Charity Tegistration nllmber: 200230
Reg￿latOr of Social Housing regi5tr4tWll Dlllljber: A0211
AYLOTT JANES ALMSHOUSES
FINANCIAL STATEMENTS FOR THE
YEAR EIqDED 31 DECEMBER 2025
Miller & Co
Charteyed Account8nts
Statutory Auditors
5 Impertal Court
laporte Way
Lutoll
Bedfordshire
LU4 11TrF.

AYLOTT JANES ALMSHOUSES
coNrENTS OF THE FllYAI4CIAL STATEMEf+rrs
rur the Yegr Ended 31 December 2025
Page
Re£18te￿I Sodal Hovslng Provlder Inforni&tlon
TTustse5 Report
Report of the Independent Auditors
Statement of CoTrpTeheDsiYe Ineome
BalaDee Sheet
Ststemellt ijfchanges In Reserves
io
Statem¢nt ofca$h FIoTv5
li
Notes to the Flnancial Statements
12

AYLOTh JANES ALMSHOUSES
REGISTERKD SOCIAL HOUSING PROVIDER INFORMATIOTrI
for the Year Ended 31 December 2D25
STATUS:
Unincorporated charity r¢gi8tered 15 Janusry 1963
Charity Registered Number 200230
Regulator of Social Housing Nurn￿r A0211
TRUSTEES
CHAIRMAN:
J Yowig
OTHKR TRUSTKLS:
P BaDks.Smith
K A Cowpn
Father R Brosvll (Resign￿ 31 D￿e￿llber 2024)
Councillor C Isles
K Porttr
Councillor S Sbabanarn (R¢mov¢d 30 April 2025)
Coullci]lor M A Kban
Couucillor M HussaiD
cl￿RK TO THK TRUSTEFS:
Duncan Welcb & Co
REGISTERED OFFICE:
Peterson House
2a Tenuysoll Road
Luton
Bedfor(Lshire
LUI 3RT
AtJDrroRS:
Miller & Co
5 Imperial O)urt
Laporte W
Luton
Bedford5hire
LU4 8FE
Metro BaTJk
10- 20 Ca8È1e Sttret
Luton
Bedford5hire
LUI 3AJ
INVESTME1￿ MANAGERS:
JMFik)n&Co
4 Colem8n StrB¢t
London
EC2R S'EA
Page I

AYIA)Tr JANES ALMSHOUSES
TRUSTEES REPORT
for the Yeftr Ended 31 DL*emb¢r 2025
The Trustees present theiT rwrt and tbe audited financial statements of the charity f4X the year endeAI 31 DecembeT
2025.
The financial statements have been pwarod in a¢cordatsce witb &pplieable accounting standards including Financial
Re[￿lti8 Stattdard 102 The Finuncial Reporlingstandard applicfJble in the UnitedKingdom andRepubhG of
Ireland (FRS 102) and the Statement of Recommend¢d Pradiee for Social Housing PLDviders 2018.
The charity is martaged on a day to day b&sis by the clerk to the trustee5. The Thjstees are T¢SPlmSAI)le for the overn]I
tO4n88em¢nt of ttle thority and meet on a reglllar basis, which includ¢s aEL annual investment review witb the charity's
advisors. The investment policy is a medium risk one which provid￿ itiwme attd steady wwth.
New I[ust￿ are idelltified and appointed by the existing tNStees where they Gonsid¢T that the new tsu8te¢s have the
n¢c6syary experwJLce and ability to contrbi uts to the management of the Ch￿lty. D&ails of dwig¢s ar¢ rq>orted onpage l.
ObJ¢ctlY¢5 4rtivitks
The object of the tharity is lo administer the 36 AtttLshous¢y belongiog to th¢ ¢harity in conformty with deed. The
"principal funding of the cbarity is therefore the contributions made by the t¢llallts of the A]m$h0￿￿¥.
The Thjstees b&ve onswed that tbe tellallts of th¢ A]whO￿8¢s have Ixen content and tbat all repairs and wants of
rwatiou have b¢eD d¢alt with &q and when they aTose. and they viill COlltiTr￿ to do 30 in the fubjre.
As far as they aTe aware th¢ Tn￿tte9 have deah with aIl recommendatioDs of the AhllshOts￿ Assy)ciation and th¢
Regulator of Sixial Housing.
A¢hievem¢tyÉs
Th¢ tharity off¢r$ 18 $it)gle and 18 double ullits at Queens Close and there one unoLYupTred llat at th¢ y¢ar end.
I￿ring the year £50,023 wa5 spent on external redecoration works including the replacement of the entrance door to
tlats 14. There a]so a new ccrv system installed at a cost of £9,290. A further £35.621 was spent on the
refutblslmteot of five flats. This work included fo￿ now bollers being fitted and three tlats uThJergoi7Jg redecoration.
R¢vi¢w of businu
The totsl compreheDSiV¢ of the cIwity for the year was a SUTpIu5 of £117,937 (2024.. £112,251) which
includ¢d 4 ￿1n in the fair value of &nvestm¢uts of £116,373 (2024.. £46,899). The investments are held specificalty to
fi￿d ￿tUre extrdordinary repairs. Th¢ total reserves at the end of the year had increased to £l.794.012. The financial
activities of the chaTity are set out in dEtait in the attached finallcial statements. The Charity w&$ in a satisfactyry
fjnall¢ial positioJL at the year en<L Factors likely to affect future fll)allciol pertormance are th¢ fair value of the
iDveslmeuts andth¢ tsumb¢r and extrnt of fiatrefiubishments and aDy other unfowe¢n ￿aJor building r¢paiTS.
SÉ•tement of compliance
In preparing this report a revtew of th¢ Charity's governance procedures h&8 been undertaken alld the Ch&rity Complies
with th¢ HCA Governance and Financi￿ Vtabi]ity staudaT
Code ofGovernauce
The Association complies with the principal recommendations of the NHF Code of Govemallee 2015.
Page 2

AyL￿￿T JANES ALMSHOUSIS
TRusfEES REPORT
for the Year Ellde(13l DeCe￿ber 2025
Value for woDey
Value for money is included ￿ one of the din￿ of the Charity. All rnajor work& undertaken are approved by the board
not b&%¢d pllrety on price but by the qU￿lty of the outcome. The warden i5 in daily coDta¢t with tenants whose
omllL¢nts on any issues alld quality of wotk ts repDrted back to the ixwd. The board of managem¢nt are all Voluntary
and exp¢n8¢5 ¢I&iuL¢d aT¢ tnin1￿al. The r¢suIL 5s increases to conthl)utions n￿le which are kept a5 low as p05sibl¢ and
no more than infiation.
In 2018 the Regulator of Social Hollgin¥ revised tbe Vatue for Money Standard settsllg out Ihe ￿￿trI¢S to be re￿ted.
The following table sun)martses the value for money perEoLmance of Aylott SarAPA Aiwshous¢s (AJA).
The Regulator for Soel&l Housing Vilue for moj
Metrl
Reinvestment O/
New Su
Dellvered °/ts
New Su
DeliveTed
Social Housin
Units
New Su
l Delivered
on-social Ho￿8
Units
GeArln
EBITDA MRI Interest Cover %
H¢Adlill¢ Social Housin
Cost Per Unit Per AllDu
AJA 2025
AJA 2024
RSHI
0%
OVO
8%
Oyts
Oyfj
2.50%
00
46•/0
113Yo
2b
OYO
0%
Social Housill Lettill $ Onl
Owernll
Retsrn Oll Ca it81 Ern
19.80
19.80
1.75%
19.4Yo
19.4D/•
1.830A
280/0
26Q
3.4¢Ph
6b
BenththRSH2025 Qk)bAI
The ¢harity's objeGts Are to apptopFAatc alld use the 36 A]mshouses beloDgutg to the tharity. thu5, no new supply was
deliv¢Ted. Also, the charity ha5 JK> bortDWitig or 103ns. so the first four m¢trics are nonlla]ty Dot applicable to the
]wity. The operating margill alld return oll cupital are this year Jnainiy due to a decrease in required r¢pair 4lld
maintenance wsts. Also. th¢ charity charges low¢r thall average contributions wbich are set takiDg illto ￿COunt the
Charity's p￿tiCular circumstances alld requiTemellts.
ToDallt s•tisfactlon measure$
The Tenant Sattsfaction Measures Standard issued by the Regulator of Sofjial Howillg ¢amc into effxt from the I
April 2023. Registered provider5 must co]kect alld proce55 iufonnalion $pe¢ifi¢d by the regulator reldting to their
t%rfonllallce agai]]5t the t¢D8lIt satisfactfton [Deasu￿5. and publish th¢ir perfoTmallce at kast bi~aDnuaIly as a S￿all
Tegistered provider. We undertook & TenBnt Perc£ption Sl￿veY in October 2025. AII 35 r¢sid¢ots wer¢ invited to
porticipate, not just a S￿￿11 sample. 12 residents responded which was just over 33% participation, wbi¢b wo
Collsidered wa8 a fair level of aSseSs￿ent. The ov¢rnll scor¢ that Aylott J8nes Almsbousag achieved w88 (2024..
83.240/•). We have 9dopted th¢ recommend¢d 12 point qu¢stionnaire compiled by The A]mshou5e Associatio￿ but as
some residonts1&8t year did not fvlly ¢omprelJ¢nd and thefffor¢ did not complete all the questions we tried to a(klre85
the% question5 in a more simple fashion this time and of those that respoDded, all question8 were ￿Mplete{L
The Board consfftders that due to its Small 5iz£, Imd the fact thAt we have a resident Warden, rnsidents can very easity
make SCr￿Ce requests on an as they occur basis, either dArectly to The Ward¢n or Th¢ Cl¢rk who C8Try regular
stte visits alld is ￿tther easily contactable by phine or email. Thus, the reporting of se￿ice requests or reporting of
potential complaint h88 a very short tiw¢lAD¢ ullfette￿d by l¢llgthy adrnttii5trativ¢ pro¢¢85e4 which is th¢ maiti
strength to our successful complaiThts & service request perforniance.
Rlsk management
The TTus*es have ￿eSSed the major risks to which the Charity is exposed. in particular those related to th¢ fmances
of the TnJ8t aud 8ati¥fied that systrms are in place to lessen our exp)swe to the ￿aJOr ri5k5.
Page 3

AYU)rr JANES ALMSHOUSES
TRUSTEES REPORT
rDr the YeAr Ended 31 Deeemb¢r 21n5
Reserves po]
The Thistees have agreed a level of reserYe8 which tskes into account the Tequirement5 of the ¢haritsble activities.
This po]icy is reviewed regularly. The ch￿tty bas total reserves of £1.794,012 of which £1,161,486 att ￿tricted
Eeserves, made up of endoTrinent funds of £826.416 held to provide income tor the charity aud rethithd fi]nds of
£335.070 h¢ld to fimd ￿tUre extraordinary repairs to th¢ a]mshouse5. Unrestricted reservas totalled £632,526.
Public ljenefit
Th? Tru3te£8 confirm that they have complied with their duty, s¢t out in the 2011 Charity Ac¢ to have r¢gardto
Charity Comjnission guidattcc on public beDEfiL
STATEMENI OF TRUSTE￿ RESPONSIBILITIES
The Tntste¢s ar¢ re4)onsible for preparing the report and fman¢ial slat¢m¢nts in accordance witb app]i¢able 14w pnd
regulatiotss.
Ibe Charities Act aud th¢ Registered Socia] Housing legislation require the fTUSt¢es to prepatt financial statements
for each financial year whi¢h give a true fair view of tbe state of affaits of Ihe trust alld of the income or
expenditure of the tNst for that period.
JD prepaTingthose fwn¢ial statejnents, the Th8t¢e$ ar¢ r¢quired to
Select suitsble accounting ￿lI¢￿eS and then appty them consistontty.
observe the rnetbods and principles in the Housnw SORP 2018.
mukn judgements and esti]nates that reasonable and pnLdenL
state whEther applicable acc4)unting standards bave been followe4 subject to finy mal¢rial depatlwe5
di8c105od alld explained in the fllwiciat statements,. and
prepare the stat¢meDts on the goiug COllC£Tll basis unle85 it is illapproprtat¢ to presume that the trust
will contlliue in bu8itiess.
The Trnsteu are re8ponsible for keLying adequate accounting reeords which disclose with Tea8onabl¢ arcuraGy at any
time the w)sition of the trllst Io ¢twble 1h6rn to ell3ure that the fiD￿Cial statements cornply with the
ChaTities ACL th¢ Housing and Regeneration Act 2008 the Accountitig Dir¢¢tion for Private Registered Provider5
of Social Housing 2022. Th¢ TTUStees are a]so responsible for safeguarding the ass¢ts of the trust and I￿1¢¢ for
tsking reasonable steps for the prevention and detection of fraud and other iTregularilies.
ON BEHALF OF THE TRUSTEES:
T Y¢JAdG
Trustee.
IB Mar¢b 2026
Page 4

AYtA)TT jATrI￿S ALMSHOUSES
REPORT OF THE INDEPENDENf AUDITORS TO THE MEMBERS OF
AYLOTT JANES ALMSHOUSES
Oplnlon
We have audited the financia] 5tstemeDts of Aylott Jaaes Almshouses (tbe 'charity') for the year ended 31 December
2025 whi¢h Comprise the St&t¢ment of Comprehensive Incomc, Balance Sheet, State)neDt of Changes in Reserves,
Statement of Cash Flows and notss to the fnmucial slatements, iticluding a sulljrnary of sigllificallt a¢couDting
licies. The financial typtirting fraTllewO￿ thvlt has been applied in th¢ir preparation 15 applicable law aud United
Kingdom Accoullting Stand￿% including FEDancial Reporting StaDdard 102 The Finallcial Reportillg StaTh(kntd
applicable iLth¢ UK and Republic of Ireland, (United Killgdo￿ G￿erallY Accepted Accounting Practice).
Jn our opinion the fmancial 518tements'.
give a tm¢ and fair vi¢w of the state of the charity's affai￿ as at 31 tkcember 2025 and of its i￿¢0￿¢ atkd
expenditilre for the y¢ar then ¢Dded,'
hav¢ b¢w properly prepared in accordance with United Kiugdom Generally AC￿pted Accou* ￿aCtiCe.
have been prepared in a¢¢ordan¢e with th¢ T¢quirements of th¢ Charities AGt 2011, th¢ Housing and
Regetteration A¢t 2008 aod the A¢¢ounting Direction for private r¢gislered Providers of social I￿U5]llg ill
Engiand 2022.
B*sts for opinio
We conductsd our audit in 8ccordallce with Internatii)n81 StsndaTds on Auditing (UK) USAS IUK)) applicable
law. Our responBibi]ities under those $1xndards are fi]rtber thscribed in the Auditors, ￿pOnSibIlitieS for the audit of
the financial ststements 9#tion of our r¢port. We are independent of the ¢haTity ill a¢¢ordaTJGe with the ¢thi¢al
requir¢Dients that aTe relevant to our audit of the financial Statements in the UK including the FRC'S Ethical
Standard. atKI we have fvir￿ed our other ethical reSpI)n￿7)i11tt¢s in accordance with these requirements. We believe
that the audit evidence we have obtsined is sufficient and appropriate to provide a b&8is foT our opinion.
Colleluslons relgtlne to golllg ¢on¢tr
We have nothing to rq)tsrt in respect of the following matters in rel&tioJ] to whith th¢ ISAS (UK) Tequire us to report
to you wheT¢'.
the tntstee8' U8e of the going concern basi5 of a￿Ount[D8 in th¢ prep4Trtion of the financial st4tsm¢nts 15 not
appropriate" or
the trllstees have not diselosed in the financi￿ statements aDy identified material ullcerlaintftes that tw c&st
significant doubt about the cbaritys ability tr> continue to adopt the going concern b￿lS of accounting for a
period of at le&8t twelve months from the date when the financiat state￿¢llts ar¢ authori%d for issu¢.
Other information
The tsustees 8Te responsible for the other itthtmatsoll. The Oth￿ inforjnation ￿prISeS the illformatioll ill the
Thistees RetM)¢ but d￿$ not include tbe finallcial Slate￿ents and our auditor'5 report thcrefft Our opinion ijn tb
fiDaDcial staternet￿ does not cO￿r th¢ oth¢T illforniatiijn and we do aot (Xpr¢￿ auy fomi of assurauco ¢oDdusion
tbereo
In connection witb our 4udit of the financial statements, our responsibility is to read the other infonnation an4
doing so, consid¢r whether the inforniation is mat¢yially incon5iStent with ihe f￿anCial statements or our
knowledge obtaiDed in th¢ audit or otherwise appears to be ￿￿terIallY misstaSe<L If, based on th¢ woA£ we have
porforni¢l we ¢oJ)¢lud¢ that there is a material misstatement of thi5 other ithTtnBtion. we &re tequired to r4￿ that
facL We baye nothing to wort in this regard.
M8tter8 on wblch we are required to report by exceptlo
We have nothing to report in r￿pect of the foijowing matters where the Charities {Accounts and Reports)
Regulation8 2008 requires u8 to report to you 1£ iu our opinion:
the info￿at1{￿ given in the fillancial statem¢nts is 5nconsistellt in atLy material re5PXt with dLe tr￿stee3,
repo¢ or
adequate accounting r￿OrdS haye not been kept. or
the fiVanc1￿ statements are not in agreemellt with the acci)uttting re¢ords' or
w¢ bav¢ not received all the inform4tioD and explanations we require for our audit.
Page 5

AYLOTf JANES ALMSHOUSLS
REPORT OF THE INDEPENDENT AUDITORS TO THE MKMBERS OF
AYLOTT JANES ALMSHOUSES
R&gPOll8lbllltle8 of tnL4tees
As explained J])rye fully ill lh¢ Statement of Thistees, Re5p)nsibiliti4% yet out on page four. Ibe trustees are
reSPODsible for the prep￿￿tion of th4 fm8n¢ial statements and for being salisfj¢d that thry give a trne aod fair view,
and for such internal control as the I￿￿te¢S d¥t¢miiJLe necessary to enable the p￿paration of fitWlCiAI statements that
free from Materi￿ misstatemen( wI￿r due lo fraud w error.
In pr￿arIll¥ the financial st&tements, the trustee5 ar¢ r¢$ponsilile for assessing the ¢lwity'5 abllty to continue as
going concem, disolo$ing, as applicable. matters related to going ￿)￿ty¢￿ and using tbe going b&si3 of
accounting wdes5 the trustee5 either infend to liquidate tbe Ch￿]ty or to op¢rations, or have no realisti
alternative but to do 50.
Our respo￿8￿bIlItIeS for th¢ 4udlt ofthe ffiDaDeiAI statsments
We have beets appoint¢d as auditor under section 145 of the ChaTIti￿ A¢t 201 I report in accordallce with the A¢¢
relevantregulations made or having thereunder.
Our objectiV&8 are to obtain Te&sonable assurance about whether the finaThcial statements as a whole are free frorn
material missttsent. whethtr due to fraud or error. and to issue a R¢port of the Auditors that includ&8 our opinion.
Reasonable assurdnce is a high level of assurance but is not & guamtee thèt an audit cimducted in acci)rdance witb
ISAS IUK) will aiway8 detect a material Tlli55tatement wben it exists. Misstatemenis ¢an arise from fraud or eThor
aTE considered material if, individually or in the wegat4 they could reu80nably be ¢xrrtt¢d to infiuence the
ewnomic (kGiSiOnS of users tsken on the ba518 of these Snhllcial ststements.
A further descriptioll of our responsibilities for the audii of the fmancial ststements is locate4J on the FinanGial
RepoTting Covucil'g website at WwW.frc.o￿Uklaudlt0rSF¢SpoLSI7jIiItie$. This description fonD8 part of ow Report of
the AuditOTS.
Ityegul8rittes. includtng fraud, are instances of non-co￿p1iBttCe with laws aDd regulalious. We design pro(%th￿e5 In
liu¢ with our responsAbilitie4 outlined abo￿. to dBtrd maÉerÈal misstatements in resp¢ct of irreg￿laritie8, tncluding
frau￿ The ¢xt¢nt to which our procedures ￿¢ capable of detecling itregularlties, 1￿cludIng fraud is detsil¢d b¢low'.
Ex*eBÉ ¢0 which ¢he audit roDsidered capable of detecting irreguiarltles Ineluding fraud
W¢ identify arLd asses5 the risks of matQTial ￿1&51ateMcTrt of the fmancial 8tatemènts, whether due to fraud or error.
and thea d181￿ olld perfomi audit procedwes r￿ponSiV¢ to these risks. including obtaiuiDg audit evidenc¢ that 15
8ufficient aud appropriate to provid¢ 8b&8is for our OPiDiOn.
IdeTrUifying t￿aLwa¥$i￿gpoIexIRal relaledlo irregul￿1¢1¢¢
In idelltifying and as8&58ing risks of material misSt8temeDt in respBc* of 1￿¢8￿18T1tte￿ including fraud llou-
¢omplianiY with laws andregulation5, we consid¢r¢d the following..
the Dature of the illdu5ty, control environw¢nt and busine￿ performance.
the results of our enquiries of management ab)ut their own identificfttirn and 88Ses&7ne￿ts of the risks of
iTregulariti¢S'
any lliatters we id￿1][1￿ having obtained and reviewed the charitys policie8 and procedur¢s T¢lating to..
identifying, evaluating ai)d cornplyiDg with l&ws and regulations and whether they wet¢ &W￿e of auy
instances of noll-compliarA¢e"
dtheGting alld ￿Sponding to the risks of fraud and whether th¢y have knowled8e of any Actual,
suspected or alleged fraud.,
the matters discussed amollg the audit engagement team rewdillg how alld wheTe fraud might
in the fmancial State￿ellts and any potential indicator3 of fr&u&
In common with all audits under ISAS IUK) we are also required to perfonll specific proL%dures to respond to the
risk of manag¢￿ent ov¢ffid¢.
We ￿90 obtained all undorstanding of the legal and regulatory frarnework Ébat ttLe ¢￿ity operates focu85ing on
provisions of thos¢ laws and r¢gulations that had a direct effect on the deterniination of material aMOu￿ts and
disc105UTes in the f￿anCial ststements, such as the Charity's A¢t 2011.
Page 6

AYIA)TT JANES ALMSHOUSES
REPORT OF THE INDEPENDENT AUDITORS TO THE MKMBERS OF
AYLOTT JANES ALMSHOUSES
In additio￿ we collsidered the PTOVi8iODS of other laws aT)d r¢guiati(ms that do nos have a direct effect of tb¢
fmancial ststernents but cornpliance with which may be fundameDtal to the Charity's ability to operate orto avoid a
Materi￿ penalty.
AUdttr£Fpo￿e lo r4sk identified
Our proccthwes to Tespond to risks identified included the followÈng:
Keviewing the fm8ncial slatEmeth disclosurcs to &￿eSS cornpliance wiib provisi(￿$ of relevant law5 and
regulations descnled as haviDg a direct effect on the stst¢￿¢llts.
Performing ana]ytica] proc¢dure5 to identify aTEy unusual or wJ¢xtuted relationships that may indicate material
is¥¢a*tnent due to fraud.
In addre$8ffitig the risk of fraud througb mar￿gement oveTTid¢ of coDtrols. tbe testing of the appropriatsn¢s8 of
journal entries aud other adjustoJ¢nts and ¢valu&ting the business tationak of any signifiC￿tt traDsaction5 that
ar¢ un￿u&L or outsid¢ th¢ numiul ¢ourse of busiu¢s$.
We al$f) conununicated relevalll idenlified jaws and regulations and potential fraud Tisks lo all ¢ngagEment team
member5 remained alert to any indiLation8 of fraL￿ or noll-compliau¢¢ with laws and regulatiollS thrwgbi)ut th¢
Becaus¢ of the inher¢llt limitatioll8 of &udiL th¢T¢ is a risk that we will not detect all irregularities, including tho
leading lo a material rnisstatement lll the finallcial 5tstements or noll-compliant¢ with regulation. This risk in¢r¢&se8
the moTe that comp]iance with a law or regulation 15 removed from the events and knaclion5 refl￿tea in the
fmancial statem¢nts, as we will be less lll(ely to become awfire of instances of non-eompliance. The risk is also
greater regarding irr¢gulaTiti¢s o¢curring dlle to hud r&ther than etTor, &8 fraud inYolve$ int¢ntional concealmenL
forgery. Collusio￿ omi8sityA or misrq)r¢s¢lltation.
Us¢ of ollr report
Thi5 report ts made solety to the ch￿1￿$ trustees. as a body. in ac¢ordAnc4 with Part 4 of the ￿￿ltieS (Accounts and
Reports) Regulations 2008. Our audit WO￿ has been undertaken 50 that we might stste to the charitys truslee5 those
matters we are required to stste to them in 8n auditor's report for no other purpose. To th¢ fullest eXt￿t pernlitted
by law. we do not accept or assume respollsibiliry to anyone other than the charity 4nd the cbwity's trustees a5 a tM)dy,
fff our audit work, for thi8 r¢porL or for the OPini￿ls we h￿e fornied
Miller & Co. Chartered AccouDlants
Statutory At￿ltOr
5 I)np￿id1 Court
taporto W#y. Luton
Bedfordshi￿ LU4 8FE
Miller & Co is eligible for ￿poin￿ent ￿ auditor of the charity by virthLe of its eligibilty for aPPOiDtroent auditor
of a company under 5ectton 1212 of the ColltpaDXeS Aet 2006.
Page 7

AYLOTW JANES ALMSHOUSES
SfATEMENT OF COMPREHKNSIVK INCOME
for the YeaT Ended 31 De¢ember 21ll5
2025
2024
No¢¢
Turnover
173,070
173,019
Operatin8 expenditure
(139 404
OperatlnK (defKit)1gurplu8
(34?38)
33,615
Income from fixed asset illyestments
35,902
31.737
Movements in fair value of
116J73
46,899
Totsl eomprehenglve Illeome for tbe ye&r
All income and expellditwe derive from continuing activiti¢s.
The financial statemgnts w¢r¢ approved by the Thistees on 18 March 2026 and sigTL¢d orj their behalf by:
Tusk¢- T
Thjstee. Vl
Page 8

AYLOTT JANES ALMSHOUSES
BALANCE SHEET
31 December 2025
21125
2024
FIXED ASSETS:
Freehold Housing Propertie5
Investments
719,410
1154 574
730,385
991 143
1,873984
1,721,528
CURRENT ASSETS:
Debtors
Cash at batQ and in band
37,704
29.314
95.642
86,429
124,956
CREDITORS: Amounts fallillg
du¢ within one year
IYET CURRENT ASSETS
74ffj
111,780
CREDITORS: Arnounts falling
afterlltore than ooe y
IX635
157.233
TOTAL NET ASSETS
£1,794 012
£1,676 075
RESERVES:
F￿dOW￿ellt reserve
lI￿triCted Teserve
12
12
826,416
33
730,641
267414
1,161,486
998,055
Uttrestri¢ted fi￿d8..
Ina)me and exwiditure reserye
632526
678.lno
£1794 012
£1,676,075
The fitian¢iaJ slat¢ments were appmved and authoriKd foT is8ue by the ThLqtees on 18 Marth 2026.
Signed on behalf of the Trustees:
Thistee- T Your4
Trustee. ￿ F4uS5thfvJ
Th¢ notes form part of tha%e finmcial statements
Page 9

AYL(yrr JANKS ALMSHOUSES
STATEMENT OF CHANGES IN RESERVES
for the YeAr Ended 31 December 2025
tlleome alld
expendlture
reserve
Restricted
reserve
ndowmen¢
reserve
Totsl
Ai l January 2024
656,057
226,884
680,883
I.563,￿4
Surplus l (deficit) for the year
65,352
9,109
37,790
112,251
Totsl comprthn5ive in¢on)e
721,409
235,993
718,673
1,676.075
Trallsfers betWCEn funds
(43,389)
31,421
11.968
At 31 Decernkn 2024 4nd l January 2¢T25
678,020
267,414
730.641
1.67A075
Su￿1￿% / (deficit) forthe year
1,564
33,887
82,486
117,937
Totsl ¢omprehensiv¢ iDCOm¢
679,S84
301,301
813,127
l.794.012
Transfers between fimds
(47,058)
33.769
13,289
At 31 Dec4rnEtr 2025
1794 012
Page 10

AYLOTT JANES ALMSHOUSLS
STATKMKNf OF CASH FLOWS
for the Year Ended 31 December 2025
Note
2025
2024
Net casb Ilow from operatlng aetivities
15
32,029
Net cash flow frojn Investfi￿g 4ctivlUes
Dividends received
Payments to acquirg inv¢stsllents
35,902
31,737
Net ¢ash flow fn)m illvesting
11,1
11,652
Ne¢ (de£re*$e) I In¢rease ID eash and ¢a5h equiv&leDts
(46,917)
2￿,377
C48h and c&gh equival¢nts at begknnlng ofthe year
95644
75,267
Casb and c4sh ¢qulvalents at end of the year
4&727
Cash eagh eqlllvalents con8bt of
C&8h at bank and on hand
Cash on deposti with brok¢
4&725
95.642
Cash and cash ¢quivalut8 at end of the year
16
727
Pagell

AYL(yfT JANES ALMSHOiISES
NOTES TO T1￿ FINANCIAL STATEMENrs
for tbc Year Ended 31 DeLember 2025
AccouNfiNG POLICIES
Al Status
Ay]ott Jane5 A]rashouse9 is an unin¢orEx)yated charity wgistgred with the Charity Cojmllission for
England and Wales, a private regi5ter&J provider of sociBI housing in tbe United Kingdom.
Principal accollnting policie5 8nd b￿19 of 4ccountlng
The f￿4￿c]a1 stst¢mEDts have bEen prepared in accordance with applicable accounting 8tsndard8 includtng
Financial ReportiDg Standard 102 The Financiul Reports'ng &andard applici7ble in the Uniled Kingdom QAd
Republ￿ ofJTelahd (FRS 102), the Stal¢ment of Recommended Practice for Social Housing Provid¢t8 2018
and with the Accounting Direction for piivate re8istsTed providers of social housing in Englgnd 2022. The
financial ststements are also prepar￿ wider the rEquircmettts of the Housillg and Reg￿eratIOn Act 2008. A
sU￿￿8ry of the i￿[X)rtant accounting p)]icie5 which hav¢ be¢D 8pplied consi5tclltty are set out below.
The financial statements have been pr¢parcd on & going concern basis undeT the bistori￿1 wst eonventi
except for investments whicb are valued at fair value. The financial statements are presented in POL¥nds
sterIing and rowlded to the nearest pound. Th¢ register￿ number and address of the principal officE
foU￿d on the charity information page.
Th¢ regtsteredprovider of social housing constitute8 a publio b¢n¢fit ¢lltity w defill￿bY FRS 102.
Tanglble fixed assets
Tangible fixed assets including 80clal housiug propertA&S ore stated at cost less arxuDLulated dew¢riation and
itnpairmellt losse$. Cost includes costs directly attributabl¢ to toakiryg the a8s¢t capable of operating
int¢nd¢d such as the cost of acquiring land and buildings, developments costs and illterest ￿eS on loans
during the development period. ExF¢nditsre on improvements will only be capitali5ed when it r¢sults in
incrementsl firtu￿ benefits.
Depreciation is provided on all t&ll￿Tr$Ie fixed al rntes calcu]atgJ to ￿lte off the cosL I¢s5 ssti￿ated
r¢sidual value. of ea¢h asset on a systematic basis over its expertsd useful life as follows..
Land
Hou5iDg propety
Not d¢pre¢iated
Over 70 yeBf8
Sotlal bouslng grant
Aylott J8n&g Almthous¢s have been partly financed by a SOCI￿ housing grant. The assets to wbich the grant
r¢l8* ar¢ a¢¢ount¢d for on the cost model and tberefore the SHG is accowjted for th¢ accrnal mi)del. SHG
IS Tecogni5ed a8 a liability and amortised in income over the useful life of the housing stsuthr¢ which ha8
been deemcd to b¢ 100 ycars.
EDdowrne￿t fund
This reserve Wds created with the monies ¢Trdowed upoll the ¢I￿rIty by F C W Jall￿ and S C AylolL This
fund is de8iglled to supply investment income for the Charity.
Restricted fuDd
R¢striet¢d fiwds ¢omprise the Extsordinary Re]MiTS Fund teserve whith has be¢n created to cov¢r
extraordinary repatTS, iroprovement or rebuilding of th¢ AItD$houses b¢lollgiog ¢0 the Cbarity. An amount of
not less than £100 must be invested yearly in this Expenditure which meets the terms of the fund &r¢
allocated agaiDst thes¢ fund8.
Ac¢llmulated fund
This r￿d is for the future general upkeep and rnDning costs of Queens Close AimshousBs.
Th¢ llots$ fotm part ofthese fman¢i&l Statements
Page 12

AYLOTT JAf+lES ALMSHOUSES
NOTES TO THE FINANCIAL STATEMEr￿s
ror the Year Ended 31 December 2025
Fi￿anCial instrumonts
Cath and bank balan¢¢s and debtors at]d creditors with no S￿ed intetest rute re¢¢ivable OT payable wtthin
oneyeur ar¢ ttcorded 8t tranS￿tiOn price. Any losses &rising from inwairnieDt are recognised ID the 5tateJnent
of compr¢heDsiYe income.
Flxed asset Investments
Investsnents are re£oglltsed itiitiatly at fair value whi¢h is noTmaity IrallsBction price excluding tr#Dsactio
costs. Subsequclltly, th¢y ar¢ rneasured at fair value through tbe 8tatsm¢nt of compreh2ns&v¢ illcome if the
sbart8 are pUbli￿1]Y trad¢d or their fair value can otherwise be measured reliabty. The surplus or deficit OD
any di5posg]8 ar¢ Lalculated as the dtffererlce between the opeJ]ing valuation and disposal proLwJs and are
reCOgn￿ed in the statement of comprehell5ive ill¢om¢.
Signlficalltjudge￿eDts and e5timatcs
Prewutiou of the r]Dallcial statements requires mall&gen￿nt to make significant Judgements in apptyiDg Ihe
accounting policies of the Charity and egtitnates attd assujnptions that have a significant effect on the
recognttion and Jne4suremeJLt of &8s¢ts. liabilitie4 iDGom¢ and expenses. Actual resu]ts may be different to
th¢se estimates.
SignlficanljHdgements
Housing prop¢rti¢s
In wlying tbe charity's accounting poli¢ie5 th¢ fr¢chold I￿U5]llg properties have been classified as propety
plant and equiptnent 8lld therefore accoulltsd for at cost. However. there 15 no record of the OTigillal
alm5houw cost and the value attributed in 1979 has boen deemed cost. The impTovem¢TJts lo housing
properti¢8 carried out Since l January 1982 have been ineludea at UYsL The buildings are currentty insured for
a sum of £4,555,820.
Esltrnthlon WZGertLTpIty
Us¢ful liv￿ of d¢pre¢iable assets
Management review5 118 e51imate of the use￿[ livos of depreciable a&sets ut ea£h reportillg datr FA5ed on the
eKpected uLility of the assets. Revlsions to thes¢ ¢$timates are recognised in the period in which the revision
of the estimate occutTed where it only affe¢ts that y¢8r. or tn the wiod of revision Bnd fitsjre periods where
th¢ revision 8ff¢¢ts both ¢urren( and future periods.
TurDover
Turnover represents contnTrJutions and s¢rvi¢t chargu in¢ouJ¢ rrc¢ivable iti the year, net of losses from void5
d al)L(￿ls￿tiOTh of gov¢nuuellt grants.
EMPLOYEES
During th¢ ye4r there were no ernployees paid by the charity. The manogement of the clwity is Ulldertaken
by Duncpn Welch & Co, Clerft to tbe Tr￿8t¢¢s. Managornent fees Gharged tn the y¢aT amowited to £31.618
(2024: £27.(rf)o).
The notes form part of th￿e fin&nciAI statements
Page 13

AYLOTT JANES ALMSHOUSES
NOTES TO THE FINANCIAL STATEMENTS
for tbe Year Ended 31 DecemlJeT 2025
PARTICULARS OF TURNOVER AND ADMINISTRATIVE EXPENDITURE FROM soCI￿L
HOUSING LEThINGS
2025
2024
Turnover
Contributiong r¢ceivable Det of identifiabl¢ service ¢bar￿$ and void8
Service ¢harge incom¢
Amorti8¢d gov¢rnm¢ut grants
IfAI,601
9,871
598
161,500
8,921
Turnover from soelal houslng lettlngy
173,070
173.019
AdmlnL8tr8ttv¢ expendlture (note 18)
Management costs
Service charge costs
Repairs and rnaintenance
Depreciaiion of housing propertie8
42,006
29,386
124,441
10,975
38,856
29,713
59,860
Admlthrattve expeDdlture on soeial houslDg lettlng%
2(17808
139,404
Operatlng {deflcl¢)Isurplus on sodal houslng letilng8
38
Void losses
All lurnover and expenditur¢ is An resp¢th of hou5iDg for older people.
TANGIBLE FIXED ASSETS
Freebohl
Housing
Property
Cost
At l January 2￿25 and 31 IkLwnb¢r 2025
DeprtciatiDn
At l January 2025
Charge for year
98.775
At 31 D￿eMber2025
109 750
Net l)ook value
At 31 L)eLember 2025
719 41D
At 31 December 2024
730 385
The notes forni part of these fillall¢ial tht¢m¢nts
Page 14

AYLOTT JANES ALMSHOUSES
NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31 Dec¢JNber 2025
CoBt
ma￿¢t
Value
EDdowment fuDd
Balance bTought fonvard
Additions in year
Disposals Én yc&r
AccumulJted incom¢
Chattge in mwket val
339,139
723,727
13.289
13389
Balance carried fotvard
Cash on dep08it at brokers
352,428
819,502
Total ¢ndowment funds
352.430
819¥04
Exttaordlnary repAln fuDd
Ballln￿ brought forwaTd
Additions in year
Disposals in year
Accumulated illcome
Challge in M￿et value
242,446
21,600
267A14
21,6110
12.169
12,169
Balance carried forword
276
At 31 Decernb￿ 2025
1154 574
At 31 De¢emb¢r 2024
The fair valu¢ of listed iuv¢stDi¢nts is d¢t¢rniined by refttcnc¢ to the Triddle ptict llt close of business at
the balaw¢ sh¢¢t dato.
DEBTORS: AMOUNTS FALLING
DUE WITHIN ONE YEAR
2025
21r24
Contribution arre8rs
Pr¢Dqym¢nts alld ￿¢n￿d income
1,3
1,402
27,9l2
CREDrfoRS: AMOUNTS FALLING
DUE WITHIN ONE YEAR
2025
2024
Contributions paid itL advance
Accrued expenses
Deferred i￿cOme
5,081
4,087
5.795
4,783
The not&g forni part of these fJnaThcial stateMe￿ts
Page15

AYLOTT JANES ALMSHOUSES
NOTES TO THE FINANCIAL STATEMKNTS
for the Ye8r Ended 31 December 2025
CREDITORS: AMOUNTS FALLING
DUE AFTER MORE THAN ONE YEAR
2025
2024
Defe￿d incone
157 233
157 233
TAXATION
The charity ha5 model tharitsble rulfs alld its sutplu8¢5 and gains aTe exewpt froTh taxatiijn.
10. HOMES IN NtANAGEMENT
The Ch￿ty bad 36 fiats tn mallagerllenl at both tbe beg]nning and the end of the accounting period. These we
owt￿d by the dmrity and represent housing for older people. Contributions are received from 35 fflats whilst
lflat is provi(led free of tharge to th¢ warde
11. INCOME AND EXPENDrriiRE RLSERVE
Th¢ itLcollLe and ¢xp¢nditure reserve represents cumulative sutylus and deficits net of otheradjustments.
12. RESTRICTED FUNDS
2025
2024
ENDOIYhlEhTREgER VE
Brought foLivard
Not tt7nsf¢rs from )ULX)￿e alld ex￿ditUre reserve
Mov¢ment ill ￿]r value
730,641
11289
680.883
I I,968
c￿Ti¢d fon¥
826 416
730641
The endowment reserve i& made up of th¢ ¢ndowm¢nt fixud which provi(ks inv¢skn¢nt income for the tharity.
RESTIUCTED RESEJ£PE
Brought forward
Net tran3f¢rs from income aDd expenditllre reserve
Movement in fair value
267A14
33,709
33
226,884
31,421
Canied foTward
267414
The restric￿1 r¢8¢rve is made up of the ¢xtraordinary repai￿ fi￿d wbith is to cover extraordinaryTepair4
improvement or rebuilding of the uirD8houses.
13. TRUSTEES AND KEY MANAGEMENT PERSoN￿L RETrTUNERATION AND EXPENSES
Key D)Anagemen¢petso])nel neither re¢¢ived nor waived aDy remUTher&ti￿ nor weTe they retmbursed ony
expcnses durillg the year {2024'. £nil).
The notes forn part of these financial Statements
Page 16

AYIA)TT JANES ALMSHOUSES
NOTLS TO THE FINANCIAL STATEMENTS
for the Year Ended 31 Deeember 2025
14. CAPITAL COMLiifiMENTS
There were no w*it&l ¢on)mitments atthe year end.
15. CASH FLOW FROM OPERATING ACTivrriES
2025
2024
SuTplus l (deficit) for the yefjr
Amortised housing ￿ant
Depreciation of tangible fixed assets
(DeLYe&8e) / Increase in creditors
DeCr¢￿e l (Increase) debtors
Dividends receivabl¢
DAoveJnent in fatr va]ue of fixed a￿et investments
117,937
(2,59
10,975
{IAIo)
{8J90)
(35,902)
116
73
112.251
{2.598)
10.975
730
(10,693)
(31,737)
Net cash tlow froll) opernting a¢livilies
16.
ANALYSIS OF CIIANGES IN NET FUNDS
At 01.01.25
Cagb flow
At 31.1125
Net cash
Cath and ¢ash equivaknts
95,644
(4C917)
(46,917)
(46JIT)
48,727
95,644
95,644
48,727
48,727
Totsl
The notes forn part of these frÈaThcial ststemonts
Page 17

AYLOTT JANES ALMSHOUSES
NOTES TO THE FINANCIAL STATEMENTS
for the Y￿r Ended 31 December 2U25
17.
FINANCIAL INSTRUMENrs
2025
2024
The canying aTnounts of the tharity's fiDall¢ial Instr￿¢llts Jre &5 follows:
Me&8ur¢d al fair value througb th¥ ststement of Comprehensive in¢om¢:
- Fix¢d asset listed illvestments (Dote 5)
1154 574
Ikbt instrwD¢nts m¢asur¢d at amorttsed cost..
- Other debtors (note 6)
FlnaDelal Ilabllltles
Mea8ur¢d at aEnortised ¢osL
- Oth¢r Credito￿ (Dote 7)
11)¢ It￿0m¢. ¢xp¢ns¢s, n¢1 gains ond net losses attributable to the cIMrty's fitwKiaL insttuments aTe a5 follows:
Income ond&¥pense
Finallclal assets roeasured at fair value tbrougb the
statement of compre]￿1Ve inco)ne.'
Nel gaiw and/￿￿￿ changes Infofr value)
Financial assets measured at fair value tbrough Ihe
8taten]ent of comprehensive incom¢:
116
The noles form part of thes¢ fJnau¢iai $tst¢ments
Page 18

AYLOTT JANES ALMSHOUSES
NOTES TO THE FINANCIAL STATEMENTS
ror the Y￿r EThded 31 D¢eember 2025
18.
OP￿RATING COSTS
21125
2024
ManageMe￿t easts
Propety insuraDce
sUbs￿lpti0ns
Fee for right of way
Management charges
Auditors. remuneration
Audito￿, audit wo
Legal aDd prof¢ssional fees
Bank charges
5,1112
620
150
31,618
2,148
1,428
4,191
599
150
27.ffl)0
2.088
1.386
2,652
19)
220
Servlce costs
Water rateg
Council tax on ¢mpty properti¢s
Light & h¢at on ¢mpty prop¢rti¢s
Sundry expenses
Ligbting of CODmion Br
Warden's light andbeat
W8xden's tlephone
Wgxdell's council tsx
Warden's water rates
Warden's ChT15tn)￿ box gift
Wardea call system
Cleaning
GBrden m&intellan¢¢
9,871
(511)
1,019
1,641
1,185
2J20
1045
lJ47
362
25
1044
1663
8,92l
2,350
261
1,368
1.433
2.804
1,587
1,473
324
250
2,002
2,860
29
29,713
Day to day repair5 main¢enAnce
Repwir5 and servicillg to boilers
Gas safety che4k
Plumbing rep&irs
Warden call maintenance
Redecoration and refitrbisbment of flats
Ext¢rnai rcd¢wrati(Trns
Entrance doors and CCTV
Fire extiiiguisber s¢rvi¢ing and replac¢ments
Fire s￿0k¢ alam)8
Electrical re￿1
1284
3,672
6,664
3,625
35,621
4&360
13963
715
1,404
5,828
4,380
3,570
5.901
3.023
2.130
544
35.828
The notes fomi port of these fioats¢ial 8tatemellts
Page 19