two activities as described in<br>the Scheme as amended in June 2000:<br>The Object of the Charity is:<br>“The relief of persons resident in KT13, who are in need,<br>hardship or distress”.|
|Summary of the main<br>activities in relation to those<br>purposes for the public<br>benefit, in particular, the<br>activities, projects or services<br>identified in the accounts.|Para 1.17 and 1.19|The Activities of the Charity are:<br>“Provision of allotments for use by residents of Weybridge”<br>and “After settling its costs of operations, to use surplus<br>funds to provide the relief of persons resident in Weybridge<br>who are in need, hardship or distress.”<br>To increase the utilization and viability of the allotments, an<br>amendment to the Scheme of WLC in 2000 removed the<br>requirement that existing and new allotment holders are<br>themselves in need, hardship, or distress.|
|Statement confirming<br>whether the trustees have<br>had regard to the guidance<br>issued by the Charity<br>Commission on public<br>benefit|Para 1.18|Trustees keep up with the Charity Commission advice on<br>public beneft. And received access to refresh training during<br>2023.<br>In 2022 / 2023, WLC introduced a Code of Conduct and<br>Complaints Procedure, outlining the minimum standard for<br>acceptable behavior for plot holders and any visitor to<br>Churchfelds, which has resulted in a reduced number of<br>complaints and issues.<br>WLC trustees are currently reviewing all policies. Given a<br>number of these were only produced in the last 2 years, this<br>delay doesn’t pose a major risk to the Charity.<br>New policies that are being drafted during early 2024 are<br>Social Media Policy, Data Management Policy and as part of<br>the annual meeting schedule established, will review on<br>annual basis, WLC’s compliance with the Nolan Principles|



**Additional information (optional)** You may choose to include further statements where relevant about: 

SORP reference 



|Policy on grant making|Para 1.38|In 2023, WLC simplifed its strategy and defned core areas<br>of focus in support of the Charity’s Object which now forms<br>the basis for any grant making.<br>We work with existing organisations who serve Weybridge<br>residents to make a material diference to those in need,<br>hardship and distress.<br>Our values are based on community, integrity, and making a<br>diference.<br>Our behaviours as trustees are open, honest, transparent,<br>supportive, collaborative, and trustworthy.<br>Our vision is helping to make a diference in Weybridge<br>whilst also ensuring Churchfelds Allotments fourishes and<br>operates ethically, informed by Natioanl Allotment Society<br>guidelines, providing allotments for Weybridge residents.<br>We will focus on making a diference in relation to hunger,<br>heating, shelter, and education.|
|---|---|---|
|Policy on social investment<br>including program related<br>investment|Para 1.38|The Churchfelds Allotment site is at the centre of the<br>Weybridge community.  As well as renting out allotments of<br>various sizes to local residents, we are also landlords to the<br>Clubhouse Project (a local charity helping adults with<br>learning difculties) and Weybridge Men Shed and<br>Weybridge in Bloom. In addition, we are also engaged with<br>the Community Payback Programme.<br>Due to other priorities, WLC was unable to promote the<br>good work as much as planned during 2023. However we<br>are already doing more to promote WLCs Object and good<br>work to local organizations and to improve how we can<br>jointly collaborate and support WLC’s Object as well as<br>Weybridge’s residents.|
|Contribution made by<br>volunteers|Para 1.38|All trustees are volunteers, and we value the contribution<br>made by our trustees and our volunteers.  In addition, we<br>have a Tenants Advisory Group who monitor activity and<br>need on the allotments.<br>Expert advice has been sought from a number of local<br>supporters including<br>-<br>Financial process management advice<br>-<br>Ground management: St George’s School<br>and relationships and collaborations have improved and<br>progressed between WLC, and tenant organizations<br>Weybridge Men’s Shed and Weybridge in Bloom, and<br>WAHGA along with other organizations such as the<br>Community Payback Programme.|
|Other|||





## **Achievements and Performance** 

||SORP reference||
|---|---|---|
|Summary of the main<br>achievements of the charity,<br>identifying the difference the<br>charity’s work has made to<br>the circumstances of its<br>beneficiaries and any wider<br>benefits to society as a<br>whole.|Para 1.20|Grants from WLC were not as high as expected partly due to<br>difculties in identifying local needs. In some areas,<br>anticipated increases in the need for grants from WLC to<br>organizations such as Fuel Bank and Foodbank didn’t<br>materialise and some funds previously given to Citizen’s<br>Advice were not fully used and were refunded.<br>However, through local schools’ collaborations, other needs<br>were identifed (children were issued with tablet computers<br>and family support for food / clothes)<br>.<br>A newly established relationship with Rent Start organization<br>(preventing and managing homelessness) is being set up.<br>WLC is starting to expand points of collaboration to<br>understand and support areas of need in line with the<br>Charity’s Object e.g., written communication to local<br>councilors describing the areas where WLC is making a<br>diference and asking for input on any other areas of local<br>need.|



## **Additional information (optional)** 

You may choose to include further statements where relevant about: Para 1.41 Achievements against objectives set 



||||||
|---|---|---|---|---|
||||The Charity is not currently in fundraising mode||
||Performance of fundraising||||
||activities against objectives|Para 1.41|||
||set||||
||||The Charity’s portfolio investment performance out -performed||
||||The ARC Steady Growth Index while the income generated||
||Investment performance|Para 1.41|exceeded the target of £40,000 pa.||
||against objectives||||
||||The rental collection from Churchfelds allotments continued||
||Other||to be a smooth process resulting in faster rent collection than<br>in previous times.||
||||||





## **Financial Review** 

|**ancial Review**|||
|---|---|---|
|Review of the charity’s<br>financial position at the end of<br>the period|Para 1.21|Income was below previous year due to lower performing<br>fnancial investment portfolio and returns.<br>Day to day operating costs remained low, however there were<br>signifcant “one of “items, most notably expenditure on legal<br>fees.<br>Net cash and current assets remained strongly and broadly in<br>line with previous years.|
|Statement explaining the<br>policy for holding reserves<br>stating why they are held|Para 1.22|The reserves policy considers the working capital required,<br>income reliability, normal outgoings, and potential risk of<br>unusual expenditure.<br>Due to some one-of expenses during 2023, it is felt that 2024<br>will give a more normalized indicator of the future run costs of<br>WLC. Therefore the 2024 budget will be based on a range<br>rather than absolute number.|
|Amount of reserves held|Para 1.22|£25,000|
|Reasons for holding zero<br>reserves|Para 1.22|N/A|
|Details of fund materially in<br>deficit|Para 1.24|N/A|
|Explanation of any<br>uncertainties about the<br>charity continuing as a going<br>concern|Para 1.23|A review took place with the Charity’s external Fund Manager<br>to validate and confrm that, despite the fuctuating markets,<br>WLC’s fnancial position would be protected for several years<br>through a prudent investment approach.|



## **Additional information (optional)** 

You may choose to include further statements where relevant about: 

||||
|---|---|---|
|The charity’s principal<br>sources of funds (including<br>any fundraising)|Para 1.47|Returns and income from the invested fund is the Charity’s<br>primary income source, along with income from Churchfelds<br>allotment plot holders.  There have also been a small number<br>of voluntary donations from plot holders and local<br>organizations.|
|Investment policy and<br>objectives including any<br>social investment policy<br>adopted|Para 1.46|An investment strategy has been established during the latter<br>half of 2023 in collaboration with WLC’s fund manager. The<br>investment objective is to balance return between income and<br>capital, with a medium level of risk applied, a balanced<br>portfolio position, and to target circa £40,000 income per<br>annum with an action initiated to defne / ensure the<br>investment portfolio is ethical.<br>The portfolio performance will start being tracked against ARC<br>Charities Indices Performance Report as a benchmark.|
||||





|||||||
|---|---|---|---|---|---|
||||A risk policy and register were put in place during 2023 and|||
||||reviewed|accordingly (and will now be reviewed going forward||
||A description of the principal|Para 1.46|periodically).<br>The prime risks are:|||
||risks facing the charity||-|dependency on individual trustees for support of<br>Churchfelds allotments and day to day running of||
|||||the Charity. This is being de-risked by  appointing a||
|||||Clerk to document and manage key processes and||
|||||by identifying work that could be undertaken by||
|||||other local organizations on behalf of WLC. There is||
|||||expected to be an increase in WLC run costs to||
|||||implement these risk mitigation activities.||
||||-|additional running costs of the Churchfelds site||
|||||(maintenance and improvements). The site was||
|||||underinvested for many years, so expenditure has||
|||||been increased to improve it. Emergency and||
|||||planned spending has included continued repairs to||
|||||the water system, fnalized installation of new gates||
|||||to make the site more accessible, and the initiation||
|||||of a tree survey. Further site expenditure will be||
|||||required on an ongoing basis.||
||||-|WLC’s constitution is highly complex due to several||
|||||amendments and additions being made since the||
|||||Charity was frst established. As well as being||
|||||complex to understand, in areas, the constitution||
|||||also no longer refects Charity Commission best||
|||||practice e.g., approach to remove trustees. Work||
|||||has been commissioned through a specialist law||
|||||frm to put together a revised simplifed constitution||
|||||and this will be ready for review and implemented||
|||||during early 2024.||
||||-|The fux in the global trading markets e.g., the||
|||||impact of Russia Ukraine war, Brexit, Covid etc||
|||||have continued during 2024. This has impacted||
|||||WLC’s fnancial portfolio although the overall cash||
|||||and portfolio position remains strong.||
||Other|||||
|||||||





## **Structure, Governance and Management** 

|Description of charity’s<br>trusts:|||
|---|---|---|
|Type of governing document<br>(trust deed, royal charter)|Para 1.25|Trust Scheme|
|How is the charity<br>constituted?<br>(e.g. unincorporated<br>association, CIO)|Para 1.25|Unincorporated Association|
|Trustee selection methods<br>including details of any<br>constitutional provisions e.g.<br>election to post or name of<br>any person or body entitled<br>to appoint one or more<br>trustees|Para 1.25|Some time ago the Charity Scheme was amended to permit<br>the reduction of EBC (Elmbridge Borough Council)<br>Nominated Trustees from 6 to 2 Trustees, and to enable the<br>appointment of up to 9 Community Trustees.<br>WLC currently have 1 EBC Nominated Trustee. EBC did not<br>put forward any other nominations during the year and<br>advised they would review this position further in May ’24.<br>A new board trustee has recently been appointed based on<br>local collaboration relationships developed between WLC<br>and the local schools to determine and support areas of<br>need. This approachto trustee recruitment is very positive<br>and could pave the way for future trustees to be identifed.<br>Along with promoting the positive work undertaken by WLC<br>in the last year and the potential of what else WLC could<br>achieve.|



|**Additional information (optional)**<br>Youmay choose to include further statements where relevant about:<br>Policies and procedures<br>adopted for the induction and<br>training of trustees<br>Para 1.51<br>As a small volunteer-based charity, WLC previously didn’t<br>have a documented induction training policy for new trustees<br>– we are now working to the trustee induction checklist as<br>issued by the Charity Commission rather than creating our<br>own.  This, combined with sharing the knowledge we have<br>between us as a small group of trustees, and a simplifed<br>constitution, means we can quickly bring new trustees up to<br>speed.<br>The charity’s organisational<br>structure and any wider<br>network with which the<br>charity works<br>Para 1.51<br>In the year ending 2023 we had 7 trustees:<br>Helen Lamb (Chair)<br>Vicki Macleod (Vicki Gordon Macleod)<br>Jackie Martin<br>Hilary Butler (EBC Nominated Trustee)<br>Carlye Case<br>Tim Oliver<br>Miriam Morris<br>Note:<br>Resignations in year:<br>-<br>Murray Law (March ’23)<br>-<br>Helen Lamb (gave notice in December ’23, leaving<br>end of January ’24)<br>Appointments in year:<br>-<br>Tim Oliver (March ’23)<br>-<br>Miriam Morris (December ’23)|**Additional information (optional)**<br>Youmay choose to include further statements where relevant about:<br>Policies and procedures<br>adopted for the induction and<br>training of trustees<br>Para 1.51<br>As a small volunteer-based charity, WLC previously didn’t<br>have a documented induction training policy for new trustees<br>– we are now working to the trustee induction checklist as<br>issued by the Charity Commission rather than creating our<br>own.  This, combined with sharing the knowledge we have<br>between us as a small group of trustees, and a simplifed<br>constitution, means we can quickly bring new trustees up to<br>speed.<br>The charity’s organisational<br>structure and any wider<br>network with which the<br>charity works<br>Para 1.51<br>In the year ending 2023 we had 7 trustees:<br>Helen Lamb (Chair)<br>Vicki Macleod (Vicki Gordon Macleod)<br>Jackie Martin<br>Hilary Butler (EBC Nominated Trustee)<br>Carlye Case<br>Tim Oliver<br>Miriam Morris<br>Note:<br>Resignations in year:<br>-<br>Murray Law (March ’23)<br>-<br>Helen Lamb (gave notice in December ’23, leaving<br>end of January ’24)<br>Appointments in year:<br>-<br>Tim Oliver (March ’23)<br>-<br>Miriam Morris (December ’23)|**Additional information (optional)**<br>Youmay choose to include further statements where relevant about:<br>Policies and procedures<br>adopted for the induction and<br>training of trustees<br>Para 1.51<br>As a small volunteer-based charity, WLC previously didn’t<br>have a documented induction training policy for new trustees<br>– we are now working to the trustee induction checklist as<br>issued by the Charity Commission rather than creating our<br>own.  This, combined with sharing the knowledge we have<br>between us as a small group of trustees, and a simplifed<br>constitution, means we can quickly bring new trustees up to<br>speed.<br>The charity’s organisational<br>structure and any wider<br>network with which the<br>charity works<br>Para 1.51<br>In the year ending 2023 we had 7 trustees:<br>Helen Lamb (Chair)<br>Vicki Macleod (Vicki Gordon Macleod)<br>Jackie Martin<br>Hilary Butler (EBC Nominated Trustee)<br>Carlye Case<br>Tim Oliver<br>Miriam Morris<br>Note:<br>Resignations in year:<br>-<br>Murray Law (March ’23)<br>-<br>Helen Lamb (gave notice in December ’23, leaving<br>end of January ’24)<br>Appointments in year:<br>-<br>Tim Oliver (March ’23)<br>-<br>Miriam Morris (December ’23)|**Additional information (optional)**<br>Youmay choose to include further statements where relevant about:<br>Policies and procedures<br>adopted for the induction and<br>training of trustees<br>Para 1.51<br>As a small volunteer-based charity, WLC previously didn’t<br>have a documented induction training policy for new trustees<br>– we are now working to the trustee induction checklist as<br>issued by the Charity Commission rather than creating our<br>own.  This, combined with sharing the knowledge we have<br>between us as a small group of trustees, and a simplifed<br>constitution, means we can quickly bring new trustees up to<br>speed.<br>The charity’s organisational<br>structure and any wider<br>network with which the<br>charity works<br>Para 1.51<br>In the year ending 2023 we had 7 trustees:<br>Helen Lamb (Chair)<br>Vicki Macleod (Vicki Gordon Macleod)<br>Jackie Martin<br>Hilary Butler (EBC Nominated Trustee)<br>Carlye Case<br>Tim Oliver<br>Miriam Morris<br>Note:<br>Resignations in year:<br>-<br>Murray Law (March ’23)<br>-<br>Helen Lamb (gave notice in December ’23, leaving<br>end of January ’24)<br>Appointments in year:<br>-<br>Tim Oliver (March ’23)<br>-<br>Miriam Morris (December ’23)|
|---|---|---|---|
||<br>Policies and procedures<br>adopted for the induction and<br>training of trustees|<br>Para 1.51|<br>As a small volunteer-based charity, WLC previously didn’t<br>have a documented induction training policy for new trustees<br>– we are now working to the trustee induction checklist as<br>issued by the Charity Commission rather than creating our<br>own.  This, combined with sharing the knowledge we have<br>between us as a small group of trustees, and a simplifed<br>constitution, means we can quickly bring new trustees up to<br>speed.|
||The charity’s organisational<br>structure and any wider<br>network with which the<br>charity works|Para 1.51|In the year ending 2023 we had 7 trustees:<br>Helen Lamb (Chair)<br>Vicki Macleod (Vicki Gordon Macleod)<br>Jackie Martin<br>Hilary Butler (EBC Nominated Trustee)<br>Carlye Case<br>Tim Oliver<br>Miriam Morris<br>Note:<br>Resignations in year:<br>-<br>Murray Law (March ’23)<br>-<br>Helen Lamb (gave notice in December ’23, leaving<br>end of January ’24)<br>Appointments in year:<br>-<br>Tim Oliver (March ’23)<br>-<br>Miriam Morris (December ’23)|





|||||Other:||
|---|---|---|---|---|---|
|||||-<br>Carlye Case stopped being actively involved with||
|||||WLC September ’22. This position was reversed in||
|||||September ’23 following a formal request from||
|||||Carlye and it was agreed by WLC trustees (along||
|||||with legal advice) that Carlye should continue her||
|||||trustee role until the end of her current tenure||
|||||period in 2024.||
|||||Murray Law -  boundary fence, allotment holder, Chair,||
|||||Weybridge Men Shed (a tenant of WLC), member of WAGHA||
||Relationship with any related||Para 1.51|(Weybridge Allotment Holders and Gardner’s Association)<br>Vicki Macleod - member of WAGHA (Weybridge Allotment||
||parties|||Holders and Gardeners Association)||
|||||Hilary Butler – Elmbridge Borough   Councillor||
|||||Tim Oliver - Surrey County Councillor||
|||||Miriam Morris – Head of Manby Lodge School (one of the||
|||||benefciary schools from WLC grant giving)||
|||||A schedule of 6 meetings per annum has been established||
||Other|||that identifes the responsibilities and activities to be covered<br>in each meeting. Where there are specifc topics that require||
|||||more time / focus, additional meetings are scheduled as||
|||||appropriate (and may involve a subset of trustees).||
||**erence and Administrative details**|||||
||Charity name||Weybridge Land Charity|||
||Other name the charity uses||Weybridge Poors Land Charity|||
||Registered charity number||200270|||
||Charity’s principal address||Allotments Gate|||
||||Curzon Road|||
||||Weybridge KT13 8UN|||
||||Surrey|||
|||||||



## **Reference and Administrative details** 



## **Names of the charity trustees who manage the charity** 

|1<br>2<br>3<br>4<br>5<br>6<br>7<br>8<br>9<br>10<br>11<br>12<br>13<br>14<br>15<br>16<br>17<br>18<br>19<br>20|**Trustee name**|**Office (if any)**|**Dates acted if not for**<br>**whole year**|**Name of person (or body)**<br>**entitled to appoint trustee**<br>**(if any)**|
|---|---|---|---|---|
||Helen Lamb|Chair|||
||<br>Vicki MacLeod||Switch from council<br>nominated to general<br>appointment Mar 23||
||Hilary Butler|||Council nominated|
||Jackie Martin||||
||Murray Law||Resigned Mar ‘23||
||Carlye Case||Left day to day running Sept<br>’22, re-instated Sept ’23.||
||Tim Oliver||Appointed Mar ‘23||
||Miriam Morris||Appointed Dec ‘23||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||



Corporate trustees – names of the directors at the date the report was approved **Director name** 



N/A N/A N/A 

Name of trustees holding title to property belonging to the charity 

|**Trustee name**|**Dates acted if not for whole year**||
|---|---|---|
|N/A|N/A|N/A|
||||
||||
||||
||||
||||





## **Funds held as custodian trustees on behalf of others** 

|Description of the assets held<br>in this capacity|N/A|
|---|---|
|Name and objects of the<br>charity on whose behalf the<br>assets are held and how this<br>falls within the custodian<br>charity’s objects|N/A|
|Details of arrangements for<br>safe custody and segregation<br>of such assets from the<br>charity’s own assets|N/A|



## **Additional information (optional)** 

## **Names and addresses of advisers (Optional information)** 

|**Type of**|**Name**|**Address**|
|---|---|---|
|**adviser**|||



**Name of chief executive or names of senior staff members (Optional information)** 

N/A 

## **Exemptions from disclosure** 

Reason for non-disclosure of key personnel details 

N/A 



Other o
NIA
tional information

## **Declarations** 

## **The trustees declare that they have approved the trustees’ report above.** 

## **Signed  on behalf of the charity’s trustees** 


**----- Start of picture text -----**<br>
 Signature(s)<br> Full name(s)<br> Position (e.g.<br> Secretary, Chair,<br> etc.)<br> Date<br>**----- End of picture text -----**<br>




WL
ELWNG TO WAEA
tsIFFE4EtrICEII4
WEYBRIDGE LAND CHARITY
REGISTERED CHARITY NUMBER 200270
TRUSTEES, REPORT AND FINANCIAL STATEMENTS
FOR THE
YEAR ENDED 31 DECEMBER 2023

WEYBRIDGE LAND CHARITY R
egistration #200270.
TRUSTEES, REPORT
The trustees are pleased to present their annual report and the independently examined financial
statements of the charity for the year ended 31 December 2023. They have been prepared in
accordance with the accounting policies set out on poge 13 of the accounts and comply with the
charity's schemes, the Charities Act 2011 and Accounting and Reporting by Charities.. Statement
of Recommended Practice (published on 16 July 20141, which is applicable to charities preparing
their accounts in accordance with the Financial Reporting Standard applicable in the UK and the
Republic of Ireland.
The registered name of the charity is the 'Weybridge Poor's Land, charity, but its working name
is now the 'Weybridge Land Charity,, in preference to the short form "Weybridge Charity"
Hlstory of the Charlty
The Weybridge and Byf leet Enclosure Act, 1800 directed that Commissioners should set out and
allot parts of the commons and waste lands in the Parish of Weybrid8e for the use of the
occupiers of cottages within the Parish of Weybridge. The Allotments Extension Act of 1882,
required that Trustees of land held for the benefit of the poor had to set aside a portion of that
land for allotment5. Accordingly, in 1883 a Scheme of the Charity Commissioners set aside land
at the Heath at Weybrid8e for the general benefit of the inhabitants of the Parish of Weybridge
and the income was used to rent land near Weybridge Church as allotments,
In 1910 Weybridge Council became Trustees for the administration and management of the
Charity- and in 1911 a Deed of Exchange effected the transfer of the title of 9.385 acres adjoining
the Church together with land at Pine Grove to the Charitv.
The Charity is still regulated by the scheme dated 1910, together with various subsequent
amendments, and retains ownership of the 9.385 acres of land in central Weybridge.
In 1999, the land at Pine Grove was sold, and the proceeds invested to provide an income to
support the Charity's 'objects"
Object of the Charity
The Charity has one object and two activities as described in the Scheme as amended in June
2000:
The Object of the Charity is
'The relief of persons resident in the area of benefit who are in need, hardship or distress"
The activities are:
Provision of allotments for use by residents of Weybrid8e.
After settling its costs of operations, to use surplus funds to provide the relief of persons
resident in Weybridge who are in need, hardship or distress.
Page 2

WEYBRIDGE LAND CHARITY R
egistrotion #200270.
To increase the utilisation and viability of the allotments, an amendment to the Scheme of the
Charity in 2000 removed the requirement that existing and new allotment holders are
themselves in need, hardship or distress.
Trustees and Administration
In the year endin8 31 December 2023 we had 7 trustees..
Helen Lamb (Chairl
Vicki Macleod (Vicki Gordon Macleodl
Jackie Martin
Hilary Butler IEBC Nominated Trusteel
Carlye Case
Tim Oliver
Miriam Morris
Resignations in year..
Murray Law (March 20231
Appointments in year: . Tim Oliver (March 20231, Miriam Morris (December 20231
Helen Lamb also gave notice in December 2023, with a view to leaving at the end of January 2024,
Trustee Induction
As a small volunteer-based charity, WLC previously did not have a documented induction training
policy for new trustees. We are now working to the trustee induction checklist as issued by the
Charity Commission rather than creating our own. This, COTnbined with sharing the knowled8e
we have between us as a small group of trustees, and a simplified constitution, means we can
quickly bring new trustees up to speed.
Independent examiner
The Trustees resolved to reappoint Andrew Gadoros FCA, ABG Accountancy, The Quadrant
Centre, Limes Road, Weybridge, Surrey, KT13 8DH
Fund manager
Michael Barlow, JM Finn & Co., 4 Coleman Street, London, EC2R STA
Bankers
CAF Bank Ltd, 25 Kings Hill Avenue, Kings Hill, West Malling, Kent, ME19 4JQ
Fundlng of the Charity
The Charity (including its grant aid programmel, is historically funded from three principal
sources..
Annual Rents received frorn allotment tenants
Investment income, being dividends and interest
Bequests and donations from donors
Page 3

WEYBRIDGE LAND CHARITY Reg
istration #200270.
Assets of the Charlty
a. Churchf ields Allotments
Located in the centre of Weybridge town, the 9.385 acres of land commonly known as the
Churchfield5 allotments, has been an important amenity and feature of community since 1910.
b. Investment Portfolio
The charity is a long-term investor and the trustees, on professional advice, hold a mixed portfolio
of equities, bond5 and other investments designed to provide a level of income and capital
growth.
The composition of the investment portfolio is of medium risk.
Permanent Endowment and Unrestrlcted Funds
Historically, Trustees understood that none of the invested funds of the Charity were
"restricted" This wa5 restated in the 2018 report.
During 2019 the Trustees of the Charity obtained le8a1 advice to review and clarify the status of
Charity Funds and Land. The main points of that advice which confirmed that the
Charity's land and part of the portfolio of investments are 'Permanent Endowment" are
summarised a5 follows,.
The investment portfolio contains monies derived f rom four sources..
Proceeds and capital gains arisin8 from the sale of the Pine Grove Allotments in 1999
(Permanent Endowment - Restricted)
Pre-existing Funds prior to the sale of Pine Grove and associated Capital Gains (Unrestricted)
Funds raised and associated capital gains Iunrestrictedl
Income from investments and capital gains from re-investment Iunrestrictedl.
Land which is a permanent endowment cannot be sold without an order from the Charities
Commission, as occurred on the occasion of the sale of the Pine Grove site. In accordance
with the terms of the order for that sale, the proceeds from the Pine Grove site were to be
invested. These investments are considered to be 'investment permanent endowment"
As was the norm for accountancy practice at the time, only the income from that investment
land not any element of Capital Gains) can be drawn on to meet the costs and objects of the
Charity.
Subsequent to the legal advice, the element of Unrestricted Funds has been identified in the
investment portfolio, and the detail of the methodology shared with the Charity Commission.
The request of the Charity Commission is that the split between Unrestricted Funds and
Restricted Funds appears in the annual return; and this is shown in note 8 of the Statement of
Financial Activities.
Page 4

WEYBRIDGE LAND CHARITY R
egislration #200270.
The practice has been that additions to, and withdrawals from, the unrestricted funds in the
investment portfolio provide a longer-term approach to holding monies attributable to income
and other f unds raised Isee Reserve5 Policy below).
At the end of 2023. these amounted to £50,90112022.' £46,663). Unrestricted funds attributable
to investments held before 1999 Ithe Sale) totalled £93,44812022= £85,667), and these funds
have been used to provide income to the Charity in the same way as the Permanent Endowment
investments.
The total of Unrestricted Funds in the portfolio at year end was £144,34912022'. 132,3301.
Reserves Policy
The Reserve5 Policy is part of the Charity's risk assessment process, and takes into account the
working capital required, the reliability of income, the normal outgoings, and any potential risks
of unusual expenditure le.g., tree surgery on allotment landl.
The Charity has a reliable income stream from the investment endowment fund, a simple cost
structure and does not envisage having to cease operations for any reason.
On this basis, a nominal reserve of £25,000 is set, to be held within the Unrestricted Investment
Fund" and is reviewed annually.
Oue to some one-off expenses during 2023, it is felt that 2024 will give a more normalized
indicator of the f uture run costs of WLC. Therefore the 2024 budget will be based on a range
rather than absolute number.
Achlevements and Performance
Returns and income from the invested f und is the Charity's primary income source, along with
income from Churchfields allotment plot holders. There have a150 been a small number of
voluntary donations from plot holders and local organisations.
The investment objective is to balance return between income and capital, with a medium level
of risk applied, a balanced portfolio positian, and to target circa £40,000 income per annum with
an action initiated to define / ensure the investment portfolio is ethical. The portfolio
performance will start being tracked against ARC Charities Indices Performance Report as a
benchmark.
The Charity's portfolio investment performance out-performed the ARC Steady Growth Index
during the year while the income generated exceeded the target of £40,000 per annum.
Income was below previous year due to lower performing f inancial investment portfolio and
returns. Day to day operating costs remained low, however there were significant "one off
'items, most notably expenditure on legal fees. Net cash and current assets remained strongly
and broadly in line with previous years.
A review took place with the Charity's external Fund Manager to validate and confirm that,
despite the fluctuating markets, WLC'S f inancial position would be protected for several years
through a prudent investment approach.
Page 5

WEYBRIDGE LAND CHARITY R
egistration #200270.
Risk Management
The trustee5 have considered and identif led the major risks to which the Charity may be exposed.
Procedures are in place to review these anr)ually and to take positive measures to mitigate them.
The Charity has an Insurance Policy with Zurich Insurance to cover the main risks.
A risk policy and register were put in place during 2023 and reviewed accordingly land will now
be reviewed going forward periodically).
The prime risks identif led and the policies adopted to mitigate those risks are..
dependency on individual trustees for support of Churchfields allotments and day to day
running of the Charity. This 15 being de-risked by appointing a Clerk to document and manage key
processes and by identifying work that could be undertaken by other local organisations on
behalf of WLC. There is expected to be an increase in WLC run costs to implement these risk
mitigation activities.
additional running costs of the Churchfields site Imaintenance and improvementsl. The site was
u nderinvested for many years, so expenditure has been increased to improve it. Emergency and
planned spending has included continued repairs to the water system, f inalized installation of
new gates to make the site more accessible, and the initiation of a tree survey. Further site
expenditure will be required on an ongoing basis.
WLC'S constitution 15 highly complex due to several amendments and additions bein8 made
since the Charity was first established. As well as being complex to understand, in areas, the
constitution also no longer reflects Charity Commission best practice e.g., approach to remove
trustees. Work has been commissioned throu8h a specialist law firm to put together a revised
simplif led constitution and this will be ready for review and implemented during early 2024,
The f lux in the global trading markets e.g., the impact of Russia Ukraine war, Brexit, Covid etc
have continued during 2024. This has impacted WLC'S financial portfolio although the overall
cash and portfolio position remains strong.
Social Investment Programme
The Churchfields Allotment site is at the centre of the Weybridge community. As well as renting
out allotments of various sizes to local residents, we are also landlords to the Clubhouse Project
la local charity helping adults with learning difficulties) and Weybridge Men Shed and Weybridge
in Bloom.
In addition, we are also engaged with the Community Payback Programme.
Due to other priorities, WLC was unable to prornote the good work as much as planned during
2023. However, we are already doing more to promote WLCS Objectives and good work to local
organisations and to improve how we can jointly collaborate and support WLC'S Objectives as
well as Weybridge's residents.
Page 6

WEYBRIDGE LAND CHARITY Reg
istration #200270.
Contribution made by Volunteers
All trustees are volunteers, and we value the contribution made by our trustees and our
volunteers. Ir) addition, we have a Tenants Advisory Group who monitor activity and need on the
allotments.
Expert advice has been sou8ht from a number of local supporters including
Financial process management advice
Ground management.. St George's School
and relationships and collaborations have improved and progressed between WLC, and tenant
organisations Weybridge Men's Shed and Weybridge in Bloom, and WAHGA along with other
organisations such as the Community Payback Programme.
Trustees, responsibillties in relation to the flnanclal statements
The charity's trustees are responsible for preparing an annual report and financial statements in
accordance with the Charities Act 2011 and the Charities (Accounts and Reports) Regulations
2008.
They Conform to the Financial Reporting Standards IFRSI applicable in the UK and the Republic
of Ireland, and accounts are prepared in accordance with FRS 102 and the Statement of
Recommended Practice ISORPI issued by the Charity Commission.
The charity's trustees are required to prepare financial statements each year which give a true
and fair view of the state of affairs of the charity and of the incoming resources and application
of resourtes of the charity for that period. This involves..
selecting Sultable accounting policies and then applying them consistently,.
observing the methods and principles in the applicable Charities, SORP,.
making judgements and accounting estimates that are reasonable and prudent.
preparing the financial statements on the basis of being a going concern unless it is
inappropriate to presume that the charity will continue in operation.
ensuring that the accounts present f inancial information that is relevant, reliable, comparable
and complete,.
disclosing whether there have been any changes to accountinE policies.
They are also responsible for safeguarding the assets of the charity and taking reasonable steps
for the prevention and detection of fraud and other irregularities. The trustees are responsible
for the maintenance and integrity of the charity and financial information.
Page 7

WEYBRIDGE LAND CHARITr R.
pgi51ri7tion #zooI.7e.
Independent Examinerfs Rpport on the A¢¢ounts
Report to the trustees of the chariiy on tnè accouiits for the year ended 31 December 2023 set
out on pages 9 to 19.
Respectlve re5pon5ibllltie5 of trustees and examlner
The charity's trustees are responsible for the preparation of the accounts. The charit￿5 trustees
consider that an audit is not required for t.:iis year under section 144 of the vharities Art 2011 (the
Charltles Aetl and that an indepepdent exainlnation Is needed.
It Is my responsibility to..
examine the accounts under sectic r, 145 of the Charities Act,
to fol ow the procedure: laid drJ4Mn in the 8ener(Jl Oirertions glven by the Charity
Commi55ion lunder sectiop 145151it l of the Charities Act, and
to state whether parti¢ulai Inattei have coime tci my attentlon.
8•$1s of Independent 4￿mIn¥￿$ 5t•t•mt.n%
My examlnatlon was carried oui in acc'jrdance with general Dlrections given by the Charity
Commission. An examination includes a irtiilew of the accounting records kept by the charity and
compari50n of the accounts preE ented iillth those reiords. It also iniludes cunsideratlon of anv
unusual items or di5closure5 In the ai counts ind 5eekin8 explanations from the trustees
concernin8 any such matters. The proce Iijres undertaken do rtot provide all the evidence that
would be required in an audit, anij con5e4uently no opinion 15 1?iven as tc whether the occount5
present a 'true and fair, view and the reF.irt is limited to those rnatters sel out in the statement
below.
Independent Examinerfs Statement
In conriectioii with my examinatiJn, rH mattp.r has come to my atteiition whlch gives me
reasonable cause to btliève that IY, <iny n dierl- I rèipect, the reqLtirement<
to keep accountin6 records '.n ac¢( I,iance with sectloii l.?0 ol the Charities Act.. and
to prepare accounts Whic￿ acco I with the accounting record5 and comply with the
accouiiting requirement5 ol the cl.arities Act have not been met,. 01
to whlch, in my opinion, atten'ion should be drawn In order to enable a proper
understanding of the accounts to be reached.
Si8ned..
Date..
Name..
Ari(Irew Gadoros
Relevant professional
qualificationls) or body lif any).
FCA
Address..
A Alj Acr.ouiitancv
g aiiiidrcnr Cèntre
Li,ne5 RJad, 'Weybridge
SLrr', ey, KT13 80H
Page 8

WEYBRIDGE LAND CHARITY ReE
istration #200270.
Statement of Financial Actlvities for the year ending 31 December 2023
Invest-
ment
Funds
Total
Funds
2023
Invest-
ment
Fund5
Total
Fund5
2022
Note
General
Funds
General
Funds
Income
Charitable activities
Donations received
Investments
Total income
11,353
10,930
35.660
57,943
11,353
10,930
35,660
57,943
11,404
1,2S2
31,071
43,727
11,404
1.252
31,071
43,727
Expendlture
Charitable activities
29,394
13,196
42,590
36,394
13,689
50,083
Total Expenditure
29,394
13,196
42,590
36,394
13,689
50,083
Net revenue I
lexpenditurel
28,S49
113,1961
15,353
7,333
113,6891
16,3561
Net Ilossesll gains
on investments
197,895
197,895
1728,4191
1728,4191
Net movement In
fund5 for the year
28,549
184,699
213,248
7,333
1742,1081
1734,7751
Funds b1fv4d
108,755
2,033,500
2,142,255
101,422
2,775,608
2,877,030
Transfer between funds
Funds clfvld
137,804
2,218,199
2,355,503
108,755
2,033,500
2,142,255
Page 9

WEYBRIDGE LAND CHARITY R
eg15lration #200270.
Balance Sheet for the year ended 31 December 2023
Invest-
ment
Funds
Total
Funds
2023
Invest-
ment
Funds
Total
Funds
2022
Note
General
Funds
General
Funds
FSxed asset5
Tangible fixed assets
Investments
10,498
10,498
2,220,120
11,727
11,727
2,026,900
2,220,120
2,026,900
Total fixed assets
10,498
2,220.120
2.230.618
11.727
2,026,900
2,038,627
Current assets
Investment tash
Cash at bank and in
hand
Debtor5
94,264
40,900
11.9211
92,343
40,900
69,003
29,669
6,600
75,603
29,669
io
234
234
66
66
Total current assets
135,398
11,9211
133,477
98,738
6,600
105,338
Liabilitles
Amounts falling due
within one year
li
18.5921
18,5921
11,7101
11,7101
Net current assets
126,806
{1,9211
124,885
97,028
6,600
103,628
Total net assets
137,304
2,218,199
2,355,503
108,755
2,033,500
2,142,255
Approved by the trustees on
and signed on their behalf by,.
Chairman of the trustees, Weybridge Land Charity
Page 10

WEYBRIDGE LAND CHARITY R
egistration #200270.
Statement of cash flows for the year ended 31 December 2023
General
Funds
Investment
Funds
Total Funds
2023
Cash flows from operating activities:
Net cash generated by / (used in) operating
activities
38,764
113.2881
25,476
Cash flow5 from investing activities
Proceeds from sale of investments
Purchases of investments
392,353
1387,5861
392,353
1387,5861
Net cash provided by inve5tlng actlvlties
4,767
4,767
Tangible fixed assets purchased
12,2721
12.2721
Change in cash and cash equlvalents in the year
36,492
18,5211
27,971
Cash and cash equlvalents at the be8innin8 of
the year
98,672
6,600
105,272
Cash and cash equiv?lent5 at the end of the year
135,164
11,9211
133,243
Reconclllation of net expenditure to net cash flow from operatlng activities
General
Fund5
Investment
Funds
Total Fund5
2023
Net income per the statement of linanci31
resources
28,549
184,699
213,248
Adjustments for..
Gains on investments
1197,9871
113,2881
1197,9871
15,261
28,549
Increase in debtors
Increase in creditors
Depreciation
11681
6,882
3,501
11681
6,882
3,501
Net cash generated by / (used inl operating
activlties
38,764
113,2881
25,476
Page 11

WEYBRIDGE LAND CHARITY R
egistration #200270.
Statement of cash flows for the year ended 31 December 2022
General
Funds
Investment
Funds
Total Funds
2022
Cash flows from operatlng activities..
Net cash generated by I (used inl operating
activities
11,508
111,4171
91
Cash flows from investing activities
Proceeds from sale ol investments
Purchases of investments
142,269
1123,4391
142,269
1123,4391
Net cash provided by investing actlvlties
18,830
18,830
Tangible fixed assets purchased
114,2991
114,2991
Change In cash and cash equivalents in the year
12,7911
7,413
4,622
Cash and cash equlvalents at the be8lnning ol
the year
101,463
18131
100,650
Cash and cash equivalents at the end of the year
98,672
6,61)0
105,272
Reconciliation of net expenditure to net cash flow from operatlni activities
General
Funds
Investment
Funds
Total Funds
2022
Net income per the Statement of financial
resources
7,333
1742,1081
1734,7751
Adjustments for..
Losses on investments
730,691
730,691
7,333
111,4171
14,0841
Increase in debtor5
Increase in creditor5
Depreciation
1361
302
3,909
1361
302
3,909
Net cash generated by I (used Inl operating
activities
11,508
111,4171
91
Page 12

WEYBRIDGE LAND CHARITY Reg
istration #200270.
Notes to the Statement of Financial Artivities
l. Accounting standards, pollcies, concepts and principles
Basls of preparation and assessment of going concern
The financi31 statements have been prepared under the historical cost convention with items
recognised at cost or transaction value unless otherwise stated in the relevant notelsl to these
accounts.
The f inancial statements have been compiled with reference to the 'Statement of Recommended
Practice.. Accounting and Reporting by Charities, and the accounts have been prepared in
accordance with the Financial Reporting Standard applicable in the United Kingdom and the
Republic of Ireland IFRS 1021 issued on 16July 2014 and the Charities Act 2011.
The charity constitutes a public benef it entity as defined by FRS 102.
The trustees consider that there are no material uncertainties about the charity's ability to
continue as a going concern.
Recognltlon of Income
All income is recogn ised once the charity has entitlement to the income, it is probable that the
income will be received, and the amount of income receivable can be measured reliably.
Recognition of expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation
committing the charity to that expenditure, it is probable that settlement will be required, and the
amount of the obligation can be measured reliably.
All expenditure is accounted for on an accrual basis. All expenses including support costs and
governance costs are allocated or apportioned to their applicable expenditure headin8S.
Investments
Investments are measured initially at cost and subsequently at their market value at the reporting
date in accordance with paragraph 11. 14ldl of FRS 102.
The investment fund managers IJM Finn & Co.) are instructed to seek growth but maintain
medium risk portfolio. They are instructed to achieve income of at least £50,000 each year.
Reserves
Reserves held by the charity are either..
Unrestricted reserves- which may be used in accordance with operational and charitable activities
at the discretion of the trustees.
Permanent Endowment- are funds of which the capital cannot be spent but are to be invested to
generate income.
Costs which can be offset against the permanent endowment funds include the costs of
maintaining the capital element of the endowment f unds, gains and losses on disposal of assets,
unrealised gains and losses and similar charges.
Tangible assets
The charity owns the freehold of approximately 9.385 acres of land at Churchf ields, Weybridge.
This land is valued in the accounts at nil cost as it was obtained by the charity without charge on
Page 13

WEYBRIDGE LAND CHARITY R
egistration #200270.
the exchange of lands with the former Weybridge Urban District Council in 1910. An estimated
current-use value of £96,000 has been ascribed to this land.
Other fixed assets are capitalised at cost and are depreciated over their estimated useful economic
lives on a straight-line basis as follow5:
Fixture5, fittings and plant
25% written down value
Income from charitable activities
These comprise allotment rents and wayleaves.
Income from investments
2023
2022
Investment dividends
Interest received on cash balances
Total
3S,262
398
35,660
30,967
104
31,071
Expendlture on charitable actlvitSes
Invest-
ment
Funds
Total
Funds
2023
Invest.
ment
Funds
Total
Funds
2022
General
Funds
General
Funds
Grant5 and direct costs
Grants paid out
Maintenance and
development of
allotment land
10,629
10,629
10,400
10,400
4,573
4,573
13,178
13,178
15,202
15.202
23,578
23,578
Support and
adminlstration costs
Professional fees
Fund manager's fees
and dealing expenses
Independent examiner's
fees
Bank charges
Insurance
Stationery, postage and
website maintenance
Depreciation
8,134
8,134
4,236
4,236
13,196
13,196
13,689
13.689
I,soo
1,500
1,440
1,440
208
276
208
276
250
319
250
319
573
573
2,662
2,662
3,501
3,501
3,909
3,909
14.192
13,196
27,388
12,816
13,689
26,505
Total expend5ture on
¢haritable activities
29.394
13,196
42,590
36,394
13,689
50.083
Expenditure is recorded on an accruals basis.
The charity has no contractual obligations which have been omitted f rom the accounts for the
year.
Page 14

WEYBRIDGE LAND CHARITY R
egistration #200270.
5. Net gains on investments
Fixed
Interest
Equities
and Funds
Total
2023
Fixed
Interest
Equities
and Fun(is
Total
2022
Realised gainslllosse51
on investment sales
113nuary m.v. of
investments sold
Purchases
Sale proceeds
1388,4211
1388,4211
185,7771
197,5231
1183,3001
15421
392,353
3.390
15421
392,353
3,390
16101
77,645
20.488
16101
142,269
41,641
64,624
121,1531
Quoted investments In
the U.K.
M3rket value at
ljanuarv
Addition5
Disposals
137,493
613,446
750.939
152,113
790,570
942,683
221,615
29,901
170,8081
572,529
251,516
170,8081
931,647
91,497
188,0481
155.562
91,497
1144,9111
889,269
156.8631
733,707
359,108
Market value at
310ecember
369,753
588.719
958,472
137,493
613,446
750.939
Unreallsed Investment
Ilossesl / ga5ns (UK
quoted)
118,0691
1120.2611
1138,3301
10,645
16,180
Z6,825
Other investments
Mèrket value at
I january
Addition5
Disposals
1,275,961
1,275,961
1,833,738
1.833,738
136,613
136.613
31,942
31,942
1318,6981
1,093,876
1318,6981
141,2711
141,2711
1,093,876
1,824,409
1.824,409
Market value at
31 December
1,261,648
1,261,648
1,275,961
1.275,961
Unreallsed Investment
IIos5esl / gains lotherl
167,772
167,772
1548,4481
1548,4481
Total unreallsed
investment Ilossesl
/ gains
10,645
183,952
194,597
118,0691
1668,7091
1686,7781
Total net110sses) I
gains on Investments
10,645
187,342
197,987
139,2221
1689,1971
1728,4191
Page 15

WEYBRIDGE LAND CHARITY R
egistration #200270.
6 Fixed assets
Equipment
Cost
As at ljanvarv
Additions
As at 31 December
2023
2022
16,081
2,272
18,353
1,782
14,299
16,081
Depreciation
As at l Januarv
Charge for the year
As at 31 December
4,354
3,501
7,855
445
3,909
4,354
Net bookvalue
As at 31 December
10,498
11,727
Asat ljanuarv
11.727
1,337
7. Investment Fund
Fixed
Interest
Equities
and Funds
Tolal
2023
Flxed
Interest
Equltles
and Funds
Total
2022
UK quoted investments
Value at I january
Additions
Disposals
Unrealised Ilossesl I
gains
137,493
221,615
613.446
29,901
159,7471
750,939
251.516
159,7471
152,113
91,497
188,0481
790,570
942,683
91,497
1144,9111
156,8631
10,645
5,119
15,764
118,0691
1120,2611
1138,3301
Value at 31 December
369,753
588,719
958,472
137,493
613,446
750,939
Other Investments
Value at I january
Additions
Disposals
Unrealised11055esl I
gains
1,275,961
136,613
1329.7581
1,275.961
136.613
1329,7581
1,833,738
31,942
141,2711
1,833,738
31,942
141,2711
178,832
178,832
1548,4481
1548,4481
Value at 31 December
1,261.648
1,261,648
1,275,961
1,275,961
Total Investments
369,753
1,850,367
2,220,120
137,493
1,889,407
2.026,900
JM Finn dealln8
account Ica5h)
11,9211
6,600
Total investment fund (note 81
2.218.199
2,033,500
Purchases and sales of investments have been made in the year in accordance with the
requirements of the Trustee Act 2000.
The JM Finn cash dealing account is included in the table to facilitate reconciliation.
Page 16

WEYBRIDGE LAND CHARITY R
egistration #200270.
8. Unrestricted and Endowment Investment Funds (including JM Finn Deallng account)
Unrest.
ricted
Endow-
ment
Total
2023
Unrest.
ricted
Endow-
ment
Total
2022
Permanent endowment
V31ue at I january
Apportioned Ilossesl I
gains
Value at 31 December
1,901,170
1,901,170
2,594.985
2,594.985
172,680
172,680
1693,8151
1693.8151
2.073,850
2,073,8SO
1,901.170
1,901,170
Investments before 1999
Value at I january
Apportioned Ilossesl /
gains
Value at 31 December
85,667
85,667
116,930
116,930
7,781
7,781
131,2631
131,2631
93,448
85,667
85,667
Transfers from general fund
Value at I January
Apportioned Ilossesl I
gains
Value at 31 December
46,663
46,663
63,693
63,693
4,238
4,238
117,0301
117,0301
50.901
50,901
46,663
46,663
Total Investments
144,349
2,073,850
2,218,199
132,330
1,901,170
2,033,500
9. Cash at Bank and Dealing Account
Invest.
ment
Funds
InvÈ5t.
ment
Funds
General
Funds
Total
2023
General
Funds
Total
2022
JM Finn Dealing Account
JM Finn Income and
Deposit Accounts
11,9211
11,9211
6,600
6,600
94,264
94,264
69,003
69,003
CAF Gold Deposit
Account
CAF Cash Current
Account
Paypal Account
Total bank balances
25,624
25,624
27,935
27.935
15,248
15,248
947
947
28
135,164
28
133.243
787
98,672
787
105,272
11.9211
6,600
10. Debtors
General Funds
2023
General Fkjnds
2022
Allotment rents
234
66
Total debtors
234
66
Page 17

WEYBRIDGE LAND CHARITY R
egistration #200270.
11. Credltors.. amounts falllng due wlthln one year
General Funds
2023
General Funds
2022
Trade creditors
7,092
270
Accruals
Prafes5ional fees
1,500
1,500
1,440
1,440
Total creditors
8,592
1,710
12. Reserves
a) 2023
Fund Name
Balances
blfvid
Movement
between
funds
Galn on
Invest-
ments
Income
Expend-
Iture
Balances
clfwd
General fund
108,755
57,943
129.3941
137,304
Investment fund
2,033,500
113,1961
197,895
2,218,199
Total funds
2,142,25S
57,943
142,5901
197,895
2,355,S03
b) 2022
Fund Name
alances
Expend.
iture
Movement
between
funds
Loss on
invest-
ments
b/fwd
Income
Balances
clfvid
General fund
101,422
43,727
136.3941
108,755
Investment fund
2,775,608
113.6891
1728.4191
2,033,500
Total funds
2,877,030
43,727
150,0831
1728,4191
2,142,255
Page 18

WEYBRIDGE LAND CHARITY R
egistr3tion #200270.
13. Dlsclosure of trustee and staff remuneration, related party and other transartions
The charity has no employees.
None of the trustees received any emoluments or reimbursements of expenses in the year lor in
the year ended 31 December 20221.
There have been no related party transactions and no ex-gratia payments have been made in the
year lor In the year to 31 December 20221.
Page 19

WL
ELWNG TO WAEA
tsIFFE4EtrICEII4
WEYBRIDGE LAND CHARITY
REGISTERED CHARITY NUMBER 200270
TRUSTEES, REPORT AND FINANCIAL STATEMENTS
FOR THE
YEAR ENDED 31 DECEMBER 2023

WEYBRIDGE LAND CHARITY R
egistration #200270.
TRUSTEES, REPORT
The trustees are pleased to present their annual report and the independently examined financial
statements of the charity for the year ended 31 December 2023. They have been prepared in
accordance with the accounting policies set out on poge 13 of the accounts and comply with the
charity's schemes, the Charities Act 2011 and Accounting and Reporting by Charities.. Statement
of Recommended Practice (published on 16 July 20141, which is applicable to charities preparing
their accounts in accordance with the Financial Reporting Standard applicable in the UK and the
Republic of Ireland.
The registered name of the charity is the 'Weybridge Poor's Land, charity, but its working name
is now the 'Weybridge Land Charity,, in preference to the short form "Weybridge Charity"
Hlstory of the Charlty
The Weybridge and Byf leet Enclosure Act, 1800 directed that Commissioners should set out and
allot parts of the commons and waste lands in the Parish of Weybrid8e for the use of the
occupiers of cottages within the Parish of Weybridge. The Allotments Extension Act of 1882,
required that Trustees of land held for the benefit of the poor had to set aside a portion of that
land for allotment5. Accordingly, in 1883 a Scheme of the Charity Commissioners set aside land
at the Heath at Weybrid8e for the general benefit of the inhabitants of the Parish of Weybridge
and the income was used to rent land near Weybridge Church as allotments,
In 1910 Weybridge Council became Trustees for the administration and management of the
Charity- and in 1911 a Deed of Exchange effected the transfer of the title of 9.385 acres adjoining
the Church together with land at Pine Grove to the Charitv.
The Charity is still regulated by the scheme dated 1910, together with various subsequent
amendments, and retains ownership of the 9.385 acres of land in central Weybridge.
In 1999, the land at Pine Grove was sold, and the proceeds invested to provide an income to
support the Charity's 'objects"
Object of the Charity
The Charity has one object and two activities as described in the Scheme as amended in June
2000:
The Object of the Charity is
'The relief of persons resident in the area of benefit who are in need, hardship or distress"
The activities are:
Provision of allotments for use by residents of Weybrid8e.
After settling its costs of operations, to use surplus funds to provide the relief of persons
resident in Weybridge who are in need, hardship or distress.
Page 2

WEYBRIDGE LAND CHARITY R
egistrotion #200270.
To increase the utilisation and viability of the allotments, an amendment to the Scheme of the
Charity in 2000 removed the requirement that existing and new allotment holders are
themselves in need, hardship or distress.
Trustees and Administration
In the year endin8 31 December 2023 we had 7 trustees..
Helen Lamb (Chairl
Vicki Macleod (Vicki Gordon Macleodl
Jackie Martin
Hilary Butler IEBC Nominated Trusteel
Carlye Case
Tim Oliver
Miriam Morris
Resignations in year..
Murray Law (March 20231
Appointments in year: . Tim Oliver (March 20231, Miriam Morris (December 20231
Helen Lamb also gave notice in December 2023, with a view to leaving at the end of January 2024,
Trustee Induction
As a small volunteer-based charity, WLC previously did not have a documented induction training
policy for new trustees. We are now working to the trustee induction checklist as issued by the
Charity Commission rather than creating our own. This, COTnbined with sharing the knowled8e
we have between us as a small group of trustees, and a simplified constitution, means we can
quickly bring new trustees up to speed.
Independent examiner
The Trustees resolved to reappoint Andrew Gadoros FCA, ABG Accountancy, The Quadrant
Centre, Limes Road, Weybridge, Surrey, KT13 8DH
Fund manager
Michael Barlow, JM Finn & Co., 4 Coleman Street, London, EC2R STA
Bankers
CAF Bank Ltd, 25 Kings Hill Avenue, Kings Hill, West Malling, Kent, ME19 4JQ
Fundlng of the Charity
The Charity (including its grant aid programmel, is historically funded from three principal
sources..
Annual Rents received frorn allotment tenants
Investment income, being dividends and interest
Bequests and donations from donors
Page 3

WEYBRIDGE LAND CHARITY Reg
istration #200270.
Assets of the Charlty
a. Churchf ields Allotments
Located in the centre of Weybridge town, the 9.385 acres of land commonly known as the
Churchfield5 allotments, has been an important amenity and feature of community since 1910.
b. Investment Portfolio
The charity is a long-term investor and the trustees, on professional advice, hold a mixed portfolio
of equities, bond5 and other investments designed to provide a level of income and capital
growth.
The composition of the investment portfolio is of medium risk.
Permanent Endowment and Unrestrlcted Funds
Historically, Trustees understood that none of the invested funds of the Charity were
"restricted" This wa5 restated in the 2018 report.
During 2019 the Trustees of the Charity obtained le8a1 advice to review and clarify the status of
Charity Funds and Land. The main points of that advice which confirmed that the
Charity's land and part of the portfolio of investments are 'Permanent Endowment" are
summarised a5 follows,.
The investment portfolio contains monies derived f rom four sources..
Proceeds and capital gains arisin8 from the sale of the Pine Grove Allotments in 1999
(Permanent Endowment - Restricted)
Pre-existing Funds prior to the sale of Pine Grove and associated Capital Gains (Unrestricted)
Funds raised and associated capital gains Iunrestrictedl
Income from investments and capital gains from re-investment Iunrestrictedl.
Land which is a permanent endowment cannot be sold without an order from the Charities
Commission, as occurred on the occasion of the sale of the Pine Grove site. In accordance
with the terms of the order for that sale, the proceeds from the Pine Grove site were to be
invested. These investments are considered to be 'investment permanent endowment"
As was the norm for accountancy practice at the time, only the income from that investment
land not any element of Capital Gains) can be drawn on to meet the costs and objects of the
Charity.
Subsequent to the legal advice, the element of Unrestricted Funds has been identified in the
investment portfolio, and the detail of the methodology shared with the Charity Commission.
The request of the Charity Commission is that the split between Unrestricted Funds and
Restricted Funds appears in the annual return; and this is shown in note 8 of the Statement of
Financial Activities.
Page 4

WEYBRIDGE LAND CHARITY R
egislration #200270.
The practice has been that additions to, and withdrawals from, the unrestricted funds in the
investment portfolio provide a longer-term approach to holding monies attributable to income
and other f unds raised Isee Reserve5 Policy below).
At the end of 2023. these amounted to £50,90112022.' £46,663). Unrestricted funds attributable
to investments held before 1999 Ithe Sale) totalled £93,44812022= £85,667), and these funds
have been used to provide income to the Charity in the same way as the Permanent Endowment
investments.
The total of Unrestricted Funds in the portfolio at year end was £144,34912022'. 132,3301.
Reserves Policy
The Reserve5 Policy is part of the Charity's risk assessment process, and takes into account the
working capital required, the reliability of income, the normal outgoings, and any potential risks
of unusual expenditure le.g., tree surgery on allotment landl.
The Charity has a reliable income stream from the investment endowment fund, a simple cost
structure and does not envisage having to cease operations for any reason.
On this basis, a nominal reserve of £25,000 is set, to be held within the Unrestricted Investment
Fund" and is reviewed annually.
Oue to some one-off expenses during 2023, it is felt that 2024 will give a more normalized
indicator of the f uture run costs of WLC. Therefore the 2024 budget will be based on a range
rather than absolute number.
Achlevements and Performance
Returns and income from the invested f und is the Charity's primary income source, along with
income from Churchfields allotment plot holders. There have a150 been a small number of
voluntary donations from plot holders and local organisations.
The investment objective is to balance return between income and capital, with a medium level
of risk applied, a balanced portfolio positian, and to target circa £40,000 income per annum with
an action initiated to define / ensure the investment portfolio is ethical. The portfolio
performance will start being tracked against ARC Charities Indices Performance Report as a
benchmark.
The Charity's portfolio investment performance out-performed the ARC Steady Growth Index
during the year while the income generated exceeded the target of £40,000 per annum.
Income was below previous year due to lower performing f inancial investment portfolio and
returns. Day to day operating costs remained low, however there were significant "one off
'items, most notably expenditure on legal fees. Net cash and current assets remained strongly
and broadly in line with previous years.
A review took place with the Charity's external Fund Manager to validate and confirm that,
despite the fluctuating markets, WLC'S f inancial position would be protected for several years
through a prudent investment approach.
Page 5

WEYBRIDGE LAND CHARITY R
egistration #200270.
Risk Management
The trustee5 have considered and identif led the major risks to which the Charity may be exposed.
Procedures are in place to review these anr)ually and to take positive measures to mitigate them.
The Charity has an Insurance Policy with Zurich Insurance to cover the main risks.
A risk policy and register were put in place during 2023 and reviewed accordingly land will now
be reviewed going forward periodically).
The prime risks identif led and the policies adopted to mitigate those risks are..
dependency on individual trustees for support of Churchfields allotments and day to day
running of the Charity. This 15 being de-risked by appointing a Clerk to document and manage key
processes and by identifying work that could be undertaken by other local organisations on
behalf of WLC. There is expected to be an increase in WLC run costs to implement these risk
mitigation activities.
additional running costs of the Churchfields site Imaintenance and improvementsl. The site was
u nderinvested for many years, so expenditure has been increased to improve it. Emergency and
planned spending has included continued repairs to the water system, f inalized installation of
new gates to make the site more accessible, and the initiation of a tree survey. Further site
expenditure will be required on an ongoing basis.
WLC'S constitution 15 highly complex due to several amendments and additions bein8 made
since the Charity was first established. As well as being complex to understand, in areas, the
constitution also no longer reflects Charity Commission best practice e.g., approach to remove
trustees. Work has been commissioned throu8h a specialist law firm to put together a revised
simplif led constitution and this will be ready for review and implemented during early 2024,
The f lux in the global trading markets e.g., the impact of Russia Ukraine war, Brexit, Covid etc
have continued during 2024. This has impacted WLC'S financial portfolio although the overall
cash and portfolio position remains strong.
Social Investment Programme
The Churchfields Allotment site is at the centre of the Weybridge community. As well as renting
out allotments of various sizes to local residents, we are also landlords to the Clubhouse Project
la local charity helping adults with learning difficulties) and Weybridge Men Shed and Weybridge
in Bloom.
In addition, we are also engaged with the Community Payback Programme.
Due to other priorities, WLC was unable to prornote the good work as much as planned during
2023. However, we are already doing more to promote WLCS Objectives and good work to local
organisations and to improve how we can jointly collaborate and support WLC'S Objectives as
well as Weybridge's residents.
Page 6

WEYBRIDGE LAND CHARITY Reg
istration #200270.
Contribution made by Volunteers
All trustees are volunteers, and we value the contribution made by our trustees and our
volunteers. Ir) addition, we have a Tenants Advisory Group who monitor activity and need on the
allotments.
Expert advice has been sou8ht from a number of local supporters including
Financial process management advice
Ground management.. St George's School
and relationships and collaborations have improved and progressed between WLC, and tenant
organisations Weybridge Men's Shed and Weybridge in Bloom, and WAHGA along with other
organisations such as the Community Payback Programme.
Trustees, responsibillties in relation to the flnanclal statements
The charity's trustees are responsible for preparing an annual report and financial statements in
accordance with the Charities Act 2011 and the Charities (Accounts and Reports) Regulations
2008.
They Conform to the Financial Reporting Standards IFRSI applicable in the UK and the Republic
of Ireland, and accounts are prepared in accordance with FRS 102 and the Statement of
Recommended Practice ISORPI issued by the Charity Commission.
The charity's trustees are required to prepare financial statements each year which give a true
and fair view of the state of affairs of the charity and of the incoming resources and application
of resourtes of the charity for that period. This involves..
selecting Sultable accounting policies and then applying them consistently,.
observing the methods and principles in the applicable Charities, SORP,.
making judgements and accounting estimates that are reasonable and prudent.
preparing the financial statements on the basis of being a going concern unless it is
inappropriate to presume that the charity will continue in operation.
ensuring that the accounts present f inancial information that is relevant, reliable, comparable
and complete,.
disclosing whether there have been any changes to accountinE policies.
They are also responsible for safeguarding the assets of the charity and taking reasonable steps
for the prevention and detection of fraud and other irregularities. The trustees are responsible
for the maintenance and integrity of the charity and financial information.
Page 7

WEYBRIDGE LAND CHARITr R.
pgi51ri7tion #zooI.7e.
Independent Examinerfs Rpport on the A¢¢ounts
Report to the trustees of the chariiy on tnè accouiits for the year ended 31 December 2023 set
out on pages 9 to 19.
Respectlve re5pon5ibllltie5 of trustees and examlner
The charity's trustees are responsible for the preparation of the accounts. The charit￿5 trustees
consider that an audit is not required for t.:iis year under section 144 of the vharities Art 2011 (the
Charltles Aetl and that an indepepdent exainlnation Is needed.
It Is my responsibility to..
examine the accounts under sectic r, 145 of the Charities Act,
to fol ow the procedure: laid drJ4Mn in the 8ener(Jl Oirertions glven by the Charity
Commi55ion lunder sectiop 145151it l of the Charities Act, and
to state whether parti¢ulai Inattei have coime tci my attentlon.
8•$1s of Independent 4￿mIn¥￿$ 5t•t•mt.n%
My examlnatlon was carried oui in acc'jrdance with general Dlrections given by the Charity
Commission. An examination includes a irtiilew of the accounting records kept by the charity and
compari50n of the accounts preE ented iillth those reiords. It also iniludes cunsideratlon of anv
unusual items or di5closure5 In the ai counts ind 5eekin8 explanations from the trustees
concernin8 any such matters. The proce Iijres undertaken do rtot provide all the evidence that
would be required in an audit, anij con5e4uently no opinion 15 1?iven as tc whether the occount5
present a 'true and fair, view and the reF.irt is limited to those rnatters sel out in the statement
below.
Independent Examinerfs Statement
In conriectioii with my examinatiJn, rH mattp.r has come to my atteiition whlch gives me
reasonable cause to btliève that IY, <iny n dierl- I rèipect, the reqLtirement<
to keep accountin6 records '.n ac¢( I,iance with sectloii l.?0 ol the Charities Act.. and
to prepare accounts Whic￿ acco I with the accounting record5 and comply with the
accouiiting requirement5 ol the cl.arities Act have not been met,. 01
to whlch, in my opinion, atten'ion should be drawn In order to enable a proper
understanding of the accounts to be reached.
Si8ned..
Date..
Name..
Ari(Irew Gadoros
Relevant professional
qualificationls) or body lif any).
FCA
Address..
A Alj Acr.ouiitancv
g aiiiidrcnr Cèntre
Li,ne5 RJad, 'Weybridge
SLrr', ey, KT13 80H
Page 8

WEYBRIDGE LAND CHARITY ReE
istration #200270.
Statement of Financial Actlvities for the year ending 31 December 2023
Invest-
ment
Funds
Total
Funds
2023
Invest-
ment
Fund5
Total
Fund5
2022
Note
General
Funds
General
Funds
Income
Charitable activities
Donations received
Investments
Total income
11,353
10,930
35.660
57,943
11,353
10,930
35,660
57,943
11,404
1,2S2
31,071
43,727
11,404
1.252
31,071
43,727
Expendlture
Charitable activities
29,394
13,196
42,590
36,394
13,689
50,083
Total Expenditure
29,394
13,196
42,590
36,394
13,689
50,083
Net revenue I
lexpenditurel
28,S49
113,1961
15,353
7,333
113,6891
16,3561
Net Ilossesll gains
on investments
197,895
197,895
1728,4191
1728,4191
Net movement In
fund5 for the year
28,549
184,699
213,248
7,333
1742,1081
1734,7751
Funds b1fv4d
108,755
2,033,500
2,142,255
101,422
2,775,608
2,877,030
Transfer between funds
Funds clfvld
137,804
2,218,199
2,355,503
108,755
2,033,500
2,142,255
Page 9

WEYBRIDGE LAND CHARITY R
eg15lration #200270.
Balance Sheet for the year ended 31 December 2023
Invest-
ment
Funds
Total
Funds
2023
Invest-
ment
Funds
Total
Funds
2022
Note
General
Funds
General
Funds
FSxed asset5
Tangible fixed assets
Investments
10,498
10,498
2,220,120
11,727
11,727
2,026,900
2,220,120
2,026,900
Total fixed assets
10,498
2,220.120
2.230.618
11.727
2,026,900
2,038,627
Current assets
Investment tash
Cash at bank and in
hand
Debtor5
94,264
40,900
11.9211
92,343
40,900
69,003
29,669
6,600
75,603
29,669
io
234
234
66
66
Total current assets
135,398
11,9211
133,477
98,738
6,600
105,338
Liabilitles
Amounts falling due
within one year
li
18.5921
18,5921
11,7101
11,7101
Net current assets
126,806
{1,9211
124,885
97,028
6,600
103,628
Total net assets
137,304
2,218,199
2,355,503
108,755
2,033,500
2,142,255
Approved by the trustees on
and signed on their behalf by,.
Chairman of the trustees, Weybridge Land Charity
Page 10

WEYBRIDGE LAND CHARITY R
egistration #200270.
Statement of cash flows for the year ended 31 December 2023
General
Funds
Investment
Funds
Total Funds
2023
Cash flows from operating activities:
Net cash generated by / (used in) operating
activities
38,764
113.2881
25,476
Cash flow5 from investing activities
Proceeds from sale of investments
Purchases of investments
392,353
1387,5861
392,353
1387,5861
Net cash provided by inve5tlng actlvlties
4,767
4,767
Tangible fixed assets purchased
12,2721
12.2721
Change in cash and cash equlvalents in the year
36,492
18,5211
27,971
Cash and cash equlvalents at the be8innin8 of
the year
98,672
6,600
105,272
Cash and cash equiv?lent5 at the end of the year
135,164
11,9211
133,243
Reconclllation of net expenditure to net cash flow from operatlng activities
General
Fund5
Investment
Funds
Total Fund5
2023
Net income per the statement of linanci31
resources
28,549
184,699
213,248
Adjustments for..
Gains on investments
1197,9871
113,2881
1197,9871
15,261
28,549
Increase in debtors
Increase in creditors
Depreciation
11681
6,882
3,501
11681
6,882
3,501
Net cash generated by / (used inl operating
activlties
38,764
113,2881
25,476
Page 11

WEYBRIDGE LAND CHARITY R
egistration #200270.
Statement of cash flows for the year ended 31 December 2022
General
Funds
Investment
Funds
Total Funds
2022
Cash flows from operatlng activities..
Net cash generated by I (used inl operating
activities
11,508
111,4171
91
Cash flows from investing activities
Proceeds from sale ol investments
Purchases of investments
142,269
1123,4391
142,269
1123,4391
Net cash provided by investing actlvlties
18,830
18,830
Tangible fixed assets purchased
114,2991
114,2991
Change In cash and cash equivalents in the year
12,7911
7,413
4,622
Cash and cash equlvalents at the be8lnning ol
the year
101,463
18131
100,650
Cash and cash equivalents at the end of the year
98,672
6,61)0
105,272
Reconciliation of net expenditure to net cash flow from operatlni activities
General
Funds
Investment
Funds
Total Funds
2022
Net income per the Statement of financial
resources
7,333
1742,1081
1734,7751
Adjustments for..
Losses on investments
730,691
730,691
7,333
111,4171
14,0841
Increase in debtor5
Increase in creditor5
Depreciation
1361
302
3,909
1361
302
3,909
Net cash generated by I (used Inl operating
activities
11,508
111,4171
91
Page 12

WEYBRIDGE LAND CHARITY Reg
istration #200270.
Notes to the Statement of Financial Artivities
l. Accounting standards, pollcies, concepts and principles
Basls of preparation and assessment of going concern
The financi31 statements have been prepared under the historical cost convention with items
recognised at cost or transaction value unless otherwise stated in the relevant notelsl to these
accounts.
The f inancial statements have been compiled with reference to the 'Statement of Recommended
Practice.. Accounting and Reporting by Charities, and the accounts have been prepared in
accordance with the Financial Reporting Standard applicable in the United Kingdom and the
Republic of Ireland IFRS 1021 issued on 16July 2014 and the Charities Act 2011.
The charity constitutes a public benef it entity as defined by FRS 102.
The trustees consider that there are no material uncertainties about the charity's ability to
continue as a going concern.
Recognltlon of Income
All income is recogn ised once the charity has entitlement to the income, it is probable that the
income will be received, and the amount of income receivable can be measured reliably.
Recognition of expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation
committing the charity to that expenditure, it is probable that settlement will be required, and the
amount of the obligation can be measured reliably.
All expenditure is accounted for on an accrual basis. All expenses including support costs and
governance costs are allocated or apportioned to their applicable expenditure headin8S.
Investments
Investments are measured initially at cost and subsequently at their market value at the reporting
date in accordance with paragraph 11. 14ldl of FRS 102.
The investment fund managers IJM Finn & Co.) are instructed to seek growth but maintain
medium risk portfolio. They are instructed to achieve income of at least £50,000 each year.
Reserves
Reserves held by the charity are either..
Unrestricted reserves- which may be used in accordance with operational and charitable activities
at the discretion of the trustees.
Permanent Endowment- are funds of which the capital cannot be spent but are to be invested to
generate income.
Costs which can be offset against the permanent endowment funds include the costs of
maintaining the capital element of the endowment f unds, gains and losses on disposal of assets,
unrealised gains and losses and similar charges.
Tangible assets
The charity owns the freehold of approximately 9.385 acres of land at Churchf ields, Weybridge.
This land is valued in the accounts at nil cost as it was obtained by the charity without charge on
Page 13

WEYBRIDGE LAND CHARITY R
egistration #200270.
the exchange of lands with the former Weybridge Urban District Council in 1910. An estimated
current-use value of £96,000 has been ascribed to this land.
Other fixed assets are capitalised at cost and are depreciated over their estimated useful economic
lives on a straight-line basis as follow5:
Fixture5, fittings and plant
25% written down value
Income from charitable activities
These comprise allotment rents and wayleaves.
Income from investments
2023
2022
Investment dividends
Interest received on cash balances
Total
3S,262
398
35,660
30,967
104
31,071
Expendlture on charitable actlvitSes
Invest-
ment
Funds
Total
Funds
2023
Invest.
ment
Funds
Total
Funds
2022
General
Funds
General
Funds
Grant5 and direct costs
Grants paid out
Maintenance and
development of
allotment land
10,629
10,629
10,400
10,400
4,573
4,573
13,178
13,178
15,202
15.202
23,578
23,578
Support and
adminlstration costs
Professional fees
Fund manager's fees
and dealing expenses
Independent examiner's
fees
Bank charges
Insurance
Stationery, postage and
website maintenance
Depreciation
8,134
8,134
4,236
4,236
13,196
13,196
13,689
13.689
I,soo
1,500
1,440
1,440
208
276
208
276
250
319
250
319
573
573
2,662
2,662
3,501
3,501
3,909
3,909
14.192
13,196
27,388
12,816
13,689
26,505
Total expend5ture on
¢haritable activities
29.394
13,196
42,590
36,394
13,689
50.083
Expenditure is recorded on an accruals basis.
The charity has no contractual obligations which have been omitted f rom the accounts for the
year.
Page 14

WEYBRIDGE LAND CHARITY R
egistration #200270.
5. Net gains on investments
Fixed
Interest
Equities
and Funds
Total
2023
Fixed
Interest
Equities
and Fun(is
Total
2022
Realised gainslllosse51
on investment sales
113nuary m.v. of
investments sold
Purchases
Sale proceeds
1388,4211
1388,4211
185,7771
197,5231
1183,3001
15421
392,353
3.390
15421
392,353
3,390
16101
77,645
20.488
16101
142,269
41,641
64,624
121,1531
Quoted investments In
the U.K.
M3rket value at
ljanuarv
Addition5
Disposals
137,493
613,446
750.939
152,113
790,570
942,683
221,615
29,901
170,8081
572,529
251,516
170,8081
931,647
91,497
188,0481
155.562
91,497
1144,9111
889,269
156.8631
733,707
359,108
Market value at
310ecember
369,753
588.719
958,472
137,493
613,446
750.939
Unreallsed Investment
Ilossesl / ga5ns (UK
quoted)
118,0691
1120.2611
1138,3301
10,645
16,180
Z6,825
Other investments
Mèrket value at
I january
Addition5
Disposals
1,275,961
1,275,961
1,833,738
1.833,738
136,613
136.613
31,942
31,942
1318,6981
1,093,876
1318,6981
141,2711
141,2711
1,093,876
1,824,409
1.824,409
Market value at
31 December
1,261,648
1,261,648
1,275,961
1.275,961
Unreallsed Investment
IIos5esl / gains lotherl
167,772
167,772
1548,4481
1548,4481
Total unreallsed
investment Ilossesl
/ gains
10,645
183,952
194,597
118,0691
1668,7091
1686,7781
Total net110sses) I
gains on Investments
10,645
187,342
197,987
139,2221
1689,1971
1728,4191
Page 15

WEYBRIDGE LAND CHARITY R
egistration #200270.
6 Fixed assets
Equipment
Cost
As at ljanvarv
Additions
As at 31 December
2023
2022
16,081
2,272
18,353
1,782
14,299
16,081
Depreciation
As at l Januarv
Charge for the year
As at 31 December
4,354
3,501
7,855
445
3,909
4,354
Net bookvalue
As at 31 December
10,498
11,727
Asat ljanuarv
11.727
1,337
7. Investment Fund
Fixed
Interest
Equities
and Funds
Tolal
2023
Flxed
Interest
Equltles
and Funds
Total
2022
UK quoted investments
Value at I january
Additions
Disposals
Unrealised Ilossesl I
gains
137,493
221,615
613.446
29,901
159,7471
750,939
251.516
159,7471
152,113
91,497
188,0481
790,570
942,683
91,497
1144,9111
156,8631
10,645
5,119
15,764
118,0691
1120,2611
1138,3301
Value at 31 December
369,753
588,719
958,472
137,493
613,446
750,939
Other Investments
Value at I january
Additions
Disposals
Unrealised11055esl I
gains
1,275,961
136,613
1329.7581
1,275.961
136.613
1329,7581
1,833,738
31,942
141,2711
1,833,738
31,942
141,2711
178,832
178,832
1548,4481
1548,4481
Value at 31 December
1,261.648
1,261,648
1,275,961
1,275,961
Total Investments
369,753
1,850,367
2,220,120
137,493
1,889,407
2.026,900
JM Finn dealln8
account Ica5h)
11,9211
6,600
Total investment fund (note 81
2.218.199
2,033,500
Purchases and sales of investments have been made in the year in accordance with the
requirements of the Trustee Act 2000.
The JM Finn cash dealing account is included in the table to facilitate reconciliation.
Page 16

WEYBRIDGE LAND CHARITY R
egistration #200270.
8. Unrestricted and Endowment Investment Funds (including JM Finn Deallng account)
Unrest.
ricted
Endow-
ment
Total
2023
Unrest.
ricted
Endow-
ment
Total
2022
Permanent endowment
V31ue at I january
Apportioned Ilossesl I
gains
Value at 31 December
1,901,170
1,901,170
2,594.985
2,594.985
172,680
172,680
1693,8151
1693.8151
2.073,850
2,073,8SO
1,901.170
1,901,170
Investments before 1999
Value at I january
Apportioned Ilossesl /
gains
Value at 31 December
85,667
85,667
116,930
116,930
7,781
7,781
131,2631
131,2631
93,448
85,667
85,667
Transfers from general fund
Value at I January
Apportioned Ilossesl I
gains
Value at 31 December
46,663
46,663
63,693
63,693
4,238
4,238
117,0301
117,0301
50.901
50,901
46,663
46,663
Total Investments
144,349
2,073,850
2,218,199
132,330
1,901,170
2,033,500
9. Cash at Bank and Dealing Account
Invest.
ment
Funds
InvÈ5t.
ment
Funds
General
Funds
Total
2023
General
Funds
Total
2022
JM Finn Dealing Account
JM Finn Income and
Deposit Accounts
11,9211
11,9211
6,600
6,600
94,264
94,264
69,003
69,003
CAF Gold Deposit
Account
CAF Cash Current
Account
Paypal Account
Total bank balances
25,624
25,624
27,935
27.935
15,248
15,248
947
947
28
135,164
28
133.243
787
98,672
787
105,272
11.9211
6,600
10. Debtors
General Funds
2023
General Fkjnds
2022
Allotment rents
234
66
Total debtors
234
66
Page 17

WEYBRIDGE LAND CHARITY R
egistration #200270.
11. Credltors.. amounts falllng due wlthln one year
General Funds
2023
General Funds
2022
Trade creditors
7,092
270
Accruals
Prafes5ional fees
1,500
1,500
1,440
1,440
Total creditors
8,592
1,710
12. Reserves
a) 2023
Fund Name
Balances
blfvid
Movement
between
funds
Galn on
Invest-
ments
Income
Expend-
Iture
Balances
clfwd
General fund
108,755
57,943
129.3941
137,304
Investment fund
2,033,500
113,1961
197,895
2,218,199
Total funds
2,142,25S
57,943
142,5901
197,895
2,355,S03
b) 2022
Fund Name
alances
Expend.
iture
Movement
between
funds
Loss on
invest-
ments
b/fwd
Income
Balances
clfvid
General fund
101,422
43,727
136.3941
108,755
Investment fund
2,775,608
113.6891
1728.4191
2,033,500
Total funds
2,877,030
43,727
150,0831
1728,4191
2,142,255
Page 18

WEYBRIDGE LAND CHARITY R
egistr3tion #200270.
13. Dlsclosure of trustee and staff remuneration, related party and other transartions
The charity has no employees.
None of the trustees received any emoluments or reimbursements of expenses in the year lor in
the year ended 31 December 20221.
There have been no related party transactions and no ex-gratia payments have been made in the
year lor In the year to 31 December 20221.
Page 19